0 XP   0   0   0

Star Media Group Bhd
Buy, Hold or Sell?

I guess you are interested in Star Media Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Star Media Group Bhd

Let's start. I'm going to help you getting a better view of Star Media Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Star Media Group Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Star Media Group Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Star Media Group Bhd. The closing price on 2022-10-04 was RM0.28 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Star Media Group Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Star Media Group Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Star Media Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Star Media Group Bhd to the Media industry mean.
  • A Net Profit Margin of 3.4% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Star Media Group Bhd:

  • The MRQ is 3.4%. The company is making a profit. +1
  • The TTM is -40.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ3.4%TTM-40.0%+43.4%
TTM-40.0%YOY-22.3%-17.7%
TTM-40.0%5Y-28.3%-11.7%
5Y-28.3%10Y-18.3%-10.0%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%6.5%-3.1%
TTM-40.0%3.9%-43.9%
YOY-22.3%5.5%-27.8%
5Y-28.3%4.2%-32.5%
10Y-18.3%0.3%-18.6%
1.1.2. Return on Assets

Shows how efficient Star Media Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Star Media Group Bhd to the Media industry mean.
  • 0.2% Return on Assets means that Star Media Group Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Star Media Group Bhd:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -2.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.2%TTM-2.4%+2.6%
TTM-2.4%YOY-1.2%-1.2%
TTM-2.4%5Y-1.5%-0.9%
5Y-1.5%10Y-0.7%-0.8%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%1.0%-0.8%
TTM-2.4%0.3%-2.7%
YOY-1.2%0.6%-1.8%
5Y-1.5%0.2%-1.7%
10Y-0.7%0.2%-0.9%
1.1.3. Return on Equity

Shows how efficient Star Media Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Star Media Group Bhd to the Media industry mean.
  • 0.3% Return on Equity means Star Media Group Bhd generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Star Media Group Bhd:

  • The MRQ is 0.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -2.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.3%TTM-2.9%+3.1%
TTM-2.9%YOY-1.4%-1.4%
TTM-2.9%5Y-1.8%-1.1%
5Y-1.8%10Y-1.3%-0.4%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%1.7%-1.4%
TTM-2.9%1.0%-3.9%
YOY-1.4%1.9%-3.3%
5Y-1.8%1.1%-2.9%
10Y-1.3%0.7%-2.0%

1.2. Operating Efficiency of Star Media Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Star Media Group Bhd is operating .

  • Measures how much profit Star Media Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Star Media Group Bhd to the Media industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Star Media Group Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY22.3%-22.3%
TTM-5Y4.2%-4.2%
5Y4.2%10Y6.2%-2.0%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.8%-9.8%
TTM--9.8%+9.8%
YOY22.3%5.0%+17.3%
5Y4.2%7.7%-3.5%
10Y6.2%6.2%+0.0%
1.2.2. Operating Ratio

Measures how efficient Star Media Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Media industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are RM0.99 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Star Media Group Bhd:

  • The MRQ is 0.987. The company is less efficient in keeping operating costs low.
  • The TTM is 1.708. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.987TTM1.708-0.721
TTM1.708YOY1.340+0.368
TTM1.7085Y1.445+0.263
5Y1.44510Y1.430+0.015
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9870.894+0.093
TTM1.7080.899+0.809
YOY1.3400.841+0.499
5Y1.4450.859+0.586
10Y1.4300.895+0.535

1.3. Liquidity of Star Media Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Star Media Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Media industry mean).
  • A Current Ratio of 4.29 means the company has RM4.29 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Star Media Group Bhd:

  • The MRQ is 4.285. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.075. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.285TTM4.075+0.211
TTM4.075YOY4.533-0.458
TTM4.0755Y4.218-0.143
5Y4.21810Y3.754+0.463
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2851.645+2.640
TTM4.0751.805+2.270
YOY4.5331.583+2.950
5Y4.2181.798+2.420
10Y3.7541.585+2.169
1.3.2. Quick Ratio

Measures if Star Media Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Star Media Group Bhd to the Media industry mean.
  • A Quick Ratio of 0.41 means the company can pay off RM0.41 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Star Media Group Bhd:

  • The MRQ is 0.408. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 5.390. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.408TTM5.390-4.982
TTM5.390YOY7.320-1.930
TTM5.3905Y5.449-0.059
5Y5.44910Y4.472+0.977
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4080.999-0.591
TTM5.3901.347+4.043
YOY7.3201.288+6.032
5Y5.4491.215+4.234
10Y4.4721.269+3.203

1.4. Solvency of Star Media Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Star Media Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Media industry mean).
  • A Debt to Asset Ratio of 0.15 means that Star Media Group Bhd assets are financed with 14.6% credit (debt) and the remaining percentage (100% - 14.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Star Media Group Bhd:

  • The MRQ is 0.146. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.154. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.146TTM0.154-0.008
TTM0.154YOY0.157-0.002
TTM0.1545Y0.159-0.005
5Y0.15910Y0.201-0.042
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1460.512-0.366
TTM0.1540.549-0.395
YOY0.1570.544-0.387
5Y0.1590.526-0.367
10Y0.2010.527-0.326
1.4.2. Debt to Equity Ratio

Measures if Star Media Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Star Media Group Bhd to the Media industry mean.
  • A Debt to Equity ratio of 17.1% means that company has RM0.17 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Star Media Group Bhd:

  • The MRQ is 0.171. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.183. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.171TTM0.183-0.012
TTM0.183YOY0.186-0.003
TTM0.1835Y0.189-0.007
5Y0.18910Y0.142+0.047
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1710.950-0.779
TTM0.1831.031-0.848
YOY0.1861.109-0.923
5Y0.1891.006-0.817
10Y0.1420.856-0.714

2. Market Valuation of Star Media Group Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how much money you pays for each share for every $1 in earnings Star Media Group Bhd generates.

  • Above 15 is considered overpriced but always compare Star Media Group Bhd to the Media industry mean.
  • A PE ratio of -2.86 means the investor is paying RM-2.86 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Star Media Group Bhd:

  • The EOD is -2.667. Company is losing money. -2
  • The MRQ is -2.858. Company is losing money. -2
  • The TTM is -2.204. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-2.667MRQ-2.858+0.191
MRQ-2.858TTM-2.204-0.654
TTM-2.204YOY-22.772+20.568
TTM-2.2045Y-6.948+4.744
5Y-6.94810Y-4.303-2.646
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
EOD-2.6677.387-10.054
MRQ-2.8587.268-10.126
TTM-2.204-0.082-2.122
YOY-22.772-1.316-21.456
5Y-6.948-0.042-6.906
10Y-4.3033.595-7.898
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Star Media Group Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Star Media Group Bhd:

  • The MRQ is -0.034. Very Bad. -2
  • The TTM is -0.011. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.034TTM-0.011-0.022
TTM-0.011YOY0.135-0.146
TTM-0.0115Y0.063-0.074
5Y0.06310Y0.0630.000
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.0340.013-0.047
TTM-0.0110.035-0.046
YOY0.1350.008+0.127
5Y0.0630.014+0.049
10Y0.0630.019+0.044

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Star Media Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Media industry mean).
  • A PB ratio of 0.33 means the investor is paying RM0.33 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Star Media Group Bhd:

  • The EOD is 0.312. Very good. +2
  • The MRQ is 0.335. Very good. +2
  • The TTM is 0.362. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.312MRQ0.335-0.022
MRQ0.335TTM0.362-0.028
TTM0.362YOY0.346+0.016
TTM0.3625Y0.365-0.002
5Y0.36510Y0.651-0.286
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
EOD0.3122.288-1.976
MRQ0.3352.328-1.993
TTM0.3622.287-1.925
YOY0.3461.424-1.078
5Y0.3651.602-1.237
10Y0.6511.496-0.845

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Star Media Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.8960.904-1%1.054-15%1.004-11%1.153-22%
Book Value Per Share Growth--0.000-0.027+12769%-0.010+4440%-0.059+28151%0.056-100%
Current Ratio--4.2854.075+5%4.533-5%4.218+2%3.754+14%
Debt To Asset Ratio--0.1460.154-5%0.157-7%0.159-8%0.201-27%
Debt To Equity Ratio--0.1710.183-6%0.186-8%0.189-10%0.142+20%
Dividend Per Share----0%0.010-100%0.008-100%0.006-100%
Eps--0.003-0.026+1150%-0.014+668%-0.017+777%-0.002+195%
Eps Growth--84.7131035.999-92%-137.842+263%385.287-78%385.287-78%
Gains Per Share--0.000-0.027+12769%0.001-136%-0.052+24558%0.062-100%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.034-0.400+1274%-0.223+754%-0.283+932%-0.183+638%
Operating Margin----0%0.223-100%0.042-100%0.062-100%
Operating Ratio--0.9871.708-42%1.340-26%1.445-32%1.430-31%
Pb Ratio0.312-7%0.3350.362-8%0.346-3%0.365-8%0.651-49%
Pe Ratio-2.667+7%-2.858-2.204-23%-22.772+697%-6.948+143%-4.303+51%
Peg Ratio---0.034-0.011-67%0.135-125%0.063-154%0.063-154%
Price Per Share0.280-7%0.3000.328-8%0.364-18%0.365-18%0.877-66%
Quick Ratio--0.4085.390-92%7.320-94%5.449-93%4.472-91%
Return On Assets--0.002-0.024+1097%-0.012+601%-0.015+715%-0.007+377%
Return On Equity--0.003-0.029+1125%-0.014+608%-0.018+729%-0.013+572%
 EOD+2 -1MRQTTM+14 -3YOY+12 -75Y+13 -610Y+10 -9

3.2. Fundamental Score

Let's check the fundamental score of Star Media Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.667
Price to Book Ratio (EOD)Between0-10.312
Net Profit Margin (MRQ)Greater than00.034
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.408
Current Ratio (MRQ)Greater than14.285
Debt to Asset Ratio (MRQ)Less than10.146
Debt to Equity Ratio (MRQ)Less than10.171
Return on Equity (MRQ)Greater than0.150.003
Return on Assets (MRQ)Greater than0.050.002
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Star Media Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.419
Ma 20Greater thanMa 500.292
Ma 50Greater thanMa 1000.295
Ma 100Greater thanMa 2000.298
OpenGreater thanClose0.280
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Expense  -1,513-92-1,605-35-1,640202-1,4381,668230
Interest Income  -2729-263-13-27638-23830365



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets760,500
Total Liabilities110,955
Total Stockholder Equity649,545
 As reported
Total Liabilities 110,955
Total Stockholder Equity+ 649,545
Total Assets = 760,500

Assets

Total Assets760,500
Total Current Assets418,655
Long-term Assets418,655
Total Current Assets
Cash And Cash Equivalents 345,862
Net Receivables 39,906
Inventory 23,412
Total Current Assets  (as reported)418,655
Total Current Assets  (calculated)409,180
+/- 9,475
Long-term Assets
Long-term Assets  (as reported)341,845
Long-term Assets  (calculated)0
+/- 341,845

Liabilities & Shareholders' Equity

Total Current Liabilities97,694
Long-term Liabilities13,261
Total Stockholder Equity649,545
Total Current Liabilities
Accounts payable 95,212
Total Current Liabilities  (as reported)97,694
Total Current Liabilities  (calculated)95,212
+/- 2,482
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt15,196
Long-term Liabilities  (as reported)13,261
Long-term Liabilities  (calculated)15,196
+/- 1,935
Total Stockholder Equity
Total Stockholder Equity (as reported)649,545
Total Stockholder Equity (calculated)0
+/- 649,545
Other
Capital Stock738,564
Common Stock Shares Outstanding 724,765
Net Invested Capital 649,545
Net Working Capital 320,961



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
1,680,000
1,799,000
1,722,000
1,753,000
978,340
973,590
968,045
917,513
943,429
927,998
901,099
865,774
816,440
762,425
758,974
760,500
760,500758,974762,425816,440865,774901,099927,998943,429917,513968,045973,590978,3401,753,0001,722,0001,799,0001,680,000
   > Total Current Assets 
924,000
988,000
930,000
935,000
480,077
480,824
482,251
438,682
473,167
477,064
456,513
458,744
414,139
405,145
405,130
418,655
418,655405,130405,145414,139458,744456,513477,064473,167438,682482,251480,824480,077935,000930,000988,000924,000
       Cash And Cash Equivalents 
111,000
145,000
633,000
113,000
72,617
385,928
398,617
371,160
54,828
353,236
35,515
17,003
16,976
343,085
12,194
345,862
345,86212,194343,08516,97617,00335,515353,23654,828371,160398,617385,92872,617113,000633,000145,000111,000
       Short-term Investments 
533,000
560,000
0
530,000
320,306
0
0
0
304,003
296,457
308,040
329,247
329,102
325,310
333,950
0
0333,950325,310329,102329,247308,040296,457304,003000320,306530,0000560,000533,000
       Net Receivables 
208,000
225,000
220,000
248,000
56,688
65,894
54,367
35,915
92,813
100,096
88,641
88,834
46,729
46,528
38,326
39,906
39,90638,32646,52846,72988,83488,641100,09692,81335,91554,36765,89456,688248,000220,000225,000208,000
       Inventory 
73,000
58,000
50,000
44,000
19,292
22,762
21,649
23,555
19,541
15,729
13,169
11,369
9,054
5,959
11,193
23,412
23,41211,1935,9599,05411,36913,16915,72919,54123,55521,64922,76219,29244,00050,00058,00073,000
   > Long-term Assets 
0
0
0
0
498,263
492,766
485,794
478,831
470,262
450,934
444,586
407,030
402,301
357,280
353,844
341,845
341,845353,844357,280402,301407,030444,586450,934470,262478,831485,794492,766498,2630000
       Property Plant Equipment 
0
0
0
0
0
298,710
292,914
286,745
280,576
273,745
267,714
230,434
226,766
175,767
173,371
0
0173,371175,767226,766230,434267,714273,745280,576286,745292,914298,71000000
       Goodwill 
0
0
107,000
0
0
21,932
0
0
0
21,932
0
0
0
21,932
0
0
0021,93200021,93200021,93200107,00000
       Long Term Investments 
44,000
42,000
46,000
45,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000045,00046,00042,00044,000
       Intangible Assets 
0
0
0
0
0
42,056
41,027
40,288
38,009
25,138
24,918
24,753
24,517
24,020
23,787
0
023,78724,02024,51724,75324,91825,13838,00940,28841,02742,05600000
       Other Assets 
0
0
0
0
0
3,397
3,397
3,397
3,393
3,881
3,881
3,881
3,881
11,173
11,172
0
011,17211,1733,8813,8813,8813,8813,3933,3973,3973,39700000
> Total Liabilities 
511,000
638,000
516,000
605,000
164,809
155,125
168,403
149,288
148,136
148,246
135,433
137,982
143,430
115,252
109,277
110,955
110,955109,277115,252143,430137,982135,433148,246148,136149,288168,403155,125164,809605,000516,000638,000511,000
   > Total Current Liabilities 
345,000
471,000
358,000
449,000
120,729
111,874
126,066
107,411
106,824
109,357
96,481
99,567
105,585
102,932
97,493
97,694
97,69497,493102,932105,58599,56796,481109,357106,824107,411126,066111,874120,729449,000358,000471,000345,000
       Short-term Debt 
275,000
286,000
273,000
311,000
0
0
0
0
0
0
0
0
0
0
0
0
000000000000311,000273,000286,000275,000
       Short Long Term Debt 
275,000
286,000
273,000
311,000
704
0
0
0
0
0
0
0
0
0
0
0
00000000000704311,000273,000286,000275,000
       Accounts payable 
163,000
216,000
35,000
169,000
117,072
1,487
107,889
104,105
103,537
523
93,695
96,822
102,937
268
95,242
95,212
95,21295,242268102,93796,82293,695523103,537104,105107,8891,487117,072169,00035,000216,000163,000
       Other Current Liabilities 
10,000
73,000
74,000
71,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000071,00074,00073,00010,000
   > Long-term Liabilities 
0
0
0
0
44,080
45,058
44,107
43,672
43,155
40,765
49,883
40,364
39,821
14,267
13,751
13,261
13,26113,75114,26739,82140,36449,88340,76543,15543,67244,10745,05844,0800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
16,352
15,713
15,831
15,312
14,769
14,241
13,725
0
013,72514,24114,76915,31215,83115,71316,35200000000
> Total Stockholder Equity
0
0
0
0
815,261
818,465
799,642
768,225
795,293
779,752
765,666
727,792
673,010
647,173
649,697
649,545
649,545649,697647,173673,010727,792765,666779,752795,293768,225799,642818,465815,2610000
   Retained Earnings 
374,000
333,000
376,000
325,000
0
78,959
60,221
33,273
60,196
44,482
30,382
-7,465
-62,228
-87,877
-85,356
-85,528
-85,528-85,356-87,877-62,228-7,46530,38244,48260,19633,27360,22178,9590325,000376,000333,000374,000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock00-6,124-6,124-6,124-6,124-6,124-6,124-6,124-1,769-1,76900000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue187,113
Cost of Revenue-85,403
Gross Profit101,710101,710
 
Operating Income (+$)
Gross Profit101,710
Operating Expense-350,281
Operating Income-148,635-248,571
 
Operating Expense (+$)
Research Development-
Selling General Administrative264,878
Selling And Marketing Expenses-
Operating Expense350,281264,878
 
Net Interest Income (+$)
Interest Income-1,053
Interest Expense-1,095
Net Interest Income-1,095-2,148
 
Pretax Income (+$)
Operating Income-148,635
Net Interest Income-1,095
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-149,730-148,635
EBIT - interestExpense = -1,095
-132,359
-131,264
Interest Expense1,095
Earnings Before Interest and Taxes (ebit)--148,635
Earnings Before Interest and Taxes (ebitda)-123,387
 
After tax Income (+$)
Income Before Tax-149,730
Tax Provision--17,300
Net Income From Continuing Ops-132,430-132,430
Net Income-132,359
Net Income Applicable To Common Shares-132,359
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,095
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
MSD.COMM
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MSD.COMM.

MSD.COMM Daily Candlestick Chart
MSMR.COMM
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MSMR.COMM.

MSMR.COMM Daily Candlestick Chart
MNG.COMM
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of MNG.COMM.

MNG.COMM Daily Candlestick Chart
HE.COMM
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HE.COMM.

HE.COMM Daily Candlestick Chart
BMA.NYSE
1 minute ago

I found you a Golden Cross on the daily chart of BMA.NYSE.

BMA.NYSE Daily Candlestick Chart
BIIB.NASDAQ
1 minute ago

I found you a Golden Cross on the daily chart of BIIB.NASDAQ.

BIIB.NASDAQ Daily Candlestick Chart
BIMI.NASDAQ
1 minute ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BIMI.NASDAQ.

BIMI.NASDAQ Daily Candlestick Chart
BHVN.NYSE
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BHVN.NYSE.

BHVN.NYSE Daily Candlestick Chart
BDTX.NASDAQ
2 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of BDTX.NASDAQ.

BDTX.NASDAQ Daily Candlestick Chart
BCEL.NASDAQ
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BCEL.NASDAQ.

BCEL.NASDAQ Daily Candlestick Chart
MODD.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MODD.NASDAQ.

MODD.NASDAQ Daily Candlestick Chart
MEDAF.PINK
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of MEDAF.PINK.

MEDAF.PINK Daily Candlestick Chart
IMMX.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IMMX.NASDAQ.

IMMX.NASDAQ Daily Candlestick Chart
EVTL.NYSE
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of EVTL.NYSE.

EVTL.NYSE Daily Candlestick Chart
NGLN.COMM
3 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NGLN.COMM.

NGLN.COMM Daily Candlestick Chart
AERC.NASDAQ
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AERC.NASDAQ.

AERC.NASDAQ Daily Candlestick Chart
RCOR.NYSE MKT
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of RCOR.NYSE MKT.

RCOR.NYSE MKT Daily Candlestick Chart
AZPN.NASDAQ
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AZPN.NASDAQ.

AZPN.NASDAQ Daily Candlestick Chart
AXTI.NASDAQ
3 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of AXTI.NASDAQ.

AXTI.NASDAQ Daily Candlestick Chart
ATHX.NASDAQ
3 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ATHX.NASDAQ.

ATHX.NASDAQ Daily Candlestick Chart
ARL.NYSE
4 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ARL.NYSE.

ARL.NYSE Daily Candlestick Chart
APD.NYSE
4 minutes ago

I found you a Golden Cross on the daily chart of APD.NYSE.

APD.NYSE Daily Candlestick Chart
AMR.NYSE
6 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of AMR.NYSE.

AMR.NYSE Daily Candlestick Chart
ALTG.NYSE
6 minutes ago

I found you a Golden Cross on the daily chart of ALTG.NYSE.

ALTG.NYSE Daily Candlestick Chart