0 XP   0   0   0

Spritzer Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in Spritzer Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Spritzer Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Spritzer Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Spritzer Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Spritzer Bhd. The closing price on 2022-09-29 was RM1.97 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Spritzer Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Spritzer Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Spritzer Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Spritzer Bhd to the Beverages industry mean.
  • A Net Profit Margin of 7.4% means that RM0.07 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Spritzer Bhd:

  • The MRQ is 7.2%. The company is making a profit. +1
  • The TTM is 7.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.2%TTM7.4%-0.2%
TTM7.4%YOY11.3%-3.9%
TTM7.4%5Y8.6%-1.3%
5Y8.6%10Y8.9%-0.3%
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ7.2%11.4%-4.2%
TTM7.4%8.4%-1.0%
YOY11.3%6.3%+5.0%
5Y8.6%8.9%-0.3%
10Y8.9%8.8%+0.1%
1.1.2. Return on Assets

Shows how efficient Spritzer Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Spritzer Bhd to the Beverages industry mean.
  • 1.3% Return on Assets means that Spritzer Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Spritzer Bhd:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.3%+0.0%
TTM1.3%YOY1.7%-0.4%
TTM1.3%5Y1.5%-0.2%
5Y1.5%10Y1.6%-0.1%
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%2.9%-1.6%
TTM1.3%2.6%-1.3%
YOY1.7%1.7%0.0%
5Y1.5%2.2%-0.7%
10Y1.6%2.2%-0.6%
1.1.3. Return on Equity

Shows how efficient Spritzer Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Spritzer Bhd to the Beverages industry mean.
  • 1.6% Return on Equity means the company generated RM0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Spritzer Bhd:

  • The MRQ is 1.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.5%+0.1%
TTM1.5%YOY2.0%-0.5%
TTM1.5%5Y1.7%-0.2%
5Y1.7%10Y1.4%+0.4%
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%3.8%-2.2%
TTM1.5%3.3%-1.8%
YOY2.0%2.8%-0.8%
5Y1.7%3.4%-1.7%
10Y1.4%2.7%-1.3%

1.2. Operating Efficiency of Spritzer Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Spritzer Bhd is operating .

  • Measures how much profit Spritzer Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Spritzer Bhd to the Beverages industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Spritzer Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY5.7%-5.7%
TTM-5Y5.9%-5.9%
5Y5.9%10Y7.9%-1.9%
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.3%-10.3%
TTM-9.4%-9.4%
YOY5.7%5.8%-0.1%
5Y5.9%5.9%+0.0%
10Y7.9%7.9%0.0%
1.2.2. Operating Ratio

Measures how efficient Spritzer Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages industry mean).
  • An Operation Ratio of 151.5% means that the operating costs are RM1.51for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Spritzer Bhd:

  • The MRQ is 1.515. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.114. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.515TTM1.114+0.401
TTM1.114YOY0.919+0.194
TTM1.1145Y0.809+0.305
5Y0.80910Y0.921-0.112
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5151.391+0.124
TTM1.1141.354-0.240
YOY0.9191.216-0.297
5Y0.8091.203-0.394
10Y0.9211.263-0.342

1.3. Liquidity of Spritzer Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Spritzer Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages industry mean).
  • A Current Ratio of 196.3% means the company has RM1.96 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Spritzer Bhd:

  • The MRQ is 1.963. The company is able to pay all its short-term debts. +1
  • The TTM is 3.009. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ1.963TTM3.009-1.047
TTM3.009YOY3.405-0.396
TTM3.0095Y3.305-0.295
5Y3.30510Y2.918+0.386
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9631.528+0.435
TTM3.0091.609+1.400
YOY3.4052.032+1.373
5Y3.3051.576+1.729
10Y2.9181.606+1.312
1.3.2. Quick Ratio

Measures if Spritzer Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Beverages industry mean)
  • A Quick Ratio of 101.8% means the company can pay off RM1.02 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Spritzer Bhd:

  • The MRQ is 1.018. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 2.827. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.018TTM2.827-1.809
TTM2.827YOY3.866-1.040
TTM2.8275Y3.268-0.442
5Y3.26810Y2.740+0.528
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0180.701+0.317
TTM2.8270.819+2.008
YOY3.8660.998+2.868
5Y3.2680.990+2.278
10Y2.7400.930+1.810

1.4. Solvency of Spritzer Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Spritzer Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Beverages industry mean).
  • A Debt to Asset Ratio of 0.19 means that Spritzer Bhd assets are financed with 19.3% credit (debt) and the remaining percentage (100% - 19.3%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Spritzer Bhd:

  • The MRQ is 0.193. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.170. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.193TTM0.170+0.023
TTM0.170YOY0.151+0.019
TTM0.1705Y0.163+0.007
5Y0.16310Y0.192-0.029
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1930.404-0.211
TTM0.1700.410-0.240
YOY0.1510.311-0.160
5Y0.1630.404-0.241
10Y0.1920.406-0.214
1.4.2. Debt to Equity Ratio

Measures if Spritzer Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Beverages industry mean).
  • A Debt to Equity ratio of 23.9% means that company has RM0.24 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Spritzer Bhd:

  • The MRQ is 0.239. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.205. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.239TTM0.205+0.034
TTM0.205YOY0.178+0.027
TTM0.2055Y0.195+0.009
5Y0.19510Y0.152+0.043
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2390.550-0.311
TTM0.2050.484-0.279
YOY0.1780.464-0.286
5Y0.1950.477-0.282
10Y0.1520.516-0.364

2. Market Valuation of Spritzer Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Spritzer Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 14.47 means the investor is paying RM14.47 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Spritzer Bhd:

  • The EOD is 14.691. Good. +1
  • The MRQ is 14.467. Good. +1
  • The TTM is 15.619. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD14.691MRQ14.467+0.224
MRQ14.467TTM15.619-1.151
TTM15.619YOY12.518+3.101
TTM15.6195Y19.077-3.458
5Y19.07710Y17.650+1.426
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
EOD14.69121.979-7.288
MRQ14.46721.390-6.923
TTM15.61926.650-11.031
YOY12.51839.669-27.151
5Y19.07733.928-14.851
10Y17.65026.921-9.271
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Spritzer Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Spritzer Bhd:

  • The MRQ is -0.740. Very Bad. -2
  • The TTM is -0.151. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.740TTM-0.151-0.589
TTM-0.151YOY2.170-2.321
TTM-0.1515Y0.766-0.916
5Y0.76610Y0.7660.000
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.7400.181-0.921
TTM-0.151-0.169+0.018
YOY2.170-0.050+2.220
5Y0.7660.420+0.346
10Y0.7660.420+0.346

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Spritzer Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages industry mean).
  • A PB ratio of 0.87 means the investor is paying RM0.87 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Spritzer Bhd:

  • The EOD is 0.879. Very good. +2
  • The MRQ is 0.866. Very good. +2
  • The TTM is 0.899. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.879MRQ0.866+0.013
MRQ0.866TTM0.899-0.033
TTM0.899YOY0.920-0.021
TTM0.8995Y0.998-0.099
5Y0.99810Y1.073-0.075
Compared to industry (Beverages)
PeriodCompanyIndustry (mean)+/- 
EOD0.8792.904-2.025
MRQ0.8662.672-1.806
TTM0.8992.632-1.733
YOY0.9203.973-3.053
5Y0.9983.624-2.626
10Y1.0733.619-2.546

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Spritzer Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.0020.028-92%0.023-90%0.044-95%0.125-98%
Book Value Per Share--2.2412.211+1%2.109+6%2.074+8%1.958+14%
Current Ratio--1.9633.009-35%3.405-42%3.305-41%2.918-33%
Debt To Asset Ratio--0.1930.170+14%0.151+28%0.163+18%0.192+1%
Debt To Equity Ratio--0.2390.205+17%0.178+34%0.195+22%0.152+57%
Dividend Per Share---0.023-100%0.034-100%0.021-100%0.016-100%
Eps--0.0350.034+5%0.042-15%0.036-1%0.030+16%
Gains Per Share--0.0020.051-96%0.057-96%0.066-97%0.141-98%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0720.074-3%0.113-36%0.086-17%0.089-20%
Operating Margin----0%0.057-100%0.059-100%0.079-100%
Operating Ratio--1.5151.114+36%0.919+65%0.809+87%0.921+64%
Pb Ratio0.879+2%0.8660.899-4%0.920-6%0.998-13%1.073-19%
Pe Ratio14.691+2%14.46715.619-7%12.518+16%19.077-24%17.650-18%
Peg Ratio---0.740-0.151-80%2.170-134%0.766-197%0.766-197%
Price Per Share1.970+2%1.9401.988-2%1.9400%2.059-6%2.062-6%
Quick Ratio--1.0182.827-64%3.866-74%3.268-69%2.740-63%
Return On Assets--0.0130.013+3%0.017-22%0.015-10%0.016-18%
Return On Equity--0.0160.015+6%0.020-18%0.017-7%0.014+20%
 EOD+0 -3MRQTTM+8 -9YOY+4 -145Y+5 -1310Y+7 -11

3.2. Fundamental Score

Let's check the fundamental score of Spritzer Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.691
Price to Book Ratio (EOD)Between0-10.879
Net Profit Margin (MRQ)Greater than00.072
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.018
Current Ratio (MRQ)Greater than11.963
Debt to Asset Ratio (MRQ)Less than10.193
Debt to Equity Ratio (MRQ)Less than10.239
Return on Equity (MRQ)Greater than0.150.016
Return on Assets (MRQ)Greater than0.050.013
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Spritzer Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.659
Ma 20Greater thanMa 501.992
Ma 50Greater thanMa 1001.989
Ma 100Greater thanMa 2001.953
OpenGreater thanClose1.970
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-05-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets582,916
Total Liabilities112,416
Total Stockholder Equity470,500
 As reported
Total Liabilities 112,416
Total Stockholder Equity+ 470,500
Total Assets = 582,916

Assets

Total Assets582,916
Total Current Assets174,888
Long-term Assets174,888
Total Current Assets
Cash And Cash Equivalents 26,033
Short-term Investments 8,653
Net Receivables 82,023
Inventory 40,593
Other Current Assets 10,901
Total Current Assets  (as reported)174,888
Total Current Assets  (calculated)168,203
+/- 6,685
Long-term Assets
Goodwill 40
Intangible Assets 229
Long-term Assets  (as reported)408,028
Long-term Assets  (calculated)269
+/- 407,759

Liabilities & Shareholders' Equity

Total Current Liabilities89,103
Long-term Liabilities23,313
Total Stockholder Equity470,500
Total Current Liabilities
Short Long Term Debt 20,311
Accounts payable 43,289
Other Current Liabilities 24,937
Total Current Liabilities  (as reported)89,103
Total Current Liabilities  (calculated)88,537
+/- 566
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt475
Long-term Liabilities  (as reported)23,313
Long-term Liabilities  (calculated)475
+/- 22,838
Total Stockholder Equity
Retained Earnings 242,392
Total Stockholder Equity (as reported)470,500
Total Stockholder Equity (calculated)242,392
+/- 228,108
Other
Capital Stock216,571
Common Stock Shares Outstanding 209,933
Net Invested Capital 490,811
Net Working Capital 85,785



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282016-02-292015-11-302015-08-312015-05-31
> Total Assets 
312,000
317,000
324,000
335,000
481,486
482,082
498,382
498,900
509,452
492,253
517,169
516,549
524,180
527,697
534,898
557,947
562,090
582,916
582,916562,090557,947534,898527,697524,180516,549517,169492,253509,452498,900498,382482,082481,486335,000324,000317,000312,000
   > Total Current Assets 
103,000
109,000
111,000
118,000
220,558
191,333
203,360
189,843
199,536
183,998
191,149
191,224
201,735
206,091
212,598
234,920
238,684
174,888
174,888238,684234,920212,598206,091201,735191,224191,149183,998199,536189,843203,360191,333220,558118,000111,000109,000103,000
       Cash And Cash Equivalents 
15,000
12,000
14,000
17,000
0
0
26,181
17,013
23,287
19,846
26,921
23,192
25,502
27,307
26,173
21,728
21,072
26,033
26,03321,07221,72826,17327,30725,50223,19226,92119,84623,28717,01326,1810017,00014,00012,00015,000
       Short-term Investments 
1,000
3,000
4,000
0
0
0
50,534
54,042
46,841
58,327
60,822
81,936
75,577
71,721
75,212
85,808
80,321
8,653
8,65380,32185,80875,21271,72175,57781,93660,82258,32746,84154,04250,5340004,0003,0001,000
       Net Receivables 
58,000
61,000
58,000
66,000
72,650
75,123
76,357
70,296
72,246
49,578
62,103
48,934
52,009
48,919
54,427
18,051
72,951
82,023
82,02372,95118,05154,42748,91952,00948,93462,10349,57872,24670,29676,35775,12372,65066,00058,00061,00058,000
       Inventory 
24,000
26,000
31,000
28,000
34,797
36,658
40,842
42,546
46,030
44,498
35,471
29,486
28,539
37,381
34,830
35,319
36,068
40,593
40,59336,06835,31934,83037,38128,53929,48635,47144,49846,03042,54640,84236,65834,79728,00031,00026,00024,000
       Other Current Assets 
1,000
7,000
5,000
6,000
14,533
6,800
8,070
5,128
10,135
10,342
4,192
3,562
14,333
13,228
13,982
13,576
21,124
10,901
10,90121,12413,57613,98213,22814,3333,5624,19210,34210,1355,1288,0706,80014,5336,0005,0007,0001,000
   > Long-term Assets 
0
0
0
0
0
0
295,022
309,057
309,916
308,255
326,020
325,325
322,445
321,606
322,300
323,027
323,406
408,028
408,028323,406323,027322,300321,606322,445325,325326,020308,255309,916309,057295,022000000
       Property Plant Equipment 
0
0
0
0
255,620
285,446
289,724
303,594
304,458
302,800
320,570
319,879
317,002
315,167
315,687
316,415
316,796
0
0316,796316,415315,687315,167317,002319,879320,570302,800304,458303,594289,724285,446255,6200000
       Goodwill 
0
0
0
0
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40404040404040404040404040400000
       Intangible Assets 
0
0
0
0
98
93
88
83
78
75
70
66
63
59
233
232
230
229
229230232233596366707578838893980000
> Total Liabilities 
96,000
94,000
88,000
97,000
84,599
84,700
91,771
83,620
84,238
64,730
88,079
72,546
73,448
80,643
81,045
95,197
91,977
112,416
112,41691,97795,19781,04580,64373,44872,54688,07964,73084,23883,62091,77184,70084,59997,00088,00094,00096,000
   > Total Current Liabilities 
72,000
71,000
66,000
73,000
61,169
60,896
68,051
60,229
60,587
41,558
62,263
54,816
54,758
61,010
61,463
74,127
69,247
89,103
89,10369,24774,12761,46361,01054,75854,81662,26341,55860,58760,22968,05160,89661,16973,00066,00071,00072,000
       Short-term Debt 
42,000
42,000
35,000
43,000
0
0
0
3,001
3,181
3,481
3,370
3,233
3,945
4,037
4,310
5,489
5,078
0
05,0785,4894,3104,0373,9453,2333,3703,4813,1813,00100043,00035,00042,00042,000
       Short Long Term Debt 
42,000
42,000
35,000
43,000
0
0
5,016
5,014
5,106
5,142
4,768
4,368
4,689
4,541
4,574
5,489
5,077
20,311
20,3115,0775,4894,5744,5414,6894,3684,7685,1425,1065,0145,0160043,00035,00042,00042,000
       Accounts payable 
13,000
23,000
22,000
24,000
0
0
35,555
16,061
37,047
21,247
30,789
13,070
28,370
32,957
34,467
21,113
41,020
43,289
43,28941,02021,11334,46732,95728,37013,07030,78921,24737,04716,06135,5550024,00022,00023,00013,000
       Other Current Liabilities 
15,000
11,000
13,000
12,000
0
0
24,783
760
16,177
14,290
24,577
686
20,545
22,030
21,232
483
22,691
24,937
24,93722,69148321,23222,03020,54568624,57714,29016,17776024,7830012,00013,00011,00015,000
   > Long-term Liabilities 
0
0
0
0
0
0
23,720
23,391
23,651
23,172
25,816
17,730
18,690
19,633
19,582
21,070
22,730
23,313
23,31322,73021,07019,58219,63318,69017,73025,81623,17223,65123,39123,720000000
       Long term Debt Total 
0
0
0
0
2,668
2,165
1,662
1,159
744
0
264
333
286
228
171
300
197
0
019730017122828633326407441,1591,6622,1652,6680000
> Total Stockholder Equity
0
0
0
0
396,887
397,382
406,611
415,280
425,214
427,523
429,090
444,003
450,732
447,054
453,853
462,750
470,113
470,500
470,500470,113462,750453,853447,054450,732444,003429,090427,523425,214415,280406,611397,382396,8870000
   Common Stock
95,000
95,000
101,000
105,000
216,571
216,571
216,571
216,571
216,571
216,571
216,571
216,571
216,571
216,571
216,571
216,571
216,571
0
0216,571216,571216,571216,571216,571216,571216,571216,571216,571216,571216,571216,571216,571105,000101,00095,00095,000
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock00-14-14-14-14-14-14-14-14-14-14-14-140000
   Other Stockholders Equity 0-471-395-340-305-245-149-131-112-98-4-5-68-560000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2022-05-31)

Gross Profit (+$)
totalRevenue331,026
Cost of Revenue-130,288
Gross Profit200,738200,738
 
Operating Income (+$)
Gross Profit200,738
Operating Expense-208,621
Operating Income124,378-7,883
 
Operating Expense (+$)
Research Development-
Selling General Administrative58,737
Selling And Marketing Expenses-
Operating Expense208,62158,737
 
Net Interest Income (+$)
Interest Income-214
Interest Expense-214
Net Interest Income-526-428
 
Pretax Income (+$)
Operating Income124,378
Net Interest Income-526
Other Non-Operating Income Expenses-
Income Before Tax (EBT)30,345124,378
EBIT - interestExpense = -214
24,239
24,453
Interest Expense214
Earnings Before Interest and Taxes (ebit)-30,559
Earnings Before Interest and Taxes (ebitda)49,944
 
After tax Income (+$)
Income Before Tax30,345
Tax Provision-6,106
Net Income From Continuing Ops24,23924,239
Net Income24,239
Net Income Applicable To Common Shares24,239
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-526
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
IS0X.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0X.XETRA.

IS0X.XETRA Daily Candlestick Chart
IS0S.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0S.XETRA.

IS0S.XETRA Daily Candlestick Chart
XUEK.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XUEK.XETRA.

XUEK.XETRA Daily Candlestick Chart
IBC9.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IBC9.XETRA.

IBC9.XETRA Daily Candlestick Chart
XMK9.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XMK9.XETRA.

XMK9.XETRA Daily Candlestick Chart
XAIX.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XAIX.XETRA.

XAIX.XETRA Daily Candlestick Chart
EUN1.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EUN1.XETRA.

EUN1.XETRA Daily Candlestick Chart
EMNE.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMNE.XETRA.

EMNE.XETRA Daily Candlestick Chart
DX2D.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DX2D.XETRA.

DX2D.XETRA Daily Candlestick Chart
36B5.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 36B5.XETRA.

36B5.XETRA Daily Candlestick Chart
AWSR.LSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSR.LSE.

AWSR.LSE Daily Candlestick Chart
AWSG.LSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSG.LSE.

AWSG.LSE Daily Candlestick Chart
CI2U.LSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CI2U.LSE.

CI2U.LSE Daily Candlestick Chart
VFEM.LSE
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VFEM.LSE.

VFEM.LSE Daily Candlestick Chart
ROBO.LSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ROBO.LSE.

ROBO.LSE Daily Candlestick Chart
ARIX.LSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARIX.LSE.

ARIX.LSE Daily Candlestick Chart
UETW.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UETW.XETRA.

UETW.XETRA Daily Candlestick Chart
PLUN.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PLUN.XETRA.

PLUN.XETRA Daily Candlestick Chart
LYYA.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYYA.XETRA.

LYYA.XETRA Daily Candlestick Chart
IUSP.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IUSP.XETRA.

IUSP.XETRA Daily Candlestick Chart
SXR3.XETRA
8 minutes ago

I found you a Death Cross on the daily chart of SXR3.XETRA.

SXR3.XETRA Daily Candlestick Chart
EDM4.XETRA
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EDM4.XETRA.

EDM4.XETRA Daily Candlestick Chart
LYM8.XETRA
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYM8.XETRA.

LYM8.XETRA Daily Candlestick Chart
IS3T.XETRA
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3T.XETRA.

IS3T.XETRA Daily Candlestick Chart
IS3S.XETRA
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3S.XETRA.

IS3S.XETRA Daily Candlestick Chart