0 XP   0   0   0

DiGi.Com Bhd
Buy, Hold or Sell?

I guess you are interested in DiGi.Com Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse DiGi.Com Bhd

Let's start. I'm going to help you getting a better view of DiGi.Com Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is DiGi.Com Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how DiGi.Com Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value DiGi.Com Bhd. The closing price on 2022-09-30 was RM3.38 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
DiGi.Com Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of DiGi.Com Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit DiGi.Com Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare DiGi.Com Bhd to the Wireless Telecommunication Services industry mean.
  • A Net Profit Margin of 17.2% means that RM0.17 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of DiGi.Com Bhd:

  • The MRQ is 14.3%. The company is making a huge profit. +2
  • The TTM is 17.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.3%TTM17.2%-2.9%
TTM17.2%YOY18.2%-1.0%
TTM17.2%5Y20.7%-3.5%
5Y20.7%10Y22.8%-2.1%
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.3%2.6%+11.7%
TTM17.2%3.2%+14.0%
YOY18.2%2.6%+15.6%
5Y20.7%2.4%+18.3%
10Y22.8%2.1%+20.7%
1.1.2. Return on Assets

Shows how efficient DiGi.Com Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare DiGi.Com Bhd to the Wireless Telecommunication Services industry mean.
  • 3.4% Return on Assets means that DiGi.Com Bhd generated RM0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of DiGi.Com Bhd:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM3.4%-0.5%
TTM3.4%YOY3.6%-0.1%
TTM3.4%5Y4.5%-1.1%
5Y4.5%10Y7.1%-2.6%
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%0.4%+2.5%
TTM3.4%0.3%+3.1%
YOY3.6%0.3%+3.3%
5Y4.5%0.4%+4.1%
10Y7.1%0.4%+6.7%
1.1.3. Return on Equity

Shows how efficient DiGi.Com Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare DiGi.Com Bhd to the Wireless Telecommunication Services industry mean.
  • 39.3% Return on Equity means the company generated RM0.39 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of DiGi.Com Bhd:

  • The MRQ is 39.3%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 44.5%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ39.3%TTM44.5%-5.2%
TTM44.5%YOY46.8%-2.2%
TTM44.5%5Y52.3%-7.8%
5Y52.3%10Y64.2%-11.8%
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ39.3%1.0%+38.3%
TTM44.5%0.7%+43.8%
YOY46.8%0.8%+46.0%
5Y52.3%0.9%+51.4%
10Y64.2%0.9%+63.3%

1.2. Operating Efficiency of DiGi.Com Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient DiGi.Com Bhd is operating .

  • Measures how much profit DiGi.Com Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare DiGi.Com Bhd to the Wireless Telecommunication Services industry mean.
  • An Operating Margin of 27.9% means the company generated RM0.28  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of DiGi.Com Bhd:

  • The MRQ is 27.9%. The company is operating very efficient. +2
  • The TTM is 27.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ27.9%TTM27.8%+0.1%
TTM27.8%YOY29.0%-1.3%
TTM27.8%5Y31.2%-3.4%
5Y31.2%10Y32.5%-1.3%
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ27.9%9.4%+18.5%
TTM27.8%15.2%+12.6%
YOY29.0%8.0%+21.0%
5Y31.2%7.8%+23.4%
10Y32.5%6.6%+25.9%
1.2.2. Operating Ratio

Measures how efficient DiGi.Com Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Wireless Telecommunication Services industry mean).
  • An Operation Ratio of 20.1% means that the operating costs are RM0.20for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of DiGi.Com Bhd:

  • The MRQ is 0.201. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.323. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.201TTM0.323-0.122
TTM0.323YOY0.324-0.002
TTM0.3235Y0.304+0.019
5Y0.30410Y0.282+0.022
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2010.957-0.756
TTM0.3231.027-0.704
YOY0.3241.038-0.714
5Y0.3041.105-0.801
10Y0.2820.827-0.545

1.3. Liquidity of DiGi.Com Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if DiGi.Com Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Wireless Telecommunication Services industry mean).
  • A Current Ratio of 51.6% means the company has RM0.52 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of DiGi.Com Bhd:

  • The MRQ is 0.516. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.514. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.516TTM0.514+0.002
TTM0.514YOY0.583-0.069
TTM0.5145Y0.673-0.160
5Y0.67310Y0.598+0.075
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5160.973-0.457
TTM0.5141.178-0.664
YOY0.5831.426-0.843
5Y0.6730.923-0.250
10Y0.5980.957-0.359
1.3.2. Quick Ratio

Measures if DiGi.Com Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Wireless Telecommunication Services industry mean)
  • A Quick Ratio of 45.4% means the company can pay off RM0.45 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of DiGi.Com Bhd:

  • The MRQ is 0.454. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.466. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.454TTM0.466-0.012
TTM0.466YOY0.525-0.059
TTM0.4665Y0.457+0.009
5Y0.45710Y0.342+0.115
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4540.758-0.304
TTM0.4660.939-0.473
YOY0.5251.461-0.936
5Y0.4571.000-0.543
10Y0.3420.990-0.648

1.4. Solvency of DiGi.Com Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of DiGi.Com Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Wireless Telecommunication Services industry mean).
  • A Debt to Asset Ratio of 0.93 means that DiGi.Com Bhd assets are financed with 92.7% credit (debt) and the remaining percentage (100% - 92.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of DiGi.Com Bhd:

  • The MRQ is 0.927. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.924. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.927TTM0.924+0.003
TTM0.924YOY0.9240.000
TTM0.9245Y0.914+0.009
5Y0.91410Y0.892+0.022
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9270.580+0.347
TTM0.9240.615+0.309
YOY0.9240.620+0.304
5Y0.9140.528+0.386
10Y0.8920.511+0.381
1.4.2. Debt to Equity Ratio

Measures if DiGi.Com Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Wireless Telecommunication Services industry mean).
  • A Debt to Equity ratio of 1,262.3% means that company has RM12.62 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of DiGi.Com Bhd:

  • The MRQ is 12.623. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.126. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ12.623TTM12.126+0.497
TTM12.126YOY12.196-0.070
TTM12.1265Y10.931+1.196
5Y10.93110Y9.113+1.817
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.6231.384+11.239
TTM12.1261.892+10.234
YOY12.1961.743+10.453
5Y10.9311.198+9.733
10Y9.1131.198+7.915

2. Market Valuation of DiGi.Com Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in DiGi.Com Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 25.35 means the investor is paying RM25.35 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of DiGi.Com Bhd:

  • The EOD is 24.479. Neutral. Compare to industry.
  • The MRQ is 25.348. Seems overpriced? -1
  • The TTM is 27.920. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD24.479MRQ25.348-0.869
MRQ25.348TTM27.920-2.572
TTM27.920YOY25.832+2.089
TTM27.9205Y25.423+2.497
5Y25.42310Y24.437+0.987
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
EOD24.4794.638+19.841
MRQ25.3486.165+19.183
TTM27.9205.460+22.460
YOY25.83210.940+14.892
5Y25.42311.278+14.145
10Y24.43719.589+4.848
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of DiGi.Com Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of DiGi.Com Bhd:

  • The MRQ is -4.026. Very Bad. -2
  • The TTM is -6.976. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-4.026TTM-6.976+2.949
TTM-6.976YOY-1.789-5.187
TTM-6.9765Y-1.444-5.532
5Y-1.44410Y-0.221-1.223
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.0260.064-4.090
TTM-6.976-0.050-6.926
YOY-1.789-0.065-1.724
5Y-1.444-0.050-1.394
10Y-0.221-0.028-0.193

2. Books
2.3. Price to Book Ratio

Measures if the stock price of DiGi.Com Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Wireless Telecommunication Services industry mean).
  • A PB ratio of 48.57 means the investor is paying RM48.57 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of DiGi.Com Bhd:

  • The EOD is 46.902. Seems overpriced? -1
  • The MRQ is 48.567. Seems overpriced? -1
  • The TTM is 52.464. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD46.902MRQ48.567-1.665
MRQ48.567TTM52.464-3.897
TTM52.464YOY50.653+1.812
TTM52.4645Y54.709-2.245
5Y54.70910Y65.439-10.730
Compared to industry (Wireless Telecommunication Services)
PeriodCompanyIndustry (mean)+/- 
EOD46.9020.732+46.170
MRQ48.5670.914+47.653
TTM52.4641.236+51.228
YOY50.6531.398+49.255
5Y54.7091.516+53.193
10Y65.4391.612+63.827

3. Summary

3.1. Key Performance Indicators

The key performance indicators of DiGi.Com Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.0720.077-7%0.079-8%0.081-11%0.077-6%
Book Value Per Share Growth---0.001-0.001+112%0.000-77%0.000-328%-0.002+145%
Current Ratio--0.5160.514+0%0.583-11%0.673-23%0.598-14%
Debt To Asset Ratio--0.9270.924+0%0.924+0%0.914+1%0.892+4%
Debt To Equity Ratio--12.62312.126+4%12.196+4%10.931+15%9.113+39%
Dividend Per Share--0.0290.036-19%0.037-22%0.043-32%0.053-46%
Eps--0.0280.035-18%0.037-23%0.042-33%0.048-41%
Eps Growth---6.296-6.064-4%-14.856+136%-6.662+6%0.161-4010%
Gains Per Share--0.0280.035-18%0.037-23%0.043-34%0.052-45%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1430.172-17%0.182-21%0.207-31%0.228-37%
Operating Margin--0.2790.278+0%0.290-4%0.312-11%0.325-14%
Operating Ratio--0.2010.323-38%0.324-38%0.304-34%0.282-29%
Pb Ratio46.902-4%48.56752.464-7%50.653-4%54.709-11%65.439-26%
Pe Ratio24.479-4%25.34827.920-9%25.832-2%25.4230%24.437+4%
Peg Ratio---4.026-6.976+73%-1.789-56%-1.444-64%-0.221-95%
Price Per Share3.380-4%3.5004.053-14%3.985-12%4.387-20%4.823-27%
Quick Ratio--0.4540.466-3%0.525-14%0.457-1%0.342+32%
Return On Assets--0.0290.034-15%0.036-19%0.045-37%0.071-60%
Return On Equity--0.3930.445-12%0.468-16%0.523-25%0.642-39%
 EOD+3 -0MRQTTM+7 -12YOY+6 -135Y+6 -1310Y+6 -13

3.2. Fundamental Score

Let's check the fundamental score of DiGi.Com Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1524.479
Price to Book Ratio (EOD)Between0-146.902
Net Profit Margin (MRQ)Greater than00.143
Operating Margin (MRQ)Greater than00.279
Quick Ratio (MRQ)Greater than10.454
Current Ratio (MRQ)Greater than10.516
Debt to Asset Ratio (MRQ)Less than10.927
Debt to Equity Ratio (MRQ)Less than112.623
Return on Equity (MRQ)Greater than0.150.393
Return on Assets (MRQ)Greater than0.050.029
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of DiGi.Com Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.390
Ma 20Greater thanMa 503.494
Ma 50Greater thanMa 1003.578
Ma 100Greater thanMa 2003.478
OpenGreater thanClose3.380
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets7,633,220
Total Liabilities7,072,917
Total Stockholder Equity560,303
 As reported
Total Liabilities 7,072,917
Total Stockholder Equity+ 560,303
Total Assets = 7,633,220

Assets

Total Assets7,633,220
Total Current Assets1,444,526
Long-term Assets1,444,526
Total Current Assets
Cash And Cash Equivalents 137,979
Net Receivables 1,131,488
Inventory 132,952
Total Current Assets  (as reported)1,444,526
Total Current Assets  (calculated)1,402,419
+/- 42,107
Long-term Assets
Property Plant Equipment 5,491,082
Long-term Assets Other 697,612
Long-term Assets  (as reported)6,188,694
Long-term Assets  (calculated)6,188,694
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,798,917
Long-term Liabilities4,274,000
Total Stockholder Equity560,303
Total Current Liabilities
Short-term Debt 890,693
Short Long Term Debt 446,463
Accounts payable 1,381,608
Other Current Liabilities 526,616
Total Current Liabilities  (as reported)2,798,917
Total Current Liabilities  (calculated)3,245,380
+/- 446,463
Long-term Liabilities
Long term Debt 1,843,725
Capital Lease Obligations 2,459,810
Long-term Liabilities Other 141,532
Long-term Liabilities  (as reported)4,274,000
Long-term Liabilities  (calculated)4,445,067
+/- 171,067
Total Stockholder Equity
Common Stock769,655
Retained Earnings -209,352
Total Stockholder Equity (as reported)560,303
Total Stockholder Equity (calculated)560,303
+/-0
Other
Capital Stock769,655
Cash and Short Term Investments 137,979
Common Stock Shares Outstanding 7,775,000
Liabilities and Stockholders Equity 7,633,220
Net Debt 4,612,019
Net Invested Capital 2,850,491
Net Working Capital -1,354,391
Short Long Term Debt Total 4,749,998



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-06-302010-06-30
> Total Assets 
0
4,930,746
5,066,250
4,928,610
4,707,928
4,013,918
3,809,293
3,923,335
3,787,843
3,752,190
3,667,436
3,758,706
3,785,073
4,303,403
4,143,176
4,441,076
4,449,163
4,662,318
4,921,738
4,707,888
4,738,974
5,497,958
5,728,606
5,996,044
5,868,549
5,833,613
6,027,349
6,035,108
6,202,149
6,206,056
8,011,765
8,196,597
8,482,659
8,149,441
7,997,123
8,168,642
8,036,272
8,186,734
7,976,818
8,064,795
8,164,836
7,839,815
7,762,651
7,633,220
7,633,2207,762,6517,839,8158,164,8368,064,7957,976,8188,186,7348,036,2728,168,6427,997,1238,149,4418,482,6598,196,5978,011,7656,206,0566,202,1496,035,1086,027,3495,833,6135,868,5495,996,0445,728,6065,497,9584,738,9744,707,8884,921,7384,662,3184,449,1634,441,0764,143,1764,303,4033,785,0733,758,7063,667,4363,752,1903,787,8433,923,3353,809,2934,013,9184,707,9284,928,6105,066,2504,930,7460
   > Total Current Assets 
0
1,494,672
2,038,531
2,055,663
1,992,390
1,404,241
1,296,739
1,471,071
1,322,819
1,279,183
1,110,965
1,124,942
1,002,837
1,419,207
1,205,974
1,453,131
1,327,757
1,420,415
1,666,362
1,436,833
1,444,355
2,149,244
2,311,025
2,544,971
1,859,541
1,885,864
2,033,987
1,975,592
2,191,462
2,089,762
1,918,614
2,041,239
2,403,427
1,857,178
1,766,405
1,799,816
1,828,079
1,530,560
1,407,260
1,543,878
1,781,323
1,422,614
1,491,429
1,444,526
1,444,5261,491,4291,422,6141,781,3231,543,8781,407,2601,530,5601,828,0791,799,8161,766,4051,857,1782,403,4272,041,2391,918,6142,089,7622,191,4621,975,5922,033,9871,885,8641,859,5412,544,9712,311,0252,149,2441,444,3551,436,8331,666,3621,420,4151,327,7571,453,1311,205,9741,419,2071,002,8371,124,9421,110,9651,279,1831,322,8191,471,0711,296,7391,404,2411,992,3902,055,6632,038,5311,494,6720
       Cash And Cash Equivalents 
0
1,015,677
1,517,829
1,516,646
1,453,060
708,856
578,577
761,169
549,696
411,079
372,342
402,802
259,229
526,278
357,299
303,202
305,860
233,557
502,748
365,718
331,220
376,588
478,792
628,272
660,806
575,045
461,301
428,481
564,557
433,118
243,846
369,227
749,256
457,716
306,935
519,205
365,204
302,853
217,067
403,043
590,290
204,527
181,705
137,979
137,979181,705204,527590,290403,043217,067302,853365,204519,205306,935457,716749,256369,227243,846433,118564,557428,481461,301575,045660,806628,272478,792376,588331,220365,718502,748233,557305,860303,202357,299526,278259,229402,802372,342411,079549,696761,169578,577708,8561,453,0601,516,6461,517,8291,015,6770
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150,000
0
0
0
4,034
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000004,034000150,00000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,032,000
947,000
708,000
1,064,000
0
0
0
0
0
0
0
0
0
0
0
1,589,302
1,605,108
1,473,739
1,300,513
1,363,241
1,180,931
1,343,336
1,038,824
1,011,729
1,005,639
1,096,592
1,101,519
1,131,178
1,131,488
1,131,4881,131,1781,101,5191,096,5921,005,6391,011,7291,038,8241,343,3361,180,9311,363,2411,300,5131,473,7391,605,1081,589,302000000000001,064,000708,000947,0001,032,000000000000000000
       Other Current Assets 
0
435,773
454,771
478,130
511,160
626,096
634,063
660,476
749,174
809,652
681,927
687,512
717,666
828,387
796,325
1,034,282
951,753
1,070,064
1,064,326
1,025,252
1,086,452
1,720,800
1,755,904
1,862,230
1,155,542
1,251,681
1,477,533
1,494,648
1,568,625
1,595,509
1,589,431
1,605,108
1,572,609
1,308,961
1,363,895
1,180,954
1,343,343
1,090,500
1,026,055
1,005,768
1,096,592
1,101,519
1,177,074
1,173,595
1,173,5951,177,0741,101,5191,096,5921,005,7681,026,0551,090,5001,343,3431,180,9541,363,8951,308,9611,572,6091,605,1081,589,4311,595,5091,568,6251,494,6481,477,5331,251,6811,155,5421,862,2301,755,9041,720,8001,086,4521,025,2521,064,3261,070,064951,7531,034,282796,325828,387717,666687,512681,927809,652749,174660,476634,063626,096511,160478,130454,771435,7730
   > Long-term Assets 
0
3,436,074
3,027,719
2,872,947
2,715,538
2,609,677
2,512,554
2,452,264
2,465,024
2,473,007
2,556,471
2,633,764
2,782,236
2,884,196
2,937,202
2,987,945
3,121,406
3,241,903
3,255,376
3,271,055
3,294,619
3,348,714
3,417,581
3,451,073
4,009,008
3,947,749
3,993,362
4,059,516
4,010,687
4,116,294
6,093,151
6,155,358
6,079,232
6,292,263
6,230,718
6,368,826
6,208,193
6,656,174
6,569,558
6,520,917
6,383,513
6,417,201
6,271,222
6,188,694
6,188,6946,271,2226,417,2016,383,5136,520,9176,569,5586,656,1746,208,1936,368,8266,230,7186,292,2636,079,2326,155,3586,093,1514,116,2944,010,6874,059,5163,993,3623,947,7494,009,0083,451,0733,417,5813,348,7143,294,6193,271,0553,255,3763,241,9033,121,4062,987,9452,937,2022,884,1962,782,2362,633,7642,556,4712,473,0072,465,0242,452,2642,512,5542,609,6772,715,5382,872,9473,027,7193,436,0740
       Property Plant Equipment 
0
2,665,467
2,333,282
2,207,525
2,088,659
2,007,816
1,929,958
1,894,833
1,933,499
1,947,042
2,050,131
2,141,677
2,274,793
2,382,112
2,405,725
2,469,389
2,524,838
2,643,214
2,674,145
2,709,724
2,756,980
2,832,265
2,869,079
2,933,247
2,920,249
2,908,968
2,898,998
2,891,015
2,846,012
2,881,172
5,494,596
5,558,826
5,473,991
5,447,198
5,360,705
5,615,152
5,506,440
5,915,021
5,841,180
5,815,172
5,699,314
5,692,395
5,562,589
5,491,082
5,491,0825,562,5895,692,3955,699,3145,815,1725,841,1805,915,0215,506,4405,615,1525,360,7055,447,1985,473,9915,558,8265,494,5962,881,1722,846,0122,891,0152,898,9982,908,9682,920,2492,933,2472,869,0792,832,2652,756,9802,709,7242,674,1452,643,2142,524,8382,469,3892,405,7252,382,1122,274,7932,141,6772,050,1311,947,0421,933,4991,894,8331,929,9582,007,8162,088,6592,207,5252,333,2822,665,4670
       Intangible Assets 
0
0
0
0
0
601,861
0
0
0
525,965
0
0
0
502,084
0
0
0
516,684
0
0
0
453,777
0
0
0
937,100
0
0
0
981,683
312,138
309,273
307,795
305,986
299,294
209,901
214,104
248,036
244,786
249,302
257,387
284,057
268,206
0
0268,206284,057257,387249,302244,786248,036214,104209,901299,294305,986307,795309,273312,138981,683000937,100000453,777000516,684000502,084000525,965000601,86100000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,944
12,617
24,238
18,605
61,407
61,098
71,258
61,728
44,836
40,967
40,606
98,052
90,355
0
090,35598,05240,60640,96744,83661,72871,25861,09861,40718,60524,23812,61714,944000000000000000000000000000000
> Total Liabilities 
0
3,685,060
3,839,559
3,836,457
3,759,130
3,752,597
3,413,702
3,443,183
3,232,186
3,091,191
3,065,528
3,139,935
3,176,983
3,617,266
3,537,622
3,845,439
3,915,636
4,142,956
4,384,309
4,146,376
4,158,931
4,978,688
5,209,423
5,483,398
5,328,936
5,314,895
5,358,138
5,362,533
5,518,009
5,532,868
7,370,275
7,496,954
7,815,720
7,489,454
7,347,238
7,557,271
7,391,820
7,580,878
7,386,035
7,458,450
7,525,576
7,207,004
7,196,916
7,072,917
7,072,9177,196,9167,207,0047,525,5767,458,4507,386,0357,580,8787,391,8207,557,2717,347,2387,489,4547,815,7207,496,9547,370,2755,532,8685,518,0095,362,5335,358,1385,314,8955,328,9365,483,3985,209,4234,978,6884,158,9314,146,3764,384,3094,142,9563,915,6363,845,4393,537,6223,617,2663,176,9833,139,9353,065,5283,091,1913,232,1863,443,1833,413,7023,752,5973,759,1303,836,4573,839,5593,685,0600
   > Total Current Liabilities 
0
2,982,268
2,704,509
2,768,569
2,775,733
2,722,920
2,787,640
2,845,631
2,704,004
2,433,966
2,528,192
2,611,324
2,723,236
3,082,985
3,153,493
3,449,531
3,619,205
3,757,267
3,604,380
3,167,029
2,641,065
2,828,532
3,093,782
2,481,831
2,335,585
2,281,857
2,304,747
2,321,718
2,577,020
2,695,158
2,923,676
3,045,599
2,941,694
2,757,488
2,748,118
2,832,656
2,798,998
2,514,173
2,536,788
2,995,982
3,131,652
2,932,070
3,078,357
2,798,917
2,798,9173,078,3572,932,0703,131,6522,995,9822,536,7882,514,1732,798,9982,832,6562,748,1182,757,4882,941,6943,045,5992,923,6762,695,1582,577,0202,321,7182,304,7472,281,8572,335,5852,481,8313,093,7822,828,5322,641,0653,167,0293,604,3803,757,2673,619,2053,449,5313,153,4933,082,9852,723,2362,611,3242,528,1922,433,9662,704,0042,845,6312,787,6402,722,9202,775,7332,768,5692,704,5092,982,2680
       Short-term Debt 
0
699,678
150,914
153,181
183,501
185,873
378,806
380,796
507,482
303,457
503,434
506,940
358,870
803,739
905,807
1,103,995
1,268,260
1,268,531
1,169,716
768,487
257,259
483,036
757,862
10,304
8,126
12,881
8,769
7,660
131,181
181,371
650,985
742,286
700,310
688,756
689,587
723,930
735,225
774,510
836,593
1,213,176
1,108,598
1,123,421
1,267,201
890,693
890,6931,267,2011,123,4211,108,5981,213,176836,593774,510735,225723,930689,587688,756700,310742,286650,985181,371131,1817,6608,76912,8818,12610,304757,862483,036257,259768,4871,169,7161,268,5311,268,2601,103,995905,807803,739358,870506,940503,434303,457507,482380,796378,806185,873183,501153,181150,914699,6780
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,246,000
1,296,000
1,294,000
1,631,000
0
0
0
0
0
0
0
0
0
0
0
0
0
375,000
375,000
375,000
375,000
375,000
375,000
375,000
675,000
675,000
675,000
825,000
446,463
446,463825,000675,000675,000675,000375,000375,000375,000375,000375,000375,000375,00000000000000001,631,0001,294,0001,296,0001,246,000000000000000000
       Accounts payable 
0
1,661,877
1,974,324
1,946,304
1,961,453
384,795
1,977,790
1,991,225
1,785,560
312,630
1,637,324
1,618,877
1,737,901
261,858
1,703,772
1,740,316
1,766,498
399,717
1,999,259
1,926,980
1,803,973
225,782
1,953,362
2,003,618
1,866,137
255,600
1,975,457
1,908,472
2,000,173
200,095
1,930,010
1,929,366
1,864,003
247,686
1,748,261
1,682,829
1,469,679
194,071
1,406,396
1,399,556
1,479,350
221,761
1,382,529
1,381,608
1,381,6081,382,529221,7611,479,3501,399,5561,406,396194,0711,469,6791,682,8291,748,261247,6861,864,0031,929,3661,930,010200,0952,000,1731,908,4721,975,457255,6001,866,1372,003,6181,953,362225,7821,803,9731,926,9801,999,259399,7171,766,4981,740,3161,703,772261,8581,737,9011,618,8771,637,324312,6301,785,5601,991,2251,977,790384,7951,961,4531,946,3041,974,3241,661,8770
       Other Current Liabilities 
0
620,713
579,271
669,084
630,779
2,152,252
431,044
473,610
410,962
1,817,879
387,434
485,507
626,465
2,017,388
543,914
605,220
584,447
2,089,019
435,405
471,562
579,833
2,119,714
382,558
467,909
461,322
2,013,376
320,521
405,586
445,666
2,313,692
342,681
373,947
377,381
1,821,046
310,270
425,897
594,094
1,545,592
293,799
383,250
543,704
1,586,888
428,627
526,616
526,616428,6271,586,888543,704383,250293,7991,545,592594,094425,897310,2701,821,046377,381373,947342,6812,313,692445,666405,586320,5212,013,376461,322467,909382,5582,119,714579,833471,562435,4052,089,019584,447605,220543,9142,017,388626,465485,507387,4341,817,879410,962473,610431,0442,152,252630,779669,084579,271620,7130
   > Long-term Liabilities 
0
702,792
1,135,050
1,067,888
983,397
1,029,677
626,062
597,552
528,182
657,225
537,336
528,611
453,747
534,281
384,129
395,908
296,431
385,689
779,929
979,347
1,517,866
2,150,156
2,115,641
3,001,567
2,993,351
3,033,038
3,053,391
3,040,815
2,940,989
2,837,710
4,446,599
4,451,355
4,874,026
4,731,966
4,599,120
4,724,615
4,592,822
5,066,705
4,849,247
4,462,468
4,393,924
4,274,934
4,118,559
4,274,000
4,274,0004,118,5594,274,9344,393,9244,462,4684,849,2475,066,7054,592,8224,724,6154,599,1204,731,9664,874,0264,451,3554,446,5992,837,7102,940,9893,040,8153,053,3913,033,0382,993,3513,001,5672,115,6412,150,1561,517,866979,347779,929385,689296,431395,908384,129534,281453,747528,611537,336657,225528,182597,552626,0621,029,677983,3971,067,8881,135,050702,7920
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,159,288
4,168,896
4,606,200
4,461,043
4,337,189
0
0
4,677,523
4,484,368
4,090,747
4,029,393
3,835,854
3,710,824
0
03,710,8243,835,8544,029,3934,090,7474,484,3684,677,523004,337,1894,461,0434,606,2004,168,8964,159,288000000000000000000000000000000
> Total Stockholder Equity
0
1,245,686
1,226,691
1,092,153
948,798
261,321
395,591
480,152
555,657
660,999
601,908
618,771
608,090
686,137
605,554
595,637
533,527
519,362
537,429
561,512
580,043
519,270
519,183
512,646
539,613
518,718
669,211
672,575
684,140
673,188
641,490
699,643
666,939
659,987
649,885
611,371
644,452
605,856
590,783
606,345
639,260
632,811
565,735
560,303
560,303565,735632,811639,260606,345590,783605,856644,452611,371649,885659,987666,939699,643641,490673,188684,140672,575669,211518,718539,613512,646519,183519,270580,043561,512537,429519,362533,527595,637605,554686,137608,090618,771601,908660,999555,657480,152395,591261,321948,7981,092,1531,226,6911,245,6860
   Common Stock
0
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
77,750
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655
769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,655769,65577,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,75077,7500
   Retained Earnings Total Equity00000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,167,936
1,148,941
1,014,403
871,048
691,905
317,841
402,402
477,907
691,905
524,158
541,021
530,340
691,905
527,804
517,887
455,777
691,905
459,679
483,762
502,293
691,905
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000691,905502,293483,762459,679691,905455,777517,887527,804691,905530,340541,021524,158691,905477,907402,402317,841691,905871,0481,014,4031,148,9411,167,9360



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue6,335,674
Cost of Revenue-1,811,017
Gross Profit4,524,6574,524,657
 
Operating Income (+$)
Gross Profit4,524,657
Operating Expense-2,048,788
Operating Income2,475,8692,475,869
 
Operating Expense (+$)
Research Development-
Selling General Administrative598,007
Selling And Marketing Expenses376,675
Operating Expense2,048,788974,682
 
Net Interest Income (+$)
Interest Income-211,219
Interest Expense-210,222
Net Interest Income-179,681-421,441
 
Pretax Income (+$)
Operating Income2,475,869
Net Interest Income-179,681
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,514,8853,436,853
EBIT - interestExpense = 1,514,885
1,514,885
1,372,327
Interest Expense210,222
Earnings Before Interest and Taxes (ebit)1,725,1071,725,107
Earnings Before Interest and Taxes (ebitda)2,988,572
 
After tax Income (+$)
Income Before Tax1,514,885
Tax Provision-352,780
Net Income From Continuing Ops1,162,1051,162,105
Net Income1,162,105
Net Income Applicable To Common Shares1,162,105
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses3,859,805
Total Other Income/Expenses Net-960,984179,681
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart