0 XP   0   0   0

Hong Leong Bank Bhd
Buy, Hold or Sell?

I guess you are interested in Hong Leong Bank Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Hong Leong Bank Bhd

Let's start. I'm going to help you getting a better view of Hong Leong Bank Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Hong Leong Bank Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Hong Leong Bank Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Hong Leong Bank Bhd. The closing price on 2022-10-04 was RM20.62 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Hong Leong Bank Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Hong Leong Bank Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Hong Leong Bank Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • A Net Profit Margin of 58.8% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hong Leong Bank Bhd:

  • The MRQ is 58.8%. The company is making a huge profit. +2
  • The TTM is 57.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ58.8%TTM57.1%+1.7%
TTM57.1%YOY51.8%+5.2%
TTM57.1%5Y54.8%+2.3%
5Y54.8%10Y52.3%+2.5%
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ58.8%23.8%+35.0%
TTM57.1%23.8%+33.3%
YOY51.8%21.4%+30.4%
5Y54.8%23.7%+31.1%
10Y52.3%23.2%+29.1%
1.1.2. Return on Assets

Shows how efficient Hong Leong Bank Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • 0.3% Return on Assets means that Hong Leong Bank Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hong Leong Bank Bhd:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY0.3%+0.0%
TTM0.3%5Y0.3%0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.2%+0.1%
TTM0.3%0.2%+0.1%
YOY0.3%0.2%+0.1%
5Y0.3%0.3%+0.0%
10Y0.3%0.3%+0.0%
1.1.3. Return on Equity

Shows how efficient Hong Leong Bank Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • 2.6% Return on Equity means Hong Leong Bank Bhd generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hong Leong Bank Bhd:

  • The MRQ is 2.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.6%+0.0%
TTM2.6%YOY2.4%+0.1%
TTM2.6%5Y2.9%-0.3%
5Y2.9%10Y3.0%-0.2%
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%2.7%-0.1%
TTM2.6%2.6%0.0%
YOY2.4%2.8%-0.4%
5Y2.9%2.7%+0.2%
10Y3.0%2.7%+0.3%

1.2. Operating Efficiency of Hong Leong Bank Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Hong Leong Bank Bhd is operating .

  • Measures how much profit Hong Leong Bank Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • An Operating Margin of 113.3% means the company generated RM1.13  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hong Leong Bank Bhd:

  • The MRQ is 113.3%. The company is operating very efficient. +2
  • The TTM is 108.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ113.3%TTM108.8%+4.6%
TTM108.8%YOY107.9%+0.9%
TTM108.8%5Y130.1%-21.3%
5Y130.1%10Y125.8%+4.3%
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ113.3%106.0%+7.3%
TTM108.8%73.6%+35.2%
YOY107.9%36.5%+71.4%
5Y130.1%30.5%+99.6%
10Y125.8%28.2%+97.6%
1.2.2. Operating Ratio

Measures how efficient Hong Leong Bank Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks industry mean).
  • An Operation Ratio of 0.38 means that the operating costs are RM0.38 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Hong Leong Bank Bhd:

  • The MRQ is 0.379. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.375. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.379TTM0.375+0.003
TTM0.375YOY0.385-0.010
TTM0.3755Y0.413-0.038
5Y0.41310Y0.435-0.022
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3790.408-0.029
TTM0.3750.490-0.115
YOY0.3850.375+0.010
5Y0.4130.215+0.198
10Y0.4350.190+0.245

1.3. Liquidity of Hong Leong Bank Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Hong Leong Bank Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks industry mean).
  • A Current Ratio of 0.00 means the company has RM0.00 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Hong Leong Bank Bhd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y0.025-0.025
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.602-0.602
TTM-0.198-0.198
YOY-0.119-0.119
5Y-0.061-0.061
10Y0.0250.061-0.036
1.3.2. Quick Ratio

Measures if Hong Leong Bank Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • A Quick Ratio of 0.00 means the company can pay off RM0.00 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hong Leong Bank Bhd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y0.016-0.016
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.691-5.691
TTM-14.755-14.755
YOY-0.044-0.044
5Y-0.015-0.015
10Y0.0160.014+0.002

1.4. Solvency of Hong Leong Bank Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Hong Leong Bank Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Banks industry mean).
  • A Debt to Asset Ratio of 0.88 means that Hong Leong Bank Bhd assets are financed with 87.9% credit (debt) and the remaining percentage (100% - 87.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Hong Leong Bank Bhd:

  • The MRQ is 0.879. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.878. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.879TTM0.878+0.002
TTM0.878YOY0.877+0.001
TTM0.8785Y0.879-0.002
5Y0.87910Y0.894-0.014
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8790.920-0.041
TTM0.8780.916-0.038
YOY0.8770.913-0.036
5Y0.8790.914-0.035
10Y0.8940.909-0.015
1.4.2. Debt to Equity Ratio

Measures if Hong Leong Bank Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • A Debt to Equity ratio of 729.6% means that company has RM7.30 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hong Leong Bank Bhd:

  • The MRQ is 7.296. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.180. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.296TTM7.180+0.116
TTM7.180YOY7.107+0.073
TTM7.1805Y7.290-0.109
5Y7.29010Y8.687-1.398
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ7.29611.450-4.154
TTM7.18010.963-3.783
YOY7.10710.590-3.483
5Y7.29010.849-3.559
10Y8.6879.744-1.057

2. Market Valuation of Hong Leong Bank Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how much money you pays for each share for every $1 in earnings Hong Leong Bank Bhd generates.

  • Above 15 is considered overpriced but always compare Hong Leong Bank Bhd to the Banks industry mean.
  • A PE ratio of 13.48 means the investor is paying RM13.48 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hong Leong Bank Bhd:

  • The EOD is 13.756. Good. +1
  • The MRQ is 13.475. Good. +1
  • The TTM is 13.073. Good. +1
Trends
Current periodCompared to+/- 
EOD13.756MRQ13.475+0.280
MRQ13.475TTM13.073+0.402
TTM13.073YOY13.139-0.065
TTM13.0735Y13.827-0.754
5Y13.82710Y12.604+1.224
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
EOD13.7569.822+3.934
MRQ13.47511.304+2.171
TTM13.0739.367+3.706
YOY13.1399.009+4.130
5Y13.8279.599+4.228
10Y12.6048.231+4.373
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Hong Leong Bank Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Hong Leong Bank Bhd:

  • The MRQ is 1.124. Seems overpriced? -1
  • The TTM is 0.831. Good. +1
Trends
Current periodCompared to+/- 
MRQ1.124TTM0.831+0.293
TTM0.831YOY-1.338+2.169
TTM0.8315Y0.854-0.022
5Y0.85410Y1.970-1.116
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1240.015+1.109
TTM0.8310.004+0.827
YOY-1.338-0.041-1.297
5Y0.8540.007+0.847
10Y1.9700.013+1.957

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Hong Leong Bank Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks industry mean).
  • A PB ratio of 1.36 means the investor is paying RM1.36 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Hong Leong Bank Bhd:

  • The EOD is 1.392. Good. +1
  • The MRQ is 1.363. Good. +1
  • The TTM is 1.312. Good. +1
Trends
Current periodCompared to+/- 
EOD1.392MRQ1.363+0.028
MRQ1.363TTM1.312+0.051
TTM1.312YOY1.204+0.109
TTM1.3125Y1.396-0.083
5Y1.39610Y1.515-0.120
Compared to industry (Banks)
PeriodCompanyIndustry (mean)+/- 
EOD1.3920.808+0.584
MRQ1.3630.844+0.519
TTM1.3120.814+0.498
YOY1.2040.712+0.492
5Y1.3960.805+0.591
10Y1.5150.791+0.724

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Hong Leong Bank Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--14.81614.560+2%13.690+8%12.830+15%10.779+37%
Book Value Per Share Growth--0.1420.219-35%0.265-46%0.201-29%0.210-32%
Current Ratio----0%-0%-0%0.025-100%
Debt To Asset Ratio--0.8790.878+0%0.877+0%0.879+0%0.894-2%
Debt To Equity Ratio--7.2967.180+2%7.107+3%7.290+0%8.687-16%
Dividend Per Share--0.1800.220-18%0.212-15%0.151+19%0.094+92%
Eps--0.3830.375+2%0.335+14%0.330+16%0.302+27%
Eps Growth--11.98816.658-28%-2.305+119%7.001+71%4.580+162%
Gains Per Share--0.3220.438-27%0.477-33%0.352-9%0.303+6%
Gross Profit Margin--0.9380.947-1%0.952-1%0.9400%0.937+0%
Net Profit Margin--0.5880.571+3%0.518+13%0.548+7%0.523+13%
Operating Margin--1.1331.088+4%1.079+5%1.301-13%1.258-10%
Operating Ratio--0.3790.375+1%0.385-2%0.413-8%0.435-13%
Pb Ratio1.392+2%1.3631.312+4%1.204+13%1.396-2%1.515-10%
Pe Ratio13.756+2%13.47513.073+3%13.139+3%13.827-3%12.604+7%
Peg Ratio--1.1240.831+35%-1.338+219%0.854+32%1.970-43%
Price Per Share20.620+2%20.20019.110+6%16.505+22%17.769+14%15.764+28%
Quick Ratio----0%-0%-0%0.016-100%
Return On Assets--0.0030.003-1%0.003+3%0.003-9%0.003-2%
Return On Equity--0.0260.026+0%0.024+6%0.029-9%0.030-15%
 EOD+0 -3MRQTTM+5 -13YOY+8 -105Y+8 -1010Y+12 -8

3.2. Fundamental Score

Let's check the fundamental score of Hong Leong Bank Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.756
Price to Book Ratio (EOD)Between0-11.392
Net Profit Margin (MRQ)Greater than00.588
Operating Margin (MRQ)Greater than01.133
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.879
Debt to Equity Ratio (MRQ)Less than17.296
Return on Equity (MRQ)Greater than0.150.026
Return on Assets (MRQ)Greater than0.050.003
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Hong Leong Bank Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.956
Ma 20Greater thanMa 5020.688
Ma 50Greater thanMa 10020.756
Ma 100Greater thanMa 20020.709
OpenGreater thanClose20.440
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets251,881,706
Total Liabilities221,520,776
Total Stockholder Equity30,360,930
 As reported
Total Liabilities 221,520,776
Total Stockholder Equity+ 30,360,930
Total Assets = 251,881,706

Assets

Total Assets251,881,706
Total Current Assets-
Long-term Assets-
Total Current Assets
Cash And Cash Equivalents 9,793,935
Net Receivables 3,284,733
Total Current Assets  (as reported)0
Total Current Assets  (calculated)13,078,668
+/- 13,078,668
Long-term Assets
Property Plant Equipment 1,312,584
Goodwill 1,831,312
Long Term Investments 74,572,876
Intangible Assets 296,917
Long-term Assets  (as reported)78,013,689
Long-term Assets  (calculated)78,013,689
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities-
Long-term Liabilities2,680,278
Total Stockholder Equity30,360,930
Total Current Liabilities
Accounts payable 258,909
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)258,909
+/- 258,909
Long-term Liabilities
Long term Debt Total 3,982,426
Long-term Liabilities  (as reported)2,680,278
Long-term Liabilities  (calculated)3,982,426
+/- 1,302,148
Total Stockholder Equity
Common Stock7,739,063
Other Stockholders Equity 22,621,867
Total Stockholder Equity (as reported)30,360,930
Total Stockholder Equity (calculated)30,360,930
+/-0
Other
Capital Stock7,739,063
Cash and Short Term Investments 9,793,935
Common Stock Shares Outstanding 2,049,235
Liabilities and Stockholders Equity 251,881,706
Net Debt -7,113,657
Net Invested Capital 32,856,679
Short Long Term Debt Total 2,680,278



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-31
> Total Assets 
153,802,017
156,712,248
157,787,262
155,638,626
154,283,115
157,764,793
163,585,697
162,424,256
165,436,619
166,018,130
170,350,803
178,319,260
176,982,877
179,820,211
184,019,735
187,151,057
187,780,168
188,582,339
189,828,215
188,737,865
191,690,945
195,007,830
195,552,522
196,994,982
202,152,257
197,284,936
202,890,773
207,605,380
212,002,981
206,147,166
207,369,415
206,774,379
212,679,410
216,715,109
221,277,917
225,631,955
228,423,409
233,629,016
237,129,240
242,354,751
244,806,182
251,881,706
251,881,706244,806,182242,354,751237,129,240233,629,016228,423,409225,631,955221,277,917216,715,109212,679,410206,774,379207,369,415206,147,166212,002,981207,605,380202,890,773197,284,936202,152,257196,994,982195,552,522195,007,830191,690,945188,737,865189,828,215188,582,339187,780,168187,151,057184,019,735179,820,211176,982,877178,319,260170,350,803166,018,130165,436,619162,424,256163,585,697157,764,793154,283,115155,638,626157,787,262156,712,248153,802,017
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,073,000
39,258,000
38,717,000
36,077,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
159,781,555
160,787,130
164,053,455
167,052,468
0
0167,052,468164,053,455160,787,130159,781,555000000000000000000036,077,00038,717,00039,258,00043,073,00000000000000000
       Cash And Cash Equivalents 
31,568,048
31,384,348
27,533,282
21,372,500
18,666,903
24,427,671
27,408,727
23,915,256
23,037,181
20,153,814
21,903,707
21,069,884
14,009,146
14,668,097
13,688,594
13,474,057
12,773,743
13,320,301
13,827,434
10,202,194
11,912,538
13,011,695
15,388,283
13,131,517
16,791,816
14,822,056
13,581,367
14,486,049
15,560,563
11,560,718
10,735,705
13,496,422
13,981,949
7,940,851
10,032,668
5,555,795
7,631,643
5,757,927
4,446,562
7,658,014
7,138,454
9,793,935
9,793,9357,138,4547,658,0144,446,5625,757,9277,631,6435,555,79510,032,6687,940,85113,981,94913,496,42210,735,70511,560,71815,560,56314,486,04913,581,36714,822,05616,791,81613,131,51715,388,28313,011,69511,912,53810,202,19413,827,43413,320,30112,773,74313,474,05713,688,59414,668,09714,009,14621,069,88421,903,70720,153,81423,037,18123,915,25627,408,72724,427,67118,666,90321,372,50027,533,28231,384,34831,568,048
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,145,000
10,564,000
5,875,000
5,041,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000005,041,0005,875,00010,564,00016,145,00000000000000000
       Net Receivables 
0
0
0
0
0
2,691,508
2,488,199
2,248,018
2,234,845
2,006,297
1,909,635
2,778,364
2,308,595
3,134,406
2,274,540
2,076,292
1,864,247
2,475,601
2,534,718
2,264,922
1,866,759
2,560,403
2,149,737
1,702,900
1,756,013
2,321,167
1,794,278
2,289,656
1,769,740
2,229,137
2,356,489
1,882,588
2,061,457
2,346,789
5,310,111
4,660,920
1,866,510
3,464,607
2,965,516
4,062,031
2,761,468
3,284,733
3,284,7332,761,4684,062,0312,965,5163,464,6071,866,5104,660,9205,310,1112,346,7892,061,4571,882,5882,356,4892,229,1371,769,7402,289,6561,794,2782,321,1671,756,0131,702,9002,149,7372,560,4031,866,7592,264,9222,534,7182,475,6011,864,2472,076,2922,274,5403,134,4062,308,5952,778,3641,909,6352,006,2972,234,8452,248,0182,488,1992,691,50800000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,355,000
12,106,000
12,117,000
11,303,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150,559,021
153,375,052
152,333,410
157,152,546
0
0157,152,546152,333,410153,375,052150,559,021000000000000000000011,303,00012,117,00012,106,00011,355,00000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73,847,461
76,342,110
78,301,296
77,753,714
78,013,689
78,013,68977,753,71478,301,29676,342,11073,847,4610000000000000000000000000000000000000
       Property Plant Equipment 
761,633
789,770
727,096
737,094
739,153
736,639
737,535
757,587
768,091
722,225
725,585
749,366
780,014
817,048
678,579
682,515
729,260
748,070
1,382,459
1,408,665
1,414,555
1,430,528
1,423,097
1,426,032
1,429,210
1,419,167
1,414,975
1,415,756
1,411,381
1,407,691
1,382,572
1,672,728
1,593,643
1,572,688
1,553,020
1,513,802
1,471,807
1,450,379
1,412,514
1,372,989
1,354,087
1,312,584
1,312,5841,354,0871,372,9891,412,5141,450,3791,471,8071,513,8021,553,0201,572,6881,593,6431,672,7281,382,5721,407,6911,411,3811,415,7561,414,9751,419,1671,429,2101,426,0321,423,0971,430,5281,414,5551,408,6651,382,459748,070729,260682,515678,579817,048780,014749,366725,585722,225768,091757,587737,535736,639739,153737,094727,096789,770761,633
       Goodwill 
1,360,174
1,360,174
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,312
1,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,831,3121,360,1741,360,174
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,977,000
37,108,000
36,675,000
39,205,000
0
0
0
0
0
0
0
0
0
0
0
0
0
51,329,094
54,003,882
62,233,762
61,231,082
67,607,489
67,488,600
70,356,578
72,855,967
74,844,870
74,296,614
74,572,876
74,572,87674,296,61474,844,87072,855,96770,356,57867,488,60067,607,48961,231,08262,233,76254,003,88251,329,094000000000000039,205,00036,675,00037,108,00029,977,00000000000000000
       Intangible Assets 
112,018
117,896
446,497
424,115
404,225
381,756
369,415
362,690
334,262
368,869
347,791
332,822
336,870
330,078
318,107
309,569
300,637
281,779
264,766
250,155
236,019
222,185
213,323
195,675
178,749
161,147
152,541
145,420
133,286
122,395
125,225
117,250
163,681
181,654
187,505
204,124
207,365
209,192
242,317
252,125
271,701
296,917
296,917271,701252,125242,317209,192207,365204,124187,505181,654163,681117,250125,225122,395133,286145,420152,541161,147178,749195,675213,323222,185236,019250,155264,766281,779300,637309,569318,107330,078336,870332,822347,791368,869334,262362,690369,415381,756404,225424,115446,497117,896112,018
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,560,713
51,670,471
47,197,189
49,698,302
57,610,022
56,586,555
62,766,356
62,464,395
64,990,559
67,354,425
69,089,913
68,319,139
0
068,319,13969,089,91367,354,42564,990,55962,464,39562,766,35656,586,55557,610,02249,698,30247,197,18951,670,47153,560,71300000000000000000000000000000
> Total Liabilities 
143,222,558
145,801,057
146,367,951
143,434,303
141,920,205
145,129,574
150,549,073
148,801,009
151,698,564
152,035,022
155,820,625
163,169,949
161,692,257
164,214,870
167,230,143
169,399,785
167,384,010
168,157,856
168,711,068
166,899,058
169,869,794
172,909,859
172,867,109
173,679,154
178,955,174
173,937,321
178,998,514
183,248,823
187,544,113
181,240,745
181,895,028
180,705,753
186,625,254
190,342,068
194,043,618
197,562,039
200,161,543
205,080,942
207,670,126
212,921,074
214,739,971
221,520,776
221,520,776214,739,971212,921,074207,670,126205,080,942200,161,543197,562,039194,043,618190,342,068186,625,254180,705,753181,895,028181,240,745187,544,113183,248,823178,998,514173,937,321178,955,174173,679,154172,867,109172,909,859169,869,794166,899,058168,711,068168,157,856167,384,010169,399,785167,230,143164,214,870161,692,257163,169,949155,820,625152,035,022151,698,564148,801,009150,549,073145,129,574141,920,205143,434,303146,367,951145,801,057143,222,558
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
159,692,000
158,651,000
159,633,000
159,251,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000159,251,000159,633,000158,651,000159,692,00000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,095,000
17,851,000
15,891,000
14,228,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000014,228,00015,891,00017,851,00016,095,00000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,095,000
17,851,000
15,891,000
14,228,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000014,228,00015,891,00017,851,00016,095,00000000000000000
       Accounts payable 
496,992
470,810
486,091
553,409
669,574
0
0
0
0
0
0
0
0
0
147,372,000
149,273,000
149,731,000
152,410,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,945
326,753
357,813
314,577
258,909
258,909314,577357,813326,75350,9450000000000000000000152,410,000149,731,000149,273,000147,372,000000000000669,574553,409486,091470,810496,992
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,473,000
904,000
537,000
269,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000269,000537,000904,0002,473,00000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,743,047
2,708,133
2,695,039
2,661,245
2,680,278
2,680,2782,661,2452,695,0392,708,1332,743,0470000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,495,889
3,074,384
3,052,602
3,630,802
3,629,872
0
3,601,107
3,571,290
3,577,350
3,552,330
3,853,536
3,834,304
3,982,426
3,982,4263,834,3043,853,5363,552,3303,577,3503,571,2903,601,10703,629,8723,630,8023,052,6023,074,3844,495,88900000000000000000000000000000
> Total Stockholder Equity
10,579,459
10,911,191
11,419,311
12,204,323
12,362,910
12,635,219
13,036,624
13,623,247
13,738,055
13,983,108
14,530,178
15,149,311
15,290,620
15,605,341
16,789,592
17,751,272
20,396,158
20,424,483
21,117,147
21,838,807
21,821,151
22,097,971
22,685,413
23,315,828
23,197,083
23,347,615
23,892,259
24,356,557
24,458,868
24,906,421
25,474,387
26,068,626
26,054,156
26,373,041
27,234,299
28,069,916
28,261,866
28,548,074
29,459,114
29,433,677
30,066,211
30,360,930
30,360,93030,066,21129,433,67729,459,11428,548,07428,261,86628,069,91627,234,29926,373,04126,054,15626,068,62625,474,38724,906,42124,458,86824,356,55723,892,25923,347,61523,197,08323,315,82822,685,41322,097,97121,821,15121,838,80721,117,14720,424,48320,396,15817,751,27216,789,59215,605,34115,290,62015,149,31114,530,17813,983,10813,738,05513,623,24713,036,62412,635,21912,362,91012,204,32311,419,31110,911,19110,579,459
   Common Stock
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
1,879,909
2,167,718
2,167,718
2,167,718
2,167,718
2,167,718
2,167,718
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,063
7,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0637,739,0632,167,7182,167,7182,167,7182,167,7182,167,7182,167,7181,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,9091,879,909
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock0-714,520-717,693-719,030-719,458-721,610-721,610-723,344-723,344-727,277-727,277-727,817-729,36100000000000000000000000000000
   Other Stockholders Equity 
8,699,550
9,031,282
9,539,402
10,324,414
10,483,001
4,593,289
4,959,343
5,140,170
5,258,133
5,379,474
5,461,165
5,646,092
5,836,509
6,239,076
7,090,169
7,706,658
10,308,247
10,276,927
10,537,064
10,743,086
10,763,332
10,781,481
1,385,768
1,349,726
1,186,925
15,608,552
16,153,196
16,617,494
16,719,805
17,167,358
1,048,912
18,329,563
18,315,093
18,633,978
1,322,430
20,330,853
20,522,803
20,809,011
968,675
21,694,614
22,327,148
22,621,867
22,621,86722,327,14821,694,614968,67520,809,01120,522,80320,330,8531,322,43018,633,97818,315,09318,329,5631,048,91217,167,35816,719,80516,617,49416,153,19615,608,5521,186,9251,349,7261,385,76810,781,48110,763,33210,743,08610,537,06410,276,92710,308,2477,706,6587,090,1696,239,0765,836,5095,646,0925,461,1655,379,4745,258,1335,140,1704,959,3434,593,28910,483,00110,324,4149,539,4029,031,2828,699,550



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-06-30)

Gross Profit (+$)
totalRevenue5,414,514
Cost of Revenue--
Gross Profit-5,414,514
 
Operating Income (+$)
Gross Profit-
Operating Expense-2,031,269
Operating Income--2,031,269
 
Operating Expense (+$)
Research Development-
Selling General Administrative154,997
Selling And Marketing Expenses150,002
Operating Expense2,031,269304,999
 
Net Interest Income (+$)
Interest Income5,556,729
Interest Expense-2,099,027
Net Interest Income3,457,7023,457,702
 
Pretax Income (+$)
Operating Income-
Net Interest Income3,457,702
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,470,9390
EBIT - interestExpense = 3,470,939
3,470,939
4,959,669
Interest Expense2,099,027
Earnings Before Interest and Taxes (ebit)5,569,9665,569,966
Earnings Before Interest and Taxes (ebitda)5,806,225
 
After tax Income (+$)
Income Before Tax3,470,939
Tax Provision-610,297
Net Income From Continuing Ops2,860,6422,860,642
Net Income2,860,642
Net Income Applicable To Common Shares2,860,642
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--3,457,702
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
HIGA.NYSE
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HIGA.NYSE.

HIGA.NYSE Daily Candlestick Chart
PBAX.NASDAQ
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PBAX.NASDAQ.

PBAX.NASDAQ Daily Candlestick Chart
CEEB3.SA
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CEEB3.SA.

CEEB3.SA Daily Candlestick Chart
ZLV22-CBT.COMM
1 minute ago

I found you a Golden Cross on the daily chart of ZLV22-CBT.COMM.

ZLV22-CBT.COMM Daily Candlestick Chart
FAR.TO
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FAR.TO.

FAR.TO Daily Candlestick Chart
RHC.V
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RHC.V.

RHC.V Daily Candlestick Chart
TD-PFI.TO
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TD-PFI.TO.

TD-PFI.TO Daily Candlestick Chart
BMO-PW.TO
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BMO-PW.TO.

BMO-PW.TO Daily Candlestick Chart
GAIA.NASDAQ
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GAIA.NASDAQ.

GAIA.NASDAQ Daily Candlestick Chart
FSI.NYSE MKT
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of FSI.NYSE MKT.

FSI.NYSE MKT Daily Candlestick Chart
FRME.NASDAQ
3 minutes ago

I found you a Golden Cross on the daily chart of FRME.NASDAQ.

FRME.NASDAQ Daily Candlestick Chart
RS-PA.TO
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RS-PA.TO.

RS-PA.TO Daily Candlestick Chart
DY.COMM
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DY.COMM.

DY.COMM Daily Candlestick Chart
MCISIL.INDX
5 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MCISIL.INDX.

MCISIL.INDX Daily Candlestick Chart
FLUX.NASDAQ
7 minutes ago

I found you a Golden Cross on the daily chart of FLUX.NASDAQ.

FLUX.NASDAQ Daily Candlestick Chart
FL.NYSE
7 minutes ago

I found you a Golden Cross on the daily chart of FL.NYSE.

FL.NYSE Daily Candlestick Chart
FFIE.NASDAQ
7 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of FFIE.NASDAQ.

FFIE.NASDAQ Daily Candlestick Chart
FCRD.NASDAQ
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of FCRD.NASDAQ.

FCRD.NASDAQ Daily Candlestick Chart
FCN.NYSE
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of FCN.NYSE.

FCN.NYSE Daily Candlestick Chart
EZGO.NASDAQ
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EZGO.NASDAQ.

EZGO.NASDAQ Daily Candlestick Chart
EVLO.NASDAQ
9 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EVLO.NASDAQ.

EVLO.NASDAQ Daily Candlestick Chart
EVAX.NASDAQ
9 minutes ago

I found you a Rising Three Methods Candle Pattern on the daily chart of EVAX.NASDAQ.

EVAX.NASDAQ Daily Candlestick Chart
ERIE.NASDAQ
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ERIE.NASDAQ.

ERIE.NASDAQ Daily Candlestick Chart
EQOS.NASDAQ
9 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EQOS.NASDAQ.

EQOS.NASDAQ Daily Candlestick Chart
EPAC.NYSE
9 minutes ago

I found you a Golden Cross on the daily chart of EPAC.NYSE.

EPAC.NYSE Daily Candlestick Chart