0 XP   0   0   0

Farlim Group (Malaysia) Bhd
Buy, Hold or Sell?

I guess you are interested in Farlim Group (Malaysia) Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Farlim Group (Malaysia) Bhd

Let's start. I'm going to help you getting a better view of Farlim Group (Malaysia) Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Farlim Group (Malaysia) Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Farlim Group (Malaysia) Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Farlim Group (Malaysia) Bhd. The closing price on 2022-09-30 was RM0.245 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Farlim Group (Malaysia) Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Farlim Group (Malaysia) Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Farlim Group (Malaysia) Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Farlim Group (Malaysia) Bhd to the Real Estate Management & Development industry mean.
  • A Net Profit Margin of -5.6% means that RM-0.06 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 127.3%. The company is making a huge profit. +2
  • The TTM is -5.6%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ127.3%TTM-5.6%+132.9%
TTM-5.6%YOY-22.0%+16.3%
TTM-5.6%5Y-28.9%+23.3%
5Y-28.9%10Y-16.8%-12.1%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ127.3%5.4%+121.9%
TTM-5.6%6.9%-12.5%
YOY-22.0%3.2%-25.2%
5Y-28.9%2.4%-31.3%
10Y-16.8%7.2%-24.0%
1.1.2. Return on Assets

Shows how efficient Farlim Group (Malaysia) Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Farlim Group (Malaysia) Bhd to the Real Estate Management & Development industry mean.
  • -1.2% Return on Assets means that Farlim Group (Malaysia) Bhd generated RM-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is -1.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ3.4%TTM-1.2%+4.6%
TTM-1.2%YOY-0.9%-0.3%
TTM-1.2%5Y-1.0%-0.2%
5Y-1.0%10Y-0.2%-0.8%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%0.2%+3.2%
TTM-1.2%0.3%-1.5%
YOY-0.9%0.3%-1.2%
5Y-1.0%0.3%-1.3%
10Y-0.2%0.4%-0.6%
1.1.3. Return on Equity

Shows how efficient Farlim Group (Malaysia) Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Farlim Group (Malaysia) Bhd to the Real Estate Management & Development industry mean.
  • 3.7% Return on Equity means the company generated RM0.04 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 3.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -1.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ3.7%TTM-1.3%+5.0%
TTM-1.3%YOY-1.0%-0.3%
TTM-1.3%5Y-1.0%-0.3%
5Y-1.0%10Y-0.8%-0.2%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%0.3%+3.4%
TTM-1.3%0.5%-1.8%
YOY-1.0%0.4%-1.4%
5Y-1.0%0.5%-1.5%
10Y-0.8%0.4%-1.2%

1.2. Operating Efficiency of Farlim Group (Malaysia) Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Farlim Group (Malaysia) Bhd is operating .

  • Measures how much profit Farlim Group (Malaysia) Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Farlim Group (Malaysia) Bhd to the Real Estate Management & Development industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-3.7%+3.7%
TTM-5Y-12.4%+12.4%
5Y-12.4%10Y-3.4%-9.0%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.7%-27.7%
TTM-18.2%-18.2%
YOY-3.7%7.8%-11.5%
5Y-12.4%7.8%-20.2%
10Y-3.4%9.7%-13.1%
1.2.2. Operating Ratio

Measures how efficient Farlim Group (Malaysia) Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • An Operation Ratio of -23.6% means that the operating costs are RM-0.24for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is -0.236.
  • The TTM is 0.923. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ-0.236TTM0.923-1.159
TTM0.923YOY1.220-0.296
TTM0.9235Y1.072-0.148
5Y1.07210Y1.143-0.071
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2361.450-1.686
TTM0.9231.401-0.478
YOY1.2201.415-0.195
5Y1.0721.367-0.295
10Y1.1431.359-0.216

1.3. Liquidity of Farlim Group (Malaysia) Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Farlim Group (Malaysia) Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Current Ratio of 874.4% means the company has RM8.74 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 8.744. The company is very able to pay all its short-term debts. +2
  • The TTM is 7.386. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.744TTM7.386+1.358
TTM7.386YOY7.615-0.229
TTM7.3865Y8.447-1.061
5Y8.44710Y7.966+0.481
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ8.7441.731+7.013
TTM7.3861.861+5.525
YOY7.6151.716+5.899
5Y8.4471.789+6.658
10Y7.9662.013+5.953
1.3.2. Quick Ratio

Measures if Farlim Group (Malaysia) Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Real Estate Management & Development industry mean)
  • A Quick Ratio of 572.5% means the company can pay off RM5.72 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 5.725. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 7.431. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.725TTM7.431-1.707
TTM7.431YOY7.708-0.277
TTM7.4315Y8.626-1.195
5Y8.62610Y7.139+1.487
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7250.416+5.309
TTM7.4310.734+6.697
YOY7.7080.753+6.955
5Y8.6260.761+7.865
10Y7.1390.723+6.416

1.4. Solvency of Farlim Group (Malaysia) Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Farlim Group (Malaysia) Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Asset Ratio of 0.06 means that Farlim Group (Malaysia) Bhd assets are financed with 6.3% credit (debt) and the remaining percentage (100% - 6.3%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 0.063. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.079. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.063TTM0.079-0.016
TTM0.079YOY0.082-0.004
TTM0.0795Y0.076+0.003
5Y0.07610Y0.082-0.006
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0630.410-0.347
TTM0.0790.416-0.337
YOY0.0820.427-0.345
5Y0.0760.424-0.348
10Y0.0820.424-0.342
1.4.2. Debt to Equity Ratio

Measures if Farlim Group (Malaysia) Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Equity ratio of 6.7% means that company has RM0.07 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is 0.067. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.086. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.067TTM0.086-0.019
TTM0.086YOY0.090-0.004
TTM0.0865Y0.083+0.003
5Y0.08310Y0.064+0.018
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0670.696-0.629
TTM0.0860.712-0.626
YOY0.0900.751-0.661
5Y0.0830.769-0.686
10Y0.0640.668-0.604

2. Market Valuation of Farlim Group (Malaysia) Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Farlim Group (Malaysia) Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -5.18 means the investor is paying RM-5.18 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Farlim Group (Malaysia) Bhd:

  • The EOD is -5.400. Company is losing money. -2
  • The MRQ is -5.179. Company is losing money. -2
  • The TTM is -4.073. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-5.400MRQ-5.179-0.220
MRQ-5.179TTM-4.073-1.106
TTM-4.073YOY-7.798+3.725
TTM-4.0735Y-8.511+4.438
5Y-8.51110Y-6.327-2.184
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD-5.4006.093-11.493
MRQ-5.1797.294-12.473
TTM-4.0738.463-12.536
YOY-7.7986.179-13.977
5Y-8.5116.503-15.014
10Y-6.3276.875-13.202
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Farlim Group (Malaysia) Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Farlim Group (Malaysia) Bhd:

  • The MRQ is -0.530. Very Bad. -2
  • The TTM is -0.182. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.530TTM-0.182-0.347
TTM-0.182YOY0.128-0.310
TTM-0.1825Y-0.008-0.174
5Y-0.00810Y-0.0080.000
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.530-0.008-0.522
TTM-0.1820.002-0.184
YOY0.1280.003+0.125
5Y-0.008-0.002-0.006
10Y-0.0080.004-0.012

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Farlim Group (Malaysia) Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A PB ratio of 0.25 means the investor is paying RM0.25 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Farlim Group (Malaysia) Bhd:

  • The EOD is 0.257. Very good. +2
  • The MRQ is 0.247. Very good. +2
  • The TTM is 0.264. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.257MRQ0.247+0.011
MRQ0.247TTM0.264-0.017
TTM0.264YOY0.262+0.002
TTM0.2645Y0.278-0.015
5Y0.27810Y0.343-0.065
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.2570.350-0.093
MRQ0.2470.397-0.150
TTM0.2640.439-0.175
YOY0.2620.413-0.151
5Y0.2780.454-0.176
10Y0.3430.595-0.252

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Farlim Group (Malaysia) Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.9520.939+1%1.012-6%0.996-4%0.989-4%
Book Value Per Share Growth--0.033-0.012+135%-0.010+130%0.001+3715%0.053-38%
Current Ratio--8.7447.386+18%7.615+15%8.447+4%7.966+10%
Debt To Asset Ratio--0.0630.079-20%0.082-24%0.076-18%0.082-23%
Debt To Equity Ratio--0.0670.086-22%0.090-25%0.083-19%0.064+4%
Dividend Per Share----0%-0%-0%-0%
Eps--0.035-0.011+132%-0.010+130%-0.010+128%-0.002+105%
Eps Growth--9.778123.032-92%107.203-91%43.299-77%43.299-77%
Gains Per Share--0.033-0.012+135%-0.010+130%0.001+3715%0.053-38%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--1.273-0.056+104%-0.220+117%-0.289+123%-0.168+113%
Operating Margin----0%-0.0370%-0.1240%-0.0340%
Operating Ratio---0.2360.923-126%1.220-119%1.072-122%1.143-121%
Pb Ratio0.257+4%0.2470.264-6%0.262-6%0.278-11%0.343-28%
Pe Ratio-5.400-4%-5.179-4.073-21%-7.798+51%-8.511+64%-6.327+22%
Peg Ratio---0.530-0.182-66%0.128-515%-0.008-99%-0.008-99%
Price Per Share0.245+4%0.2350.248-5%0.265-11%0.277-15%0.337-30%
Quick Ratio--5.7257.431-23%7.708-26%8.626-34%7.139-20%
Return On Assets--0.034-0.012+135%-0.009+127%-0.010+128%-0.002+105%
Return On Equity--0.037-0.013+136%-0.010+128%-0.010+128%-0.008+122%
 EOD+1 -2MRQTTM+15 -2YOY+13 -45Y+13 -410Y+10 -7

3.2. Fundamental Score

Let's check the fundamental score of Farlim Group (Malaysia) Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-5.400
Price to Book Ratio (EOD)Between0-10.257
Net Profit Margin (MRQ)Greater than01.273
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than15.725
Current Ratio (MRQ)Greater than18.744
Debt to Asset Ratio (MRQ)Less than10.063
Debt to Equity Ratio (MRQ)Less than10.067
Return on Equity (MRQ)Greater than0.150.037
Return on Assets (MRQ)Greater than0.050.034
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Farlim Group (Malaysia) Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.932
Ma 20Greater thanMa 500.240
Ma 50Greater thanMa 1000.240
Ma 100Greater thanMa 2000.239
OpenGreater thanClose0.230
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets155,285
Total Liabilities9,746
Total Stockholder Equity145,285
 As reported
Total Liabilities 9,746
Total Stockholder Equity+ 145,285
Total Assets = 155,285

Assets

Total Assets155,285
Total Current Assets84,906
Long-term Assets84,906
Total Current Assets
Cash And Cash Equivalents 8,237
Short-term Investments 48,272
Net Receivables 7,315
Inventory 21,057
Total Current Assets  (as reported)84,906
Total Current Assets  (calculated)84,881
+/- 25
Long-term Assets
Goodwill 2,970
Long-term Assets Other 52,588
Long-term Assets  (as reported)70,379
Long-term Assets  (calculated)55,558
+/- 14,821

Liabilities & Shareholders' Equity

Total Current Liabilities9,710
Long-term Liabilities36
Total Stockholder Equity145,285
Total Current Liabilities
Accounts payable 3,585
Total Current Liabilities  (as reported)9,710
Total Current Liabilities  (calculated)3,585
+/- 6,125
Long-term Liabilities
Long-term Liabilities  (as reported)36
Long-term Liabilities  (calculated)0
+/- 36
Total Stockholder Equity
Total Stockholder Equity (as reported)145,285
Total Stockholder Equity (calculated)0
+/- 145,285
Other
Capital Stock169,042
Common Stock Shares Outstanding 152,943
Net Invested Capital 145,285
Net Working Capital 75,196



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
169,000
165,000
178,000
180,000
183,057
180,217
177,678
172,974
172,061
175,326
173,303
167,860
166,770
167,074
169,952
148,623
150,441
155,285
155,285150,441148,623169,952167,074166,770167,860173,303175,326172,061172,974177,678180,217183,057180,000178,000165,000169,000
   > Total Current Assets 
107,000
104,000
109,000
112,000
114,861
112,061
113,800
112,373
110,807
113,777
111,712
96,672
95,612
95,814
98,747
78,092
80,005
84,906
84,90680,00578,09298,74795,81495,61296,672111,712113,777110,807112,373113,800112,061114,861112,000109,000104,000107,000
       Cash And Cash Equivalents 
75,000
70,000
5,000
53,000
4,803
4,487
1,345
4,195
6,412
7,138
7,422
6,599
6,253
4,836
9,030
5,478
7,497
8,237
8,2377,4975,4789,0304,8366,2536,5997,4227,1386,4124,1951,3454,4874,80353,0005,00070,00075,000
       Short-term Investments 
0
0
71,000
32,000
0
0
65,656
62,860
59,874
57,373
51,145
45,376
32,747
40,925
38,832
41,456
38,715
48,272
48,27238,71541,45638,83240,92532,74745,37651,14557,37359,87462,86065,6560032,00071,00000
       Net Receivables 
7,000
8,000
13,000
9,000
3,688
4,301
4,729
3,045
7,770
10,225
7,773
10,860
10,355
10,545
9,290
8,452
11,558
7,315
7,31511,5588,4529,29010,54510,35510,8607,77310,2257,7703,0454,7294,3013,6889,00013,0008,0007,000
       Inventory 
24,000
25,000
20,000
17,000
31,282
33,307
38,458
34,777
36,744
39,022
45,302
33,716
45,853
39,035
40,924
22,480
22,105
21,057
21,05722,10522,48040,92439,03545,85333,71645,30239,02236,74434,77738,45833,30731,28217,00020,00025,00024,000
   > Long-term Assets 
0
0
0
0
0
0
63,878
60,601
61,254
61,549
61,591
71,189
71,158
71,260
71,205
70,531
70,436
70,379
70,37970,43670,53171,20571,26071,15871,18961,59161,54961,25460,60163,878000000
       Property Plant Equipment 
0
0
0
0
4,306
4,166
4,038
4,008
4,698
4,642
4,564
3,767
3,738
3,673
3,579
3,567
3,597
0
03,5973,5673,5793,6733,7383,7674,5644,6424,6984,0084,0384,1664,3060000
       Goodwill 
3,000
3,000
3,000
3,000
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,970
2,9702,9702,9702,9702,9702,9702,9702,9702,9702,9702,9702,9702,9702,9703,0003,0003,0003,000
       Long Term Investments 
31,000
31,000
32,000
32,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000032,00032,00031,00031,000
       Other Assets 
0
0
0
0
43,634
43,658
43,719
48,919
48,925
49,311
49,466
52,600
52,675
52,919
53,274
52,493
52,514
0
052,51452,49353,27452,91952,67552,60049,46649,31148,92548,91943,71943,65843,6340000
> Total Liabilities 
16,000
17,000
20,000
18,000
11,975
11,034
10,454
10,770
13,409
16,724
15,741
12,459
13,025
14,408
18,288
11,795
9,823
9,746
9,7469,82311,79518,28814,40813,02512,45915,74116,72413,40910,77010,45411,03411,97518,00020,00017,00016,000
   > Total Current Liabilities 
16,000
17,000
19,000
17,000
11,279
10,322
10,418
10,734
12,703
16,016
15,024
11,729
12,294
13,679
17,555
11,509
9,536
9,710
9,7109,53611,50917,55513,67912,29411,72915,02416,01612,70310,73410,41810,32211,27917,00019,00017,00016,000
       Accounts payable 
9,000
11,000
3,000
11,000
0
0
4,492
3,307
3,495
3,219
3,997
5,049
3,070
2,321
2,977
2,794
3,326
3,585
3,5853,3262,7942,9772,3213,0705,0493,9973,2193,4953,3074,4920011,0003,00011,0009,000
       Other Current Liabilities 
7,000
6,000
9,000
6,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000006,0009,0006,0007,000
   > Long-term Liabilities 
0
0
0
0
0
0
36
36
36
36
36
36
36
36
36
36
36
36
363636363636363636363636000000
> Total Stockholder Equity
0
0
0
0
171,082
169,183
166,544
161,531
158,652
158,602
157,562
155,401
153,745
152,666
151,664
136,828
140,618
145,285
145,285140,618136,828151,664152,666153,745155,401157,562158,602158,652161,531166,544169,183171,0820000
   Retained Earnings 
-17,000
-22,000
-12,000
-8,000
2,040
141
-1,690
-3,526
-5,306
-5,362
-6,402
-8,580
-10,409
-11,687
-12,789
-27,763
-23,988
-18,634
-18,634-23,988-27,763-12,789-11,687-10,409-8,580-6,402-5,362-5,306-3,526-1,6901412,040-8,000-12,000-22,000-17,000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock00-5,123-5,123-5,123-5,123-5,123-5,123-5,123-5,123-3,984-808000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue24,908
Cost of Revenue-30,187
Gross Profit-5,280-5,280
 
Operating Income (+$)
Gross Profit-5,280
Operating Expense-40,459
Operating Income-19,183-45,738
 
Operating Expense (+$)
Research Development-
Selling General Administrative15,984
Selling And Marketing Expenses-
Operating Expense40,45915,984
 
Net Interest Income (+$)
Interest Income42
Interest Expense-0
Net Interest Income4242
 
Pretax Income (+$)
Operating Income-19,183
Net Interest Income42
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-19,141-19,183
EBIT - interestExpense = 0
-19,183
-19,183
Interest Expense0
Earnings Before Interest and Taxes (ebit)--19,141
Earnings Before Interest and Taxes (ebitda)-14,980
 
After tax Income (+$)
Income Before Tax-19,141
Tax Provision-44
Net Income From Continuing Ops-19,185-19,185
Net Income-19,183
Net Income Applicable To Common Shares-19,183
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--42
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart