> Total Assets | 188,860 | 226,601 | 262,164 | 642,545 | 646,155 | 607,813 | 604,605 | 627,166 | 630,772 | 616,969 | 626,695 | 660,288 | 658,470 | 673,823 | 746,834 | 804,497 | 822,610 | 814,957 | 872,820 | 797,737 | 821,404 | 752,829 | 762,876 | 797,433 | 806,241 | 2,089,961 | 2,182,754 | 2,266,571 | 2,703,003 | 3,072,505 | 3,513,059 | 3,643,950 | 3,804,689 | 3,713,700 | 3,705,248 | 3,670,102 | 3,772,700 | 3,720,153 | 3,424,380 | 3,423,280 | 3,421,861 | 3,629,398 | 3,555,851 | 3,467,597 | 3,505,434 | 3,719,603 | 3,522,098 | 3,481,531 | 3,485,461 | 4,102,499 | 3,876,162 | 3,856,114 | 3,869,279 | 4,382,815 | 4,259,175 | 4,318,555 | 4,290,577 | 4,725,889 | 4,660,992 | 4,578,458 | 4,497,541 | 4,925,649 | 4,610,148 | 4,400,797 | 4,322,345 | 4,966,491 | 4,817,617 | 4,737,820 | 4,383,414 | 4,922,366 | 4,764,598 | 4,580,471 | 4,819,722 | 5,266,013 | 5,590,290 | 5,410,415 | 5,962,465 | 6,472,885 | 6,039,791 | 6,357,992 | 6,904,721 | 6,326,091 | 6,466,115 | 6,825,907 | 7,031,700 | 7,288,271 | 6,642,216 | 6,160,431 | 6,356,792 |
| 6,356,792 | 6,160,431 | 6,642,216 | 7,288,271 | 7,031,700 | 6,825,907 | 6,466,115 | 6,326,091 | 6,904,721 | 6,357,992 | 6,039,791 | 6,472,885 | 5,962,465 | 5,410,415 | 5,590,290 | 5,266,013 | 4,819,722 | 4,580,471 | 4,764,598 | 4,922,366 | 4,383,414 | 4,737,820 | 4,817,617 | 4,966,491 | 4,322,345 | 4,400,797 | 4,610,148 | 4,925,649 | 4,497,541 | 4,578,458 | 4,660,992 | 4,725,889 | 4,290,577 | 4,318,555 | 4,259,175 | 4,382,815 | 3,869,279 | 3,856,114 | 3,876,162 | 4,102,499 | 3,485,461 | 3,481,531 | 3,522,098 | 3,719,603 | 3,505,434 | 3,467,597 | 3,555,851 | 3,629,398 | 3,421,861 | 3,423,280 | 3,424,380 | 3,720,153 | 3,772,700 | 3,670,102 | 3,705,248 | 3,713,700 | 3,804,689 | 3,643,950 | 3,513,059 | 3,072,505 | 2,703,003 | 2,266,571 | 2,182,754 | 2,089,961 | 806,241 | 797,433 | 762,876 | 752,829 | 821,404 | 797,737 | 872,820 | 814,957 | 822,610 | 804,497 | 746,834 | 673,823 | 658,470 | 660,288 | 626,695 | 616,969 | 630,772 | 627,166 | 604,605 | 607,813 | 646,155 | 642,545 | 262,164 | 226,601 | 188,860 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,963,192 | 2,877,169 | 3,529,677 | 3,400,657 | 3,314,926 | 2,975,720 | 3,468,259 | 3,341,939 | 3,172,278 | 3,425,420 | 3,889,724 | 4,230,709 | 4,069,587 | 4,636,389 | 5,144,495 | 4,939,906 | 5,266,778 | 5,827,389 | 5,207,578 | 5,364,201 | 5,752,927 | 5,952,440 | 6,175,383 | 5,523,783 | 5,010,918 | 5,225,070 |
| 5,225,070 | 5,010,918 | 5,523,783 | 6,175,383 | 5,952,440 | 5,752,927 | 5,364,201 | 5,207,578 | 5,827,389 | 5,266,778 | 4,939,906 | 5,144,495 | 4,636,389 | 4,069,587 | 4,230,709 | 3,889,724 | 3,425,420 | 3,172,278 | 3,341,939 | 3,468,259 | 2,975,720 | 3,314,926 | 3,400,657 | 3,529,677 | 2,877,169 | 2,963,192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396,966 | 313,054 | 1,148,385 | 1,022,580 | 1,054,034 | 511,116 | 1,023,879 | 799,050 | 730,617 | 515,520 | 1,240,187 | 1,853,540 | 1,251,026 | 1,420,004 | 1,470,712 | 2,000,412 | 1,387,049 | 1,249,638 | 1,999,708 | 2,066,198 | 1,457,499 | 1,176,784 | 2,066,150 | 1,354,155 | 839,396 | 818,510 |
| 818,510 | 839,396 | 1,354,155 | 2,066,150 | 1,176,784 | 1,457,499 | 2,066,198 | 1,999,708 | 1,249,638 | 1,387,049 | 2,000,412 | 1,470,712 | 1,420,004 | 1,251,026 | 1,853,540 | 1,240,187 | 515,520 | 730,617 | 799,050 | 1,023,879 | 511,116 | 1,054,034 | 1,022,580 | 1,148,385 | 313,054 | 396,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 27,284 | 39,544 | 52,939 | 70,324 | 76,373 | 76,561 | 90,662 | 98,879 | 115,404 | 108,663 | 131,936 | 123,502 | 138,913 | 118,776 | 148,085 | 185,080 | 211,782 | 190,953 | 204,204 | 221,576 | 235,605 | 165,718 | 189,452 | 199,515 | 218,097 | 576,510 | 615,023 | 531,493 | 607,225 | 717,313 | 830,984 | 804,886 | 904,184 | 870,696 | 960,844 | 794,125 | 890,591 | 873,140 | 857,525 | 881,980 | 857,770 | 759,228 | 777,080 | 716,366 | 833,329 | 750,502 | 784,439 | 785,542 | 797,457 | 948,941 | 984,169 | 975,354 | 970,416 | 1,090,454 | 1,124,288 | 1,444,734 | 1,418,079 | 1,871,713 | 1,907,118 | 1,740,672 | 1,767,628 | 2,078,326 | 1,785,902 | 1,719,692 | 1,597,444 | 1,550,607 | 687,558 | 899,029 | 953,903 | 1,582,793 | 1,470,423 | 1,195,448 | 1,556,982 | 1,822,536 | 1,269,628 | 1,632,083 | 1,812,146 | 2,728,613 | 2,184,527 | 2,975,037 | 3,777,016 | 2,557,215 | 2,468,925 | 3,446,787 | 3,364,221 | 3,335,767 | 3,016,744 | 3,061,094 | 3,486,801 |
| 3,486,801 | 3,061,094 | 3,016,744 | 3,335,767 | 3,364,221 | 3,446,787 | 2,468,925 | 2,557,215 | 3,777,016 | 2,975,037 | 2,184,527 | 2,728,613 | 1,812,146 | 1,632,083 | 1,269,628 | 1,822,536 | 1,556,982 | 1,195,448 | 1,470,423 | 1,582,793 | 953,903 | 899,029 | 687,558 | 1,550,607 | 1,597,444 | 1,719,692 | 1,785,902 | 2,078,326 | 1,767,628 | 1,740,672 | 1,907,118 | 1,871,713 | 1,418,079 | 1,444,734 | 1,124,288 | 1,090,454 | 970,416 | 975,354 | 984,169 | 948,941 | 797,457 | 785,542 | 784,439 | 750,502 | 833,329 | 716,366 | 777,080 | 759,228 | 857,770 | 881,980 | 857,525 | 873,140 | 890,591 | 794,125 | 960,844 | 870,696 | 904,184 | 804,886 | 830,984 | 717,313 | 607,225 | 531,493 | 615,023 | 576,510 | 218,097 | 199,515 | 189,452 | 165,718 | 235,605 | 221,576 | 204,204 | 190,953 | 211,782 | 185,080 | 148,085 | 118,776 | 138,913 | 123,502 | 131,936 | 108,663 | 115,404 | 98,879 | 90,662 | 76,561 | 76,373 | 70,324 | 52,939 | 39,544 | 27,284 |
---|
Other Current Assets | 5,392 | 11,211 | 9,454 | 11,820 | 15,904 | 14,760 | 16,581 | 12,349 | 18,814 | 10,697 | 20,624 | 12,215 | 12,175 | 36,971 | 18,041 | 17,974 | 12,885 | 10,863 | 17,180 | 12,172 | 11,643 | 11,084 | 11,438 | 12,740 | 12,813 | 86,780 | 140,032 | 219,361 | 212,673 | 320,981 | 295,067 | 331,794 | 565,368 | 382,774 | 412,053 | 274,081 | 342,055 | 301,258 | 256,294 | 278,129 | 230,987 | 113,717 | 153,243 | 143,028 | 139,537 | 134,858 | 116,445 | 123,019 | 117,344 | 210,119 | 256,391 | 267,344 | 240,320 | 92,445 | 271,252 | 100,361 | 116,150 | 74,094 | 82,875 | 92,515 | 141,709 | 97,466 | 127,029 | 136,845 | 201,671 | 209,362 | 1,596 | 6,628 | 2,186 | 294,072 | 304,453 | 313,795 | 331,133 | 214,819 | 283,364 | 222,988 | 238,207 | 238,661 | 42,482 | 49,854 | 61,090 | 31,742 | 65,004 | 71,089 | 1,297 | 1,937 | 65,518 | 76,724 | 54,068 |
| 54,068 | 76,724 | 65,518 | 1,937 | 1,297 | 71,089 | 65,004 | 31,742 | 61,090 | 49,854 | 42,482 | 238,661 | 238,207 | 222,988 | 283,364 | 214,819 | 331,133 | 313,795 | 304,453 | 294,072 | 2,186 | 6,628 | 1,596 | 209,362 | 201,671 | 136,845 | 127,029 | 97,466 | 141,709 | 92,515 | 82,875 | 74,094 | 116,150 | 100,361 | 271,252 | 92,445 | 240,320 | 267,344 | 256,391 | 210,119 | 117,344 | 123,019 | 116,445 | 134,858 | 139,537 | 143,028 | 153,243 | 113,717 | 230,987 | 278,129 | 256,294 | 301,258 | 342,055 | 274,081 | 412,053 | 382,774 | 565,368 | 331,794 | 295,067 | 320,981 | 212,673 | 219,361 | 140,032 | 86,780 | 12,813 | 12,740 | 11,438 | 11,084 | 11,643 | 12,172 | 17,180 | 10,863 | 12,885 | 17,974 | 18,041 | 36,971 | 12,175 | 12,215 | 20,624 | 10,697 | 18,814 | 12,349 | 16,581 | 14,760 | 15,904 | 11,820 | 9,454 | 11,211 | 5,392 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,416,960 | 1,422,894 | 1,407,695 | 1,454,107 | 1,422,659 | 1,408,192 | 1,394,302 | 1,376,289 | 1,359,581 | 1,340,828 | 1,326,075 | 1,328,390 | 1,099,885 | 1,091,214 | 1,077,333 | 1,118,513 | 1,101,915 | 1,072,980 | 1,079,260 | 1,112,888 | 1,118,432 | 1,149,514 | 1,131,722 |
| 1,131,722 | 1,149,514 | 1,118,432 | 1,112,888 | 1,079,260 | 1,072,980 | 1,101,915 | 1,118,513 | 1,077,333 | 1,091,214 | 1,099,885 | 1,328,390 | 1,326,075 | 1,340,828 | 1,359,581 | 1,376,289 | 1,394,302 | 1,408,192 | 1,422,659 | 1,454,107 | 1,407,695 | 1,422,894 | 1,416,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 43,854 | 58,082 | 62,894 | 62,587 | 63,246 | 77,299 | 76,178 | 79,004 | 85,129 | 87,563 | 88,424 | 122,572 | 87,526 | 122,228 | 112,548 | 150,269 | 116,596 | 154,980 | 110,733 | 152,467 | 113,759 | 171,307 | 206,133 | 298,836 | 244,306 | 835,076 | 734,747 | 846,864 | 727,043 | 847,275 | 819,339 | 983,683 | 810,181 | 971,945 | 827,313 | 987,718 | 827,397 | 960,651 | 807,787 | 958,437 | 895,496 | 1,024,308 | 875,052 | 1,006,747 | 863,846 | 1,004,087 | 890,889 | 909,590 | 833,187 | 1,000,395 | 990,099 | 981,788 | 972,824 | 1,042,760 | 1,030,659 | 1,031,049 | 1,026,262 | 1,027,984 | 1,011,901 | 1,012,638 | 1,006,892 | 1,005,350 | 990,572 | 902,004 | 918,495 | 907,915 | 899,564 | 891,774 | 888,081 | 928,498 | 910,767 | 903,011 | 897,680 | 937,246 | 928,691 | 918,328 | 910,275 | 925,808 | 763,821 | 758,396 | 750,604 | 787,759 | 774,237 | 778,685 | 779,614 | 834,527 | 839,426 | 851,502 | 851,221 |
| 851,221 | 851,502 | 839,426 | 834,527 | 779,614 | 778,685 | 774,237 | 787,759 | 750,604 | 758,396 | 763,821 | 925,808 | 910,275 | 918,328 | 928,691 | 937,246 | 897,680 | 903,011 | 910,767 | 928,498 | 888,081 | 891,774 | 899,564 | 907,915 | 918,495 | 902,004 | 990,572 | 1,005,350 | 1,006,892 | 1,012,638 | 1,011,901 | 1,027,984 | 1,026,262 | 1,031,049 | 1,030,659 | 1,042,760 | 972,824 | 981,788 | 990,099 | 1,000,395 | 833,187 | 909,590 | 890,889 | 1,004,087 | 863,846 | 1,006,747 | 875,052 | 1,024,308 | 895,496 | 958,437 | 807,787 | 960,651 | 827,397 | 987,718 | 827,313 | 971,945 | 810,181 | 983,683 | 819,339 | 847,275 | 727,043 | 846,864 | 734,747 | 835,076 | 244,306 | 298,836 | 206,133 | 171,307 | 113,759 | 152,467 | 110,733 | 154,980 | 116,596 | 150,269 | 112,548 | 122,228 | 87,526 | 122,572 | 88,424 | 87,563 | 85,129 | 79,004 | 76,178 | 77,299 | 63,246 | 62,587 | 62,894 | 58,082 | 43,854 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 55,366 | 55,366 | 55,366 | 55,366 |
| 55,366 | 55,366 | 55,366 | 55,366 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,249 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 60,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,330 | 3,330 | 3,330 | 3,330 | 3,330 | 3,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,330 | 3,330 | 3,330 | 3,330 | 3,330 | 3,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 7,747 | 7,622 | 7,645 | 7,535 | 7,605 | 32,936 | 32,885 | 32,563 | 32,345 | 35,009 | 34,868 | 117 | 34,419 | 92 | 38,954 | 349 | 38,732 | 283 | 41,788 | 624 | 42,660 | 562 | 52,182 | 498 | 79,539 | 423 | 230,778 | 62,830 | 251,790 | 13,351 | 320,429 | 9,190 | 417,256 | 233,538 | 618,604 | 231,557 | 625,475 | 338,748 | 625,173 | 266,357 | 629,745 | 447,061 | 798,281 | 437,321 | 787,142 | 422,324 | 620,512 | 595,485 | 613,995 | 518,695 | 511,503 | 502,668 | 494,026 | 540,700 | 530,582 | 520,462 | 507,982 | 539,916 | 528,862 | 517,767 | 506,704 | 548,866 | 536,676 | 417,053 | 404,820 | 391,956 | 379,923 | 215,037 | 355,736 | 344,093 | 332,403 | 320,842 | 309,880 | 268,315 | 256,265 | 245,050 | 233,511 | 213,921 | 161,078 | 152,078 | 143,615 | 140,696 | 134,856 | 130,459 | 124,338 | 123,332 | 117,101 | 121,357 | 114,833 |
| 114,833 | 121,357 | 117,101 | 123,332 | 124,338 | 130,459 | 134,856 | 140,696 | 143,615 | 152,078 | 161,078 | 213,921 | 233,511 | 245,050 | 256,265 | 268,315 | 309,880 | 320,842 | 332,403 | 344,093 | 355,736 | 215,037 | 379,923 | 391,956 | 404,820 | 417,053 | 536,676 | 548,866 | 506,704 | 517,767 | 528,862 | 539,916 | 507,982 | 520,462 | 530,582 | 540,700 | 494,026 | 502,668 | 511,503 | 518,695 | 613,995 | 595,485 | 620,512 | 422,324 | 787,142 | 437,321 | 798,281 | 447,061 | 629,745 | 266,357 | 625,173 | 338,748 | 625,475 | 231,557 | 618,604 | 233,538 | 417,256 | 9,190 | 320,429 | 13,351 | 251,790 | 62,830 | 230,778 | 423 | 79,539 | 498 | 52,182 | 562 | 42,660 | 624 | 41,788 | 283 | 38,732 | 349 | 38,954 | 92 | 34,419 | 117 | 34,868 | 35,009 | 32,345 | 32,563 | 32,885 | 32,936 | 7,605 | 7,535 | 7,645 | 7,622 | 7,747 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,065 | 39,116 | 40,091 | 46,357 | 43,254 | 46,013 | 50,216 | 962,632 | 28,713 | 42,449 | 52,238 | 41,458 | 45,033 | 57,917 | 66,785 | 41,104 | 45,541 | 46,702 | 56,298 | 26,088 | 25,431 | 23,975 | 9,157 |
| 9,157 | 23,975 | 25,431 | 26,088 | 56,298 | 46,702 | 45,541 | 41,104 | 66,785 | 57,917 | 45,033 | 41,458 | 52,238 | 42,449 | 28,713 | 962,632 | 50,216 | 46,013 | 43,254 | 46,357 | 40,091 | 39,116 | 18,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 111,871 | 130,464 | 140,850 | 140,256 | 137,161 | 91,481 | 84,339 | 111,218 | 112,275 | 80,913 | 87,497 | 119,466 | 114,029 | 126,714 | 152,476 | 208,811 | 222,734 | 211,322 | 261,612 | 183,791 | 213,560 | 181,800 | 200,096 | 202,648 | 220,488 | 982,335 | 1,042,456 | 1,097,450 | 693,435 | 955,931 | 1,355,228 | 1,254,321 | 1,379,058 | 1,237,406 | 1,214,550 | 1,182,036 | 1,285,858 | 1,224,362 | 949,522 | 948,205 | 944,532 | 1,131,041 | 1,042,601 | 1,031,914 | 1,069,671 | 1,255,534 | 1,040,172 | 1,054,995 | 1,035,664 | 1,676,792 | 1,433,477 | 1,459,910 | 1,454,307 | 1,836,936 | 1,686,481 | 1,766,567 | 1,776,048 | 2,105,007 | 2,017,605 | 2,005,595 | 1,918,959 | 2,255,003 | 1,852,304 | 1,713,597 | 1,632,379 | 2,192,991 | 2,044,166 | 1,980,060 | 1,616,634 | 2,090,936 | 1,945,691 | 1,793,619 | 1,996,998 | 2,296,665 | 2,613,049 | 2,446,232 | 2,971,083 | 3,378,712 | 2,947,264 | 3,253,711 | 3,742,789 | 3,091,456 | 3,124,096 | 3,461,147 | 3,621,326 | 3,817,380 | 3,212,870 | 2,842,528 | 3,028,734 |
| 3,028,734 | 2,842,528 | 3,212,870 | 3,817,380 | 3,621,326 | 3,461,147 | 3,124,096 | 3,091,456 | 3,742,789 | 3,253,711 | 2,947,264 | 3,378,712 | 2,971,083 | 2,446,232 | 2,613,049 | 2,296,665 | 1,996,998 | 1,793,619 | 1,945,691 | 2,090,936 | 1,616,634 | 1,980,060 | 2,044,166 | 2,192,991 | 1,632,379 | 1,713,597 | 1,852,304 | 2,255,003 | 1,918,959 | 2,005,595 | 2,017,605 | 2,105,007 | 1,776,048 | 1,766,567 | 1,686,481 | 1,836,936 | 1,454,307 | 1,459,910 | 1,433,477 | 1,676,792 | 1,035,664 | 1,054,995 | 1,040,172 | 1,255,534 | 1,069,671 | 1,031,914 | 1,042,601 | 1,131,041 | 944,532 | 948,205 | 949,522 | 1,224,362 | 1,285,858 | 1,182,036 | 1,214,550 | 1,237,406 | 1,379,058 | 1,254,321 | 1,355,228 | 955,931 | 693,435 | 1,097,450 | 1,042,456 | 982,335 | 220,488 | 202,648 | 200,096 | 181,800 | 213,560 | 183,791 | 261,612 | 211,322 | 222,734 | 208,811 | 152,476 | 126,714 | 114,029 | 119,466 | 87,497 | 80,913 | 112,275 | 111,218 | 84,339 | 91,481 | 137,161 | 140,256 | 140,850 | 130,464 | 111,871 |
---|
> Total Current Liabilities | 57,871 | 63,024 | 83,410 | 102,816 | 99,721 | 78,041 | 70,899 | 97,777 | 98,835 | 80,913 | 87,497 | 119,465 | 114,029 | 126,714 | 146,776 | 203,111 | 212,034 | 197,782 | 248,072 | 169,650 | 199,132 | 167,279 | 185,153 | 187,922 | 205,752 | 902,901 | 931,271 | 1,030,064 | 619,489 | 873,372 | 1,259,022 | 1,169,535 | 1,292,963 | 1,148,562 | 1,142,423 | 1,105,407 | 1,210,657 | 1,158,416 | 878,290 | 876,210 | 873,883 | 1,023,584 | 937,234 | 932,458 | 977,124 | 1,184,527 | 975,209 | 990,136 | 966,011 | 1,587,995 | 1,339,006 | 1,372,213 | 1,347,652 | 1,790,045 | 1,637,735 | 1,680,438 | 1,651,897 | 1,992,879 | 1,908,016 | 1,887,308 | 1,801,424 | 2,183,982 | 1,751,006 | 1,675,073 | 1,593,051 | 2,166,109 | 2,012,779 | 1,943,345 | 1,571,535 | 2,060,205 | 1,915,146 | 1,762,693 | 1,970,096 | 2,279,629 | 2,589,076 | 2,422,384 | 2,945,638 | 3,362,798 | 2,931,753 | 3,237,801 | 3,726,482 | 3,074,366 | 3,104,676 | 3,445,103 | 3,585,875 | 3,787,455 | 3,183,184 | 2,807,777 | 2,993,599 |
| 2,993,599 | 2,807,777 | 3,183,184 | 3,787,455 | 3,585,875 | 3,445,103 | 3,104,676 | 3,074,366 | 3,726,482 | 3,237,801 | 2,931,753 | 3,362,798 | 2,945,638 | 2,422,384 | 2,589,076 | 2,279,629 | 1,970,096 | 1,762,693 | 1,915,146 | 2,060,205 | 1,571,535 | 1,943,345 | 2,012,779 | 2,166,109 | 1,593,051 | 1,675,073 | 1,751,006 | 2,183,982 | 1,801,424 | 1,887,308 | 1,908,016 | 1,992,879 | 1,651,897 | 1,680,438 | 1,637,735 | 1,790,045 | 1,347,652 | 1,372,213 | 1,339,006 | 1,587,995 | 966,011 | 990,136 | 975,209 | 1,184,527 | 977,124 | 932,458 | 937,234 | 1,023,584 | 873,883 | 876,210 | 878,290 | 1,158,416 | 1,210,657 | 1,105,407 | 1,142,423 | 1,148,562 | 1,292,963 | 1,169,535 | 1,259,022 | 873,372 | 619,489 | 1,030,064 | 931,271 | 902,901 | 205,752 | 187,922 | 185,153 | 167,279 | 199,132 | 169,650 | 248,072 | 197,782 | 212,034 | 203,111 | 146,776 | 126,714 | 114,029 | 119,465 | 87,497 | 80,913 | 98,835 | 97,777 | 70,899 | 78,041 | 99,721 | 102,816 | 83,410 | 63,024 | 57,871 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,330 | 129,330 | 161,330 | 182,137 | 177,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,428 | 182,137 | 161,330 | 129,330 | 119,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,330 | 129,330 | 161,330 | 182,137 | 177,428 | 170,400 | 124,400 | 147,000 | 152,000 | 112,000 | 124,000 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 124,000 | 112,000 | 152,000 | 147,000 | 124,400 | 170,400 | 177,428 | 182,137 | 161,330 | 129,330 | 119,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 16,542 | 21,797 | 40,158 | 36,181 | 35,833 | 40,699 | 33,897 | 33,877 | 41,243 | 40,501 | 50,957 | 72,826 | 81,579 | 89,736 | 87,139 | 138,148 | 149,295 | 126,151 | 110,487 | 137,584 | 124,104 | 90,824 | 92,579 | 93,366 | 118,697 | 399,293 | 432,283 | 426,322 | 381,590 | 480,310 | 516,415 | 524,110 | 548,082 | 435,772 | 506,069 | 501,884 | 612,285 | 488,654 | 392,625 | 395,212 | 424,151 | 483,920 | 521,612 | 492,174 | 520,608 | 543,110 | 492,655 | 553,456 | 514,383 | 701,174 | 695,890 | 787,821 | 906,168 | 1,110,253 | 1,023,746 | 1,073,279 | 1,089,862 | 1,318,339 | 1,256,941 | 1,358,992 | 1,262,363 | 1,520,425 | 1,318,520 | 1,256,259 | 1,270,640 | 1,679,495 | 1,571,635 | 1,495,018 | 1,160,798 | 1,396,142 | 1,309,328 | 1,320,133 | 1,618,904 | 1,863,252 | 2,006,791 | 2,091,158 | 2,556,568 | 2,760,100 | 2,710,005 | 3,030,949 | 3,525,079 | 2,619,758 | 2,771,685 | 3,031,055 | 3,119,217 | 3,309,071 | 2,899,794 | 2,544,495 | 2,720,064 |
| 2,720,064 | 2,544,495 | 2,899,794 | 3,309,071 | 3,119,217 | 3,031,055 | 2,771,685 | 2,619,758 | 3,525,079 | 3,030,949 | 2,710,005 | 2,760,100 | 2,556,568 | 2,091,158 | 2,006,791 | 1,863,252 | 1,618,904 | 1,320,133 | 1,309,328 | 1,396,142 | 1,160,798 | 1,495,018 | 1,571,635 | 1,679,495 | 1,270,640 | 1,256,259 | 1,318,520 | 1,520,425 | 1,262,363 | 1,358,992 | 1,256,941 | 1,318,339 | 1,089,862 | 1,073,279 | 1,023,746 | 1,110,253 | 906,168 | 787,821 | 695,890 | 701,174 | 514,383 | 553,456 | 492,655 | 543,110 | 520,608 | 492,174 | 521,612 | 483,920 | 424,151 | 395,212 | 392,625 | 488,654 | 612,285 | 501,884 | 506,069 | 435,772 | 548,082 | 524,110 | 516,415 | 480,310 | 381,590 | 426,322 | 432,283 | 399,293 | 118,697 | 93,366 | 92,579 | 90,824 | 124,104 | 137,584 | 110,487 | 126,151 | 149,295 | 138,148 | 87,139 | 89,736 | 81,579 | 72,826 | 50,957 | 40,501 | 41,243 | 33,877 | 33,897 | 40,699 | 35,833 | 36,181 | 40,158 | 21,797 | 16,542 |
---|
Other Current Liabilities | 6,949 | 8,847 | 10,872 | 14,255 | 12,888 | 13,342 | 13,002 | 15,900 | 9,592 | 7,728 | 6,904 | 11,857 | 9,528 | 13,201 | 39,371 | 46,041 | 50,069 | 33,691 | 37,711 | 30,066 | 21,403 | 36,655 | 30,574 | 42,556 | 45,055 | 139,608 | 139,988 | 156,742 | 110,899 | 162,062 | 191,607 | 183,425 | 202,881 | 295,790 | 271,354 | 268,523 | 253,372 | 296,762 | 243,665 | 233,498 | 246,332 | 263,264 | 235,992 | 234,284 | 250,516 | 357,417 | 292,554 | 228,833 | 249,827 | 273,507 | 283,415 | 276,491 | 165,584 | 282,709 | 244,090 | 214,879 | 250,135 | 190,695 | 146,859 | 169,909 | 195,361 | 277,334 | 209,486 | 40,980 | 124,657 | 186,330 | 4,998 | 205,159 | 10,000 | 325,621 | 378,696 | 129,860 | 184,585 | 110,934 | 388,716 | 81,295 | 232,606 | 271,396 | 183,539 | 95,613 | 160,986 | 257,322 | 289,787 | 136,601 | 65 | 25,954 | 17,999 | 10,189 | 9,256 |
| 9,256 | 10,189 | 17,999 | 25,954 | 65 | 136,601 | 289,787 | 257,322 | 160,986 | 95,613 | 183,539 | 271,396 | 232,606 | 81,295 | 388,716 | 110,934 | 184,585 | 129,860 | 378,696 | 325,621 | 10,000 | 205,159 | 4,998 | 186,330 | 124,657 | 40,980 | 209,486 | 277,334 | 195,361 | 169,909 | 146,859 | 190,695 | 250,135 | 214,879 | 244,090 | 282,709 | 165,584 | 276,491 | 283,415 | 273,507 | 249,827 | 228,833 | 292,554 | 357,417 | 250,516 | 234,284 | 235,992 | 263,264 | 246,332 | 233,498 | 243,665 | 296,762 | 253,372 | 268,523 | 271,354 | 295,790 | 202,881 | 183,425 | 191,607 | 162,062 | 110,899 | 156,742 | 139,988 | 139,608 | 45,055 | 42,556 | 30,574 | 36,655 | 21,403 | 30,066 | 37,711 | 33,691 | 50,069 | 46,041 | 39,371 | 13,201 | 9,528 | 11,857 | 6,904 | 7,728 | 9,592 | 15,900 | 13,002 | 13,342 | 12,888 | 14,255 | 10,872 | 8,847 | 6,949 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,387 | 36,715 | 45,099 | 30,732 | 30,545 | 30,925 | 26,902 | 17,035 | 23,973 | 23,848 | 25,445 | 15,914 | 15,511 | 15,910 | 16,307 | 17,090 | 19,420 | 16,044 | 35,450 | 29,925 | 29,685 | 34,751 | 35,134 |
| 35,134 | 34,751 | 29,685 | 29,925 | 35,450 | 16,044 | 19,420 | 17,090 | 16,307 | 15,910 | 15,511 | 15,914 | 25,445 | 23,848 | 23,973 | 17,035 | 26,902 | 30,925 | 30,545 | 30,732 | 45,099 | 36,715 | 31,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 13,440 | 13,440 | 13,440 | 13,440 | 13,440 | 13,440 | 13,441 | 13,440 | 0 | 0 | 1 | 0 | 0 | 5,700 | 5,700 | 10,700 | 13,540 | 13,540 | 14,141 | 14,140 | 14,140 | 14,540 | 14,141 | 14,141 | 18,983 | 20,734 | 26,935 | 33,495 | 41,888 | 45,535 | 44,115 | 45,424 | 49,485 | 47,768 | 52,270 | 50,842 | 56,796 | 62,082 | 63,091 | 61,745 | 62,594 | 60,750 | 54,593 | 47,684 | 38,530 | 32,486 | 32,383 | 37,176 | 52,609 | 58,033 | 51,460 | 56,717 | 41,788 | 43,644 | 72,726 | 72,248 | 47,044 | 44,505 | 53,203 | 52,871 | 37,044 | 37,491 | 38,524 | 39,328 | 26,882 | 31,387 | 36,715 | 45,099 | 21,100 | 30,545 | 21,293 | 26,902 | 17,035 | 18,189 | 18,008 | 19,549 | 12,938 | 12,921 | 14,128 | 14,746 | 15,254 | 17,606 | 14,834 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 14,834 | 17,606 | 15,254 | 14,746 | 14,128 | 12,921 | 12,938 | 19,549 | 18,008 | 18,189 | 17,035 | 26,902 | 21,293 | 30,545 | 21,100 | 45,099 | 36,715 | 31,387 | 26,882 | 39,328 | 38,524 | 37,491 | 37,044 | 52,871 | 53,203 | 44,505 | 47,044 | 72,248 | 72,726 | 43,644 | 41,788 | 56,717 | 51,460 | 58,033 | 52,609 | 37,176 | 32,383 | 32,486 | 38,530 | 47,684 | 54,593 | 60,750 | 62,594 | 61,745 | 63,091 | 62,082 | 56,796 | 50,842 | 52,270 | 47,768 | 49,485 | 45,424 | 44,115 | 45,535 | 41,888 | 33,495 | 26,935 | 20,734 | 18,983 | 14,141 | 14,141 | 14,540 | 14,140 | 14,140 | 14,141 | 13,540 | 13,540 | 10,700 | 5,700 | 5,700 | 0 | 0 | 1 | 0 | 0 | 13,440 | 13,441 | 13,440 | 13,440 | 13,440 | 13,440 | 13,440 | 13,440 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,078 | 5,571 | 1,388 | 2,914 | 2,566 | 2,187 | 841 | 822 | 1,241 | 1,383 | 393 | 557 | 534 | 417 | 76 | 76 | 76 | 76 | 38 | 115 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 115 | 38 | 76 | 76 | 76 | 76 | 417 | 534 | 557 | 393 | 1,383 | 1,241 | 822 | 841 | 2,187 | 2,566 | 2,914 | 1,388 | 5,571 | 6,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 76,988 | 95,434 | 120,610 | 501,311 | 508,033 | 515,316 | 519,213 | 514,872 | 517,383 | 534,916 | 538,044 | 539,644 | 543,207 | 546,542 | 550,736 | 551,716 | 555,750 | 551,923 | 557,640 | 557,882 | 550,765 | 517,097 | 509,110 | 506,443 | 497,557 | 1,043,151 | 1,075,886 | 1,102,589 | 1,941,226 | 2,019,311 | 2,008,688 | 2,026,200 | 2,064,050 | 2,118,892 | 2,129,056 | 2,121,561 | 2,121,345 | 2,130,439 | 2,133,670 | 2,126,068 | 2,126,132 | 2,145,397 | 2,158,120 | 2,075,773 | 2,076,253 | 2,094,279 | 2,104,138 | 2,061,096 | 2,061,163 | 2,018,967 | 2,028,153 | 2,023,385 | 1,986,009 | 2,059,101 | 2,068,343 | 2,027,587 | 2,027,973 | 2,071,781 | 2,080,063 | 2,046,861 | 2,047,452 | 2,093,531 | 2,106,293 | 2,086,616 | 2,083,343 | 2,124,864 | 2,121,072 | 2,126,080 | 2,129,924 | 2,156,386 | 2,141,551 | 2,141,910 | 2,164,013 | 2,219,729 | 2,222,292 | 2,266,771 | 2,284,894 | 2,337,591 | 2,361,203 | 2,409,699 | 2,451,267 | 2,484,687 | 2,585,897 | 2,654,366 | 2,696,485 | 2,711,085 | 2,677,729 | 2,600,329 | 2,606,612 |
| 2,606,612 | 2,600,329 | 2,677,729 | 2,711,085 | 2,696,485 | 2,654,366 | 2,585,897 | 2,484,687 | 2,451,267 | 2,409,699 | 2,361,203 | 2,337,591 | 2,284,894 | 2,266,771 | 2,222,292 | 2,219,729 | 2,164,013 | 2,141,910 | 2,141,551 | 2,156,386 | 2,129,924 | 2,126,080 | 2,121,072 | 2,124,864 | 2,083,343 | 2,086,616 | 2,106,293 | 2,093,531 | 2,047,452 | 2,046,861 | 2,080,063 | 2,071,781 | 2,027,973 | 2,027,587 | 2,068,343 | 2,059,101 | 1,986,009 | 2,023,385 | 2,028,153 | 2,018,967 | 2,061,163 | 2,061,096 | 2,104,138 | 2,094,279 | 2,076,253 | 2,075,773 | 2,158,120 | 2,145,397 | 2,126,132 | 2,126,068 | 2,133,670 | 2,130,439 | 2,121,345 | 2,121,561 | 2,129,056 | 2,118,892 | 2,064,050 | 2,026,200 | 2,008,688 | 2,019,311 | 1,941,226 | 1,102,589 | 1,075,886 | 1,043,151 | 497,557 | 506,443 | 509,110 | 517,097 | 550,765 | 557,882 | 557,640 | 551,923 | 555,750 | 551,716 | 550,736 | 546,542 | 543,207 | 539,644 | 538,044 | 534,916 | 517,383 | 514,872 | 519,213 | 515,316 | 508,033 | 501,311 | 120,610 | 95,434 | 76,988 |
---|
Common Stock | 50,000 | 50,000 | 50,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 222,718 | 445,435 | 445,435 | 496,440 | 496,440 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,497,664 | 1,498,138 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,498,138 | 1,497,664 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 1,489,320 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 744,660 | 496,440 | 496,440 | 445,435 | 445,435 | 222,718 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 50,000 | 50,000 | 50,000 |
---|
Retained Earnings | 3,484 | 17,041 | 37,181 | 50,187 | 56,908 | 49,617 | 53,513 | 58,173 | 60,684 | 61,664 | 64,791 | 66,391 | 69,955 | 69,996 | 74,191 | 48,170 | 52,204 | 49,683 | 55,399 | 55,642 | 48,194 | 16,513 | 8,452 | 5,786 | 0 | 290,268 | 321,566 | 353,884 | 390,349 | 452,829 | 369,968 | 459,718 | 0 | 550,569 | 560,733 | 553,239 | 553,022 | 543,041 | 562,836 | 538,671 | 555,298 | 558,073 | 569,921 | 487,060 | 487,423 | 505,510 | 598,269 | 554,697 | 554,753 | 496,559 | 505,641 | 500,249 | 462,715 | 497,907 | 506,477 | 464,685 | 464,493 | 503,573 | 510,696 | 471,125 | 470,364 | 513,622 | 503,465 | 514,376 | 513,137 | 525,921 | 438,222 | 442,069 | 445,901 | 552,952 | 537,438 | 536,432 | 558,505 | 614,093 | 615,247 | 658,997 | 662,192 | 710,405 | 745,745 | 790,362 | 827,705 | 858,223 | 882,774 | 945,723 | 871,226 | 863,692 | 813,934 | 729,386 | 729,852 |
| 729,852 | 729,386 | 813,934 | 863,692 | 871,226 | 945,723 | 882,774 | 858,223 | 827,705 | 790,362 | 745,745 | 710,405 | 662,192 | 658,997 | 615,247 | 614,093 | 558,505 | 536,432 | 537,438 | 552,952 | 445,901 | 442,069 | 438,222 | 525,921 | 513,137 | 514,376 | 503,465 | 513,622 | 470,364 | 471,125 | 510,696 | 503,573 | 464,493 | 464,685 | 506,477 | 497,907 | 462,715 | 500,249 | 505,641 | 496,559 | 554,753 | 554,697 | 598,269 | 505,510 | 487,423 | 487,060 | 569,921 | 558,073 | 555,298 | 538,671 | 562,836 | 543,041 | 553,022 | 553,239 | 560,733 | 550,569 | 0 | 459,718 | 369,968 | 452,829 | 390,349 | 353,884 | 321,566 | 290,268 | 0 | 5,786 | 8,452 | 16,513 | 48,194 | 55,642 | 55,399 | 49,683 | 52,204 | 48,170 | 74,191 | 69,996 | 69,955 | 66,391 | 64,791 | 61,664 | 60,684 | 58,173 | 53,513 | 49,617 | 56,908 | 50,187 | 37,181 | 17,041 | 3,484 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,937 | 6,903 | 5,483 | 5,224 | 6,385 | 6,398 | 9,950 | 10,629 | 11,994 | 12,023 | 12,152 | 13,561 | 14,290 | 14,902 | 15,161 | 16,908 | 17,937 | 17,390 | 18,762 | 22,221 | 24,478 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 24,478 | 22,221 | 18,762 | 17,390 | 17,937 | 16,908 | 15,161 | 14,902 | 14,290 | 13,561 | 12,152 | 12,023 | 11,994 | 10,629 | 9,950 | 6,398 | 6,385 | 5,224 | 5,483 | 6,903 | 8,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|