0 XP   0   0   0

Eonmetall Group Bhd
Buy, Hold or Sell?

I guess you are interested in Eonmetall Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Eonmetall Group Bhd

Let's start. I'm going to help you getting a better view of Eonmetall Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Eonmetall Group Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Eonmetall Group Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Eonmetall Group Bhd. The closing price on 2022-10-04 was RM0.68 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Eonmetall Group Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Eonmetall Group Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Eonmetall Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Eonmetall Group Bhd to the Metals & Mining industry mean.
  • A Net Profit Margin of 16.1% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eonmetall Group Bhd:

  • The MRQ is 16.1%. The company is making a huge profit. +2
  • The TTM is 12.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.1%TTM12.3%+3.7%
TTM12.3%YOY8.9%+3.5%
TTM12.3%5Y4.4%+8.0%
5Y4.4%10Y6.8%-2.4%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ16.1%6.1%+10.0%
TTM12.3%7.1%+5.2%
YOY8.9%5.2%+3.7%
5Y4.4%3.2%+1.2%
10Y6.8%2.4%+4.4%
1.1.2. Return on Assets

Shows how efficient Eonmetall Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eonmetall Group Bhd to the Metals & Mining industry mean.
  • 1.9% Return on Assets means that Eonmetall Group Bhd generated RM0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eonmetall Group Bhd:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.5%+0.4%
TTM1.5%YOY0.9%+0.7%
TTM1.5%5Y0.6%+1.0%
5Y0.6%10Y0.9%-0.3%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%0.4%+1.5%
TTM1.5%0.9%+0.6%
YOY0.9%0.8%+0.1%
5Y0.6%0.3%+0.3%
10Y0.9%0.2%+0.7%
1.1.3. Return on Equity

Shows how efficient Eonmetall Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eonmetall Group Bhd to the Metals & Mining industry mean.
  • 3.8% Return on Equity means Eonmetall Group Bhd generated RM0.04 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eonmetall Group Bhd:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM2.9%+0.9%
TTM2.9%YOY1.5%+1.4%
TTM2.9%5Y1.1%+1.8%
5Y1.1%10Y0.9%+0.2%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%1.3%+2.5%
TTM2.9%2.0%+0.9%
YOY1.5%1.6%-0.1%
5Y1.1%0.7%+0.4%
10Y0.9%0.4%+0.5%

1.2. Operating Efficiency of Eonmetall Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Eonmetall Group Bhd is operating .

  • Measures how much profit Eonmetall Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eonmetall Group Bhd to the Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eonmetall Group Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.9%-3.9%
TTM-5Y6.7%-6.7%
5Y6.7%10Y8.3%-1.6%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--110.8%+110.8%
TTM--191.1%+191.1%
YOY3.9%3.8%+0.1%
5Y6.7%2.0%+4.7%
10Y8.3%2.4%+5.9%
1.2.2. Operating Ratio

Measures how efficient Eonmetall Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metals & Mining industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are RM0.00 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Eonmetall Group Bhd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y0.327-0.327
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.297-1.297
TTM-1.235-1.235
YOY-1.237-1.237
5Y-1.466-1.466
10Y0.3271.390-1.063

1.3. Liquidity of Eonmetall Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Eonmetall Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metals & Mining industry mean).
  • A Current Ratio of 1.31 means the company has RM1.31 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Eonmetall Group Bhd:

  • The MRQ is 1.305. The company is just able to pay all its short-term debts.
  • The TTM is 1.582. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.305TTM1.582-0.277
TTM1.582YOY1.458+0.124
TTM1.5825Y1.493+0.089
5Y1.49310Y1.496-0.002
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3051.659-0.354
TTM1.5821.575+0.007
YOY1.4581.492-0.034
5Y1.4931.789-0.296
10Y1.4961.696-0.200
1.3.2. Quick Ratio

Measures if Eonmetall Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Eonmetall Group Bhd to the Metals & Mining industry mean.
  • A Quick Ratio of 0.45 means the company can pay off RM0.45 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eonmetall Group Bhd:

  • The MRQ is 0.450. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.662. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.450TTM0.662-0.211
TTM0.662YOY0.700-0.039
TTM0.6625Y0.691-0.030
5Y0.69110Y0.670+0.022
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4500.511-0.061
TTM0.6620.669-0.007
YOY0.7000.632+0.068
5Y0.6910.613+0.078
10Y0.6700.576+0.094

1.4. Solvency of Eonmetall Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Eonmetall Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Metals & Mining industry mean).
  • A Debt to Asset Ratio of 0.49 means that Eonmetall Group Bhd assets are financed with 49.1% credit (debt) and the remaining percentage (100% - 49.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Eonmetall Group Bhd:

  • The MRQ is 0.491. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.459. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.491TTM0.459+0.032
TTM0.459YOY0.452+0.007
TTM0.4595Y0.453+0.005
5Y0.45310Y0.427+0.027
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4910.363+0.128
TTM0.4590.388+0.071
YOY0.4520.388+0.064
5Y0.4530.425+0.028
10Y0.4270.425+0.002
1.4.2. Debt to Equity Ratio

Measures if Eonmetall Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Metals & Mining industry mean).
  • A Debt to Equity ratio of 98.9% means that company has RM0.99 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eonmetall Group Bhd:

  • The MRQ is 0.989. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.859. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.989TTM0.859+0.130
TTM0.859YOY0.834+0.025
TTM0.8595Y0.836+0.022
5Y0.83610Y0.660+0.176
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9890.475+0.514
TTM0.8590.493+0.366
YOY0.8340.559+0.275
5Y0.8360.577+0.259
10Y0.6600.567+0.093

2. Market Valuation of Eonmetall Group Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Eonmetall Group Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 3.54 means the investor is paying RM3.54 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eonmetall Group Bhd:

  • The EOD is 4.417. Very good. +2
  • The MRQ is 3.540. Very good. +2
  • The TTM is 4.460. Very good. +2
Trends
Current periodCompared to+/- 
EOD4.417MRQ3.540+0.877
MRQ3.540TTM4.460-0.920
TTM4.460YOY17.294-12.833
TTM4.4605Y10.052-5.592
5Y10.05210Y8.080+1.972
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD4.4171.694+2.723
MRQ3.5402.774+0.766
TTM4.4602.744+1.716
YOY17.294-0.792+18.086
5Y10.052-0.418+10.470
10Y8.080-0.540+8.620
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Eonmetall Group Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Eonmetall Group Bhd:

  • The MRQ is 0.036. Very good. +2
  • The TTM is 0.039. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.036TTM0.039-0.003
TTM0.039YOY-2.431+2.470
TTM0.0395Y-0.856+0.895
5Y-0.85610Y-0.8560.000
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0360.056-0.020
TTM0.0390.052-0.013
YOY-2.4310.036-2.467
5Y-0.8560.044-0.900
10Y-0.8560.036-0.892

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Eonmetall Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metals & Mining industry mean).
  • A PB ratio of 0.44 means the investor is paying RM0.44 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Eonmetall Group Bhd:

  • The EOD is 0.549. Very good. +2
  • The MRQ is 0.440. Very good. +2
  • The TTM is 0.398. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.549MRQ0.440+0.109
MRQ0.440TTM0.398+0.042
TTM0.398YOY0.447-0.049
TTM0.3985Y0.371+0.027
5Y0.37110Y0.343+0.028
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.5490.874-0.325
MRQ0.4401.178-0.738
TTM0.3981.272-0.874
YOY0.4470.935-0.488
5Y0.3710.856-0.485
10Y0.3430.822-0.479

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Eonmetall Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.2391.325-6%1.261-2%1.250-1%1.118+11%
Book Value Per Share Growth---0.162-0.013-92%-0.006-96%0.017-1080%0.069-335%
Current Ratio--1.3051.582-18%1.458-11%1.493-13%1.496-13%
Debt To Asset Ratio--0.4910.459+7%0.452+9%0.453+8%0.427+15%
Debt To Equity Ratio--0.9890.859+15%0.834+19%0.836+18%0.660+50%
Dividend Per Share---0.008-100%0.004-100%0.005-100%0.004-100%
Eps--0.0470.038+22%0.019+143%0.015+213%0.017+171%
Eps Growth--99.627245.338-59%49.741+100%70.791+41%70.791+41%
Gains Per Share---0.162-0.006-97%-0.002-99%0.021-863%0.073-323%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.947+6%
Net Profit Margin--0.1610.123+30%0.089+82%0.044+269%0.068+138%
Operating Margin----0%0.039-100%0.067-100%0.083-100%
Operating Ratio----0%-0%-0%0.327-100%
Pb Ratio0.549+20%0.4400.398+10%0.447-2%0.371+19%0.343+28%
Pe Ratio4.417+20%3.5404.460-21%17.294-80%10.052-65%8.080-56%
Peg Ratio--0.0360.039-8%-2.431+6941%-0.856+2510%-0.856+2510%
Price Per Share0.680+20%0.5450.525+4%0.564-3%0.458+19%0.416+31%
Quick Ratio--0.4500.662-32%0.700-36%0.691-35%0.670-33%
Return On Assets--0.0190.015+23%0.009+120%0.006+222%0.009+115%
Return On Equity--0.0380.029+31%0.015+154%0.011+255%0.009+350%
 EOD+0 -3MRQTTM+6 -11YOY+8 -105Y+6 -1210Y+9 -11

3.2. Fundamental Score

Let's check the fundamental score of Eonmetall Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.417
Price to Book Ratio (EOD)Between0-10.549
Net Profit Margin (MRQ)Greater than00.161
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.450
Current Ratio (MRQ)Greater than11.305
Debt to Asset Ratio (MRQ)Less than10.491
Debt to Equity Ratio (MRQ)Less than10.989
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.019
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Eonmetall Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.934
Ma 20Greater thanMa 500.682
Ma 50Greater thanMa 1000.631
Ma 100Greater thanMa 2000.555
OpenGreater thanClose0.635
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets672,895
Total Liabilities330,266
Total Stockholder Equity333,921
 As reported
Total Liabilities 330,266
Total Stockholder Equity+ 333,921
Total Assets = 672,895

Assets

Total Assets672,895
Total Current Assets377,343
Long-term Assets377,343
Total Current Assets
Cash And Cash Equivalents 20,369
Net Receivables 130,253
Inventory 226,287
Total Current Assets  (as reported)377,343
Total Current Assets  (calculated)376,909
+/- 434
Long-term Assets
Goodwill 27,374
Long-term Assets  (as reported)295,552
Long-term Assets  (calculated)27,374
+/- 268,178

Liabilities & Shareholders' Equity

Total Current Liabilities289,138
Long-term Liabilities41,128
Total Stockholder Equity333,921
Total Current Liabilities
Short Long Term Debt 183,283
Accounts payable 101,994
Total Current Liabilities  (as reported)289,138
Total Current Liabilities  (calculated)285,277
+/- 3,861
Long-term Liabilities
Long term Debt 28,763
Capital Lease Obligations Min Short Term Debt4,353
Long-term Liabilities  (as reported)41,128
Long-term Liabilities  (calculated)33,116
+/- 8,012
Total Stockholder Equity
Retained Earnings 147,924
Total Stockholder Equity (as reported)333,921
Total Stockholder Equity (calculated)147,924
+/- 185,997
Other
Capital Stock141,797
Common Stock Shares Outstanding 276,568
Net Debt 191,677
Net Invested Capital 545,967
Net Working Capital 88,205



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
216,000
217,000
227,000
230,000
322,710
331,847
423,303
421,340
427,952
449,133
444,799
467,111
502,158
481,896
430,936
454,907
511,732
536,513
672,895
672,895536,513511,732454,907430,936481,896502,158467,111444,799449,133427,952421,340423,303331,847322,710230,000227,000217,000216,000
   > Total Current Assets 
80,000
83,000
92,000
95,000
175,105
189,274
204,161
202,971
185,732
211,405
206,473
227,589
225,543
235,438
238,977
262,973
318,915
343,460
377,343
377,343343,460318,915262,973238,977235,438225,543227,589206,473211,405185,732202,971204,161189,274175,10595,00092,00083,00080,000
       Cash And Cash Equivalents 
2,000
3,000
2,000
5,000
0
22,818
20,056
14,407
16,987
23,585
14,187
12,643
11,677
18,351
24,046
16,106
14,491
22,240
20,369
20,36922,24014,49116,10624,04618,35111,67712,64314,18723,58516,98714,40720,05622,81805,0002,0003,0002,000
       Short-term Investments 
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000001,00000
       Net Receivables 
28,000
30,000
37,000
41,000
62,894
72,877
86,985
83,808
73,628
76,177
75,590
97,633
92,189
96,384
91,592
107,820
117,728
122,651
130,253
130,253122,651117,728107,82091,59296,38492,18997,63375,59076,17773,62883,80886,98572,87762,89441,00037,00030,00028,000
       Inventory 
50,000
51,000
51,000
50,000
95,072
93,170
96,757
104,390
94,322
110,920
115,873
116,497
121,042
120,049
122,700
138,407
186,250
198,122
226,287
226,287198,122186,250138,407122,700120,049121,042116,497115,873110,92094,322104,39096,75793,17095,07250,00051,00051,00050,000
   > Long-term Assets 
0
0
0
0
0
142,573
219,142
218,369
242,220
237,727
238,326
239,522
276,615
192,279
190,678
190,653
191,536
191,772
295,552
295,552191,772191,536190,653190,678192,279276,615239,522238,326237,727242,220218,369219,142142,57300000
       Property Plant Equipment 
0
0
0
0
137,929
140,540
217,116
216,694
232,504
228,628
179,889
180,820
217,521
124,835
124,129
180,739
181,088
181,365
0
0181,365181,088180,739124,129124,835217,521180,820179,889228,628232,504216,694217,116140,540137,9290000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,374
27,374000000000000000000
       Other Assets 
0
0
0
0
1,625
1,625
1,625
1,625
1,625
1,625
2,008
2,385
53,941
56,823
2,906
2,906
1,281
1,281
0
01,2811,2812,9062,90656,82353,9412,3852,0081,6251,6251,6251,6251,6251,6250000
> Total Liabilities 
73,000
70,000
78,000
69,000
150,718
159,010
182,107
184,166
185,480
205,878
201,467
214,481
249,475
223,060
167,967
187,224
237,590
251,148
330,266
330,266251,148237,590187,224167,967223,060249,475214,481201,467205,878185,480184,166182,107159,010150,71869,00078,00070,00073,000
   > Total Current Liabilities 
56,000
55,000
65,000
57,000
119,942
121,195
133,319
138,936
138,579
147,122
142,899
157,522
198,512
175,058
125,263
148,101
196,223
211,511
289,138
289,138211,511196,223148,101125,263175,058198,512157,522142,899147,122138,579138,936133,319121,195119,94257,00065,00055,00056,000
       Short-term Debt 
58,000
54,000
57,000
54,000
0
95,066
97,641
110,274
103,452
110,375
113,671
106,689
97,422
109,613
78,247
101,668
145,636
163,614
0
0163,614145,636101,66878,247109,61397,422106,689113,671110,375103,452110,27497,64195,066054,00057,00054,00058,000
       Short Long Term Debt 
58,000
54,000
57,000
54,000
0
95,066
97,641
110,274
115,395
124,258
128,798
121,924
115,614
127,479
95,788
118,884
160,223
178,201
183,283
183,283178,201160,223118,88495,788127,479115,614121,924128,798124,258115,395110,27497,64195,066054,00057,00054,00058,000
       Accounts payable 
11,000
12,000
7,000
13,000
0
26,048
35,597
28,588
9,767
22,469
13,706
35,267
14,135
47,141
29,049
29,020
19,250
31,324
101,994
101,99431,32419,25029,02029,04947,14114,13535,26713,70622,4699,76728,58835,59726,048013,0007,00012,00011,000
       Other Current Liabilities 
0
0
10,000
0
0
0
0
0
0
0
0
-1
0
0
0
0
0
0
0
0000000-10000000010,00000
   > Long-term Liabilities 
0
0
0
0
0
37,815
48,788
45,230
46,414
58,277
57,976
56,323
50,377
47,785
42,490
38,903
40,314
38,576
41,128
41,12838,57640,31438,90342,49047,78550,37756,32357,97658,27746,41445,23048,78837,81500000
       Long term Debt Total 
0
0
0
0
29,494
37,184
38,206
34,648
36,265
0
0
45,404
39,291
35,663
31,404
27,817
31,800
30,062
0
030,06231,80027,81731,40435,66339,29145,4040036,26534,64838,20637,18429,4940000
> Total Stockholder Equity
0
0
0
0
171,992
172,222
240,620
236,691
242,473
243,255
243,332
252,630
252,683
258,836
262,969
267,683
274,142
285,365
333,921
333,921285,365274,142267,683262,969258,836252,683252,630243,332243,255242,473236,691240,620172,222171,9920000
   Retained Earnings 
57,000
61,000
64,000
75,000
75,509
75,765
76,981
73,240
144,433
80,306
80,362
83,088
82,835
89,181
112,941
117,679
123,910
135,115
147,924
147,924135,115123,910117,679112,94189,18182,83583,08880,36280,306144,43373,24076,98175,76575,50975,00064,00061,00057,000
   Accumulated Other Comprehensive Income 0000000000000000000
   Capital Surplus 0000000000000000000
   Treasury Stock00-1,761-1,761-1,761-1,761-1,761-1,761-1,761-1,761-1,761-1,761-1,737-1,680-1,6010000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue216,947
Cost of Revenue-171,303
Gross Profit45,64445,644
 
Operating Income (+$)
Gross Profit45,644
Operating Expense-192,186
Operating Income33,399-146,541
 
Operating Expense (+$)
Research Development-
Selling General Administrative20,882
Selling And Marketing Expenses-
Operating Expense192,18620,882
 
Net Interest Income (+$)
Interest Income-3,600
Interest Expense-5,369
Net Interest Income-5,369-8,969
 
Pretax Income (+$)
Operating Income33,399
Net Interest Income-5,369
Other Non-Operating Income Expenses-
Income Before Tax (EBT)29,79933,399
EBIT - interestExpense = -5,369
24,164
29,534
Interest Expense5,369
Earnings Before Interest and Taxes (ebit)-35,169
Earnings Before Interest and Taxes (ebitda)44,625
 
After tax Income (+$)
Income Before Tax29,799
Tax Provision-4,893
Net Income From Continuing Ops24,90624,906
Net Income24,164
Net Income Applicable To Common Shares24,164
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-5,369
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XO.BK
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XO.BK.

XO.BK Daily Candlestick Chart
SE-ED.BK
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SE-ED.BK.

SE-ED.BK Daily Candlestick Chart
UPA.BK
5 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of UPA.BK.

UPA.BK Daily Candlestick Chart
STA.BK
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STA.BK.

STA.BK Daily Candlestick Chart
PRECHA.BK
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRECHA.BK.

PRECHA.BK Daily Candlestick Chart
ERW.BK
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ERW.BK.

ERW.BK Daily Candlestick Chart
EFORL.BK
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EFORL.BK.

EFORL.BK Daily Candlestick Chart
ECL.BK
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ECL.BK.

ECL.BK Daily Candlestick Chart
CHOW.BK
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CHOW.BK.

CHOW.BK Daily Candlestick Chart
BIZ.BK
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BIZ.BK.

BIZ.BK Daily Candlestick Chart
AIE.BK
10 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AIE.BK.

AIE.BK Daily Candlestick Chart
SUNILTX.BSE
28 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of SUNILTX.BSE.

SUNILTX.BSE Daily Candlestick Chart
BONLON.BSE
30 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of BONLON.BSE.

BONLON.BSE Daily Candlestick Chart
ZYDUSLIFE.BSE
34 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ZYDUSLIFE.BSE.

ZYDUSLIFE.BSE Daily Candlestick Chart
WHIRLPOOL.BSE
34 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WHIRLPOOL.BSE.

WHIRLPOOL.BSE Daily Candlestick Chart
ULTRACEMCO.BSE
36 minutes ago

I found you a Golden Cross on the daily chart of ULTRACEMCO.BSE.

ULTRACEMCO.BSE Daily Candlestick Chart
UMAEXPORTS.BSE
36 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UMAEXPORTS.BSE.

UMAEXPORTS.BSE Daily Candlestick Chart
TRITURBINE.BSE
38 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TRITURBINE.BSE.

TRITURBINE.BSE Daily Candlestick Chart
TRIVENIENT.BSE
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIVENIENT.BSE.

TRIVENIENT.BSE Daily Candlestick Chart
TIDEWATER.BSE
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TIDEWATER.BSE.

TIDEWATER.BSE Daily Candlestick Chart
LAND.JK
39 minutes ago

I found you a Death Cross on the daily chart of LAND.JK.

LAND.JK Daily Candlestick Chart
INRU.JK
39 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of INRU.JK.

INRU.JK Daily Candlestick Chart
PANKAJPO.BSE
39 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of PANKAJPO.BSE.

PANKAJPO.BSE Daily Candlestick Chart
VICO.JK
39 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VICO.JK.

VICO.JK Daily Candlestick Chart
TBIG.JK
39 minutes ago

I found you a Death Cross on the daily chart of TBIG.JK.

TBIG.JK Daily Candlestick Chart