0 XP   0   0   0

IGB Bhd
Buy, Hold or Sell?

I guess you are interested in IGB Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse IGB Bhd

Let's start. I'm going to help you getting a better view of IGB Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is IGB Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how IGB Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value IGB Bhd. The closing price on 2022-09-30 was RM2.24 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
IGB Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of IGB Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit IGB Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare IGB Bhd to the Diversified Financial Services industry mean.
  • A Net Profit Margin of 19.9% means that RM0.20 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of IGB Bhd:

  • The MRQ is 16.3%. The company is making a huge profit. +2
  • The TTM is 19.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.3%TTM19.9%-3.7%
TTM19.9%YOY-1.0%+20.9%
TTM19.9%5Y7.9%+12.0%
5Y7.9%10Y8.1%-0.2%
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ16.3%17.7%-1.4%
TTM19.9%19.1%+0.8%
YOY-1.0%7.6%-8.6%
5Y7.9%8.6%-0.7%
10Y8.1%8.8%-0.7%
1.1.2. Return on Assets

Shows how efficient IGB Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare IGB Bhd to the Diversified Financial Services industry mean.
  • 0.7% Return on Assets means that IGB Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of IGB Bhd:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.7%-0.2%
TTM0.7%YOY0.0%+0.8%
TTM0.7%5Y0.3%+0.4%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.4%+0.2%
TTM0.7%0.5%+0.2%
YOY0.0%0.6%-0.6%
5Y0.3%0.4%-0.1%
10Y0.3%0.4%-0.1%
1.1.3. Return on Equity

Shows how efficient IGB Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare IGB Bhd to the Diversified Financial Services industry mean.
  • 1.3% Return on Equity means the company generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of IGB Bhd:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.7%-0.4%
TTM1.7%YOY0.0%+1.8%
TTM1.7%5Y0.8%+1.0%
5Y0.8%10Y0.6%+0.2%
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%2.1%-0.8%
TTM1.7%2.9%-1.2%
YOY0.0%2.4%-2.4%
5Y0.8%1.1%-0.3%
10Y0.6%1.2%-0.6%

1.2. Operating Efficiency of IGB Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient IGB Bhd is operating .

  • Measures how much profit IGB Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare IGB Bhd to the Diversified Financial Services industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of IGB Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY9.9%-9.9%
TTM-5Y12.6%-12.6%
5Y12.6%10Y17.7%-5.1%
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-86.1%-86.1%
TTM-67.0%-67.0%
YOY9.9%12.8%-2.9%
5Y12.6%12.6%+0.0%
10Y17.7%14.1%+3.6%
1.2.2. Operating Ratio

Measures how efficient IGB Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Diversified Financial Services industry mean).
  • An Operation Ratio of 107.6% means that the operating costs are RM1.08for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of IGB Bhd:

  • The MRQ is 1.076. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.160. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.076TTM1.160-0.084
TTM1.160YOY1.189-0.029
TTM1.1605Y1.197-0.037
5Y1.19710Y1.196+0.001
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0760.592+0.484
TTM1.1600.460+0.700
YOY1.1890.667+0.522
5Y1.1970.752+0.445
10Y1.1960.752+0.444

1.3. Liquidity of IGB Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if IGB Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Diversified Financial Services industry mean).
  • A Current Ratio of 100.4% means the company has RM1.00 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of IGB Bhd:

  • The MRQ is 1.004. The company is just able to pay all its short-term debts.
  • The TTM is 1.300. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.004TTM1.300-0.296
TTM1.300YOY0.843+0.457
TTM1.3005Y0.966+0.334
5Y0.96610Y1.001-0.035
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0041.300-0.296
TTM1.3002.595-1.295
YOY0.8431.358-0.515
5Y0.9663.257-2.291
10Y1.0013.202-2.201
1.3.2. Quick Ratio

Measures if IGB Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Diversified Financial Services industry mean)
  • A Quick Ratio of 9.5% means the company can pay off RM0.10 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of IGB Bhd:

  • The MRQ is 0.095. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.801. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.095TTM0.801-0.706
TTM0.801YOY0.419+0.383
TTM0.8015Y0.467+0.335
5Y0.46710Y0.471-0.005
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0950.529-0.434
TTM0.8011.295-0.494
YOY0.4190.701-0.282
5Y0.4670.891-0.424
10Y0.4710.820-0.349

1.4. Solvency of IGB Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of IGB Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Diversified Financial Services industry mean).
  • A Debt to Asset Ratio of 0.55 means that IGB Bhd assets are financed with 55.0% credit (debt) and the remaining percentage (100% - 55.0%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of IGB Bhd:

  • The MRQ is 0.550. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.577. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.550TTM0.577-0.027
TTM0.577YOY0.575+0.002
TTM0.5775Y0.575+0.003
5Y0.57510Y0.569+0.006
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5500.801-0.251
TTM0.5770.726-0.149
YOY0.5750.694-0.119
5Y0.5750.726-0.151
10Y0.5690.730-0.161
1.4.2. Debt to Equity Ratio

Measures if IGB Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Diversified Financial Services industry mean).
  • A Debt to Equity ratio of 130.5% means that company has RM1.31 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of IGB Bhd:

  • The MRQ is 1.305. The company is able to pay all its debts with equity. +1
  • The TTM is 1.391. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.305TTM1.391-0.086
TTM1.391YOY1.360+0.031
TTM1.3915Y1.372+0.019
5Y1.37210Y1.006+0.366
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3055.220-3.915
TTM1.3913.168-1.777
YOY1.3603.947-2.587
5Y1.3723.702-2.330
10Y1.0063.714-2.708

2. Market Valuation of IGB Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in IGB Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 7.70 means the investor is paying RM7.70 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of IGB Bhd:

  • The EOD is 7.564. Good. +1
  • The MRQ is 7.699. Good. +1
  • The TTM is 1.914. Very good. +2
Trends
Current periodCompared to+/- 
EOD7.564MRQ7.699-0.135
MRQ7.699TTM1.914+5.786
TTM1.914YOY-57.756+59.670
TTM1.9145Y-14.596+16.509
5Y-14.59610Y-9.437-5.159
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.5648.115-0.551
MRQ7.69917.730-10.031
TTM1.91412.800-10.886
YOY-57.7565.462-63.218
5Y-14.5967.127-21.723
10Y-9.4377.127-16.564
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of IGB Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of IGB Bhd:

  • The MRQ is -0.002. Very Bad. -2
  • The TTM is 0.025. Very good. +2
Trends
Current periodCompared to+/- 
MRQ-0.002TTM0.025-0.027
TTM0.025YOY0.313-0.287
TTM0.0255Y0.169-0.144
5Y0.16910Y0.1690.000
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.0020.002-0.004
TTM0.0250.206-0.181
YOY0.3130.024+0.289
5Y0.1690.374-0.205
10Y0.1690.374-0.205

2. Books
2.3. Price to Book Ratio

Measures if the stock price of IGB Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Diversified Financial Services industry mean).
  • A PB ratio of 0.51 means the investor is paying RM0.51 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of IGB Bhd:

  • The EOD is 0.503. Very good. +2
  • The MRQ is 0.512. Very good. +2
  • The TTM is 0.494. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.503MRQ0.512-0.009
MRQ0.512TTM0.494+0.018
TTM0.494YOY0.613-0.118
TTM0.4945Y0.594-0.100
5Y0.59410Y0.570+0.024
Compared to industry (Diversified Financial Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.5030.526-0.023
MRQ0.5120.726-0.214
TTM0.4941.137-0.643
YOY0.6130.853-0.240
5Y0.5941.028-0.434
10Y0.5701.060-0.490

3. Summary

3.1. Key Performance Indicators

The key performance indicators of IGB Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--4.4534.268+4%4.073+9%4.174+7%4.296+4%
Book Value Per Share Growth--0.1990.110+82%-0.035+117%-0.012+106%0.297-33%
Current Ratio--1.0041.300-23%0.843+19%0.966+4%1.001+0%
Debt To Asset Ratio--0.5500.577-5%0.575-4%0.575-4%0.569-3%
Debt To Equity Ratio--1.3051.391-6%1.360-4%1.372-5%1.006+30%
Dividend Per Share--0.0010.042-98%0.009-92%0.021-97%0.015-95%
Eps--0.0550.074-26%-0.002+103%0.032+70%0.033+68%
Eps Growth---4789.218-1245.604-74%-86.280-98%-665.942-86%-665.942-86%
Gains Per Share--0.2000.151+32%-0.026+113%0.009+2071%0.312-36%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1630.199-18%-0.010+106%0.079+105%0.081+100%
Operating Margin----0%0.099-100%0.126-100%0.177-100%
Operating Ratio--1.0761.160-7%1.189-10%1.197-10%1.196-10%
Pb Ratio0.503-2%0.5120.494+4%0.613-16%0.594-14%0.570-10%
Pe Ratio7.564-2%7.6991.914+302%-57.756+850%-14.596+290%-9.437+223%
Peg Ratio---0.0020.025-106%0.313-101%0.169-101%0.169-101%
Price Per Share2.240-2%2.2802.112+8%2.497-9%2.478-8%2.438-6%
Quick Ratio--0.0950.801-88%0.419-77%0.467-80%0.471-80%
Return On Assets--0.0060.007-25%0.000+103%0.003+69%0.003+70%
Return On Equity--0.0130.017-24%0.000+103%0.008+71%0.006+134%
 EOD+3 -0MRQTTM+7 -11YOY+14 -55Y+14 -510Y+11 -8

3.2. Fundamental Score

Let's check the fundamental score of IGB Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.564
Price to Book Ratio (EOD)Between0-10.503
Net Profit Margin (MRQ)Greater than00.163
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.095
Current Ratio (MRQ)Greater than11.004
Debt to Asset Ratio (MRQ)Less than10.550
Debt to Equity Ratio (MRQ)Less than11.305
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of IGB Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.525
Ma 20Greater thanMa 502.352
Ma 50Greater thanMa 1002.310
Ma 100Greater thanMa 2002.303
OpenGreater thanClose2.240
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Income  -33,87619,535-14,341-17,595-31,93618,928-13,00820,2627,254



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets8,926,048
Total Liabilities4,908,564
Total Stockholder Equity3,760,679
 As reported
Total Liabilities 4,908,564
Total Stockholder Equity+ 3,760,679
Total Assets = 8,926,048

Assets

Total Assets8,926,048
Total Current Assets2,040,950
Long-term Assets2,040,950
Total Current Assets
Cash And Cash Equivalents 1,256,750
Net Receivables 193,638
Inventory 551,084
Total Current Assets  (as reported)2,040,950
Total Current Assets  (calculated)2,001,472
+/- 39,478
Long-term Assets
Long-term Assets Other 447,569
Long-term Assets  (as reported)6,885,098
Long-term Assets  (calculated)447,569
+/- 6,437,529

Liabilities & Shareholders' Equity

Total Current Liabilities2,032,865
Long-term Liabilities2,875,699
Total Stockholder Equity3,760,679
Total Current Liabilities
Short Long Term Debt 1,400,398
Accounts payable 594,902
Total Current Liabilities  (as reported)2,032,865
Total Current Liabilities  (calculated)1,995,300
+/- 37,565
Long-term Liabilities
Long term Debt 2,709,628
Long-term Liabilities  (as reported)2,875,699
Long-term Liabilities  (calculated)2,709,628
+/- 166,071
Total Stockholder Equity
Retained Earnings 2,346,948
Total Stockholder Equity (as reported)3,760,679
Total Stockholder Equity (calculated)2,346,948
+/- 1,413,731
Other
Capital Stock1,394,110
Common Stock Shares Outstanding 902,295
Net Debt 2,853,276
Net Invested Capital 7,870,705
Net Working Capital 8,085



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
8,196,000
8,181,000
8,269,000
8,044,000
8,607,814
8,649,050
8,540,156
8,553,352
8,584,839
8,567,433
8,561,633
9,463,860
9,117,930
9,017,362
8,926,048
8,926,0489,017,3629,117,9309,463,8608,561,6338,567,4338,584,8398,553,3528,540,1568,649,0508,607,8148,044,0008,269,0008,181,0008,196,000
   > Total Current Assets 
2,007,000
1,893,000
1,938,000
1,809,000
1,627,161
1,663,802
1,580,552
1,614,746
1,541,178
1,503,759
1,517,754
2,325,510
2,150,605
2,075,856
2,040,950
2,040,9502,075,8562,150,6052,325,5101,517,7541,503,7591,541,1781,614,7461,580,5521,663,8021,627,1611,809,0001,938,0001,893,0002,007,000
       Cash And Cash Equivalents 
724,000
551,000
193,000
494,000
633,999
767,365
674,592
772,734
731,928
736,383
762,529
1,560,204
1,306,423
1,292,180
1,256,750
1,256,7501,292,1801,306,4231,560,204762,529736,383731,928772,734674,592767,365633,999494,000193,000551,000724,000
       Short-term Investments 
415,000
423,000
945,000
441,000
0
0
0
0
0
0
0
0
0
0
0
00000000000441,000945,000423,000415,000
       Net Receivables 
309,000
351,000
161,000
284,000
120,237
232,691
258,127
237,968
199,063
218,516
197,996
203,243
186,267
197,062
193,638
193,638197,062186,267203,243197,996218,516199,063237,968258,127232,691120,237284,000161,000351,000309,000
       Inventory 
438,000
450,000
473,000
476,000
500,829
490,919
489,416
494,508
511,151
506,750
513,312
516,307
536,220
544,740
551,084
551,084544,740536,220516,307513,312506,750511,151494,508489,416490,919500,829476,000473,000450,000438,000
       Other Current Assets 
101,000
96,000
132,000
93,000
0
0
0
0
9,455
8,922
12,392
15,329
12,707
950
0
095012,70715,32912,3928,9229,455000093,000132,00096,000101,000
   > Long-term Assets 
0
0
0
0
6,980,653
6,985,248
6,959,604
6,938,606
7,043,661
7,063,674
7,043,879
6,752,224
6,967,325
6,941,506
6,885,098
6,885,0986,941,5066,967,3256,752,2247,043,8797,063,6747,043,6616,938,6066,959,6046,985,2486,980,6530000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
1,974,403
1,530,363
1,520,846
1,505,861
1,506,761
1,511,803
0
01,511,8031,506,7611,505,8611,520,8461,530,3631,974,40300000000
       Goodwill 
0
0
33,000
0
14,238
0
0
0
0
0
0
0
0
0
0
000000000014,238033,00000
       Long Term Investments 
926,000
942,000
966,000
892,000
0
0
0
0
0
0
0
0
0
0
0
00000000000892,000966,000942,000926,000
       Intangible Assets 
0
0
0
0
-7,903
0
0
0
5,921
5,789
5,657
5,525
5,393
5,269
0
05,2695,3935,5255,6575,7895,921000-7,9030000
       Other Assets 
0
0
0
0
0
0
0
0
43,955
489,722
493,158
878,171
529,098
501,818
0
0501,818529,098878,171493,158489,72243,95500000000
> Total Liabilities 
4,573,000
4,531,000
4,583,000
4,376,000
4,896,133
4,940,461
4,878,925
4,884,772
4,973,079
4,927,435
4,917,864
5,737,585
5,276,934
5,172,063
4,908,564
4,908,5645,172,0635,276,9345,737,5854,917,8644,927,4354,973,0794,884,7724,878,9254,940,4614,896,1334,376,0004,583,0004,531,0004,573,000
   > Total Current Liabilities 
2,569,000
1,505,000
1,662,000
1,521,000
2,162,186
2,512,026
2,475,289
1,679,526
2,382,699
2,343,059
1,354,168
1,079,704
2,120,507
2,019,021
2,032,865
2,032,8652,019,0212,120,5071,079,7041,354,1682,343,0592,382,6991,679,5262,475,2892,512,0262,162,1861,521,0001,662,0001,505,0002,569,000
       Short-term Debt 
3,644,000
3,653,000
3,688,000
3,580,000
0
0
0
0
0
0
0
0
0
0
0
000000000003,580,0003,688,0003,653,0003,644,000
       Short Long Term Debt 
3,644,000
3,653,000
3,688,000
3,580,000
1,309,978
1,770,382
1,778,021
949,184
1,695,886
1,708,127
723,077
385,467
1,434,584
1,412,643
1,400,398
1,400,3981,412,6431,434,584385,467723,0771,708,1271,695,886949,1841,778,0211,770,3821,309,9783,580,0003,688,0003,653,0003,644,000
       Accounts payable 
0
0
145,000
0
285,808
712,239
654,442
674,558
281,171
604,472
597,314
587,077
236,495
572,710
594,902
594,902572,710236,495587,077597,314604,472281,171674,558654,442712,239285,8080145,00000
       Other Current Liabilities 
658,000
610,000
347,000
532,000
17,225
6,331
6,331
6,331
6,331
6,715
4,703
4,703
4,703
4,719
0
04,7194,7034,7034,7036,7156,3316,3316,3316,33117,225532,000347,000610,000658,000
   > Long-term Liabilities 
0
0
0
0
2,733,947
2,428,435
2,403,636
3,205,246
2,528,333
2,526,702
3,515,796
4,348,626
2,874,964
2,879,734
2,875,699
2,875,6992,879,7342,874,9644,348,6263,515,7962,526,7022,528,3333,205,2462,403,6362,428,4352,733,9470000
       Long term Debt Total 
0
0
0
0
0
0
0
0
2,337,148
2,337,451
3,334,993
4,182,524
2,705,792
2,710,283
0
02,710,2832,705,7924,182,5243,334,9932,337,4512,337,14800000000
> Total Stockholder Equity
0
0
0
0
3,614,372
3,601,280
3,590,338
3,596,866
3,611,760
3,639,998
3,643,769
3,726,275
3,840,996
3,845,299
3,760,679
3,760,6793,845,2993,840,9963,726,2753,643,7693,639,9983,611,7603,596,8663,590,3383,601,2803,614,3720000
   Common Stock
643,000
643,000
643,000
643,000
0
0
0
0
1,338,596
1,338,603
1,393,859
1,393,859
1,393,859
1,394,025
0
01,394,0251,393,8591,393,8591,393,8591,338,6031,338,5960000643,000643,000643,000643,000
   Retained Earnings Total Equity000000000000000
   Accumulated Other Comprehensive Income 000000000000000
   Capital Surplus 000000000000000
   Treasury Stock00-3,310-22,776-17,660-17,660-17,66000000000
   Other Stockholders Equity 000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue930,053
Cost of Revenue-499,594
Gross Profit430,459430,459
 
Operating Income (+$)
Gross Profit430,459
Operating Expense-668,992
Operating Income469,758-238,533
 
Operating Expense (+$)
Research Development-
Selling General Administrative170,007
Selling And Marketing Expenses-
Operating Expense668,992170,007
 
Net Interest Income (+$)
Interest Income-118,353
Interest Expense-157,524
Net Interest Income-123,298-275,877
 
Pretax Income (+$)
Operating Income469,758
Net Interest Income-123,298
Other Non-Operating Income Expenses-
Income Before Tax (EBT)351,405469,758
EBIT - interestExpense = -157,524
161,845
319,369
Interest Expense157,524
Earnings Before Interest and Taxes (ebit)-508,929
Earnings Before Interest and Taxes (ebitda)523,267
 
After tax Income (+$)
Income Before Tax351,405
Tax Provision-112,080
Net Income From Continuing Ops239,325239,325
Net Income161,845
Net Income Applicable To Common Shares161,845
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-123,298
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart