0 XP   0   0   0

FM Global Logistics Holdings Bhd
Buy, Hold or Sell?

I guess you are interested in FM Global Logistics Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse FM Global Logistics Holdings Bhd

Let's start. I'm going to help you getting a better view of FM Global Logistics Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is FM Global Logistics Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how FM Global Logistics Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value FM Global Logistics Holdings Bhd. The closing price on 2022-09-30 was RM0.53 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
FM Global Logistics Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of FM Global Logistics Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit FM Global Logistics Holdings Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare FM Global Logistics Holdings Bhd to the Marine industry mean.
  • A Net Profit Margin of 4.0% means that RM0.04 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 3.7%. The company is making a profit. +1
  • The TTM is 4.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM4.0%-0.4%
TTM4.0%YOY2.9%+1.2%
TTM4.0%5Y2.9%+1.1%
5Y2.9%10Y3.4%-0.5%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%9.0%-5.3%
TTM4.0%13.6%-9.6%
YOY2.9%-0.5%+3.4%
5Y2.9%5.4%-2.5%
10Y3.4%-2.3%+5.7%
1.1.2. Return on Assets

Shows how efficient FM Global Logistics Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare FM Global Logistics Holdings Bhd to the Marine industry mean.
  • 1.6% Return on Assets means that FM Global Logistics Holdings Bhd generated RM0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.6%+0.1%
TTM1.6%YOY1.0%+0.7%
TTM1.6%5Y1.0%+0.6%
5Y1.0%10Y1.1%-0.1%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%2.1%-0.4%
TTM1.6%1.5%+0.1%
YOY1.0%0.3%+0.7%
5Y1.0%0.8%+0.2%
10Y1.1%0.2%+0.9%
1.1.3. Return on Equity

Shows how efficient FM Global Logistics Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare FM Global Logistics Holdings Bhd to the Marine industry mean.
  • 3.3% Return on Equity means the company generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 3.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM3.0%+0.3%
TTM3.0%YOY1.7%+1.4%
TTM3.0%5Y1.8%+1.2%
5Y1.8%10Y1.4%+0.4%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%2.9%+0.4%
TTM3.0%2.3%+0.7%
YOY1.7%0.5%+1.2%
5Y1.8%1.3%+0.5%
10Y1.4%1.4%0.0%

1.2. Operating Efficiency of FM Global Logistics Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient FM Global Logistics Holdings Bhd is operating .

  • Measures how much profit FM Global Logistics Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare FM Global Logistics Holdings Bhd to the Marine industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY6.1%-6.1%
TTM-5Y4.8%-4.8%
5Y4.8%10Y5.2%-0.4%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.4%-4.4%
TTM-2.5%-2.5%
YOY6.1%10.7%-4.6%
5Y4.8%5.6%-0.8%
10Y5.2%7.0%-1.8%
1.2.2. Operating Ratio

Measures how efficient FM Global Logistics Holdings Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Marine industry mean).
  • An Operation Ratio of 94.1% means that the operating costs are RM0.94for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 0.941. The company is less efficient in keeping operating costs low.
  • The TTM is 0.947. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.941TTM0.947-0.006
TTM0.947YOY0.958-0.010
TTM0.9475Y0.956-0.009
5Y0.95610Y1.128-0.172
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9411.468-0.527
TTM0.9471.577-0.630
YOY0.9581.626-0.668
5Y0.9561.550-0.594
10Y1.1281.543-0.415

1.3. Liquidity of FM Global Logistics Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if FM Global Logistics Holdings Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Marine industry mean).
  • A Current Ratio of 182.5% means the company has RM1.83 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 1.825. The company is able to pay all its short-term debts. +1
  • The TTM is 1.814. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.825TTM1.814+0.011
TTM1.814YOY2.131-0.317
TTM1.8145Y2.074-0.260
5Y2.07410Y2.132-0.058
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8251.828-0.003
TTM1.8141.626+0.188
YOY2.1311.406+0.725
5Y2.0741.593+0.481
10Y2.1321.498+0.634
1.3.2. Quick Ratio

Measures if FM Global Logistics Holdings Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Marine industry mean)
  • A Quick Ratio of 182.6% means the company can pay off RM1.83 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 1.826. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.813. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.826TTM1.813+0.013
TTM1.813YOY2.134-0.321
TTM1.8135Y1.924-0.111
5Y1.92410Y1.879+0.046
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8261.581+0.245
TTM1.8131.511+0.302
YOY2.1341.248+0.886
5Y1.9241.317+0.607
10Y1.8791.132+0.747

1.4. Solvency of FM Global Logistics Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of FM Global Logistics Holdings Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Marine industry mean).
  • A Debt to Asset Ratio of 0.49 means that FM Global Logistics Holdings Bhd assets are financed with 48.6% credit (debt) and the remaining percentage (100% - 48.6%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 0.486. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.453. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.486TTM0.453+0.032
TTM0.453YOY0.405+0.048
TTM0.4535Y0.408+0.045
5Y0.40810Y0.406+0.002
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4860.365+0.121
TTM0.4530.365+0.088
YOY0.4050.387+0.018
5Y0.4080.389+0.019
10Y0.4060.400+0.006
1.4.2. Debt to Equity Ratio

Measures if FM Global Logistics Holdings Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Marine industry mean).
  • A Debt to Equity ratio of 94.4% means that company has RM0.94 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 0.944. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.833. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.944TTM0.833+0.111
TTM0.833YOY0.682+0.151
TTM0.8335Y0.700+0.133
5Y0.70010Y0.536+0.165
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9440.574+0.370
TTM0.8330.576+0.257
YOY0.6820.632+0.050
5Y0.7000.647+0.053
10Y0.5360.530+0.006

2. Market Valuation of FM Global Logistics Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in FM Global Logistics Holdings Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 8.99 means the investor is paying RM8.99 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FM Global Logistics Holdings Bhd:

  • The EOD is 7.114. Very good. +2
  • The MRQ is 8.993. Good. +1
  • The TTM is 11.134. Good. +1
Trends
Current periodCompared to+/- 
EOD7.114MRQ8.993-1.879
MRQ8.993TTM11.134-2.141
TTM11.134YOY16.385-5.251
TTM11.1345Y16.396-5.262
5Y16.39610Y14.529+1.867
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
EOD7.1148.425-1.311
MRQ8.9938.612+0.381
TTM11.1349.717+1.417
YOY16.385-3.140+19.525
5Y16.396-2.744+19.140
10Y14.529-1.264+15.793
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of FM Global Logistics Holdings Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of FM Global Logistics Holdings Bhd:

  • The MRQ is 0.349. Very good. +2
  • The TTM is 0.400. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.349TTM0.400-0.051
TTM0.400YOY0.225+0.174
TTM0.4005Y1.190-0.791
5Y1.19010Y1.1900.000
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ0.349-0.014+0.363
TTM0.4000.005+0.395
YOY0.2250.053+0.172
5Y1.1900.003+1.187
10Y1.1900.026+1.164

2. Books
2.3. Price to Book Ratio

Measures if the stock price of FM Global Logistics Holdings Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Marine industry mean).
  • A PB ratio of 1.04 means the investor is paying RM1.04 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of FM Global Logistics Holdings Bhd:

  • The EOD is 0.822. Very good. +2
  • The MRQ is 1.039. Good. +1
  • The TTM is 1.245. Good. +1
Trends
Current periodCompared to+/- 
EOD0.822MRQ1.039-0.217
MRQ1.039TTM1.245-0.206
TTM1.245YOY1.107+0.138
TTM1.2455Y0.932+0.313
5Y0.93210Y1.103-0.172
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
EOD0.8220.780+0.042
MRQ1.0390.738+0.301
TTM1.2450.914+0.331
YOY1.1070.891+0.216
5Y0.9320.914+0.018
10Y1.1030.741+0.362

3. Summary

3.1. Key Performance Indicators

The key performance indicators of FM Global Logistics Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.6450.617+5%0.921-30%0.879-27%0.876-26%
Book Value Per Share Growth--0.0220.028-21%-0.128+679%-0.014+163%0.038-42%
Current Ratio--1.8251.814+1%2.131-14%2.074-12%2.132-14%
Debt To Asset Ratio--0.4860.453+7%0.405+20%0.408+19%0.406+20%
Debt To Equity Ratio--0.9440.833+13%0.682+38%0.700+35%0.536+76%
Dividend Per Share--0.0100.011-11%0.028-64%0.018-45%0.014-28%
Eps--0.0210.019+15%0.015+44%0.013+62%0.012+72%
Eps Growth--25.78947.931-46%76.393-66%47.527-46%47.527-46%
Gains Per Share--0.0320.039-18%-0.101+413%0.004+692%0.052-38%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0370.040-9%0.029+28%0.029+25%0.034+7%
Operating Margin----0%0.061-100%0.048-100%0.052-100%
Operating Ratio--0.9410.947-1%0.958-2%0.956-2%1.128-17%
Pb Ratio0.822-26%1.0391.245-17%1.107-6%0.932+12%1.103-6%
Pe Ratio7.114-26%8.99311.134-19%16.385-45%16.396-45%14.529-38%
Peg Ratio--0.3490.400-13%0.225+55%1.190-71%1.190-71%
Price Per Share0.530-26%0.6700.766-13%0.830-19%0.711-6%0.882-24%
Quick Ratio--1.8261.813+1%2.134-14%1.924-5%1.879-3%
Return On Assets--0.0170.016+4%0.010+73%0.010+62%0.011+51%
Return On Equity--0.0330.030+10%0.017+100%0.018+81%0.014+137%
 EOD+3 -0MRQTTM+11 -7YOY+10 -95Y+10 -910Y+9 -10

3.2. Fundamental Score

Let's check the fundamental score of FM Global Logistics Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.114
Price to Book Ratio (EOD)Between0-10.822
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.826
Current Ratio (MRQ)Greater than11.825
Debt to Asset Ratio (MRQ)Less than10.486
Debt to Equity Ratio (MRQ)Less than10.944
Return on Equity (MRQ)Greater than0.150.033
Return on Assets (MRQ)Greater than0.050.017
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of FM Global Logistics Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.456
Ma 20Greater thanMa 500.579
Ma 50Greater thanMa 1000.559
Ma 100Greater thanMa 2000.550
OpenGreater thanClose0.525
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets700,323
Total Liabilities340,146
Total Stockholder Equity360,177
 As reported
Total Liabilities 340,146
Total Stockholder Equity+ 360,177
Total Assets = 700,323

Assets

Total Assets700,323
Total Current Assets353,387
Long-term Assets353,387
Total Current Assets
Cash And Cash Equivalents 73,642
Short-term Investments 1,639
Net Receivables 276,681
Inventory 1
Total Current Assets  (as reported)353,387
Total Current Assets  (calculated)351,963
+/- 1,424
Long-term Assets
Property Plant Equipment 326,714
Goodwill 9,299
Intangible Assets 279
Other Assets 1,091
Long-term Assets  (as reported)346,936
Long-term Assets  (calculated)337,383
+/- 9,553

Liabilities & Shareholders' Equity

Total Current Liabilities193,627
Long-term Liabilities131,519
Total Stockholder Equity360,177
Total Current Liabilities
Short-term Debt 1,507
Short Long Term Debt 73,722
Accounts payable 101,541
Total Current Liabilities  (as reported)193,627
Total Current Liabilities  (calculated)176,770
+/- 16,857
Long-term Liabilities
Long term Debt Total 98,826
Capital Lease Obligations Min Short Term Debt34,080
Long-term Liabilities  (as reported)131,519
Long-term Liabilities  (calculated)132,906
+/- 1,387
Total Stockholder Equity
Common Stock104,290
Retained Earnings 172,214
Other Stockholders Equity 239
Total Stockholder Equity (as reported)360,177
Total Stockholder Equity (calculated)276,743
+/- 83,434
Other
Capital Stock104,290
Cash and Short Term Investments 75,281
Common Stock Shares Outstanding 558,445
Liabilities and Stockholders Equity 700,323
Net Debt 75,558
Net Invested Capital 509,377
Net Working Capital 159,760



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
352,000
400,000
396,000
392,000
459,591
463,546
475,948
486,503
476,765
482,072
485,269
497,980
514,654
574,354
600,064
654,063
700,323
700,323654,063600,064574,354514,654497,980485,269482,072476,765486,503475,948463,546459,591392,000396,000400,000352,000
   > Total Current Assets 
157,000
149,000
145,000
145,000
192,764
201,198
201,804
202,624
198,087
207,111
208,905
214,374
229,760
259,580
281,819
329,938
353,387
353,387329,938281,819259,580229,760214,374208,905207,111198,087202,624201,804201,198192,764145,000145,000149,000157,000
       Cash And Cash Equivalents 
39,000
36,000
39,000
31,000
33,949
36,710
38,116
33,154
32,023
54,017
59,359
53,467
47,166
49,989
63,649
59,106
73,642
73,64259,10663,64949,98947,16653,46759,35954,01732,02333,15438,11636,71033,94931,00039,00036,00039,000
       Short-term Investments 
4,000
1,000
1,000
3,000
1,159
4,998
1,488
1,488
2,746
835
7,345
835
835
1,639
1,639
1,639
1,639
1,6391,6391,6391,6398358357,3458352,7461,4881,4884,9981,1593,0001,0001,0004,000
       Net Receivables 
106,000
111,000
106,000
112,000
154,952
119,827
152,146
157,350
154,719
143,912
140,435
158,608
180,810
201,045
214,883
266,966
276,681
276,681266,966214,883201,045180,810158,608140,435143,912154,719157,350152,146119,827154,952112,000106,000111,000106,000
   > Long-term Assets 
0
0
0
0
266,827
262,348
274,144
283,879
278,678
274,961
276,364
283,606
284,894
314,774
318,245
324,125
346,936
346,936324,125318,245314,774284,894283,606276,364274,961278,678283,879274,144262,348266,8270000
       Property Plant Equipment 
0
0
0
0
0
0
0
270,175
266,068
266,222
267,991
275,370
276,389
306,587
308,630
304,547
326,714
326,714304,547308,630306,587276,389275,370267,991266,222266,068270,1750000000
       Goodwill 
2,000
2,000
2,000
2,000
0
0
0
0
0
0
0
0
0
0
0
9,299
9,299
9,2999,299000000000002,0002,0002,0002,000
       Long Term Investments 
6,000
8,000
8,000
8,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000008,0008,0008,0006,000
       Intangible Assets 
0
0
0
0
0
982
0
1,271
1,138
1,005
870
735
604
497
411
342
279
2793424114976047358701,0051,1381,271098200000
       Other Assets 
0
0
0
0
0
0
0
1,127
1,149
1,215
1,246
1,289
1,360
918
918
989
1,091
1,0919899189181,3601,2891,2461,2151,1491,1270000000
> Total Liabilities 
129,000
165,000
164,000
157,000
162,583
167,132
174,964
196,326
184,900
191,511
192,648
201,562
217,420
241,955
262,742
306,251
340,146
340,146306,251262,742241,955217,420201,562192,648191,511184,900196,326174,964167,132162,583157,000164,000165,000129,000
   > Total Current Liabilities 
64,000
63,000
67,000
63,000
83,028
84,949
89,737
98,014
91,017
89,510
95,438
103,770
117,407
137,130
156,983
189,273
193,627
193,627189,273156,983137,130117,407103,77095,43889,51091,01798,01489,73784,94983,02863,00067,00063,00064,000
       Short-term Debt 
59,000
100,000
98,000
91,000
19,904
9,818
7,854
1,397
1,425
4,025
1,669
1,612
1,462
17,910
1,737
1,426
1,507
1,5071,4261,73717,9101,4621,6121,6694,0251,4251,3977,8549,81819,90491,00098,000100,00059,000
       Short Long Term Debt 
59,000
100,000
98,000
91,000
19,904
9,818
7,854
8,471
13,995
9,124
12,071
16,293
26,401
25,349
40,182
51,874
73,722
73,72251,87440,18225,34926,40116,29312,0719,12413,9958,4717,8549,81819,90491,00098,000100,00059,000
       Accounts payable 
32,000
0
0
0
55,554
40,612
64,117
69,683
60,630
38,904
68,847
70,932
73,061
53,963
99,106
119,645
101,541
101,541119,64599,10653,96373,06170,93268,84738,90460,63069,68364,11740,61255,55400032,000
       Other Current Liabilities 
9,000
48,000
48,000
47,000
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000047,00048,00048,0009,000
   > Long-term Liabilities 
0
0
0
0
79,555
82,183
85,227
90,419
86,832
94,048
88,998
88,941
88,342
93,605
93,996
103,948
131,519
131,519103,94893,99693,60588,34288,94188,99894,04886,83290,41985,22782,18379,5550000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
63,566
63,009
61,822
61,238
61,694
71,665
98,826
98,82671,66561,69461,23861,82263,00963,5660000000000
> Total Stockholder Equity
0
0
0
0
290,908
288,515
293,410
290,177
291,865
290,561
292,621
296,418
297,234
332,399
337,322
347,812
360,177
360,177347,812337,322332,399297,234296,418292,621290,561291,865290,177293,410288,515290,9080000
   Retained Earnings 
88,000
94,000
92,000
97,000
0
124,103
0
126,469
128,696
126,452
129,658
133,714
134,340
143,877
148,868
159,996
172,214
172,214159,996148,868143,877134,340133,714129,658126,452128,696126,4690124,103097,00092,00094,00088,000
   Accumulated Other Comprehensive Income 00000000000000000
   Capital Surplus 00000000000000000
   Treasury Stock00000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-06-30)

Gross Profit (+$)
totalRevenue763,431
Cost of Revenue-569,401
Gross Profit194,030194,030
 
Operating Income (+$)
Gross Profit194,030
Operating Expense-727,517
Operating Income45,086-533,487
 
Operating Expense (+$)
Research Development-
Selling General Administrative158,116
Selling And Marketing Expenses-
Operating Expense727,517158,116
 
Net Interest Income (+$)
Interest Income-2,590
Interest Expense-3,278
Net Interest Income-3,278-5,868
 
Pretax Income (+$)
Operating Income45,086
Net Interest Income-3,278
Other Non-Operating Income Expenses-
Income Before Tax (EBT)42,49645,086
EBIT - interestExpense = -3,278
27,035
30,313
Interest Expense3,278
Earnings Before Interest and Taxes (ebit)-45,774
Earnings Before Interest and Taxes (ebitda)66,701
 
After tax Income (+$)
Income Before Tax42,496
Tax Provision-13,027
Net Income From Continuing Ops29,46929,469
Net Income27,035
Net Income Applicable To Common Shares27,035
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-3,278
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
4 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
4 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart