10 XP 0   0   5  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Merck & Co. Inc
Buy, Hold or Sell?

Let's analyze Merck together

I guess you are interested in Merck & Co. Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Merck & Co. Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Merck & Co. Inc

I send you an email if I find something interesting about Merck & Co. Inc.

1. Quick Overview

1.1. Quick analysis of Merck (30 sec.)










1.2. What can you expect buying and holding a share of Merck? (30 sec.)

How much money do you get?

How much money do you get?
€3.24
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€17.16
Expected worth in 1 year
€19.06
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
€4.90
Return On Investment
5.1%

For what price can you sell your share?

Current Price per Share
€95.20
Expected price per share
€88.43 - €102.60
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Merck (5 min.)




Live pricePrice per Share (EOD)
€95.20
Intrinsic Value Per Share
€42.92 - €115.93
Total Value Per Share
€60.08 - €133.09

2.2. Growth of Merck (5 min.)




Is Merck growing?

Current yearPrevious yearGrowGrow %
How rich?$47.1b$47.6b-$3.5b-8.1%

How much money is Merck making?

Current yearPrevious yearGrowGrow %
Making money$3.4b$777.6m$2.6b77.4%
Net Profit Margin21.3%5.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Merck (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Merck?

Welcome investor! Merck's management wants to use your money to grow the business. In return you get a share of Merck.

First you should know what it really means to hold a share of Merck. And how you can make/lose money.

Speculation

The Price per Share of Merck is €95.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Merck.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Merck, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €17.16. Based on the TTM, the Book Value Change Per Share is €0.47 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.75 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Merck.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps2.142.3%1.351.4%0.300.3%0.971.0%0.770.8%
Usd Book Value Change Per Share1.371.4%0.510.5%-0.49-0.5%0.350.4%0.020.0%
Usd Dividend Per Share0.840.9%0.810.9%0.770.8%0.720.8%0.620.6%
Usd Total Gains Per Share2.212.3%1.321.4%0.280.3%1.071.1%0.640.7%
Usd Price Per Share130.33-118.53-106.83-90.34-73.32-
Price to Earnings Ratio15.20--2.09-13.57-10.59--2.37-
Price-to-Total Gains Ratio58.89-12.79-52.69-60.64-98.49-
Price to Book Ratio7.03-6.85-5.75-5.97-4.91-
Price-to-Total Gains Ratio58.89-12.79-52.69-60.64-98.49-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share102.88264
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.810.72
Usd Book Value Change Per Share0.510.35
Usd Total Gains Per Share1.321.07
Gains per Quarter (9 shares)11.919.63
Gains per Year (9 shares)47.6538.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1291838261329
2583786522568
388551347838107
41177418210450146
51469223013063185
617511127815675224
720412932618288263
8233148374208100302
9263166422234113341
10292185470260125380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%34.06.00.085.0%131.08.00.094.2%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%20.020.00.050.0%90.049.00.064.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%33.07.00.082.5%118.021.00.084.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Merck & Co. Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.2670.475+167%-0.449+135%0.322+294%0.018+7085%
Book Value Per Share--17.15716.001+7%17.309-1%14.144+21%14.157+21%
Current Ratio--1.4661.339+10%1.415+4%1.298+13%1.411+4%
Debt To Asset Ratio--0.6120.623-2%0.589+4%0.640-4%0.612+0%
Debt To Equity Ratio--1.5831.657-4%1.444+10%1.825-13%1.635-3%
Dividend Per Share--0.7810.750+4%0.711+10%0.669+17%0.571+37%
Eps--1.9841.249+59%0.281+606%0.900+120%0.708+180%
Free Cash Flow Per Share--1.9051.292+47%1.064+79%1.043+83%0.859+122%
Free Cash Flow To Equity Per Share--2.3830.496+381%0.815+192%0.633+276%0.202+1082%
Gross Profit Margin--1.0001.469-32%0.818+22%1.029-3%1.366-27%
Intrinsic Value_10Y_max--115.930--------
Intrinsic Value_10Y_min--42.921--------
Intrinsic Value_1Y_max--5.995--------
Intrinsic Value_1Y_min--3.605--------
Intrinsic Value_3Y_max--22.296--------
Intrinsic Value_3Y_min--11.499--------
Intrinsic Value_5Y_max--43.764--------
Intrinsic Value_5Y_min--20.063--------
Market Cap241313922662.400-27%306806400000.000279311945841.525+10%251573100000.000+22%212735977853.305+44%177945458831.653+72%
Net Profit Margin--0.3390.213+59%0.058+482%0.181+87%0.169+100%
Operating Margin--0.3970.249+60%0.056+611%0.174+128%0.164+143%
Operating Ratio--0.6200.751-17%0.886-30%0.780-21%0.786-21%
Pb Ratio5.549-27%7.0296.852+3%5.753+22%5.974+18%4.905+43%
Pe Ratio11.997-27%15.198-2.087+114%13.575+12%10.587+44%-2.373+116%
Price Per Share95.200-27%120.600109.675+10%98.850+22%83.595+44%67.841+78%
Price To Free Cash Flow Ratio12.494-27%15.828-6.177+139%61.065-74%16.590-5%-2.957+119%
Price To Total Gains Ratio46.485-27%58.88812.785+361%52.692+12%60.640-3%98.487-40%
Quick Ratio--0.8840.772+15%0.891-1%0.785+13%1.000-12%
Return On Assets--0.0450.029+53%0.006+619%0.023+94%0.020+128%
Return On Equity--0.1160.075+54%0.010+1026%0.063+83%0.052+124%
Total Gains Per Share--2.0481.225+67%0.262+682%0.991+107%0.589+248%
Usd Book Value--47170393600.00044040416225.000+7%47612670075.000-1%38888881430.000+21%40659770485.000+16%
Usd Book Value Change Per Share--1.3700.513+167%-0.485+135%0.348+294%0.019+7085%
Usd Book Value Per Share--18.54217.292+7%18.706-1%15.286+21%15.300+21%
Usd Dividend Per Share--0.8440.811+4%0.768+10%0.722+17%0.617+37%
Usd Eps--2.1441.350+59%0.304+606%0.972+120%0.765+180%
Usd Free Cash Flow--5237072200.0003551990725.000+47%2925454900.000+79%2868123765.000+83%2438653585.000+115%
Usd Free Cash Flow Per Share--2.0591.396+47%1.150+79%1.127+83%0.928+122%
Usd Free Cash Flow To Equity Per Share--2.5750.536+381%0.881+192%0.684+276%0.218+1082%
Usd Market Cap260787956221.256-27%331565676480.000301852419870.936+10%271875049170.000+22%229903771266.067+44%192305657359.367+72%
Usd Price Per Share102.883-27%130.332118.526+10%106.827+22%90.341+44%73.316+78%
Usd Profit--5454256156.2003433531739.760+59%777643946.010+601%2473412679.450+121%2054569800.654+165%
Usd Revenue--16109802967.68015617620090.890+3%14575762178.010+11%13683133913.400+18%11974266966.276+35%
Usd Total Gains Per Share--2.2131.324+67%0.283+682%1.070+107%0.636+248%
 EOD+4 -4MRQTTM+31 -5YOY+27 -95Y+31 -510Y+28 -8

3.3 Fundamental Score

Let's check the fundamental score of Merck & Co. Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.997
Price to Book Ratio (EOD)Between0-15.549
Net Profit Margin (MRQ)Greater than00.339
Operating Margin (MRQ)Greater than00.397
Quick Ratio (MRQ)Greater than10.884
Current Ratio (MRQ)Greater than11.466
Debt to Asset Ratio (MRQ)Less than10.612
Debt to Equity Ratio (MRQ)Less than11.583
Return on Equity (MRQ)Greater than0.150.116
Return on Assets (MRQ)Greater than0.050.045
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Merck & Co. Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.436
Ma 20Greater thanMa 5097.185
Ma 50Greater thanMa 100100.972
Ma 100Greater thanMa 200106.112
OpenGreater thanClose94.200
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Merck & Co. Inc

Merck & Co., Inc. operates as a healthcare company worldwide. It operates through two segments, Pharmaceutical and Animal Health. The Pharmaceutical segment offers human health pharmaceutical products in the areas of oncology, hospital acute care, immunology, neuroscience, virology, cardiovascular, and diabetes under the Keytruda, Bridion, Adempas, Lagevrio, Belsomra, Simponi, and Januvia brands, as well as vaccine products consisting of preventive pediatric, adolescent, and adult vaccines under the Gardasil/Gardasil 9, ProQuad, M-M-R II, Varivax, RotaTeq, Live Oral, Vaxneuvance, Pneumovax 23, and Vaqta names. The Animal Health segment discovers, develops, manufactures, and markets veterinary pharmaceuticals, vaccines, and health management solutions and services, as well as digitally connected identification, traceability, and monitoring products. The company serves drug wholesalers and retailers, hospitals, and government agencies; managed health care providers, such as health maintenance organizations, pharmacy benefit managers, and other institutions; and physicians, wholesalers, government entities, veterinarians, distributors, animal producers, farmers, and pet owners. It has development and commercialization agreement for three of Daiichi Sankyo's deruxtecan ADC candidates, which include patritumab deruxtecan, ifinatamab deruxtecan, and raludotatug deruxtecan for the treatment of multiple solid tumors both as monotherapy and/or in combination with other treatments; and AstraZeneca PLC to co-development and co-commercialize AstraZeneca's Lynparza products for multiple cancer types, and Koselugo for multiple indications. The company also has a collaboration agreement with Eisai Co., Ltd., Bayer AG, and Ridgeback Biotherapeutics LP, as well Moderna, Inc. Merck & Co., Inc. was founded in 1891 and is headquartered in Rahway, New Jersey.

Fundamental data was last updated by Penke on 2024-10-24 17:00:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Merck earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • A Net Profit Margin of 33.9% means that €0.34 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Merck & Co. Inc:

  • The MRQ is 33.9%. The company is making a huge profit. +2
  • The TTM is 21.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ33.9%TTM21.3%+12.5%
TTM21.3%YOY5.8%+15.5%
TTM21.3%5Y18.1%+3.3%
5Y18.1%10Y16.9%+1.2%
4.3.1.2. Return on Assets

Shows how efficient Merck is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • 4.5% Return on Assets means that Merck generated €0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Merck & Co. Inc:

  • The MRQ is 4.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM2.9%+1.6%
TTM2.9%YOY0.6%+2.3%
TTM2.9%5Y2.3%+0.6%
5Y2.3%10Y2.0%+0.3%
4.3.1.3. Return on Equity

Shows how efficient Merck is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • 11.6% Return on Equity means Merck generated €0.12 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Merck & Co. Inc:

  • The MRQ is 11.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.6%TTM7.5%+4.1%
TTM7.5%YOY1.0%+6.5%
TTM7.5%5Y6.3%+1.2%
5Y6.3%10Y5.2%+1.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Merck & Co. Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Merck is operating .

  • Measures how much profit Merck makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • An Operating Margin of 39.7% means the company generated €0.40  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Merck & Co. Inc:

  • The MRQ is 39.7%. The company is operating very efficient. +2
  • The TTM is 24.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ39.7%TTM24.9%+14.8%
TTM24.9%YOY5.6%+19.3%
TTM24.9%5Y17.4%+7.5%
5Y17.4%10Y16.4%+1.0%
4.3.2.2. Operating Ratio

Measures how efficient Merck is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • An Operation Ratio of 0.62 means that the operating costs are €0.62 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Merck & Co. Inc:

  • The MRQ is 0.620. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.751. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.620TTM0.751-0.131
TTM0.751YOY0.886-0.135
TTM0.7515Y0.780-0.029
5Y0.78010Y0.786-0.006
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Merck & Co. Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Merck is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A Current Ratio of 1.47 means the company has €1.47 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Merck & Co. Inc:

  • The MRQ is 1.466. The company is just able to pay all its short-term debts.
  • The TTM is 1.339. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.466TTM1.339+0.127
TTM1.339YOY1.415-0.076
TTM1.3395Y1.298+0.041
5Y1.29810Y1.411-0.113
4.4.3.2. Quick Ratio

Measures if Merck is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • A Quick Ratio of 0.88 means the company can pay off €0.88 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Merck & Co. Inc:

  • The MRQ is 0.884. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.772. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.884TTM0.772+0.112
TTM0.772YOY0.891-0.119
TTM0.7725Y0.785-0.013
5Y0.78510Y1.000-0.216
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Merck & Co. Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Merck assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Merck to Drug Manufacturers - General industry mean.
  • A Debt to Asset Ratio of 0.61 means that Merck assets are financed with 61.2% credit (debt) and the remaining percentage (100% - 61.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Merck & Co. Inc:

  • The MRQ is 0.612. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.623. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.612TTM0.623-0.010
TTM0.623YOY0.589+0.034
TTM0.6235Y0.640-0.017
5Y0.64010Y0.612+0.028
4.5.4.2. Debt to Equity Ratio

Measures if Merck is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • A Debt to Equity ratio of 158.3% means that company has €1.58 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Merck & Co. Inc:

  • The MRQ is 1.583. The company is just able to pay all its debts with equity.
  • The TTM is 1.657. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.583TTM1.657-0.074
TTM1.657YOY1.444+0.212
TTM1.6575Y1.825-0.169
5Y1.82510Y1.635+0.190
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Merck generates.

  • Above 15 is considered overpriced but always compare Merck to the Drug Manufacturers - General industry mean.
  • A PE ratio of 15.20 means the investor is paying €15.20 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Merck & Co. Inc:

  • The EOD is 11.997. Based on the earnings, the company is underpriced. +1
  • The MRQ is 15.198. Based on the earnings, the company is fair priced.
  • The TTM is -2.087. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.997MRQ15.198-3.201
MRQ15.198TTM-2.087+17.285
TTM-2.087YOY13.575-15.662
TTM-2.0875Y10.587-12.675
5Y10.58710Y-2.373+12.961
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Merck & Co. Inc:

  • The EOD is 12.494. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 15.828. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -6.177. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD12.494MRQ15.828-3.334
MRQ15.828TTM-6.177+22.005
TTM-6.177YOY61.065-67.242
TTM-6.1775Y16.590-22.767
5Y16.59010Y-2.957+19.547
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Merck is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A PB ratio of 7.03 means the investor is paying €7.03 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Merck & Co. Inc:

  • The EOD is 5.549. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.029. Based on the equity, the company is overpriced. -1
  • The TTM is 6.852. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.549MRQ7.029-1.480
MRQ7.029TTM6.852+0.177
TTM6.852YOY5.753+1.099
TTM6.8525Y5.974+0.878
5Y5.97410Y4.905+1.069
4.6.2. Total Gains per Share

2.4. Latest News of Merck & Co. Inc

Does Merck & Co. Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Merck & Co. Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-31
21:12
Merck Spooks Investors With A Guidance Cut In The Wake Of Light Diabetes, HPV Shot SalesRead
2024-10-19
23:09
Gilead and Merck Announce Phase 2 Data Showing a Treatment Switch to an Investigational Oral Once-Weekly Combination Regimen of Islatravir and Lenacapavir Maintained Viral Suppression in Adults at Week 48Read
2024-10-19
17:57
Goldman Sachs: Merck & Co., Inc. (NYSE:MRK) Is A Stock With High Consensus ROERead
2024-10-18
21:25
Merck & Co. (MRK): Strong Growth Driven by Keytruda and New Vaccine ApprovalsRead
2024-10-18
14:00
Investors in Merck (NYSE:MRK) have seen respectable returns of 48% over the past three yearsRead
2024-10-17
19:41
Merck (MRK): Promising Long-Term Stock with Strategic AcquisitionsRead
2024-10-16
17:57
Novocure Withdraws Massive Gain On FDA Approval. Why It Could Struggle To Gain Traction.Read
2024-10-15
23:50
Merck (MRK) Rises As Market Takes a Dip: Key FactsRead
2024-10-15
15:00
Exelixis, MRK Collaborate for Combination Studies on HNSCC and RCCRead
2024-10-14
14:27
erck & Co. (MRK): Winrevair Approval Drives Cardiovascular GrowthRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets112,630,000
Total Liabilities68,982,000
Total Stockholder Equity43,582,000
 As reported
Total Liabilities 68,982,000
Total Stockholder Equity+ 43,582,000
Total Assets = 112,630,000

Assets

Total Assets112,630,000
Total Current Assets38,205,000
Long-term Assets74,425,000
Total Current Assets
Cash And Cash Equivalents 11,304,000
Short-term Investments 50,000
Net Receivables 11,642,000
Inventory 6,469,000
Other Current Assets 8,740,000
Total Current Assets  (as reported)38,205,000
Total Current Assets  (calculated)38,205,000
+/-0
Long-term Assets
Property Plant Equipment 23,221,000
Goodwill 21,161,000
Long Term Investments 357,000
Intangible Assets 16,984,000
Long-term Assets Other 12,702,000
Long-term Assets  (as reported)74,425,000
Long-term Assets  (calculated)74,425,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities26,060,000
Long-term Liabilities42,922,000
Total Stockholder Equity43,582,000
Total Current Liabilities
Short-term Debt 3,071,000
Short Long Term Debt 3,071,000
Accounts payable 3,519,000
Other Current Liabilities 17,774,000
Total Current Liabilities  (as reported)26,060,000
Total Current Liabilities  (calculated)27,435,000
+/- 1,375,000
Long-term Liabilities
Long term Debt 34,717,000
Long-term Liabilities Other 7,329,000
Long-term Liabilities  (as reported)42,922,000
Long-term Liabilities  (calculated)42,046,000
+/- 876,000
Total Stockholder Equity
Common Stock1,788,000
Retained Earnings 60,187,000
Accumulated Other Comprehensive Income -5,361,000
Other Stockholders Equity -13,032,000
Total Stockholder Equity (as reported)43,582,000
Total Stockholder Equity (calculated)43,582,000
+/-0
Other
Capital Stock1,788,000
Cash and Short Term Investments 11,354,000
Common Stock Shares Outstanding 2,544,000
Current Deferred Revenue1,696,000
Liabilities and Stockholders Equity 112,630,000
Net Debt 26,484,000
Net Invested Capital 81,370,000
Net Working Capital 12,145,000
Property Plant and Equipment Gross 42,181,000
Short Long Term Debt Total 37,788,000



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
4,902,200
0
0
0
5,105,200
0
0
0
5,680,000
0
0
0
6,127,500
0
0
6,506,400
6,756,700
6,904,800
7,349,000
7,771,500
8,029,800
8,281,800
8,642,100
9,192,500
9,498,500
9,663,000
10,147,300
10,905,000
11,086,000
11,541,200
12,325,700
12,624,700
19,927,500
19,986,600
20,706,900
21,120,100
21,856,600
21,720,300
21,826,700
22,445,700
23,831,800
23,983,900
23,246,200
23,981,500
24,293,100
24,732,400
25,627,900
25,897,800
25,811,900
26,399,900
27,494,000
31,157,000
31,853,400
32,289,100
33,210,100
34,587,500
35,634,900
35,778,400
37,443,300
38,007,600
39,910,400
40,226,300
41,748,500
43,705,600
44,006,700
45,474,700
45,960,400
47,337,400
47,561,200
48,953,500
50,008,100
42,589,000
40,587,500
41,665,200
41,854,600
42,874,400
42,572,800
43,117,100
43,006,300
43,831,000
44,845,800
43,418,000
43,478,700
43,719,100
44,569,800
42,992,500
44,182,800
45,700,700
48,350,700
47,041,100
47,457,500
48,545,700
47,195,700
46,543,100
49,407,100
116,218,000
112,089,700
111,593,800
106,170,500
0
105,781,000
105,865,000
106,195,000
106,534,000
105,128,000
105,509,000
105,525,000
106,301,000
106,132,000
106,200,000
106,876,000
106,419,000
105,645,000
108,460,000
97,860,000
101,808,000
98,335,000
108,345,000
102,582,000
101,232,000
101,779,000
98,755,000
96,475,000
98,335,000
95,377,000
96,561,000
92,804,000
91,676,000
87,872,000
86,041,000
85,040,000
85,130,000
82,637,000
82,354,000
83,965,000
83,331,000
84,397,000
84,913,000
90,615,000
89,800,000
91,588,000
90,847,000
90,688,000
93,494,000
105,694,000
106,668,000
107,095,000
107,081,000
109,160,000
107,796,000
104,469,000
106,727,000
106,675,000
105,849,000
112,630,000
112,630,000105,849,000106,675,000106,727,000104,469,000107,796,000109,160,000107,081,000107,095,000106,668,000105,694,00093,494,00090,688,00090,847,00091,588,00089,800,00090,615,00084,913,00084,397,00083,331,00083,965,00082,354,00082,637,00085,130,00085,040,00086,041,00087,872,00091,676,00092,804,00096,561,00095,377,00098,335,00096,475,00098,755,000101,779,000101,232,000102,582,000108,345,00098,335,000101,808,00097,860,000108,460,000105,645,000106,419,000106,876,000106,200,000106,132,000106,301,000105,525,000105,509,000105,128,000106,534,000106,195,000105,865,000105,781,0000106,170,500111,593,800112,089,700116,218,00049,407,10046,543,10047,195,70048,545,70047,457,50047,041,10048,350,70045,700,70044,182,80042,992,50044,569,80043,719,10043,478,70043,418,00044,845,80043,831,00043,006,30043,117,10042,572,80042,874,40041,854,60041,665,20040,587,50042,589,00050,008,10048,953,50047,561,20047,337,40045,960,40045,474,70044,006,70043,705,60041,748,50040,226,30039,910,40038,007,60037,443,30035,778,40035,634,90034,587,50033,210,10032,289,10031,853,40031,157,00027,494,00026,399,90025,811,90025,897,80025,627,90024,732,40024,293,10023,981,50023,246,20023,983,90023,831,80022,445,70021,826,70021,720,30021,856,60021,120,10020,706,90019,986,60019,927,50012,624,70012,325,70011,541,20011,086,00010,905,00010,147,3009,663,0009,498,5009,192,5008,642,1008,281,8008,029,8007,771,5007,349,0006,904,8006,756,7006,506,400006,127,5000005,680,0000005,105,2000004,902,2000
   > Total Current Assets 
0
2,310,000
0
0
0
2,511,300
0
0
0
3,006,900
0
0
0
3,389,300
0
0
3,390,600
3,409,800
3,201,700
3,499,700
3,746,200
3,766,300
3,798,200
4,073,500
4,385,700
4,310,800
4,119,000
4,254,900
4,642,900
4,399,700
4,486,800
5,139,200
5,285,600
5,734,600
5,703,600
6,313,400
6,617,000
6,921,700
7,473,100
7,377,100
7,754,400
8,617,500
8,610,900
7,622,600
7,780,500
7,726,600
8,216,600
8,419,000
8,209,800
8,213,000
8,386,700
8,897,400
10,332,900
10,228,500
9,615,200
10,427,100
11,014,900
11,259,200
11,084,400
11,840,700
11,600,400
13,353,400
12,851,700
13,471,100
13,922,900
12,961,600
14,024,000
13,304,900
14,023,600
14,833,900
15,380,900
16,303,000
14,021,200
11,527,200
12,961,300
13,288,400
13,860,400
13,475,200
15,760,000
19,129,300
20,065,300
21,049,300
18,011,900
15,890,100
15,224,200
15,230,200
11,741,700
12,435,700
14,163,700
15,045,400
17,047,000
17,592,900
19,418,500
19,304,900
26,184,600
29,233,900
25,603,100
28,428,600
28,244,900
26,253,600
0
29,064,000
31,024,000
32,368,000
34,109,000
33,181,000
34,344,000
35,639,000
36,229,000
34,857,000
35,244,000
36,995,000
37,765,000
35,685,000
41,240,000
33,587,000
34,723,000
33,173,000
32,927,000
28,319,000
28,567,000
29,764,000
28,772,000
27,926,000
29,440,000
30,614,000
31,530,000
28,167,000
27,919,000
24,766,000
24,085,000
24,064,000
26,836,000
25,875,000
25,351,000
24,298,000
26,142,000
27,483,000
26,174,000
29,343,000
26,577,000
27,764,000
26,909,000
28,665,000
31,058,000
30,266,000
31,184,000
32,116,000
33,561,000
35,722,000
33,402,000
29,977,000
31,954,000
32,168,000
31,445,000
38,205,000
38,205,00031,445,00032,168,00031,954,00029,977,00033,402,00035,722,00033,561,00032,116,00031,184,00030,266,00031,058,00028,665,00026,909,00027,764,00026,577,00029,343,00026,174,00027,483,00026,142,00024,298,00025,351,00025,875,00026,836,00024,064,00024,085,00024,766,00027,919,00028,167,00031,530,00030,614,00029,440,00027,926,00028,772,00029,764,00028,567,00028,319,00032,927,00033,173,00034,723,00033,587,00041,240,00035,685,00037,765,00036,995,00035,244,00034,857,00036,229,00035,639,00034,344,00033,181,00034,109,00032,368,00031,024,00029,064,000026,253,60028,244,90028,428,60025,603,10029,233,90026,184,60019,304,90019,418,50017,592,90017,047,00015,045,40014,163,70012,435,70011,741,70015,230,20015,224,20015,890,10018,011,90021,049,30020,065,30019,129,30015,760,00013,475,20013,860,40013,288,40012,961,30011,527,20014,021,20016,303,00015,380,90014,833,90014,023,60013,304,90014,024,00012,961,60013,922,90013,471,10012,851,70013,353,40011,600,40011,840,70011,084,40011,259,20011,014,90010,427,1009,615,20010,228,50010,332,9008,897,4008,386,7008,213,0008,209,8008,419,0008,216,6007,726,6007,780,5007,622,6008,610,9008,617,5007,754,4007,377,1007,473,1006,921,7006,617,0006,313,4005,703,6005,734,6005,285,6005,139,2004,486,8004,399,7004,642,9004,254,9004,119,0004,310,8004,385,7004,073,5003,798,2003,766,3003,746,2003,499,7003,201,7003,409,8003,390,600003,389,3000003,006,9000002,511,3000002,310,0000
       Cash And Cash Equivalents 
0
842,000
0
0
0
965,800
0
0
0
1,148,200
0
0
0
1,550,000
0
0
623,800
685,100
508,700
560,800
647,600
806,400
779,200
718,200
920,300
797,900
694,800
715,900
868,800
575,100
702,500
847,800
1,197,400
829,400
917,000
1,219,700
1,213,000
1,604,000
2,221,100
1,664,100
1,906,100
1,847,400
1,753,400
1,686,800
1,344,200
1,352,400
1,736,600
1,587,000
1,281,800
1,125,100
1,596,600
1,424,900
2,429,300
2,606,200
1,792,600
2,267,900
2,103,400
2,021,900
2,222,700
2,806,000
1,535,100
2,536,800
2,158,500
2,108,400
1,633,600
2,144,000
2,943,100
1,318,900
1,496,600
2,243,000
2,216,900
1,664,700
2,173,800
1,201,000
1,762,100
1,599,800
2,666,900
2,878,800
2,389,600
1,917,600
2,918,000
9,585,300
10,187,200
8,213,300
6,222,100
5,914,700
2,101,900
3,469,500
5,208,300
5,336,100
6,289,400
7,345,200
5,720,100
4,368,300
6,017,100
12,457,600
7,585,700
9,311,400
8,236,000
8,665,600
0
10,900,000
11,695,000
12,342,000
14,253,000
13,531,000
14,656,000
16,752,000
17,360,000
13,451,000
13,024,000
15,090,000
14,090,000
15,621,000
15,828,000
9,743,000
11,370,000
7,441,000
7,980,000
6,922,000
7,548,000
8,524,000
9,716,000
6,608,000
7,907,000
6,515,000
11,708,000
7,786,000
7,901,000
6,092,000
4,483,000
5,310,000
7,826,000
7,965,000
8,076,000
6,659,000
7,869,000
9,676,000
7,425,000
11,103,000
7,356,000
8,062,000
6,981,000
8,575,000
10,016,000
8,096,000
8,556,000
9,675,000
11,145,000
12,694,000
9,707,000
5,660,000
8,605,000
6,841,000
5,579,000
11,304,000
11,304,0005,579,0006,841,0008,605,0005,660,0009,707,00012,694,00011,145,0009,675,0008,556,0008,096,00010,016,0008,575,0006,981,0008,062,0007,356,00011,103,0007,425,0009,676,0007,869,0006,659,0008,076,0007,965,0007,826,0005,310,0004,483,0006,092,0007,901,0007,786,00011,708,0006,515,0007,907,0006,608,0009,716,0008,524,0007,548,0006,922,0007,980,0007,441,00011,370,0009,743,00015,828,00015,621,00014,090,00015,090,00013,024,00013,451,00017,360,00016,752,00014,656,00013,531,00014,253,00012,342,00011,695,00010,900,00008,665,6008,236,0009,311,4007,585,70012,457,6006,017,1004,368,3005,720,1007,345,2006,289,4005,336,1005,208,3003,469,5002,101,9005,914,7006,222,1008,213,30010,187,2009,585,3002,918,0001,917,6002,389,6002,878,8002,666,9001,599,8001,762,1001,201,0002,173,8001,664,7002,216,9002,243,0001,496,6001,318,9002,943,1002,144,0001,633,6002,108,4002,158,5002,536,8001,535,1002,806,0002,222,7002,021,9002,103,4002,267,9001,792,6002,606,2002,429,3001,424,9001,596,6001,125,1001,281,8001,587,0001,736,6001,352,4001,344,2001,686,8001,753,4001,847,4001,906,1001,664,1002,221,1001,604,0001,213,0001,219,700917,000829,4001,197,400847,800702,500575,100868,800715,900694,800797,900920,300718,200779,200806,400647,600560,800508,700685,100623,800001,550,0000001,148,200000965,800000842,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,676,500
1,180,500
1,070,000
1,105,700
1,300,000
1,717,800
1,841,600
1,851,400
2,215,800
1,142,600
1,563,000
1,790,600
2,488,500
2,728,200
2,920,400
4,050,800
4,118,900
2,972,000
3,549,800
4,577,300
4,289,900
4,211,100
7,048,800
11,113,100
11,110,000
6,052,300
2,214,300
2,251,100
2,864,900
2,798,300
1,954,300
2,034,500
2,183,200
2,894,700
2,874,300
2,642,300
1,121,200
1,118,100
6,564,500
4,474,700
926,400
293,100
1,541,300
1,277,000
0
1,301,000
1,334,000
1,639,000
1,323,000
1,441,000
910,000
698,000
757,000
2,690,000
2,998,000
3,008,000
4,079,000
1,865,000
4,685,000
3,652,000
2,977,000
8,278,000
7,621,000
4,448,000
4,541,000
4,903,000
3,227,000
5,226,000
5,160,000
7,826,000
3,541,000
4,181,000
3,294,000
2,406,000
2,863,000
2,284,000
2,459,000
899,000
722,000
446,000
149,000
774,000
7,000
10,000
6,000
1,000
16,000
12,000
26,000
0
372,000
453,000
103,000
498,000
680,000
718,000
168,000
252,000
40,000
50,000
50,00040,000252,000168,000718,000680,000498,000103,000453,000372,000026,00012,00016,0001,0006,00010,0007,000774,000149,000446,000722,000899,0002,459,0002,284,0002,863,0002,406,0003,294,0004,181,0003,541,0007,826,0005,160,0005,226,0003,227,0004,903,0004,541,0004,448,0007,621,0008,278,0002,977,0003,652,0004,685,0001,865,0004,079,0003,008,0002,998,0002,690,000757,000698,000910,0001,441,0001,323,0001,639,0001,334,0001,301,00001,277,0001,541,300293,100926,4004,474,7006,564,5001,118,1001,121,2002,642,3002,874,3002,894,7002,183,2002,034,5001,954,3002,798,3002,864,9002,251,1002,214,3006,052,30011,110,00011,113,1007,048,8004,211,1004,289,9004,577,3003,549,8002,972,0004,118,9004,050,8002,920,4002,728,2002,488,5001,790,6001,563,0001,142,6002,215,8001,851,4001,841,6001,717,8001,300,0001,105,7001,070,0001,180,5001,676,50000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
864,300
0
0
0
906,700
0
0
0
1,076,500
0
0
0
1,022,800
0
0
1,149,400
1,265,600
1,670,700
1,816,700
1,927,400
1,345,800
1,268,400
1,460,400
1,446,100
1,545,500
1,523,900
2,041,800
2,183,500
1,736,900
1,706,100
2,615,300
2,473,000
2,807,200
2,745,000
3,022,100
3,341,900
3,017,200
2,875,000
2,223,700
2,242,100
2,495,700
2,432,200
2,499,300
2,723,300
2,655,900
2,721,800
2,697,000
2,966,400
2,876,700
2,574,300
2,873,700
3,086,200
3,374,100
3,132,500
3,380,100
3,498,200
4,089,000
3,691,700
3,863,200
4,571,300
5,017,900
5,009,800
5,249,800
5,532,500
5,215,400
5,565,400
5,786,800
5,524,600
5,423,400
5,617,700
5,901,600
4,561,800
4,023,600
4,199,600
3,888,600
3,908,000
3,627,700
3,798,100
3,506,700
3,647,300
2,927,300
3,040,700
3,084,700
3,081,400
3,314,800
4,016,200
3,607,500
3,501,600
3,636,200
3,760,800
3,647,000
3,642,600
3,778,900
3,569,700
3,663,400
7,073,700
6,602,900
7,497,700
6,276,100
0
7,344,000
7,955,000
8,475,000
8,136,000
8,261,000
8,726,000
8,152,000
7,952,000
7,672,000
7,965,000
7,779,000
7,578,000
7,184,000
7,188,000
7,022,000
6,515,000
6,626,000
6,670,000
6,510,000
6,414,000
6,484,000
6,850,000
6,916,000
7,364,000
7,018,000
7,066,000
7,439,000
7,671,000
6,873,000
7,245,000
7,287,000
7,374,000
7,071,000
7,608,000
7,964,000
8,442,000
6,778,000
8,182,000
7,577,000
8,422,000
7,851,000
8,235,000
7,843,000
8,571,000
9,230,000
9,828,000
9,643,000
9,482,000
9,450,000
10,415,000
11,030,000
10,394,000
10,349,000
11,366,000
11,642,000
11,642,00011,366,00010,349,00010,394,00011,030,00010,415,0009,450,0009,482,0009,643,0009,828,0009,230,0008,571,0007,843,0008,235,0007,851,0008,422,0007,577,0008,182,0006,778,0008,442,0007,964,0007,608,0007,071,0007,374,0007,287,0007,245,0006,873,0007,671,0007,439,0007,066,0007,018,0007,364,0006,916,0006,850,0006,484,0006,414,0006,510,0006,670,0006,626,0006,515,0007,022,0007,188,0007,184,0007,578,0007,779,0007,965,0007,672,0007,952,0008,152,0008,726,0008,261,0008,136,0008,475,0007,955,0007,344,00006,276,1007,497,7006,602,9007,073,7003,663,4003,569,7003,778,9003,642,6003,647,0003,760,8003,636,2003,501,6003,607,5004,016,2003,314,8003,081,4003,084,7003,040,7002,927,3003,647,3003,506,7003,798,1003,627,7003,908,0003,888,6004,199,6004,023,6004,561,8005,901,6005,617,7005,423,4005,524,6005,786,8005,565,4005,215,4005,532,5005,249,8005,009,8005,017,9004,571,3003,863,2003,691,7004,089,0003,498,2003,380,1003,132,5003,374,1003,086,2002,873,7002,574,3002,876,7002,966,4002,697,0002,721,8002,655,9002,723,3002,499,3002,432,2002,495,7002,242,1002,223,7002,875,0003,017,2003,341,9003,022,1002,745,0002,807,2002,473,0002,615,3001,706,1001,736,9002,183,5002,041,8001,523,9001,545,5001,446,1001,460,4001,268,4001,345,8001,927,4001,816,7001,670,7001,265,6001,149,400001,022,8000001,076,500000906,700000864,3000
       Other Current Assets 
0
58,800
0
0
0
59,000
0
0
0
122,600
0
0
0
158,800
0
0
868,200
679,400
232,600
279,900
311,600
721,500
826,500
895,000
1,022,200
976,100
832,500
408,700
402,100
905,100
858,100
449,500
428,200
456,300
463,900
516,400
472,600
639,600
704,100
1,701,900
1,841,800
2,401,900
2,542,600
1,625,500
1,791,900
1,569,500
1,670,100
1,964,200
1,734,900
2,066,100
2,137,000
2,270,200
2,450,900
1,624,300
2,204,300
2,212,800
990,100
1,120,900
1,122,500
1,137,900
1,094,100
1,059,400
996,200
1,108,000
1,155,600
880,300
836,100
1,001,300
1,061,800
1,027,500
1,103,300
1,055,500
725,300
775,900
791,200
701,900
782,400
858,900
766,900
780,700
640,600
826,300
905,400
700,500
1,185,100
1,433,000
1,942,500
1,564,700
1,421,100
1,297,400
2,046,000
1,767,800
6,706,400
7,756,300
7,905,500
6,482,900
1,512,300
4,165,900
4,144,500
3,790,700
0
3,651,000
3,983,000
3,687,000
4,158,000
3,694,000
3,713,000
3,788,000
3,429,000
4,509,000
4,484,000
4,352,000
5,277,000
4,789,000
7,163,000
7,034,000
8,042,000
5,257,000
5,117,000
5,133,000
4,941,000
5,153,000
3,877,000
3,928,000
3,765,000
4,389,000
4,069,000
3,354,000
3,790,000
4,299,000
4,112,000
4,005,000
3,761,000
4,500,000
3,233,000
3,382,000
2,312,000
4,277,000
3,084,000
2,686,000
2,590,000
5,541,000
3,116,000
4,336,000
4,495,000
6,987,000
6,654,000
6,810,000
7,217,000
7,169,000
6,737,000
6,639,000
6,656,000
8,368,000
7,950,000
8,740,000
8,740,0007,950,0008,368,0006,656,0006,639,0006,737,0007,169,0007,217,0006,810,0006,654,0006,987,0004,495,0004,336,0003,116,0005,541,0002,590,0002,686,0003,084,0004,277,0002,312,0003,382,0003,233,0004,500,0003,761,0004,005,0004,112,0004,299,0003,790,0003,354,0004,069,0004,389,0003,765,0003,928,0003,877,0005,153,0004,941,0005,133,0005,117,0005,257,0008,042,0007,034,0007,163,0004,789,0005,277,0004,352,0004,484,0004,509,0003,429,0003,788,0003,713,0003,694,0004,158,0003,687,0003,983,0003,651,00003,790,7004,144,5004,165,9001,512,3006,482,9007,905,5007,756,3006,706,4001,767,8002,046,0001,297,4001,421,1001,564,7001,942,5001,433,0001,185,100700,500905,400826,300640,600780,700766,900858,900782,400701,900791,200775,900725,3001,055,5001,103,3001,027,5001,061,8001,001,300836,100880,3001,155,6001,108,000996,2001,059,4001,094,1001,137,9001,122,5001,120,900990,1002,212,8002,204,3001,624,3002,450,9002,270,2002,137,0002,066,1001,734,9001,964,2001,670,1001,569,5001,791,9001,625,5002,542,6002,401,9001,841,8001,701,900704,100639,600472,600516,400463,900456,300428,200449,500858,100905,100402,100408,700832,500976,1001,022,200895,000826,500721,500311,600279,900232,600679,400868,20000158,800000122,60000059,00000058,8000
   > Long-term Assets 
0
2,592,200
0
0
0
2,593,900
0
0
0
2,673,100
0
0
0
2,738,200
0
0
3,115,800
3,346,900
3,703,100
3,849,300
4,025,300
4,263,500
4,483,600
4,568,600
4,806,800
5,187,700
5,544,000
5,892,400
6,262,100
6,686,300
7,054,400
7,186,500
7,339,100
14,192,900
14,283,000
14,393,500
14,503,100
14,934,900
14,247,200
14,449,600
14,691,300
15,214,300
15,373,000
15,623,600
16,201,000
16,566,500
16,515,800
17,208,900
17,688,000
17,598,900
18,013,200
18,596,600
20,824,100
21,624,900
22,673,900
22,783,000
23,572,600
24,375,700
24,694,000
25,602,600
26,407,200
26,557,000
27,374,600
28,277,400
29,782,700
31,045,100
31,450,700
32,655,500
33,313,800
32,727,300
33,572,600
33,705,100
28,567,800
29,060,300
28,703,900
28,566,200
29,014,000
29,097,600
27,357,100
23,877,000
23,765,700
23,796,500
25,406,100
27,588,600
28,494,900
29,339,600
31,250,800
31,747,100
31,537,000
33,305,300
29,994,100
29,864,600
29,127,200
27,890,800
20,358,500
20,173,200
90,614,900
83,661,100
83,348,900
79,916,900
0
76,717,000
74,841,000
73,827,000
72,425,000
71,947,000
71,165,000
69,886,000
70,072,000
71,275,000
70,956,000
69,881,000
68,654,000
69,960,000
67,220,000
64,273,000
67,085,000
65,162,000
75,418,000
74,263,000
72,665,000
72,015,000
69,983,000
68,549,000
68,895,000
64,763,000
65,031,000
64,637,000
63,757,000
63,106,000
61,956,000
60,976,000
58,294,000
56,762,000
57,003,000
59,667,000
57,189,000
56,914,000
58,739,000
61,272,000
63,223,000
63,824,000
63,938,000
62,023,000
62,436,000
75,428,000
75,484,000
74,979,000
73,520,000
73,438,000
74,394,000
74,492,000
74,773,000
74,507,000
74,404,000
74,425,000
74,425,00074,404,00074,507,00074,773,00074,492,00074,394,00073,438,00073,520,00074,979,00075,484,00075,428,00062,436,00062,023,00063,938,00063,824,00063,223,00061,272,00058,739,00056,914,00057,189,00059,667,00057,003,00056,762,00058,294,00060,976,00061,956,00063,106,00063,757,00064,637,00065,031,00064,763,00068,895,00068,549,00069,983,00072,015,00072,665,00074,263,00075,418,00065,162,00067,085,00064,273,00067,220,00069,960,00068,654,00069,881,00070,956,00071,275,00070,072,00069,886,00071,165,00071,947,00072,425,00073,827,00074,841,00076,717,000079,916,90083,348,90083,661,10090,614,90020,173,20020,358,50027,890,80029,127,20029,864,60029,994,10033,305,30031,537,00031,747,10031,250,80029,339,60028,494,90027,588,60025,406,10023,796,50023,765,70023,877,00027,357,10029,097,60029,014,00028,566,20028,703,90029,060,30028,567,80033,705,10033,572,60032,727,30033,313,80032,655,50031,450,70031,045,10029,782,70028,277,40027,374,60026,557,00026,407,20025,602,60024,694,00024,375,70023,572,60022,783,00022,673,90021,624,90020,824,10018,596,60018,013,20017,598,90017,688,00017,208,90016,515,80016,566,50016,201,00015,623,60015,373,00015,214,30014,691,30014,449,60014,247,20014,934,90014,503,10014,393,50014,283,00014,192,9007,339,1007,186,5007,054,4006,686,3006,262,1005,892,4005,544,0005,187,7004,806,8004,568,6004,483,6004,263,5004,025,3003,849,3003,703,1003,346,9003,115,800002,738,2000002,673,1000002,593,9000002,592,2000
       Property Plant Equipment 
0
1,882,800
0
0
0
1,906,200
0
0
0
1,948,000
0
0
0
2,070,700
0
0
2,202,600
2,292,500
2,339,700
2,413,100
2,522,600
2,721,700
2,853,100
3,028,900
3,223,700
3,504,500
3,631,700
3,820,400
4,015,100
4,271,100
4,382,800
4,424,700
4,540,300
4,894,600
4,967,500
5,081,200
5,220,400
5,296,300
4,851,600
4,948,800
5,113,300
5,269,100
5,401,400
5,569,200
5,666,700
5,926,700
5,973,500
6,135,300
6,296,000
6,609,400
6,744,400
7,026,800
7,324,000
7,843,800
8,121,200
8,525,000
9,038,000
9,676,700
9,946,600
10,406,400
10,922,400
11,482,100
11,836,000
12,370,400
12,655,300
13,103,400
13,249,700
13,610,000
13,839,600
14,195,600
14,356,200
14,569,300
13,924,900
14,169,000
14,182,200
14,299,300
14,433,100
14,713,700
14,705,600
14,670,300
14,606,200
14,398,200
13,979,900
13,728,100
13,412,800
13,194,100
12,939,800
12,767,400
12,490,700
12,346,000
12,290,900
12,240,400
12,103,200
11,999,600
11,826,100
11,711,300
18,735,800
18,273,500
17,985,000
17,334,200
0
17,082,000
16,833,000
16,671,000
16,383,000
16,297,000
16,124,000
15,867,000
15,884,000
16,030,000
15,802,000
15,683,000
15,323,000
14,973,000
14,296,000
13,893,000
13,438,000
13,136,000
12,910,000
12,630,000
12,482,000
12,507,000
12,360,000
11,987,000
12,029,000
12,026,000
12,042,000
12,094,000
12,189,000
12,439,000
12,561,000
12,626,000
12,755,000
13,291,000
13,506,000
13,862,000
14,287,000
15,053,000
15,269,000
15,789,000
16,919,000
17,986,000
18,295,000
18,064,000
18,565,000
19,279,000
19,747,000
20,059,000
20,424,000
21,422,000
21,758,000
22,231,000
22,526,000
23,051,000
23,045,000
23,221,000
23,221,00023,045,00023,051,00022,526,00022,231,00021,758,00021,422,00020,424,00020,059,00019,747,00019,279,00018,565,00018,064,00018,295,00017,986,00016,919,00015,789,00015,269,00015,053,00014,287,00013,862,00013,506,00013,291,00012,755,00012,626,00012,561,00012,439,00012,189,00012,094,00012,042,00012,026,00012,029,00011,987,00012,360,00012,507,00012,482,00012,630,00012,910,00013,136,00013,438,00013,893,00014,296,00014,973,00015,323,00015,683,00015,802,00016,030,00015,884,00015,867,00016,124,00016,297,00016,383,00016,671,00016,833,00017,082,000017,334,20017,985,00018,273,50018,735,80011,711,30011,826,10011,999,60012,103,20012,240,40012,290,90012,346,00012,490,70012,767,40012,939,80013,194,10013,412,80013,728,10013,979,90014,398,20014,606,20014,670,30014,705,60014,713,70014,433,10014,299,30014,182,20014,169,00013,924,90014,569,30014,356,20014,195,60013,839,60013,610,00013,249,70013,103,40012,655,30012,370,40011,836,00011,482,10010,922,40010,406,4009,946,6009,676,7009,038,0008,525,0008,121,2007,843,8007,324,0007,026,8006,744,4006,609,4006,296,0006,135,3005,973,5005,926,7005,666,7005,569,2005,401,4005,269,1005,113,3004,948,8004,851,6005,296,3005,220,4005,081,2004,967,5004,894,6004,540,3004,424,7004,382,8004,271,1004,015,1003,820,4003,631,7003,504,5003,223,7003,028,9002,853,1002,721,7002,522,6002,413,1002,339,7002,292,5002,202,600002,070,7000001,948,0000001,906,2000001,882,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,085,700
1,085,700
1,085,700
1,085,700
1,431,600
1,431,600
1,431,600
1,431,600
1,454,800
1,454,800
1,434,400
1,438,700
1,438,700
1,439,000
1,439,000
20,519,000
11,923,100
12,266,200
12,225,500
0
12,378,000
12,207,000
12,382,000
12,228,000
12,155,000
12,156,000
12,158,000
12,168,000
12,134,000
12,207,000
12,198,000
12,121,000
12,301,000
12,120,000
11,789,000
13,171,000
12,992,000
17,740,000
17,707,000
17,761,000
17,723,000
17,784,000
17,809,000
18,260,000
18,162,000
18,358,000
18,358,000
18,340,000
18,284,000
18,304,000
18,274,000
18,258,000
18,253,000
18,170,000
19,490,000
19,480,000
19,425,000
19,767,000
20,067,000
20,248,000
20,238,000
20,212,000
18,873,000
18,862,000
21,264,000
21,258,000
21,213,000
21,160,000
21,204,000
21,209,000
21,195,000
21,183,000
21,197,000
21,181,000
21,161,000
21,161,00021,181,00021,197,00021,183,00021,195,00021,209,00021,204,00021,160,00021,213,00021,258,00021,264,00018,862,00018,873,00020,212,00020,238,00020,248,00020,067,00019,767,00019,425,00019,480,00019,490,00018,170,00018,253,00018,258,00018,274,00018,304,00018,284,00018,340,00018,358,00018,358,00018,162,00018,260,00017,809,00017,784,00017,723,00017,761,00017,707,00017,740,00012,992,00013,171,00011,789,00012,120,00012,301,00012,121,00012,198,00012,207,00012,134,00012,168,00012,158,00012,156,00012,155,00012,228,00012,382,00012,207,00012,378,000012,225,50012,266,20011,923,10020,519,0001,439,0001,439,0001,438,7001,438,7001,434,4001,454,8001,454,8001,431,6001,431,6001,431,6001,431,6001,085,7001,085,7001,085,7001,085,700000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,416,000
11,896,000
12,159,000
12,221,000
12,127,000
11,549,000
10,708,000
8,355,000
6,801,000
5,621,000
3,779,000
2,111,000
1,469,000
555,000
1,251,000
1,372,000
785,000
544,000
411,000
435,000
370,000
316,000
238,000
984,000
1,015,000
1,290,000
1,214,000
1,306,000
252,000
280,000
357,000
357,000280,000252,0001,306,0001,214,0001,290,0001,015,000984,000238,000316,000370,000435,000411,000544,000785,0001,372,0001,251,000555,0001,469,0002,111,0003,779,0005,621,0006,801,0008,355,00010,708,00011,549,00012,127,00012,221,00012,159,00011,896,00011,416,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
97,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153,500
0
0
0
6,645,500
6,619,000
6,720,900
6,684,200
7,212,300
7,074,000
7,027,000
6,969,500
6,826,300
6,786,600
6,740,100
6,792,700
6,736,600
6,689,600
6,977,900
6,851,500
6,780,500
6,722,500
6,664,200
8,377,600
8,287,200
8,193,300
7,746,900
7,673,100
7,584,200
7,451,500
7,549,100
7,458,400
7,374,200
7,283,700
7,190,200
7,573,800
7,476,500
7,428,600
7,367,000
7,305,600
7,241,000
7,691,800
7,628,100
1,904,400
1,949,400
1,903,400
1,855,200
1,811,400
1,764,900
1,717,900
1,675,000
1,639,600
1,604,400
483,100
678,300
631,800
943,900
887,100
828,500
771,300
713,200
653,800
596,200
558,200
525,400
614,200
581,100
44,802,900
47,655,800
45,574,900
43,281,400
0
39,456,000
37,906,000
37,065,000
35,822,000
34,302,000
33,000,000
31,620,000
30,325,000
29,083,000
28,108,000
26,333,000
25,002,000
23,801,000
20,517,000
18,830,000
20,395,000
20,386,000
26,080,000
24,750,000
23,724,000
22,602,000
21,364,000
20,315,000
20,506,000
17,305,000
16,863,000
16,119,000
15,138,000
14,183,000
13,500,000
12,898,000
12,175,000
11,431,000
10,999,000
13,381,000
12,307,000
14,196,000
16,096,000
16,566,000
16,677,000
14,604,000
14,401,000
13,622,000
13,384,000
22,933,000
23,022,000
22,497,000
21,368,000
20,269,000
19,857,000
19,665,000
19,199,000
18,011,000
17,572,000
16,984,000
16,984,00017,572,00018,011,00019,199,00019,665,00019,857,00020,269,00021,368,00022,497,00023,022,00022,933,00013,384,00013,622,00014,401,00014,604,00016,677,00016,566,00016,096,00014,196,00012,307,00013,381,00010,999,00011,431,00012,175,00012,898,00013,500,00014,183,00015,138,00016,119,00016,863,00017,305,00020,506,00020,315,00021,364,00022,602,00023,724,00024,750,00026,080,00020,386,00020,395,00018,830,00020,517,00023,801,00025,002,00026,333,00028,108,00029,083,00030,325,00031,620,00033,000,00034,302,00035,822,00037,065,00037,906,00039,456,000043,281,40045,574,90047,655,80044,802,900581,100614,200525,400558,200596,200653,800713,200771,300828,500887,100943,900631,800678,300483,1001,604,4001,639,6001,675,0001,717,9001,764,9001,811,4001,855,2001,903,4001,949,4001,904,4007,628,1007,691,8007,241,0007,305,6007,367,0007,428,6007,476,5007,573,8007,190,2007,283,7007,374,2007,458,4007,549,1007,451,5007,584,2007,673,1007,746,9008,193,3008,287,2008,377,6006,664,2006,722,5006,780,5006,851,5006,977,9006,689,6006,736,6006,792,7006,740,1006,786,6006,826,3006,969,5007,027,0007,074,0007,212,3006,684,2006,720,9006,619,0006,645,500000153,50000000000000000000000000000097,1000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,854,000
5,872,000
5,907,000
5,869,000
6,073,000
6,042,000
6,470,000
6,751,000
6,986,000
7,069,000
7,613,000
7,504,000
5,263,000
6,532,000
7,040,000
7,436,000
7,846,000
9,807,000
10,335,000
10,612,000
9,400,000
9,298,000
9,496,000
8,224,000
7,350,000
0
8,616,000
0
0
0
0
00008,616,00007,350,0008,224,0009,496,0009,298,0009,400,00010,612,00010,335,0009,807,0007,846,0007,436,0007,040,0006,532,0005,263,0007,504,0007,613,0007,069,0006,986,0006,751,0006,470,0006,042,0006,073,0005,869,0005,907,0005,872,0005,854,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
2,268,200
0
0
0
2,536,100
0
0
0
3,563,300
0
0
0
3,271,700
0
0
2,662,300
2,726,200
2,936,100
3,182,400
3,503,200
3,646,100
3,681,800
3,731,400
3,977,700
3,987,700
3,970,800
4,227,800
4,802,900
5,456,000
5,706,100
6,679,300
6,281,400
8,761,400
8,355,800
8,591,300
8,605,600
9,508,800
9,373,800
9,107,700
9,654,900
9,809,800
10,033,200
9,604,700
10,265,600
10,012,400
10,083,700
10,514,600
11,828,200
12,014,000
12,028,600
12,644,600
14,954,800
15,346,600
15,220,000
16,522,000
17,864,500
18,932,800
18,679,200
19,713,900
19,472,400
20,057,000
20,447,600
22,025,500
23,408,400
23,119,100
24,177,700
24,218,000
24,894,100
24,432,400
26,019,300
26,359,300
23,206,800
21,095,900
21,455,800
20,972,300
21,625,700
22,877,700
23,032,100
23,212,800
23,614,800
24,522,000
22,136,100
21,772,200
21,996,800
24,604,000
22,078,000
22,302,600
22,541,400
27,759,300
25,082,200
24,791,400
26,535,000
26,028,600
24,541,600
26,670,300
52,772,900
50,597,100
51,250,600
48,504,800
0
48,976,000
49,026,000
48,273,000
48,938,000
48,185,000
48,195,000
47,852,000
48,089,000
50,669,000
50,594,000
56,771,000
56,413,000
53,319,000
55,896,000
49,344,000
56,448,000
49,544,000
60,428,000
55,944,000
55,553,000
57,012,000
54,854,000
53,029,000
54,378,000
55,069,000
56,473,000
53,092,000
53,177,000
53,303,000
52,140,000
52,274,000
52,474,000
55,755,000
54,684,000
56,228,000
56,406,000
58,396,000
58,613,000
62,871,000
60,530,000
66,184,000
63,808,000
57,300,000
57,631,000
67,437,000
65,715,000
63,777,000
62,557,000
63,102,000
60,891,000
65,727,000
65,427,000
69,040,000
65,425,000
68,982,000
68,982,00065,425,00069,040,00065,427,00065,727,00060,891,00063,102,00062,557,00063,777,00065,715,00067,437,00057,631,00057,300,00063,808,00066,184,00060,530,00062,871,00058,613,00058,396,00056,406,00056,228,00054,684,00055,755,00052,474,00052,274,00052,140,00053,303,00053,177,00053,092,00056,473,00055,069,00054,378,00053,029,00054,854,00057,012,00055,553,00055,944,00060,428,00049,544,00056,448,00049,344,00055,896,00053,319,00056,413,00056,771,00050,594,00050,669,00048,089,00047,852,00048,195,00048,185,00048,938,00048,273,00049,026,00048,976,000048,504,80051,250,60050,597,10052,772,90026,670,30024,541,60026,028,60026,535,00024,791,40025,082,20027,759,30022,541,40022,302,60022,078,00024,604,00021,996,80021,772,20022,136,10024,522,00023,614,80023,212,80023,032,10022,877,70021,625,70020,972,30021,455,80021,095,90023,206,80026,359,30026,019,30024,432,40024,894,10024,218,00024,177,70023,119,10023,408,40022,025,50020,447,60020,057,00019,472,40019,713,90018,679,20018,932,80017,864,50016,522,00015,220,00015,346,60014,954,80012,644,60012,028,60012,014,00011,828,20010,514,60010,083,70010,012,40010,265,6009,604,70010,033,2009,809,8009,654,9009,107,7009,373,8009,508,8008,605,6008,591,3008,355,8008,761,4006,281,4006,679,3005,706,1005,456,0004,802,9004,227,8003,970,8003,987,7003,977,7003,731,4003,681,8003,646,1003,503,2003,182,4002,936,1002,726,2002,662,300003,271,7000003,563,3000002,536,1000002,268,2000
   > Total Current Liabilities 
0
1,203,400
0
0
0
1,417,000
0
0
0
2,208,600
0
0
0
1,909,000
0
0
1,861,200
1,907,300
2,115,900
2,332,600
2,668,100
2,827,100
2,896,100
2,532,400
2,726,300
2,814,300
2,782,800
3,008,400
3,475,200
3,617,300
3,889,000
4,858,500
4,184,400
5,895,700
5,434,900
5,685,500
5,620,500
5,448,600
5,315,700
5,377,200
5,660,700
5,689,500
5,720,200
5,274,400
5,004,200
4,829,200
4,794,700
4,603,000
5,335,000
5,568,600
4,878,500
6,000,100
5,796,800
6,068,800
5,804,900
6,544,600
7,669,900
8,758,800
7,988,700
9,048,200
8,919,500
9,709,600
10,396,800
11,975,800
12,793,300
11,544,200
12,627,400
12,444,400
13,073,400
12,375,200
13,550,200
13,749,400
11,715,600
9,569,600
10,114,200
9,681,600
10,789,900
11,744,100
10,902,700
11,193,400
12,162,600
13,303,500
11,299,000
10,502,300
11,147,700
12,722,700
7,861,300
10,281,000
10,506,000
12,258,200
9,797,000
9,718,600
14,428,300
14,318,700
13,415,900
11,507,100
13,299,400
15,750,700
16,455,300
15,420,600
0
15,641,000
15,662,000
15,763,000
16,593,000
16,245,000
16,582,000
16,912,000
15,583,000
18,348,000
18,802,000
18,402,000
18,215,000
17,868,000
22,470,000
17,928,000
25,927,000
18,766,000
20,442,000
17,508,000
17,583,000
19,203,000
17,568,000
14,918,000
15,555,000
17,204,000
19,823,000
18,758,000
19,467,000
18,614,000
16,960,000
18,128,000
18,586,000
22,206,000
18,543,000
20,085,000
20,684,000
22,220,000
23,483,000
22,178,000
20,405,000
27,327,000
26,361,000
21,906,000
23,728,000
23,872,000
22,316,000
23,168,000
22,998,000
24,239,000
23,131,000
23,394,000
23,094,000
25,694,000
25,099,000
26,060,000
26,060,00025,099,00025,694,00023,094,00023,394,00023,131,00024,239,00022,998,00023,168,00022,316,00023,872,00023,728,00021,906,00026,361,00027,327,00020,405,00022,178,00023,483,00022,220,00020,684,00020,085,00018,543,00022,206,00018,586,00018,128,00016,960,00018,614,00019,467,00018,758,00019,823,00017,204,00015,555,00014,918,00017,568,00019,203,00017,583,00017,508,00020,442,00018,766,00025,927,00017,928,00022,470,00017,868,00018,215,00018,402,00018,802,00018,348,00015,583,00016,912,00016,582,00016,245,00016,593,00015,763,00015,662,00015,641,000015,420,60016,455,30015,750,70013,299,40011,507,10013,415,90014,318,70014,428,3009,718,6009,797,00012,258,20010,506,00010,281,0007,861,30012,722,70011,147,70010,502,30011,299,00013,303,50012,162,60011,193,40010,902,70011,744,10010,789,9009,681,60010,114,2009,569,60011,715,60013,749,40013,550,20012,375,20013,073,40012,444,40012,627,40011,544,20012,793,30011,975,80010,396,8009,709,6008,919,5009,048,2007,988,7008,758,8007,669,9006,544,6005,804,9006,068,8005,796,8006,000,1004,878,5005,568,6005,335,0004,603,0004,794,7004,829,2005,004,2005,274,4005,720,2005,689,5005,660,7005,377,2005,315,7005,448,6005,620,5005,685,5005,434,9005,895,7004,184,4004,858,5003,889,0003,617,3003,475,2003,008,4002,782,8002,814,3002,726,3002,532,4002,896,1002,827,1002,668,1002,332,6002,115,9001,907,3001,861,200001,909,0000002,208,6000001,417,0000001,203,4000
       Short-term Debt 
0
330,000
0
0
0
372,900
0
0
0
850,800
0
0
0
458,800
0
0
0
327,300
441,200
618,500
715,000
793,000
745,300
444,100
473,100
338,400
225,400
526,200
843,200
825,200
976,900
1,341,100
576,900
1,736,000
1,436,900
1,510,400
961,600
146,700
131,100
358,100
391,700
423,100
573,700
333,400
851,500
606,100
477,500
496,800
586,600
902,500
658,200
1,550,700
868,000
624,200
630,500
612,400
1,600,800
2,859,000
2,355,600
3,784,300
3,174,500
3,319,300
3,778,200
5,764,900
5,219,900
4,066,700
5,145,500
4,878,000
4,842,700
3,669,800
4,434,900
4,769,600
4,273,600
1,700,000
1,945,100
1,710,800
2,192,400
2,181,200
1,614,800
1,494,400
2,192,500
2,972,000
1,952,000
1,703,000
1,195,800
1,285,100
930,700
2,169,200
1,973,100
1,823,600
421,500
1,181,300
2,994,200
2,297,100
2,798,900
2,501,800
1,051,800
1,379,200
3,822,400
4,147,300
0
2,400,000
2,202,000
2,523,000
2,455,000
1,990,000
2,930,000
3,922,000
2,029,000
4,315,000
4,736,000
5,582,000
3,976,000
4,521,000
8,559,000
4,477,000
9,275,000
2,704,000
4,728,000
2,483,000
2,543,000
2,585,000
2,113,000
644,000
1,487,000
568,000
5,037,000
3,181,000
5,157,000
3,057,000
2,055,000
3,379,000
3,656,000
5,308,000
3,175,000
3,816,000
3,411,000
3,610,000
6,361,000
4,718,000
2,420,000
6,431,000
7,251,000
2,488,000
3,534,000
2,412,000
1,208,000
2,979,000
1,936,000
1,946,000
2,672,000
2,839,000
887,000
1,372,000
3,077,000
3,071,000
3,071,0003,077,0001,372,000887,0002,839,0002,672,0001,946,0001,936,0002,979,0001,208,0002,412,0003,534,0002,488,0007,251,0006,431,0002,420,0004,718,0006,361,0003,610,0003,411,0003,816,0003,175,0005,308,0003,656,0003,379,0002,055,0003,057,0005,157,0003,181,0005,037,000568,0001,487,000644,0002,113,0002,585,0002,543,0002,483,0004,728,0002,704,0009,275,0004,477,0008,559,0004,521,0003,976,0005,582,0004,736,0004,315,0002,029,0003,922,0002,930,0001,990,0002,455,0002,523,0002,202,0002,400,00004,147,3003,822,4001,379,2001,051,8002,501,8002,798,9002,297,1002,994,2001,181,300421,5001,823,6001,973,1002,169,200930,7001,285,1001,195,8001,703,0001,952,0002,972,0002,192,5001,494,4001,614,8002,181,2002,192,4001,710,8001,945,1001,700,0004,273,6004,769,6004,434,9003,669,8004,842,7004,878,0005,145,5004,066,7005,219,9005,764,9003,778,2003,319,3003,174,5003,784,3002,355,6002,859,0001,600,800612,400630,500624,200868,0001,550,700658,200902,500586,600496,800477,500606,100851,500333,400573,700423,100391,700358,100131,100146,700961,6001,510,4001,436,9001,736,000576,9001,341,100976,900825,200843,200526,200225,400338,400473,100444,100745,300793,000715,000618,500441,200327,300000458,800000850,800000372,900000330,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
568,000
5,037,000
24,910,000
3,000
3,003,000
1,000
2,000
2,000
0
3,175,000
3,816,000
3,411,000
3,610,000
6,361,000
4,718,000
2,420,000
6,431,000
7,251,000
2,488,000
3,534,000
2,412,000
1,208,000
2,979,000
1,936,000
1,946,000
2,672,000
2,839,000
887,000
1,372,000
3,077,000
3,071,000
3,071,0003,077,0001,372,000887,0002,839,0002,672,0001,946,0001,936,0002,979,0001,208,0002,412,0003,534,0002,488,0007,251,0006,431,0002,420,0004,718,0006,361,0003,610,0003,411,0003,816,0003,175,00002,0002,0001,0003,003,0003,00024,910,0005,037,000568,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
797,100
937,200
887,500
957,300
1,105,500
1,138,400
1,082,500
1,109,200
1,187,200
1,400,400
1,262,600
1,295,200
1,443,000
1,461,900
1,449,800
2,003,900
1,860,000
2,378,300
2,156,000
2,237,500
2,485,000
2,715,400
2,745,200
2,833,700
3,064,800
3,105,200
2,897,900
2,809,600
2,831,200
2,937,800
2,787,600
2,709,800
3,062,900
3,268,900
2,979,900
3,339,500
3,339,400
3,682,100
3,395,400
3,632,700
3,765,300
4,158,700
3,941,900
3,923,700
4,049,000
4,361,300
4,162,600
4,019,600
4,708,400
5,108,400
4,908,400
5,045,000
5,167,400
2,413,300
2,375,300
2,169,600
728,800
735,200
519,200
469,900
544,500
421,400
570,700
409,100
475,200
471,100
457,400
363,700
362,600
496,600
430,300
454,600
392,100
624,500
626,900
530,900
474,700
617,600
622,500
526,500
2,274,900
2,236,900
2,074,900
2,171,500
0
2,308,000
2,402,000
2,143,000
2,282,000
2,462,000
2,358,000
1,674,000
1,804,000
1,753,000
2,084,000
2,253,000
2,469,000
2,274,000
2,434,000
2,326,000
2,279,000
2,625,000
2,091,000
2,335,000
2,023,000
2,533,000
2,241,000
2,514,000
2,481,000
2,807,000
2,484,000
2,934,000
2,620,000
3,102,000
3,162,000
3,024,000
3,091,000
3,318,000
3,018,000
3,142,000
3,198,000
3,738,000
3,572,000
3,448,000
3,744,000
4,594,000
4,034,000
3,897,000
3,366,000
4,609,000
3,715,000
3,482,000
3,371,000
4,264,000
3,680,000
3,442,000
3,509,000
3,922,000
3,514,000
3,519,000
3,519,0003,514,0003,922,0003,509,0003,442,0003,680,0004,264,0003,371,0003,482,0003,715,0004,609,0003,366,0003,897,0004,034,0004,594,0003,744,0003,448,0003,572,0003,738,0003,198,0003,142,0003,018,0003,318,0003,091,0003,024,0003,162,0003,102,0002,620,0002,934,0002,484,0002,807,0002,481,0002,514,0002,241,0002,533,0002,023,0002,335,0002,091,0002,625,0002,279,0002,326,0002,434,0002,274,0002,469,0002,253,0002,084,0001,753,0001,804,0001,674,0002,358,0002,462,0002,282,0002,143,0002,402,0002,308,00002,171,5002,074,9002,236,9002,274,900526,500622,500617,600474,700530,900626,900624,500392,100454,600430,300496,600362,600363,700457,400471,100475,200409,100570,700421,400544,500469,900519,200735,200728,8002,169,6002,375,3002,413,3005,167,4005,045,0004,908,4005,108,4004,708,4004,019,6004,162,6004,361,3004,049,0003,923,7003,941,9004,158,7003,765,3003,632,7003,395,4003,682,1003,339,4003,339,5002,979,9003,268,9003,062,9002,709,8002,787,6002,937,8002,831,2002,809,6002,897,9003,105,2003,064,8002,833,7002,745,2002,715,4002,485,0002,237,5002,156,0002,378,3001,860,0002,003,9001,449,8001,461,9001,443,0001,295,2001,262,6001,400,4001,187,2001,109,2001,082,5001,138,4001,105,500957,300887,500937,200797,1000000000000000000
       Other Current Liabilities 
0
873,400
0
0
0
1,044,100
0
0
0
1,357,800
0
0
0
1,450,200
0
0
1,064,100
642,800
787,200
756,800
847,600
895,700
1,068,300
979,100
1,066,000
1,075,500
1,294,800
1,187,000
1,189,000
1,330,200
1,462,300
1,513,500
1,747,500
1,781,400
1,842,000
1,937,600
2,173,900
2,586,500
2,439,400
2,185,400
2,204,200
2,161,200
2,248,600
2,131,400
1,321,500
1,285,300
1,529,600
1,396,400
1,685,500
1,397,200
1,240,400
1,109,900
1,589,400
1,762,500
1,779,000
2,299,500
2,303,800
1,741,100
1,691,200
1,340,200
1,696,000
2,029,000
2,456,000
2,191,300
2,865,000
2,369,100
2,573,500
2,521,400
3,063,300
2,926,500
3,507,600
3,503,800
3,573,300
3,361,600
3,830,300
3,741,100
3,744,400
3,853,400
3,640,600
4,333,900
4,501,700
4,479,200
3,936,200
3,469,300
4,084,400
4,287,700
1,270,600
1,550,700
1,687,900
1,275,200
2,168,100
1,730,300
1,688,200
2,229,900
9,514,300
8,206,000
6,115,700
206,600
206,200
206,000
0
9,690,000
9,732,000
9,923,000
10,394,000
11,012,000
10,104,000
10,225,000
10,238,000
11,080,000
10,907,000
10,158,000
10,472,000
10,822,000
848,000
801,000
810,000
11,831,000
11,173,000
10,812,000
10,898,000
12,525,000
11,350,000
10,547,000
10,379,000
11,590,000
9,972,000
10,664,000
11,294,000
11,747,000
11,026,000
11,064,000
11,080,000
11,609,000
11,543,000
12,493,000
13,202,000
14,136,000
12,517,000
12,746,000
13,257,000
14,727,000
13,586,000
14,550,000
15,874,000
16,851,000
17,393,000
16,707,000
17,691,000
18,029,000
16,779,000
17,113,000
18,698,000
20,400,000
18,508,000
17,774,000
17,774,00018,508,00020,400,00018,698,00017,113,00016,779,00018,029,00017,691,00016,707,00017,393,00016,851,00015,874,00014,550,00013,586,00014,727,00013,257,00012,746,00012,517,00014,136,00013,202,00012,493,00011,543,00011,609,00011,080,00011,064,00011,026,00011,747,00011,294,00010,664,0009,972,00011,590,00010,379,00010,547,00011,350,00012,525,00010,898,00010,812,00011,173,00011,831,000810,000801,000848,00010,822,00010,472,00010,158,00010,907,00011,080,00010,238,00010,225,00010,104,00011,012,00010,394,0009,923,0009,732,0009,690,0000206,000206,200206,6006,115,7008,206,0009,514,3002,229,9001,688,2001,730,3002,168,1001,275,2001,687,9001,550,7001,270,6004,287,7004,084,4003,469,3003,936,2004,479,2004,501,7004,333,9003,640,6003,853,4003,744,4003,741,1003,830,3003,361,6003,573,3003,503,8003,507,6002,926,5003,063,3002,521,4002,573,5002,369,1002,865,0002,191,3002,456,0002,029,0001,696,0001,340,2001,691,2001,741,1002,303,8002,299,5001,779,0001,762,5001,589,4001,109,9001,240,4001,397,2001,685,5001,396,4001,529,6001,285,3001,321,5002,131,4002,248,6002,161,2002,204,2002,185,4002,439,4002,586,5002,173,9001,937,6001,842,0001,781,4001,747,5001,513,5001,462,3001,330,2001,189,0001,187,0001,294,8001,075,5001,066,000979,1001,068,300895,700847,600756,800787,200642,8001,064,100001,450,2000001,357,8000001,044,100000873,4000
   > Long-term Liabilities 
0
1,064,800
0
0
0
1,119,100
0
0
0
1,354,700
0
0
0
1,362,700
0
0
801,100
818,900
820,200
849,800
835,100
819,000
785,700
1,199,000
1,251,400
1,173,400
1,188,000
1,219,400
1,327,700
1,838,700
1,817,100
1,820,800
2,097,000
2,865,700
2,920,900
2,905,800
2,985,100
4,060,200
4,058,100
3,730,500
3,994,200
4,120,300
4,313,000
4,330,300
5,261,400
5,183,200
5,289,000
5,911,600
6,493,200
6,445,400
7,150,100
6,644,500
9,158,000
9,277,800
9,415,100
9,977,400
10,194,600
10,174,000
10,690,500
10,665,700
10,552,900
10,347,400
10,050,800
10,049,700
10,615,100
11,574,900
11,550,300
11,773,600
11,820,700
12,057,200
12,469,100
12,609,900
11,491,200
11,526,300
11,341,600
11,290,700
10,835,800
11,133,600
12,129,400
12,019,400
11,452,200
11,218,500
10,837,100
11,269,900
10,849,100
11,881,300
14,216,700
12,021,600
12,035,400
15,501,100
15,285,200
15,072,800
12,106,700
11,709,900
11,125,700
15,163,200
39,473,500
34,846,400
34,795,300
33,084,200
0
33,335,000
33,364,000
32,510,000
32,345,000
31,940,000
31,613,000
30,940,000
32,506,000
32,321,000
31,792,000
38,369,000
38,198,000
35,451,000
33,426,000
31,416,000
30,521,000
30,778,000
39,986,000
38,436,000
37,970,000
37,809,000
37,286,000
38,111,000
38,823,000
37,865,000
36,650,000
34,334,000
33,710,000
34,689,000
35,180,000
34,146,000
33,888,000
33,549,000
36,141,000
36,143,000
35,722,000
36,176,000
35,130,000
40,693,000
40,125,000
38,857,000
37,447,000
35,394,000
33,903,000
43,565,000
43,399,000
40,609,000
39,559,000
38,863,000
37,760,000
42,333,000
42,333,000
43,346,000
40,326,000
42,922,000
42,922,00040,326,00043,346,00042,333,00042,333,00037,760,00038,863,00039,559,00040,609,00043,399,00043,565,00033,903,00035,394,00037,447,00038,857,00040,125,00040,693,00035,130,00036,176,00035,722,00036,143,00036,141,00033,549,00033,888,00034,146,00035,180,00034,689,00033,710,00034,334,00036,650,00037,865,00038,823,00038,111,00037,286,00037,809,00037,970,00038,436,00039,986,00030,778,00030,521,00031,416,00033,426,00035,451,00038,198,00038,369,00031,792,00032,321,00032,506,00030,940,00031,613,00031,940,00032,345,00032,510,00033,364,00033,335,000033,084,20034,795,30034,846,40039,473,50015,163,20011,125,70011,709,90012,106,70015,072,80015,285,20015,501,10012,035,40012,021,60014,216,70011,881,30010,849,10011,269,90010,837,10011,218,50011,452,20012,019,40012,129,40011,133,60010,835,80011,290,70011,341,60011,526,30011,491,20012,609,90012,469,10012,057,20011,820,70011,773,60011,550,30011,574,90010,615,10010,049,70010,050,80010,347,40010,552,90010,665,70010,690,50010,174,00010,194,6009,977,4009,415,1009,277,8009,158,0006,644,5007,150,1006,445,4006,493,2005,911,6005,289,0005,183,2005,261,4004,330,3004,313,0004,120,3003,994,2003,730,5004,058,1004,060,2002,985,1002,905,8002,920,9002,865,7002,097,0001,820,8001,817,1001,838,7001,327,7001,219,4001,188,0001,173,4001,251,4001,199,000785,700819,000835,100849,800820,200818,900801,100001,362,7000001,354,7000001,119,1000001,064,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,360,000
24,002,000
24,033,000
22,907,000
30,690,000
0
0
0
0
0
0
0
0
0
0
000000000030,690,00022,907,00024,033,00024,002,00025,360,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,514,000
8,324,000
12,609,000
11,849,000
13,284,000
13,565,000
14,057,000
13,814,000
13,662,000
12,607,000
12,618,000
12,266,000
12,672,000
13,493,000
14,537,000
13,804,000
12,135,000
13,445,000
11,361,000
10,996,000
11,650,000
12,813,000
11,925,000
11,077,000
9,105,000
0
8,261,000
0
0
0
0
00008,261,00009,105,00011,077,00011,925,00012,813,00011,650,00010,996,00011,361,00013,445,00012,135,00013,804,00014,537,00013,493,00012,672,00012,266,00012,618,00012,607,00013,662,00013,814,00014,057,00013,565,00013,284,00011,849,00012,609,0008,324,0008,514,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,077,000
4,889,000
4,560,000
4,159,000
2,219,000
2,206,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000002,206,0002,219,0004,159,0004,560,0004,889,0005,077,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,634,000
0
0
0
2,569,100
0
0
0
2,116,700
0
0
0
2,855,800
0
0
3,334,900
3,520,600
3,494,400
3,686,200
3,733,400
3,834,400
4,056,500
4,364,600
4,649,100
4,916,200
5,113,900
5,312,600
5,474,300
5,002,900
5,172,200
4,927,500
5,265,600
10,021,700
10,414,800
10,869,600
11,257,400
11,139,000
11,047,800
11,361,300
11,516,800
11,735,700
11,663,400
11,333,300
11,396,500
11,970,500
12,432,200
12,821,100
12,834,200
12,613,500
13,146,300
13,663,600
12,560,800
12,801,800
13,342,600
12,974,900
12,856,600
13,241,600
12,101,700
12,719,000
13,520,000
14,832,400
14,856,700
14,766,300
15,356,700
16,050,100
16,446,000
16,777,100
17,532,500
18,200,500
18,876,100
19,607,200
15,312,700
15,576,400
16,271,200
16,967,400
17,311,500
17,288,200
17,649,000
17,385,100
17,778,400
17,916,600
18,846,200
19,298,800
19,285,300
17,559,700
18,479,300
19,472,300
20,721,900
18,184,700
19,521,500
20,256,000
19,571,000
18,758,300
19,563,000
20,324,400
61,003,000
59,058,000
57,878,100
55,231,700
0
54,376,000
54,384,000
55,496,000
55,140,000
54,517,000
54,860,000
55,194,000
55,747,000
53,020,000
53,029,000
47,500,000
47,419,000
49,765,000
49,975,000
48,358,000
45,224,000
48,647,000
47,765,000
46,448,000
45,587,000
44,676,000
43,806,000
43,357,000
43,744,000
40,088,000
39,837,000
39,463,000
38,248,000
34,336,000
33,668,000
32,529,000
32,422,000
26,701,000
27,539,000
27,635,000
26,838,000
25,907,000
26,205,000
27,642,000
29,186,000
25,317,000
26,945,000
33,294,000
35,794,000
38,184,000
40,883,000
43,243,000
44,458,000
45,991,000
46,834,000
38,693,000
41,246,000
37,581,000
40,364,000
43,582,000
43,582,00040,364,00037,581,00041,246,00038,693,00046,834,00045,991,00044,458,00043,243,00040,883,00038,184,00035,794,00033,294,00026,945,00025,317,00029,186,00027,642,00026,205,00025,907,00026,838,00027,635,00027,539,00026,701,00032,422,00032,529,00033,668,00034,336,00038,248,00039,463,00039,837,00040,088,00043,744,00043,357,00043,806,00044,676,00045,587,00046,448,00047,765,00048,647,00045,224,00048,358,00049,975,00049,765,00047,419,00047,500,00053,029,00053,020,00055,747,00055,194,00054,860,00054,517,00055,140,00055,496,00054,384,00054,376,000055,231,70057,878,10059,058,00061,003,00020,324,40019,563,00018,758,30019,571,00020,256,00019,521,50018,184,70020,721,90019,472,30018,479,30017,559,70019,285,30019,298,80018,846,20017,916,60017,778,40017,385,10017,649,00017,288,20017,311,50016,967,40016,271,20015,576,40015,312,70019,607,20018,876,10018,200,50017,532,50016,777,10016,446,00016,050,10015,356,70014,766,30014,856,70014,832,40013,520,00012,719,00012,101,70013,241,60012,856,60012,974,90013,342,60012,801,80012,560,80013,663,60013,146,30012,613,50012,834,20012,821,10012,432,20011,970,50011,396,50011,333,30011,663,40011,735,70011,516,80011,361,30011,047,80011,139,00011,257,40010,869,60010,414,80010,021,7005,265,6004,927,5005,172,2005,002,9005,474,3005,312,6005,113,9004,916,2004,649,1004,364,6004,056,5003,834,4003,733,4003,686,2003,494,4003,520,6003,334,900002,855,8000002,116,7000002,569,1000002,634,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,700
29,700
29,700
29,700
29,700
29,700
29,700
29,700
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
1,778,800
1,781,300
1,786,000
1,786,500
0
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,00001,786,5001,786,0001,781,3001,778,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,70029,70029,70029,70029,70029,70029,70029,70000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-1,106,700
0
0
0
-1,247,800
0
0
0
-1,389,300
0
0
0
-1,519,800
0
0
-1,660,300
-1,701,400
-1,753,200
-1,804,700
-1,862,200
-1,908,800
-1,967,500
-2,023,900
-2,079,900
-2,102,300
-2,125,900
-2,180,000
-2,212,500
-2,259,800
-2,331,500
-2,158,000
-2,244,400
-2,278,200
-2,381,000
-2,405,800
-2,525,700
-2,376,600
-2,190,800
-2,342,300
-2,433,300
-2,439,900
-2,565,600
-2,679,300
-2,747,100
-2,799,700
-2,994,000
-3,134,400
-3,189,300
-3,423,200
-3,584,400
-3,699,500
-3,883,800
-4,042,800
-4,214,500
-4,371,300
9,800
8,100
12,900
-6,200
14,700
30,800
107,000
5,100
117,000
10,600
-54,900
47,200
185,600
-98,800
-109,000
-171,400
-145,400
65,500
80,400
-49,600
-7,700
-45,900
-72,900
5,300
50,400
52,300
47,700
19,300
50,100
-1,164,300
-1,092,600
-1,112,600
-1,053,600
-826,100
-764,400
-935,600
-1,033,600
-2,553,900
-2,472,800
-2,549,800
-2,674,800
-2,766,500
-3,571,600
-4,658,700
0
-3,216,000
-3,170,000
-2,776,000
-2,713,000
-3,132,000
-3,217,000
-3,126,000
-3,040,000
-4,682,000
-4,629,000
-4,760,000
-4,698,000
-2,197,000
-2,179,000
-2,444,000
-2,998,000
-4,323,000
-4,167,000
-4,332,000
-4,573,000
-4,148,000
-4,194,000
-4,086,000
-4,252,000
-5,226,000
-5,080,000
-5,094,000
-4,945,000
-4,910,000
-5,060,000
-5,122,000
-5,151,000
-5,545,000
-5,346,000
-5,362,000
-5,390,000
-6,193,000
-6,391,000
-6,393,000
-6,383,000
-6,634,000
-6,622,000
-4,628,000
-4,590,000
-4,429,000
-4,369,000
-4,327,000
-4,743,000
-4,768,000
-4,883,000
-4,900,000
-4,916,000
-5,161,000
-5,274,000
-5,361,000
-5,361,000-5,274,000-5,161,000-4,916,000-4,900,000-4,883,000-4,768,000-4,743,000-4,327,000-4,369,000-4,429,000-4,590,000-4,628,000-6,622,000-6,634,000-6,383,000-6,393,000-6,391,000-6,193,000-5,390,000-5,362,000-5,346,000-5,545,000-5,151,000-5,122,000-5,060,000-4,910,000-4,945,000-5,094,000-5,080,000-5,226,000-4,252,000-4,086,000-4,194,000-4,148,000-4,573,000-4,332,000-4,167,000-4,323,000-2,998,000-2,444,000-2,179,000-2,197,000-4,698,000-4,760,000-4,629,000-4,682,000-3,040,000-3,126,000-3,217,000-3,132,000-2,713,000-2,776,000-3,170,000-3,216,0000-4,658,700-3,571,600-2,766,500-2,674,800-2,549,800-2,472,800-2,553,900-1,033,600-935,600-764,400-826,100-1,053,600-1,112,600-1,092,600-1,164,30050,10019,30047,70052,30050,4005,300-72,900-45,900-7,700-49,60080,40065,500-145,400-171,400-109,000-98,800185,60047,200-54,90010,600117,0005,100107,00030,80014,700-6,20012,9008,1009,800-4,371,300-4,214,500-4,042,800-3,883,800-3,699,500-3,584,400-3,423,200-3,189,300-3,134,400-2,994,000-2,799,700-2,747,100-2,679,300-2,565,600-2,439,900-2,433,300-2,342,300-2,190,800-2,376,600-2,525,700-2,405,800-2,381,000-2,278,200-2,244,400-2,158,000-2,331,500-2,259,800-2,212,500-2,180,000-2,125,900-2,102,300-2,079,900-2,023,900-1,967,500-1,908,800-1,862,200-1,804,700-1,753,200-1,701,400-1,660,30000-1,519,800000-1,389,300000-1,247,800000-1,106,7000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,660,000
39,697,000
39,373,000
39,489,000
39,588,000
39,613,000
44,039,000
44,149,000
44,238,000
0
0
0
0
0
0
0
0
0
0
000000000044,238,00044,149,00044,039,00039,613,00039,588,00039,489,00039,373,00039,697,00039,660,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000-57,109,000-57,244,000-56,682,000-56,722,000-56,787,000-56,815,000-56,850,000-57,161,000-55,950,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
759,300
0
0
0
438,300
0
0
0
-413,800
0
0
0
-204,700
0
0
-209,100
-172,200
-373,500
-424,300
-566,200
-644,100
-630,200
-605,200
-573,500
-570,200
-651,000
-785,900
-947,900
-1,203,300
-1,290,600
-1,596,800
-1,559,100
2,906,700
3,046,600
3,115,200
3,225,600
2,573,600
1,904,700
1,881,000
1,667,800
1,435,000
1,067,700
266,000
-118,500
-47,500
109,500
-26,100
-604,300
-1,282,700
-1,186,900
-1,333,300
-2,978,800
-3,342,100
-3,291,100
-4,344,100
-9,734,500
-10,244,100
-12,216,600
-12,634,700
-12,908,600
-12,592,000
-13,518,100
-14,544,100
-15,214,600
-15,479,900
-15,848,600
-16,578,800
-17,036,400
-17,165,400
-17,382,000
-17,649,200
-18,155,400
-18,660,900
-18,776,600
-18,896,600
-19,077,000
-19,322,000
-19,465,200
-19,691,600
-19,931,000
-20,084,400
-19,898,100
-20,085,700
-20,242,200
-20,400,900
-20,512,700
-20,350,000
-19,856,100
-20,159,800
-21,365,900
-21,411,400
-22,282,500
-22,416,400
-22,314,400
-22,228,400
-22,140,900
18,638,300
19,152,300
18,022,100
0
18,268,000
18,366,000
18,241,000
17,302,000
16,871,000
16,848,000
16,582,000
16,609,000
15,929,000
15,598,000
10,557,000
10,556,000
10,917,000
10,705,000
8,648,000
6,445,000
5,161,000
4,452,000
3,889,000
2,712,000
1,688,000
1,020,000
534,000
180,000
-607,000
-1,258,000
-2,277,000
-2,296,000
-3,892,000
-4,167,000
-5,660,000
-6,404,000
-12,121,000
-12,968,000
-14,086,000
-15,364,000
-16,290,000
-17,464,000
-17,477,000
-17,326,000
-17,199,000
-17,109,000
-12,643,000
-13,095,000
-12,871,000
-12,788,000
-12,655,000
-12,515,000
-12,110,000
-12,110,000
-12,393,000
-12,708,000
-12,941,000
-12,847,000
-13,032,000
-13,032,000-12,847,000-12,941,000-12,708,000-12,393,000-12,110,000-12,110,000-12,515,000-12,655,000-12,788,000-12,871,000-13,095,000-12,643,000-17,109,000-17,199,000-17,326,000-17,477,000-17,464,000-16,290,000-15,364,000-14,086,000-12,968,000-12,121,000-6,404,000-5,660,000-4,167,000-3,892,000-2,296,000-2,277,000-1,258,000-607,000180,000534,0001,020,0001,688,0002,712,0003,889,0004,452,0005,161,0006,445,0008,648,00010,705,00010,917,00010,556,00010,557,00015,598,00015,929,00016,609,00016,582,00016,848,00016,871,00017,302,00018,241,00018,366,00018,268,000018,022,10019,152,30018,638,300-22,140,900-22,228,400-22,314,400-22,416,400-22,282,500-21,411,400-21,365,900-20,159,800-19,856,100-20,350,000-20,512,700-20,400,900-20,242,200-20,085,700-19,898,100-20,084,400-19,931,000-19,691,600-19,465,200-19,322,000-19,077,000-18,896,600-18,776,600-18,660,900-18,155,400-17,649,200-17,382,000-17,165,400-17,036,400-16,578,800-15,848,600-15,479,900-15,214,600-14,544,100-13,518,100-12,592,000-12,908,600-12,634,700-12,216,600-10,244,100-9,734,500-4,344,100-3,291,100-3,342,100-2,978,800-1,333,300-1,186,900-1,282,700-604,300-26,100109,500-47,500-118,500266,0001,067,7001,435,0001,667,8001,881,0001,904,7002,573,6003,225,6003,115,2003,046,6002,906,700-1,559,100-1,596,800-1,290,600-1,203,300-947,900-785,900-651,000-570,200-573,500-605,200-630,200-644,100-566,200-424,300-373,500-172,200-209,10000-204,700000-413,800000438,300000759,3000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue60,115,000
Cost of Revenue-16,126,000
Gross Profit43,989,00043,989,000
 
Operating Income (+$)
Gross Profit43,989,000
Operating Expense-41,035,000
Operating Income3,664,0002,954,000
 
Operating Expense (+$)
Research Development30,531,000
Selling General Administrative8,204,000
Selling And Marketing Expenses2,300,000
Operating Expense41,035,00041,035,000
 
Net Interest Income (+$)
Interest Income365,000
Interest Expense-1,146,000
Other Finance Cost-0
Net Interest Income-781,000
 
Pretax Income (+$)
Operating Income3,664,000
Net Interest Income-781,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,889,0003,948,000
EBIT - interestExpense = 2,518,000
1,877,000
1,511,000
Interest Expense1,146,000
Earnings Before Interest and Taxes (EBIT)3,664,0003,035,000
Earnings Before Interest and Taxes (EBITDA)7,536,000
 
After tax Income (+$)
Income Before Tax1,889,000
Tax Provision-1,512,000
Net Income From Continuing Ops377,000377,000
Net Income365,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses57,161,000
Total Other Income/Expenses Net-284,000781,000
 

Technical Analysis of Merck
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Merck. The general trend of Merck is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Merck's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Merck & Co. Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 98.30 < 101.64 < 102.60.

The bearish price targets are: 90.60 > 88.43.

Tweet this
Merck & Co. Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Merck & Co. Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Merck & Co. Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Merck & Co. Inc. The current macd is -2.06713919.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Merck price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Merck. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Merck price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Merck & Co. Inc Daily Moving Average Convergence/Divergence (MACD) ChartMerck & Co. Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Merck & Co. Inc. The current adx is 30.59.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Merck shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Merck & Co. Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Merck & Co. Inc. The current sar is 96.90.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Merck & Co. Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Merck & Co. Inc. The current rsi is 40.44. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Merck & Co. Inc Daily Relative Strength Index (RSI) ChartMerck & Co. Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Merck & Co. Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Merck price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Merck & Co. Inc Daily Stochastic Oscillator ChartMerck & Co. Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Merck & Co. Inc. The current cci is -67.10353866.

Merck & Co. Inc Daily Commodity Channel Index (CCI) ChartMerck & Co. Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Merck & Co. Inc. The current cmo is -12.19413667.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Merck & Co. Inc Daily Chande Momentum Oscillator (CMO) ChartMerck & Co. Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Merck & Co. Inc. The current willr is -49.45054945.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Merck is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Merck & Co. Inc Daily Williams %R ChartMerck & Co. Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Merck & Co. Inc.

Merck & Co. Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Merck & Co. Inc. The current atr is 1.87127208.

Merck & Co. Inc Daily Average True Range (ATR) ChartMerck & Co. Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Merck & Co. Inc. The current obv is -39,924.

Merck & Co. Inc Daily On-Balance Volume (OBV) ChartMerck & Co. Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Merck & Co. Inc. The current mfi is 20.01.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Merck & Co. Inc Daily Money Flow Index (MFI) ChartMerck & Co. Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Merck & Co. Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-18ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-19STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-31MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-02MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-05MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-24CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-26WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-04MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-08STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-10-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-21WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-24STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-25BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-30STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08MFI LONG ENTRY SHORT CLOSE20 crossover to upside

6.3. Candlestick Patterns

Merck & Co. Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Merck & Co. Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.436
Ma 20Greater thanMa 5097.185
Ma 50Greater thanMa 100100.972
Ma 100Greater thanMa 200106.112
OpenGreater thanClose94.200
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Merck with someone you think should read this too:
  • Are you bullish or bearish on Merck? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Merck? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Merck & Co. Inc

I send you an email if I find something interesting about Merck & Co. Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Merck & Co. Inc.

Receive notifications about Merck & Co. Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.