0 XP   0   0   0

PMB Technology Bhd
Buy, Hold or Sell?

I guess you are interested in PMB Technology Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse PMB Technology Bhd

Let's start. I'm going to help you getting a better view of PMB Technology Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is PMB Technology Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how PMB Technology Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value PMB Technology Bhd. The closing price on 2022-10-04 was RM4 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
PMB Technology Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of PMB Technology Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit PMB Technology Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare PMB Technology Bhd to the Metals & Mining industry mean.
  • A Net Profit Margin of 13.5% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of PMB Technology Bhd:

  • The MRQ is 13.5%. The company is making a huge profit. +2
  • The TTM is 18.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.5%TTM18.5%-5.0%
TTM18.5%YOY5.4%+13.1%
TTM18.5%5Y9.0%+9.5%
5Y9.0%10Y7.4%+1.7%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ13.5%6.1%+7.4%
TTM18.5%7.1%+11.4%
YOY5.4%5.2%+0.2%
5Y9.0%3.2%+5.8%
10Y7.4%2.4%+5.0%
1.1.2. Return on Assets

Shows how efficient PMB Technology Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare PMB Technology Bhd to the Metals & Mining industry mean.
  • 2.2% Return on Assets means that PMB Technology Bhd generated RM0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of PMB Technology Bhd:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM3.8%-1.5%
TTM3.8%YOY0.8%+3.0%
TTM3.8%5Y1.8%+2.0%
5Y1.8%10Y1.5%+0.3%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%0.4%+1.8%
TTM3.8%0.9%+2.9%
YOY0.8%0.8%0.0%
5Y1.8%0.3%+1.5%
10Y1.5%0.2%+1.3%
1.1.3. Return on Equity

Shows how efficient PMB Technology Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare PMB Technology Bhd to the Metals & Mining industry mean.
  • 4.2% Return on Equity means PMB Technology Bhd generated RM0.04 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of PMB Technology Bhd:

  • The MRQ is 4.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 7.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.2%TTM7.6%-3.3%
TTM7.6%YOY1.7%+5.9%
TTM7.6%5Y3.6%+3.9%
5Y3.6%10Y2.7%+0.9%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%1.3%+2.9%
TTM7.6%2.0%+5.6%
YOY1.7%1.6%+0.1%
5Y3.6%0.7%+2.9%
10Y2.7%0.4%+2.3%

1.2. Operating Efficiency of PMB Technology Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient PMB Technology Bhd is operating .

  • Measures how much profit PMB Technology Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare PMB Technology Bhd to the Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of PMB Technology Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.2%-3.2%
TTM-5Y3.9%-3.9%
5Y3.9%10Y4.0%-0.1%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--110.8%+110.8%
TTM--191.1%+191.1%
YOY3.2%3.8%-0.6%
5Y3.9%2.0%+1.9%
10Y4.0%2.4%+1.6%
1.2.2. Operating Ratio

Measures how efficient PMB Technology Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metals & Mining industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are RM0.81 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of PMB Technology Bhd:

  • The MRQ is 0.814. The company is less efficient in keeping operating costs low.
  • The TTM is 0.750. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.814TTM0.750+0.065
TTM0.750YOY0.911-0.162
TTM0.7505Y0.793-0.044
5Y0.79310Y1.040-0.246
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8141.297-0.483
TTM0.7501.235-0.485
YOY0.9111.237-0.326
5Y0.7931.466-0.673
10Y1.0401.390-0.350

1.3. Liquidity of PMB Technology Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if PMB Technology Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metals & Mining industry mean).
  • A Current Ratio of 1.54 means the company has RM1.54 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of PMB Technology Bhd:

  • The MRQ is 1.543. The company is able to pay all its short-term debts. +1
  • The TTM is 1.360. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.543TTM1.360+0.182
TTM1.360YOY1.217+0.144
TTM1.3605Y1.332+0.029
5Y1.33210Y1.334-0.002
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5431.659-0.116
TTM1.3601.575-0.215
YOY1.2171.492-0.275
5Y1.3321.789-0.457
10Y1.3341.696-0.362
1.3.2. Quick Ratio

Measures if PMB Technology Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare PMB Technology Bhd to the Metals & Mining industry mean.
  • A Quick Ratio of 0.16 means the company can pay off RM0.16 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of PMB Technology Bhd:

  • The MRQ is 0.163. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.404. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.163TTM0.404-0.241
TTM0.404YOY0.540-0.136
TTM0.4045Y0.510-0.106
5Y0.51010Y0.570-0.060
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1630.511-0.348
TTM0.4040.669-0.265
YOY0.5400.632-0.092
5Y0.5100.613-0.103
10Y0.5700.576-0.006

1.4. Solvency of PMB Technology Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of PMB Technology Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Metals & Mining industry mean).
  • A Debt to Asset Ratio of 0.47 means that PMB Technology Bhd assets are financed with 46.8% credit (debt) and the remaining percentage (100% - 46.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of PMB Technology Bhd:

  • The MRQ is 0.468. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.499. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.468TTM0.499-0.031
TTM0.499YOY0.521-0.022
TTM0.4995Y0.511-0.012
5Y0.51110Y0.534-0.023
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4680.363+0.105
TTM0.4990.388+0.111
YOY0.5210.388+0.133
5Y0.5110.425+0.086
10Y0.5340.425+0.109
1.4.2. Debt to Equity Ratio

Measures if PMB Technology Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Metals & Mining industry mean).
  • A Debt to Equity ratio of 87.9% means that company has RM0.88 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of PMB Technology Bhd:

  • The MRQ is 0.879. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.002. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.879TTM1.002-0.123
TTM1.002YOY1.090-0.088
TTM1.0025Y1.050-0.048
5Y1.05010Y0.787+0.262
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8790.475+0.404
TTM1.0020.493+0.509
YOY1.0900.559+0.531
5Y1.0500.577+0.473
10Y0.7870.567+0.220

2. Market Valuation of PMB Technology Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in PMB Technology Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 13.94 means the investor is paying RM13.94 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of PMB Technology Bhd:

  • The EOD is 19.981. Neutral. Compare to industry.
  • The MRQ is 13.937. Good. +1
  • The TTM is 80.260. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD19.981MRQ13.937+6.044
MRQ13.937TTM80.260-66.323
TTM80.260YOY39.614+40.645
TTM80.2605Y66.659+13.601
5Y66.65910Y55.614+11.046
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD19.9811.694+18.287
MRQ13.9372.774+11.163
TTM80.2602.744+77.516
YOY39.614-0.792+40.406
5Y66.659-0.418+67.077
10Y55.614-0.540+56.154
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of PMB Technology Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of PMB Technology Bhd:

  • The MRQ is 0.170. Very good. +2
  • The TTM is 0.450. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.170TTM0.450-0.280
TTM0.450YOY-1.300+1.750
TTM0.4505Y-0.376+0.826
5Y-0.37610Y-0.3760.000
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1700.056+0.114
TTM0.4500.052+0.398
YOY-1.3000.036-1.336
5Y-0.3760.044-0.420
10Y-0.3760.036-0.412

2. Books
2.3. Price to Book Ratio

Measures if the stock price of PMB Technology Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metals & Mining industry mean).
  • A PB ratio of 3.93 means the investor is paying RM3.93 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of PMB Technology Bhd:

  • The EOD is 5.634. Seems overpriced? -1
  • The MRQ is 3.930. Neutral. Compare to industry.
  • The TTM is 17.177. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD5.634MRQ3.930+1.704
MRQ3.930TTM17.177-13.247
TTM17.177YOY5.739+11.438
TTM17.1775Y8.056+9.121
5Y8.05610Y6.259+1.797
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD5.6340.874+4.760
MRQ3.9301.178+2.752
TTM17.1771.272+15.905
YOY5.7390.935+4.804
5Y8.0560.856+7.200
10Y6.2590.822+5.437

3. Summary

3.1. Key Performance Indicators

The key performance indicators of PMB Technology Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.7100.667+6%1.613-56%1.565-55%1.388-49%
Book Value Per Share Growth--0.0130.039-67%-0.505+4060%-0.033+356%0.044-71%
Current Ratio--1.5431.360+13%1.217+27%1.332+16%1.334+16%
Debt To Asset Ratio--0.4680.499-6%0.521-10%0.511-8%0.534-12%
Debt To Equity Ratio--0.8791.002-12%1.090-19%1.050-16%0.787+12%
Dividend Per Share---0.001-100%0.013-100%0.009-100%0.007-100%
Eps--0.0260.050-47%0.028-4%0.039-32%0.030-12%
Eps Growth--81.81634.384+138%351.929-77%319.827-74%319.827-74%
Gains Per Share--0.0130.040-68%-0.492+3958%-0.024+285%0.051-75%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1350.185-27%0.054+150%0.090+49%0.074+84%
Operating Margin----0%0.032-100%0.039-100%0.040-100%
Operating Ratio--0.8140.750+9%0.911-11%0.793+3%1.040-22%
Pb Ratio5.634+30%3.93017.177-77%5.739-32%8.056-51%6.259-37%
Pe Ratio19.981+30%13.93780.260-83%39.614-65%66.659-79%55.614-75%
Peg Ratio--0.1700.450-62%-1.300+863%-0.376+321%-0.376+321%
Price Per Share4.000+30%2.79011.318-75%4.593-39%6.290-56%4.899-43%
Quick Ratio--0.1630.404-60%0.540-70%0.510-68%0.570-71%
Return On Assets--0.0220.038-41%0.008+182%0.018+25%0.015+49%
Return On Equity--0.0420.076-44%0.017+154%0.036+16%0.027+54%
 EOD+0 -3MRQTTM+9 -9YOY+12 -75Y+11 -810Y+9 -10

3.2. Fundamental Score

Let's check the fundamental score of PMB Technology Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1519.981
Price to Book Ratio (EOD)Between0-15.634
Net Profit Margin (MRQ)Greater than00.135
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.163
Current Ratio (MRQ)Greater than11.543
Debt to Asset Ratio (MRQ)Less than10.468
Debt to Equity Ratio (MRQ)Less than10.879
Return on Equity (MRQ)Greater than0.150.042
Return on Assets (MRQ)Greater than0.050.022
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of PMB Technology Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.659
Ma 20Greater thanMa 503.998
Ma 50Greater thanMa 1003.556
Ma 100Greater thanMa 2003.225
OpenGreater thanClose3.830
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,569,926
Total Liabilities734,290
Total Stockholder Equity835,636
 As reported
Total Liabilities 734,290
Total Stockholder Equity+ 835,636
Total Assets = 1,569,926

Assets

Total Assets1,569,926
Total Current Assets712,360
Long-term Assets712,360
Total Current Assets
Cash And Cash Equivalents 68,169
Net Receivables 75,433
Inventory 413,821
Total Current Assets  (as reported)712,360
Total Current Assets  (calculated)557,423
+/- 154,937
Long-term Assets
Goodwill 792
Long-term Assets  (as reported)857,566
Long-term Assets  (calculated)792
+/- 856,774

Liabilities & Shareholders' Equity

Total Current Liabilities461,738
Long-term Liabilities272,552
Total Stockholder Equity835,636
Total Current Liabilities
Short Long Term Debt 316,922
Accounts payable 80,996
Total Current Liabilities  (as reported)461,738
Total Current Liabilities  (calculated)397,918
+/- 63,820
Long-term Liabilities
Long term Debt 198,207
Capital Lease Obligations Min Short Term Debt16,547
Long-term Liabilities  (as reported)272,552
Long-term Liabilities  (calculated)214,754
+/- 57,798
Total Stockholder Equity
Retained Earnings 380,607
Total Stockholder Equity (as reported)835,636
Total Stockholder Equity (calculated)380,607
+/- 455,029
Other
Capital Stock310,087
Common Stock Shares Outstanding 1,177,043
Net Debt 446,960
Net Invested Capital 1,350,765
Net Working Capital 250,622



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
381,000
387,000
345,000
320,000
1,103,142
1,137,759
1,073,408
1,014,886
1,073,866
1,163,937
1,199,138
1,249,633
1,321,669
1,457,417
1,587,805
1,569,926
1,569,9261,587,8051,457,4171,321,6691,249,6331,199,1381,163,9371,073,8661,014,8861,073,4081,137,7591,103,142320,000345,000387,000381,000
   > Total Current Assets 
284,000
291,000
250,000
226,000
515,809
421,367
349,423
281,385
316,120
377,698
416,267
467,409
506,380
602,809
728,800
712,360
712,360728,800602,809506,380467,409416,267377,698316,120281,385349,423421,367515,809226,000250,000291,000284,000
       Cash And Cash Equivalents 
36,000
38,000
41,000
27,000
80,055
80,383
60,495
46,728
36,168
52,558
58,116
49,423
49,571
83,052
104,051
68,169
68,169104,05183,05249,57149,42358,11652,55836,16846,72860,49580,38380,05527,00041,00038,00036,000
       Short-term Investments 
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000001,00000
       Net Receivables 
147,000
152,000
164,000
121,000
123,303
158,110
115,136
54,016
70,603
177,941
147,749
115,850
109,079
196,200
139,521
75,433
75,433139,521196,200109,079115,850147,749177,94170,60354,016115,136158,110123,303121,000164,000152,000147,000
       Inventory 
101,000
101,000
43,000
78,000
207,493
151,852
122,156
134,509
167,010
109,807
172,537
235,554
295,862
256,767
390,382
413,821
413,821390,382256,767295,862235,554172,537109,807167,010134,509122,156151,852207,49378,00043,000101,000101,000
   > Long-term Assets 
0
0
0
0
587,333
716,392
723,985
733,501
757,746
786,239
782,871
782,224
815,289
854,608
859,005
857,566
857,566859,005854,608815,289782,224782,871786,239757,746733,501723,985716,392587,3330000
       Property Plant Equipment 
0
0
0
0
0
701,352
714,357
723,866
745,226
769,248
771,171
770,059
773,031
784,441
782,998
0
0782,998784,441773,031770,059771,171769,248745,226723,866714,357701,35200000
       Goodwill 
1,000
1,000
1,000
1,000
792
792
792
792
792
792
792
792
792
792
792
792
7927927927927927927927927927927927921,0001,0001,0001,000
       Other Assets 
0
0
0
0
0
9,574
4,187
4,219
7,129
11,625
6,359
6,849
5,147
6,557
8,131
0
08,1316,5575,1476,8496,35911,6257,1294,2194,1879,57400000
> Total Liabilities 
244,000
243,000
201,000
177,000
589,064
602,926
546,233
485,706
531,091
606,151
641,088
667,690
713,552
732,553
771,855
734,290
734,290771,855732,553713,552667,690641,088606,151531,091485,706546,233602,926589,064177,000201,000243,000244,000
   > Total Current Liabilities 
224,000
224,000
182,000
159,000
383,753
331,997
247,715
170,512
223,497
317,022
371,855
409,727
467,575
447,970
495,623
461,738
461,738495,623447,970467,575409,727371,855317,022223,497170,512247,715331,997383,753159,000182,000224,000224,000
       Short-term Debt 
115,000
130,000
101,000
91,000
0
144,213
84,403
40,749
54,631
131,524
218,006
211,443
260,708
216,130
282,720
0
0282,720216,130260,708211,443218,006131,52454,63140,74984,403144,213091,000101,000130,000115,000
       Short Long Term Debt 
115,000
130,000
101,000
91,000
196,660
164,632
107,360
61,911
79,520
168,050
266,142
267,261
324,230
278,240
343,605
316,922
316,922343,605278,240324,230267,261266,142168,05079,52061,911107,360164,632196,66091,000101,000130,000115,000
       Accounts payable 
103,000
82,000
73,000
57,000
53,225
99,991
50,179
37,784
58,243
83,077
57,875
61,335
70,092
136,103
92,603
80,996
80,99692,603136,10370,09261,33557,87583,07758,24337,78450,17999,99153,22557,00073,00082,000103,000
       Other Current Liabilities 
19,000
25,000
19,000
21,000
0
0
0
0
0
0
0
0
0
1,014
0
0
001,01400000000021,00019,00025,00019,000
   > Long-term Liabilities 
0
0
0
0
205,311
270,929
298,518
315,194
307,594
289,129
269,233
257,963
245,977
284,583
276,232
272,552
272,552276,232284,583245,977257,963269,233289,129307,594315,194298,518270,929205,3110000
       Long term Debt Total 
0
0
0
0
0
0
0
0
299,421
282,694
261,379
247,512
230,016
243,372
224,013
0
0224,013243,372230,016247,512261,379282,694299,42100000000
> Total Stockholder Equity
0
0
0
0
514,078
534,833
527,175
529,180
542,775
557,786
558,050
581,943
608,117
724,864
815,950
835,636
835,636815,950724,864608,117581,943558,050557,786542,775529,180527,175534,833514,0780000
   Common Stock
47,000
47,000
47,000
47,000
0
200,633
200,964
203,274
203,274
203,274
203,759
219,301
219,363
230,096
305,936
0
0305,936230,096219,363219,301203,759203,274203,274203,274200,964200,633047,00047,00047,00047,000
   Retained Earnings Total Equity0000000000000000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock00-2,220-2,220-2,220-2,220-2,220-2,220-2,220-2,220-2,22000000
   Other Stockholders Equity 
0
0
0
0
0
9,971
3,051
3,478
8,930
13,042
8,751
9,013
7,839
9,800
11,970
0
011,9709,8007,8399,0138,75113,0428,9303,4783,0519,97100000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue913,195
Cost of Revenue-644,052
Gross Profit269,143269,143
 
Operating Income (+$)
Gross Profit269,143
Operating Expense-699,571
Operating Income213,531-430,428
 
Operating Expense (+$)
Research Development-
Selling General Administrative40,620
Selling And Marketing Expenses-
Operating Expense699,57140,620
 
Net Interest Income (+$)
Interest Income-18,800
Interest Expense-19,101
Net Interest Income-19,938-37,901
 
Pretax Income (+$)
Operating Income213,531
Net Interest Income-19,938
Other Non-Operating Income Expenses-
Income Before Tax (EBT)193,593213,531
EBIT - interestExpense = -19,101
152,775
171,876
Interest Expense19,101
Earnings Before Interest and Taxes (ebit)-212,694
Earnings Before Interest and Taxes (ebitda)247,506
 
After tax Income (+$)
Income Before Tax193,593
Tax Provision-40,818
Net Income From Continuing Ops152,775152,775
Net Income152,775
Net Income Applicable To Common Shares152,775
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-19,938
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ERW.BK
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ERW.BK.

ERW.BK Daily Candlestick Chart
EFORL.BK
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EFORL.BK.

EFORL.BK Daily Candlestick Chart
ECL.BK
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ECL.BK.

ECL.BK Daily Candlestick Chart
CHOW.BK
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CHOW.BK.

CHOW.BK Daily Candlestick Chart
BIZ.BK
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BIZ.BK.

BIZ.BK Daily Candlestick Chart
AIE.BK
2 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AIE.BK.

AIE.BK Daily Candlestick Chart
SUNILTX.BSE
20 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of SUNILTX.BSE.

SUNILTX.BSE Daily Candlestick Chart
BONLON.BSE
22 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of BONLON.BSE.

BONLON.BSE Daily Candlestick Chart
ZYDUSLIFE.BSE
26 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ZYDUSLIFE.BSE.

ZYDUSLIFE.BSE Daily Candlestick Chart
WHIRLPOOL.BSE
26 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WHIRLPOOL.BSE.

WHIRLPOOL.BSE Daily Candlestick Chart
ULTRACEMCO.BSE
28 minutes ago

I found you a Golden Cross on the daily chart of ULTRACEMCO.BSE.

ULTRACEMCO.BSE Daily Candlestick Chart
UMAEXPORTS.BSE
28 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UMAEXPORTS.BSE.

UMAEXPORTS.BSE Daily Candlestick Chart
TRITURBINE.BSE
29 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TRITURBINE.BSE.

TRITURBINE.BSE Daily Candlestick Chart
TRIVENIENT.BSE
30 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIVENIENT.BSE.

TRIVENIENT.BSE Daily Candlestick Chart
TIDEWATER.BSE
30 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TIDEWATER.BSE.

TIDEWATER.BSE Daily Candlestick Chart
LAND.JK
30 minutes ago

I found you a Death Cross on the daily chart of LAND.JK.

LAND.JK Daily Candlestick Chart
INRU.JK
30 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of INRU.JK.

INRU.JK Daily Candlestick Chart
PANKAJPO.BSE
31 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of PANKAJPO.BSE.

PANKAJPO.BSE Daily Candlestick Chart
VICO.JK
31 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VICO.JK.

VICO.JK Daily Candlestick Chart
TBIG.JK
31 minutes ago

I found you a Death Cross on the daily chart of TBIG.JK.

TBIG.JK Daily Candlestick Chart
SMDM.JK
32 minutes ago

I found you a RSI Bearish Reversal Divergence on the daily chart of SMDM.JK.

SMDM.JK Daily Candlestick Chart
RUIS.JK
32 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of RUIS.JK.

RUIS.JK Daily Candlestick Chart
PBRX.JK
33 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PBRX.JK.

PBRX.JK Daily Candlestick Chart
LEAD.JK
34 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of LEAD.JK.

LEAD.JK Daily Candlestick Chart