0 XP   0   0   0

Master Pack Group Bhd
Buy, Hold or Sell?

I guess you are interested in Master Pack Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Master Pack Group Bhd

Let's start. I'm going to help you getting a better view of Master Pack Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Master Pack Group Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Master Pack Group Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Master Pack Group Bhd. The closing price on 2022-09-30 was RM1.83 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Master Pack Group Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Master Pack Group Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Master Pack Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Master Pack Group Bhd to the Containers & Packaging industry mean.
  • A Net Profit Margin of 10.1% means that RM0.10 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Master Pack Group Bhd:

  • The MRQ is 11.0%. The company is making a huge profit. +2
  • The TTM is 10.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.0%TTM10.1%+0.8%
TTM10.1%YOY9.9%+0.2%
TTM10.1%5Y8.8%+1.3%
5Y8.8%10Y8.0%+0.8%
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ11.0%5.3%+5.7%
TTM10.1%4.5%+5.6%
YOY9.9%6.3%+3.6%
5Y8.8%3.5%+5.3%
10Y8.0%3.1%+4.9%
1.1.2. Return on Assets

Shows how efficient Master Pack Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Master Pack Group Bhd to the Containers & Packaging industry mean.
  • 2.5% Return on Assets means that Master Pack Group Bhd generated RM0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Master Pack Group Bhd:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.5%+0.2%
TTM2.5%YOY2.5%+0.1%
TTM2.5%5Y2.5%+0.1%
5Y2.5%10Y2.2%+0.3%
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%1.4%+1.3%
TTM2.5%1.1%+1.4%
YOY2.5%1.5%+1.0%
5Y2.5%1.0%+1.5%
10Y2.2%0.8%+1.4%
1.1.3. Return on Equity

Shows how efficient Master Pack Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Master Pack Group Bhd to the Containers & Packaging industry mean.
  • 3.2% Return on Equity means the company generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Master Pack Group Bhd:

  • The MRQ is 3.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM3.0%+0.1%
TTM3.0%YOY3.0%+0.0%
TTM3.0%5Y3.2%-0.1%
5Y3.2%10Y2.5%+0.7%
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%1.2%+2.0%
TTM3.0%1.6%+1.4%
YOY3.0%2.4%+0.6%
5Y3.2%1.6%+1.6%
10Y2.5%1.2%+1.3%

1.2. Operating Efficiency of Master Pack Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Master Pack Group Bhd is operating .

  • Measures how much profit Master Pack Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Master Pack Group Bhd to the Containers & Packaging industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Master Pack Group Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.1%-3.1%
TTM-5Y4.0%-4.0%
5Y4.0%10Y6.8%-2.8%
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.1%-10.1%
TTM-9.7%-9.7%
YOY3.1%4.4%-1.3%
5Y4.0%5.0%-1.0%
10Y6.8%6.7%+0.1%
1.2.2. Operating Ratio

Measures how efficient Master Pack Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Containers & Packaging industry mean).
  • An Operation Ratio of 84.9% means that the operating costs are RM0.85for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Master Pack Group Bhd:

  • The MRQ is 0.849. The company is less efficient in keeping operating costs low.
  • The TTM is 0.794. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.849TTM0.794+0.056
TTM0.794YOY0.800-0.006
TTM0.7945Y0.695+0.099
5Y0.69510Y0.881-0.186
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8491.573-0.724
TTM0.7941.534-0.740
YOY0.8001.584-0.784
5Y0.6951.557-0.862
10Y0.8811.439-0.558

1.3. Liquidity of Master Pack Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Master Pack Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Containers & Packaging industry mean).
  • A Current Ratio of 587.3% means the company has RM5.87 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Master Pack Group Bhd:

  • The MRQ is 5.873. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.812. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.873TTM4.812+1.062
TTM4.812YOY4.050+0.762
TTM4.8125Y3.665+1.146
5Y3.66510Y3.443+0.222
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8732.162+3.711
TTM4.8122.421+2.391
YOY4.0502.870+1.180
5Y3.6652.476+1.189
10Y3.4432.397+1.046
1.3.2. Quick Ratio

Measures if Master Pack Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Containers & Packaging industry mean)
  • A Quick Ratio of 174.6% means the company can pay off RM1.75 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Master Pack Group Bhd:

  • The MRQ is 1.746. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.130. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.746TTM3.130-1.384
TTM3.130YOY3.307-0.177
TTM3.1305Y2.769+0.361
5Y2.76910Y2.494+0.275
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7461.018+0.728
TTM3.1301.673+1.457
YOY3.3071.818+1.489
5Y2.7691.659+1.110
10Y2.4941.297+1.197

1.4. Solvency of Master Pack Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Master Pack Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Containers & Packaging industry mean).
  • A Debt to Asset Ratio of 0.14 means that Master Pack Group Bhd assets are financed with 14.2% credit (debt) and the remaining percentage (100% - 14.2%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Master Pack Group Bhd:

  • The MRQ is 0.142. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.167. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.142TTM0.167-0.025
TTM0.167YOY0.181-0.015
TTM0.1675Y0.215-0.048
5Y0.21510Y0.216-0.002
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1420.345-0.203
TTM0.1670.357-0.190
YOY0.1810.314-0.133
5Y0.2150.330-0.115
10Y0.2160.351-0.135
1.4.2. Debt to Equity Ratio

Measures if Master Pack Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Containers & Packaging industry mean).
  • A Debt to Equity ratio of 16.5% means that company has RM0.17 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Master Pack Group Bhd:

  • The MRQ is 0.165. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.201. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.165TTM0.201-0.036
TTM0.201YOY0.222-0.021
TTM0.2015Y0.280-0.079
5Y0.28010Y0.218+0.062
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1650.527-0.362
TTM0.2010.556-0.355
YOY0.2220.460-0.238
5Y0.2800.511-0.231
10Y0.2180.481-0.263

2. Market Valuation of Master Pack Group Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Master Pack Group Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 5.62 means the investor is paying RM5.62 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Master Pack Group Bhd:

  • The EOD is 6.352. Very good. +2
  • The MRQ is 5.623. Very good. +2
  • The TTM is 6.007. Very good. +2
Trends
Current periodCompared to+/- 
EOD6.352MRQ5.623+0.729
MRQ5.623TTM6.007-0.384
TTM6.007YOY8.307-2.300
TTM6.0075Y7.133-1.126
5Y7.13310Y6.210+0.923
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
EOD6.3529.768-3.416
MRQ5.6239.821-4.198
TTM6.0078.468-2.461
YOY8.3079.211-0.904
5Y7.1337.238-0.105
10Y6.2105.563+0.647
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Master Pack Group Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Master Pack Group Bhd:

  • The MRQ is 0.477. Very good. +2
  • The TTM is 0.247. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.477TTM0.247+0.230
TTM0.247YOY0.844-0.597
TTM0.2475Y0.411-0.164
5Y0.41110Y0.4110.000
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.477-0.185+0.662
TTM0.2470.021+0.226
YOY0.8440.126+0.718
5Y0.4110.019+0.392
10Y0.4110.068+0.343

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Master Pack Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Containers & Packaging industry mean).
  • A PB ratio of 0.66 means the investor is paying RM0.66 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Master Pack Group Bhd:

  • The EOD is 0.746. Very good. +2
  • The MRQ is 0.660. Very good. +2
  • The TTM is 0.713. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.746MRQ0.660+0.086
MRQ0.660TTM0.713-0.053
TTM0.713YOY0.839-0.125
TTM0.7135Y0.787-0.074
5Y0.78710Y0.731+0.056
Compared to industry (Containers & Packaging)
PeriodCompanyIndustry (mean)+/- 
EOD0.7460.999-0.253
MRQ0.6601.151-0.491
TTM0.7131.209-0.496
YOY0.8391.240-0.401
5Y0.7870.930-0.143
10Y0.7310.870-0.139

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Master Pack Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--2.4542.363+4%2.114+16%2.086+18%1.831+34%
Book Value Per Share Growth--0.0510.062-18%0.054-4%0.121-57%0.136-62%
Current Ratio--5.8734.812+22%4.050+45%3.665+60%3.443+71%
Debt To Asset Ratio--0.1420.167-15%0.181-22%0.215-34%0.216-34%
Debt To Equity Ratio--0.1650.201-18%0.222-26%0.280-41%0.218-24%
Dividend Per Share---0.025-100%0.035-100%0.023-100%0.018-100%
Eps--0.0780.072+8%0.064+21%0.066+18%0.054+44%
Eps Growth--11.78931.272-62%-18.605+258%67.486-83%67.486-83%
Gains Per Share--0.0510.087-41%0.089-42%0.143-64%0.154-67%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1100.101+8%0.099+10%0.088+24%0.080+37%
Operating Margin----0%0.031-100%0.040-100%0.068-100%
Operating Ratio--0.8490.794+7%0.800+6%0.695+22%0.881-4%
Pb Ratio0.746+11%0.6600.713-7%0.839-21%0.787-16%0.731-10%
Pe Ratio6.352+11%5.6236.007-6%8.307-32%7.133-21%6.210-9%
Peg Ratio--0.4770.247+93%0.844-44%0.411+16%0.411+16%
Price Per Share1.830+11%1.6201.683-4%1.770-8%1.641-1%1.390+17%
Quick Ratio--1.7463.130-44%3.307-47%2.769-37%2.494-30%
Return On Assets--0.0270.025+7%0.025+9%0.025+10%0.022+25%
Return On Equity--0.0320.030+4%0.030+4%0.032+0%0.025+29%
 EOD+0 -3MRQTTM+11 -7YOY+13 -65Y+11 -810Y+11 -8

3.2. Fundamental Score

Let's check the fundamental score of Master Pack Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.352
Price to Book Ratio (EOD)Between0-10.746
Net Profit Margin (MRQ)Greater than00.110
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.746
Current Ratio (MRQ)Greater than15.873
Debt to Asset Ratio (MRQ)Less than10.142
Debt to Equity Ratio (MRQ)Less than10.165
Return on Equity (MRQ)Greater than0.150.032
Return on Assets (MRQ)Greater than0.050.027
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Master Pack Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.385
Ma 20Greater thanMa 501.922
Ma 50Greater thanMa 1001.796
Ma 100Greater thanMa 2001.697
OpenGreater thanClose1.770
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets156,209
Total Liabilities22,164
Total Stockholder Equity134,039
 As reported
Total Liabilities 22,164
Total Stockholder Equity+ 134,039
Total Assets = 156,209

Assets

Total Assets156,209
Total Current Assets94,497
Long-term Assets94,497
Total Current Assets
Cash And Cash Equivalents 47,908
Net Receivables 28,088
Inventory 18,226
Total Current Assets  (as reported)94,497
Total Current Assets  (calculated)94,222
+/- 275
Long-term Assets
Goodwill 196
Long-term Assets  (as reported)61,712
Long-term Assets  (calculated)196
+/- 61,516

Liabilities & Shareholders' Equity

Total Current Liabilities16,089
Long-term Liabilities6,075
Total Stockholder Equity134,039
Total Current Liabilities
Short Long Term Debt 4,486
Accounts payable 9,606
Total Current Liabilities  (as reported)16,089
Total Current Liabilities  (calculated)14,092
+/- 1,997
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt2,068
Long-term Liabilities  (as reported)6,075
Long-term Liabilities  (calculated)2,068
+/- 4,007
Total Stockholder Equity
Retained Earnings 59,787
Total Stockholder Equity (as reported)134,039
Total Stockholder Equity (calculated)59,787
+/- 74,252
Other
Capital Stock55,339
Common Stock Shares Outstanding 54,620
Net Invested Capital 138,525
Net Working Capital 78,408



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
88,000
87,000
90,000
91,000
138,606
138,701
146,414
143,617
139,280
138,149
136,505
141,878
142,692
142,965
149,828
158,082
155,506
156,209
156,209155,506158,082149,828142,965142,692141,878136,505138,149139,280143,617146,414138,701138,60691,00090,00087,00088,000
   > Total Current Assets 
36,000
35,000
37,000
38,000
70,136
70,785
79,356
77,185
73,110
72,617
70,517
76,551
78,727
79,609
86,429
94,702
92,934
94,497
94,49792,93494,70286,42979,60978,72776,55170,51772,61773,11077,18579,35670,78570,13638,00037,00035,00036,000
       Cash And Cash Equivalents 
5,000
6,000
5,000
5,000
0
0
18,543
22,915
31,519
34,617
36,053
37,988
35,673
37,096
42,080
44,318
48,969
47,908
47,90848,96944,31842,08037,09635,67337,98836,05334,61731,51922,91518,543005,0005,0006,0005,000
       Short-term Investments 
0
0
0
0
0
0
3,247
0
0
0
0
0
0
0
0
0
0
0
000000000003,247000000
       Net Receivables 
21,000
19,000
22,000
22,000
46,527
41,957
43,094
39,788
31,123
23,652
24,314
25,287
26,772
26,453
29,390
30,250
25,464
28,088
28,08825,46430,25029,39026,45326,77225,28724,31423,65231,12339,78843,09441,95746,52722,00022,00019,00021,000
       Inventory 
10,000
9,000
9,000
11,000
12,558
15,810
13,746
12,572
10,082
13,910
9,539
11,803
15,632
15,647
14,369
17,377
17,980
18,226
18,22617,98017,37714,36915,64715,63211,8039,53913,91010,08212,57213,74615,81012,55811,0009,0009,00010,000
   > Long-term Assets 
0
0
0
0
0
0
67,058
66,432
66,170
65,532
65,988
65,327
63,965
63,356
63,399
63,380
62,572
61,712
61,71262,57263,38063,39963,35663,96565,32765,98865,53266,17066,43267,058000000
       Property Plant Equipment 
0
0
0
0
52,841
52,279
51,404
50,601
50,417
49,692
50,131
49,093
48,354
47,738
48,278
48,279
47,452
0
047,45248,27948,27847,73848,35449,09350,13149,69250,41750,60151,40452,27952,8410000
       Goodwill 
0
0
0
0
196
196
196
196
196
196
196
196
196
196
196
196
196
196
1961961961961961961961961961961961961961960000
       Long Term Investments 
1,000
1,000
1,000
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000001,0001,0001,0001,000
> Total Liabilities 
20,000
18,000
21,000
20,000
44,266
41,934
43,627
37,795
30,187
29,445
25,656
28,486
25,514
22,566
25,274
31,694
24,270
22,164
22,16424,27031,69425,27422,56625,51428,48625,65629,44530,18737,79543,62741,93444,26620,00021,00018,00020,000
   > Total Current Liabilities 
14,000
12,000
15,000
14,000
33,964
32,193
34,543
29,035
21,988
21,857
18,529
21,902
19,141
16,638
19,663
24,975
17,922
16,089
16,08917,92224,97519,66316,63819,14121,90218,52921,85721,98829,03534,54332,19333,96414,00015,00012,00014,000
       Short-term Debt 
10,000
8,000
9,000
12,000
0
0
0
12,389
10,959
10,615
5,803
7,182
8,328
6,428
7,338
5,674
0
0
005,6747,3386,4288,3287,1825,80310,61510,95912,38900012,0009,0008,00010,000
       Short Long Term Debt 
10,000
8,000
9,000
12,000
0
0
21,813
12,389
10,959
10,615
5,803
7,182
8,328
6,428
7,338
5,674
6,329
4,486
4,4866,3295,6747,3386,4288,3287,1825,80310,61510,95912,38921,8130012,0009,0008,00010,000
       Accounts payable 
5,000
5,000
4,000
4,000
0
0
10,019
7,184
8,773
9,156
10,774
4,572
8,750
8,188
10,120
8,526
10,051
9,606
9,60610,0518,52610,1208,1888,7504,57210,7749,1568,7737,18410,019004,0004,0005,0005,000
       Other Current Liabilities 
0
0
3,000
0
0
0
0
0
-1
0
0
0
0
0
0
0
0
0
000000000-1000003,00000
   > Long-term Liabilities 
0
0
0
0
0
0
9,084
8,745
8,185
7,576
7,116
6,574
6,364
5,919
5,603
6,712
6,342
6,075
6,0756,3426,7125,6035,9196,3646,5747,1167,5768,1858,7459,084000000
       Long term Debt Total 
0
0
0
0
4,764
4,323
3,829
3,346
2,914
0
1,950
1,211
1,115
766
542
1,517
1,245
0
01,2451,5175427661,1151,2111,95002,9143,3463,8294,3234,7640000
> Total Stockholder Equity
0
0
0
0
94,340
96,767
102,770
105,822
109,093
108,704
110,849
113,392
117,178
120,399
124,554
126,388
131,236
134,039
134,039131,236126,388124,554120,399117,178113,392110,849108,704109,093105,822102,77096,76794,3400000
   Retained Earnings 
7,000
7,000
8,000
9,000
39,001
41,428
47,431
35,448
53,754
53,365
55,510
44,076
61,839
65,060
69,215
56,966
75,897
59,787
59,78775,89756,96669,21565,06061,83944,07655,51053,36553,75435,44847,43141,42839,0019,0008,0007,0007,000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue153,977
Cost of Revenue-102,013
Gross Profit51,96451,964
 
Operating Income (+$)
Gross Profit51,964
Operating Expense-122,562
Operating Income18,671-70,598
 
Operating Expense (+$)
Research Development-
Selling General Administrative16,502
Selling And Marketing Expenses-
Operating Expense122,56216,502
 
Net Interest Income (+$)
Interest Income-442
Interest Expense-442
Net Interest Income162-884
 
Pretax Income (+$)
Operating Income18,671
Net Interest Income162
Other Non-Operating Income Expenses-
Income Before Tax (EBT)18,22918,671
EBIT - interestExpense = -442
14,456
14,898
Interest Expense442
Earnings Before Interest and Taxes (ebit)-18,671
Earnings Before Interest and Taxes (ebitda)22,718
 
After tax Income (+$)
Income Before Tax18,229
Tax Provision-3,776
Net Income From Continuing Ops14,45314,453
Net Income14,456
Net Income Applicable To Common Shares14,456
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--162
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart