0 XP   0   0   0

Tomei Consolidated Bhd
Buy, Hold or Sell?

I guess you are interested in Tomei Consolidated Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Tomei Consolidated Bhd

Let's start. I'm going to help you getting a better view of Tomei Consolidated Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Tomei Consolidated Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Tomei Consolidated Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Tomei Consolidated Bhd. The closing price on 2022-09-30 was RM0.855 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Tomei Consolidated Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Tomei Consolidated Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Tomei Consolidated Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Tomei Consolidated Bhd to the Specialty Retail industry mean.
  • A Net Profit Margin of 5.9% means that RM0.06 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tomei Consolidated Bhd:

  • The MRQ is 8.6%. The company is making a profit. +1
  • The TTM is 5.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.6%TTM5.9%+2.8%
TTM5.9%YOY5.3%+0.6%
TTM5.9%5Y4.0%+1.8%
5Y4.0%10Y2.9%+1.2%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ8.6%8.6%+0.0%
TTM5.9%3.5%+2.4%
YOY5.3%0.5%+4.8%
5Y4.0%2.5%+1.5%
10Y2.9%2.7%+0.2%
1.1.2. Return on Assets

Shows how efficient Tomei Consolidated Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tomei Consolidated Bhd to the Specialty Retail industry mean.
  • 2.7% Return on Assets means that Tomei Consolidated Bhd generated RM0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tomei Consolidated Bhd:

  • The MRQ is 4.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.3%TTM2.7%+1.6%
TTM2.7%YOY2.2%+0.5%
TTM2.7%5Y1.6%+1.1%
5Y1.6%10Y1.2%+0.4%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%1.8%+2.5%
TTM2.7%1.6%+1.1%
YOY2.2%0.6%+1.6%
5Y1.6%0.5%+1.1%
10Y1.2%0.7%+0.5%
1.1.3. Return on Equity

Shows how efficient Tomei Consolidated Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tomei Consolidated Bhd to the Specialty Retail industry mean.
  • 8.3% Return on Equity means the company generated RM0.08 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tomei Consolidated Bhd:

  • The MRQ is 8.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.3%TTM5.1%+3.2%
TTM5.1%YOY4.2%+0.9%
TTM5.1%5Y3.1%+1.9%
5Y3.1%10Y2.4%+0.7%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%3.3%+5.0%
TTM5.1%2.1%+3.0%
YOY4.2%0.9%+3.3%
5Y3.1%0.8%+2.3%
10Y2.4%0.6%+1.8%

1.2. Operating Efficiency of Tomei Consolidated Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Tomei Consolidated Bhd is operating .

  • Measures how much profit Tomei Consolidated Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tomei Consolidated Bhd to the Specialty Retail industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tomei Consolidated Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.9%-3.9%
TTM-5Y5.5%-5.5%
5Y5.5%10Y4.8%+0.7%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.1%-9.1%
TTM-0.6%-0.6%
YOY3.9%3.7%+0.2%
5Y5.5%3.6%+1.9%
10Y4.8%3.2%+1.6%
1.2.2. Operating Ratio

Measures how efficient Tomei Consolidated Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Retail industry mean).
  • An Operation Ratio of 166.2% means that the operating costs are RM1.66for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Tomei Consolidated Bhd:

  • The MRQ is 1.662. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.715. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.662TTM1.715-0.052
TTM1.715YOY1.717-0.003
TTM1.7155Y1.702+0.013
5Y1.70210Y1.705-0.003
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6621.600+0.062
TTM1.7151.405+0.310
YOY1.7171.390+0.327
5Y1.7021.371+0.331
10Y1.7051.369+0.336

1.3. Liquidity of Tomei Consolidated Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Tomei Consolidated Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Retail industry mean).
  • A Current Ratio of 246.5% means the company has RM2.46 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Tomei Consolidated Bhd:

  • The MRQ is 2.465. The company is able to pay all its short-term debts. +1
  • The TTM is 2.338. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.465TTM2.338+0.127
TTM2.338YOY2.063+0.275
TTM2.3385Y2.077+0.261
5Y2.07710Y2.022+0.054
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4652.551-0.086
TTM2.3382.400-0.062
YOY2.0632.592-0.529
5Y2.0772.256-0.179
10Y2.0222.256-0.234
1.3.2. Quick Ratio

Measures if Tomei Consolidated Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Specialty Retail industry mean)
  • A Quick Ratio of 32.1% means the company can pay off RM0.32 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tomei Consolidated Bhd:

  • The MRQ is 0.321. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.332. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.321TTM0.332-0.011
TTM0.332YOY0.257+0.075
TTM0.3325Y0.244+0.088
5Y0.24410Y0.221+0.023
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3211.157-0.836
TTM0.3321.753-1.421
YOY0.2571.946-1.689
5Y0.2441.805-1.561
10Y0.2211.505-1.284

1.4. Solvency of Tomei Consolidated Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Tomei Consolidated Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Specialty Retail industry mean).
  • A Debt to Asset Ratio of 0.43 means that Tomei Consolidated Bhd assets are financed with 43.1% credit (debt) and the remaining percentage (100% - 43.1%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Tomei Consolidated Bhd:

  • The MRQ is 0.431. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.455. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.431TTM0.455-0.025
TTM0.455YOY0.477-0.022
TTM0.4555Y0.484-0.029
5Y0.48410Y0.497-0.013
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4310.4310.000
TTM0.4550.422+0.033
YOY0.4770.460+0.017
5Y0.4840.433+0.051
10Y0.4970.413+0.084
1.4.2. Debt to Equity Ratio

Measures if Tomei Consolidated Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Specialty Retail industry mean).
  • A Debt to Equity ratio of 82.5% means that company has RM0.82 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tomei Consolidated Bhd:

  • The MRQ is 0.825. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.854. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.825TTM0.854-0.029
TTM0.854YOY0.915-0.061
TTM0.8545Y0.955-0.101
5Y0.95510Y0.743+0.212
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8250.821+0.004
TTM0.8540.723+0.131
YOY0.9150.847+0.068
5Y0.9550.723+0.232
10Y0.7430.643+0.100

2. Market Valuation of Tomei Consolidated Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Tomei Consolidated Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 2.13 means the investor is paying RM2.13 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tomei Consolidated Bhd:

  • The EOD is 2.002. Very good. +2
  • The MRQ is 2.131. Very good. +2
  • The TTM is 3.648. Very good. +2
Trends
Current periodCompared to+/- 
EOD2.002MRQ2.131-0.129
MRQ2.131TTM3.648-1.517
TTM3.648YOY3.742-0.093
TTM3.6485Y5.478-1.830
5Y5.47810Y3.243+2.235
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
EOD2.00213.453-11.451
MRQ2.13113.749-11.618
TTM3.64813.673-10.025
YOY3.7422.457+1.285
5Y5.47811.945-6.467
10Y3.24310.963-7.720
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Tomei Consolidated Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Tomei Consolidated Bhd:

  • The MRQ is 0.046. Very good. +2
  • The TTM is 0.176. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.046TTM0.176-0.130
TTM0.176YOY0.018+0.158
TTM0.1765Y0.167+0.009
5Y0.16710Y0.1670.000
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0460.027+0.019
TTM0.176-0.097+0.273
YOY0.0180.018+0.000
5Y0.1670.030+0.137
10Y0.167-0.011+0.178

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Tomei Consolidated Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Retail industry mean).
  • A PB ratio of 0.37 means the investor is paying RM0.37 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Tomei Consolidated Bhd:

  • The EOD is 0.349. Very good. +2
  • The MRQ is 0.372. Very good. +2
  • The TTM is 0.457. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.349MRQ0.372-0.022
MRQ0.372TTM0.457-0.085
TTM0.457YOY0.488-0.031
TTM0.4575Y0.395+0.063
5Y0.39510Y0.374+0.020
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
EOD0.3491.063-0.714
MRQ0.3721.100-0.728
TTM0.4571.097-0.640
YOY0.4881.012-0.524
5Y0.3950.967-0.572
10Y0.3740.967-0.593

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Tomei Consolidated Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--2.4472.076+18%1.767+39%1.751+40%1.661+47%
Book Value Per Share Growth--0.3790.155+145%0.069+453%0.065+488%0.136+179%
Current Ratio--2.4652.338+5%2.063+19%2.077+19%2.022+22%
Debt To Asset Ratio--0.4310.455-5%0.477-10%0.484-11%0.497-13%
Debt To Equity Ratio--0.8250.854-3%0.915-10%0.955-14%0.743+11%
Dividend Per Share---0.010-100%0.005-100%0.005-100%0.004-100%
Eps--0.1860.107+74%0.073+155%0.059+216%0.044+320%
Eps Growth--46.55115.502+200%246.385-81%76.855-39%76.855-39%
Gains Per Share--0.3790.165+131%0.074+416%0.070+445%0.140+171%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0860.059+48%0.053+64%0.040+114%0.029+200%
Operating Margin----0%0.039-100%0.055-100%0.048-100%
Operating Ratio--1.6621.715-3%1.717-3%1.702-2%1.705-3%
Pb Ratio0.349-6%0.3720.457-19%0.488-24%0.395-6%0.374-1%
Pe Ratio2.002-6%2.1313.648-42%3.742-43%5.478-61%3.243-34%
Peg Ratio--0.0460.176-74%0.018+150%0.167-73%0.167-73%
Price Per Share0.855-6%0.9100.939-3%0.863+6%0.704+29%0.635+43%
Quick Ratio--0.3210.332-3%0.257+25%0.244+31%0.221+45%
Return On Assets--0.0430.027+61%0.022+100%0.016+165%0.012+256%
Return On Equity--0.0830.051+63%0.042+99%0.031+164%0.024+239%
 EOD+3 -0MRQTTM+16 -2YOY+14 -55Y+15 -410Y+14 -5

3.2. Fundamental Score

Let's check the fundamental score of Tomei Consolidated Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.002
Price to Book Ratio (EOD)Between0-10.349
Net Profit Margin (MRQ)Greater than00.086
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.321
Current Ratio (MRQ)Greater than12.465
Debt to Asset Ratio (MRQ)Less than10.431
Debt to Equity Ratio (MRQ)Less than10.825
Return on Equity (MRQ)Greater than0.150.083
Return on Assets (MRQ)Greater than0.050.043
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Tomei Consolidated Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.633
Ma 20Greater thanMa 500.915
Ma 50Greater thanMa 1000.912
Ma 100Greater thanMa 2000.924
OpenGreater thanClose0.855
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets595,604
Total Liabilities256,430
Total Stockholder Equity310,852
 As reported
Total Liabilities 256,430
Total Stockholder Equity+ 310,852
Total Assets = 595,604

Assets

Total Assets595,604
Total Current Assets562,919
Long-term Assets562,919
Total Current Assets
Cash And Cash Equivalents 40,439
Net Receivables 73,312
Inventory 449,168
Total Current Assets  (as reported)562,919
Total Current Assets  (calculated)562,919
+/-0
Long-term Assets
Long-term Assets  (as reported)32,685
Long-term Assets  (calculated)0
+/- 32,685

Liabilities & Shareholders' Equity

Total Current Liabilities228,396
Long-term Liabilities28,034
Total Stockholder Equity310,852
Total Current Liabilities
Short Long Term Debt 174,913
Accounts payable 28,633
Total Current Liabilities  (as reported)228,396
Total Current Liabilities  (calculated)203,546
+/- 24,850
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt20,916
Long-term Liabilities  (as reported)28,034
Long-term Liabilities  (calculated)20,916
+/- 7,118
Total Stockholder Equity
Retained Earnings 236,162
Total Stockholder Equity (as reported)310,852
Total Stockholder Equity (calculated)236,162
+/- 74,690
Other
Capital Stock73,336
Common Stock Shares Outstanding 138,600
Net Debt 151,807
Net Invested Capital 503,098
Net Working Capital 334,523



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
418,000
407,000
394,000
402,000
417,639
420,631
433,087
445,611
444,184
425,453
466,265
471,830
462,969
471,115
472,757
514,096
525,497
595,604
595,604525,497514,096472,757471,115462,969471,830466,265425,453444,184445,611433,087420,631417,639402,000394,000407,000418,000
   > Total Current Assets 
399,000
389,000
374,000
381,000
376,639
384,232
385,723
398,923
403,400
390,493
435,400
438,109
433,760
445,419
445,483
482,170
496,528
562,919
562,919496,528482,170445,483445,419433,760438,109435,400390,493403,400398,923385,723384,232376,639381,000374,000389,000399,000
       Cash And Cash Equivalents 
8,000
9,000
9,000
8,000
14,510
11,419
9,340
19,099
18,675
13,686
9,178
23,211
16,221
8,747
15,632
30,042
18,407
40,439
40,43918,40730,04215,6328,74716,22123,2119,17813,68618,67519,0999,34011,41914,5108,0009,0009,0008,000
       Short-term Investments 
0
0
8,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000008,00000
       Net Receivables 
31,000
34,000
16,000
29,000
29,355
28,758
26,044
23,562
29,412
29,626
37,862
32,978
52,699
35,899
41,874
47,101
55,882
73,312
73,31255,88247,10141,87435,89952,69932,97837,86229,62629,41223,56226,04428,75829,35529,00016,00034,00031,000
       Inventory 
361,000
346,000
337,000
344,000
330,979
342,180
350,339
356,262
355,313
347,181
388,360
381,920
364,840
400,773
387,977
405,027
421,493
449,168
449,168421,493405,027387,977400,773364,840381,920388,360347,181355,313356,262350,339342,180330,979344,000337,000346,000361,000
   > Long-term Assets 
0
0
0
0
41,000
36,399
47,364
46,688
40,784
34,960
30,865
33,721
29,209
25,696
27,274
31,926
28,969
32,685
32,68528,96931,92627,27425,69629,20933,72130,86534,96040,78446,68847,36436,39941,0000000
       Property Plant Equipment 
0
0
0
0
0
0
0
45,601
39,697
33,873
29,778
32,563
28,051
24,538
26,116
30,955
28,022
0
028,02230,95526,11624,53828,05132,56329,77833,87339,69745,6010000000
       Other Assets 
0
0
0
0
0
0
0
1,087
1,087
1,087
1,087
1,158
1,158
1,158
1,158
779
779
0
07797791,1581,1581,1581,1581,0871,0871,0871,0870000000
> Total Liabilities 
233,000
226,000
209,000
213,000
207,795
211,354
221,530
236,036
230,577
209,954
236,611
230,624
207,975
217,609
218,613
243,253
238,896
256,430
256,430238,896243,253218,613217,609207,975230,624236,611209,954230,577236,036221,530211,354207,795213,000209,000226,000233,000
   > Total Current Liabilities 
221,000
216,000
200,000
206,000
193,302
200,470
205,877
217,481
214,472
193,919
225,426
217,886
196,813
211,490
194,690
213,492
212,150
228,396
228,396212,150213,492194,690211,490196,813217,886225,426193,919214,472217,481205,877200,470193,302206,000200,000216,000221,000
       Short-term Debt 
192,000
190,000
174,000
185,000
163,972
164,100
164,194
0
0
0
0
0
0
0
0
0
0
0
00000000000164,194164,100163,972185,000174,000190,000192,000
       Short Long Term Debt 
192,000
190,000
174,000
185,000
163,972
164,100
164,194
171,786
180,972
160,273
181,356
174,450
162,313
169,339
151,246
163,992
168,712
174,913
174,913168,712163,992151,246169,339162,313174,450181,356160,273180,972171,786164,194164,100163,972185,000174,000190,000192,000
       Accounts payable 
40,000
34,000
12,000
25,000
18,335
25,494
25,139
8,096
17,483
19,940
23,095
9,312
20,340
30,337
30,371
9,261
26,232
28,633
28,63326,2329,26130,37130,33720,3409,31223,09519,94017,4838,09625,13925,49418,33525,00012,00034,00040,000
       Other Current Liabilities 
2,000
2,000
10,000
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000003,00010,0002,0002,000
   > Long-term Liabilities 
0
0
0
0
14,493
10,884
15,653
13,937
11,497
11,505
6,978
8,569
6,806
6,124
23,928
29,767
26,743
28,034
28,03426,74329,76723,9286,1246,8068,5696,97811,50511,49713,93715,65310,88414,4930000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
6,326
7,835
6,072
5,390
23,194
28,977
25,957
0
025,95728,97723,1945,3906,0727,8356,3260000000000
> Total Stockholder Equity
0
0
0
0
205,547
204,811
207,008
209,575
213,607
215,499
229,654
241,206
254,994
253,506
254,144
270,843
286,601
310,852
310,852286,601270,843254,144253,506254,994241,206229,654215,499213,607209,575207,008204,811205,5470000
   Common Stock
73,000
73,000
73,000
73,000
0
0
0
73,336
73,336
73,336
73,336
73,336
73,336
73,336
73,336
73,336
73,336
0
073,33673,33673,33673,33673,33673,33673,33673,33673,33673,33600073,00073,00073,00073,000
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue736,069
Cost of Revenue-597,908
Gross Profit138,161138,161
 
Operating Income (+$)
Gross Profit138,161
Operating Expense-690,010
Operating Income52,541-551,849
 
Operating Expense (+$)
Research Development-
Selling General Administrative92,102
Selling And Marketing Expenses-
Operating Expense690,01092,102
 
Net Interest Income (+$)
Interest Income-8,290
Interest Expense-8,306
Net Interest Income-8,306-16,596
 
Pretax Income (+$)
Operating Income52,541
Net Interest Income-8,306
Other Non-Operating Income Expenses-
Income Before Tax (EBT)43,95952,541
EBIT - interestExpense = -8,306
32,772
41,078
Interest Expense8,306
Earnings Before Interest and Taxes (ebit)-52,265
Earnings Before Interest and Taxes (ebitda)71,556
 
After tax Income (+$)
Income Before Tax43,959
Tax Provision-11,002
Net Income From Continuing Ops32,95732,957
Net Income32,772
Net Income Applicable To Common Shares32,772
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-8,306
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
4 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
4 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart