0 XP   0   0   0

Vertice Bhd
Buy, Hold or Sell?

I guess you are interested in Vertice Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Vertice Bhd

Let's start. I'm going to help you getting a better view of Vertice Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Vertice Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Vertice Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Vertice Bhd. The closing price on 2022-10-03 was RM0.1 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Vertice Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Vertice Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Vertice Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Vertice Bhd to the Construction & Engineering industry mean.
  • A Net Profit Margin of -2,924.8% means that RM-29.25 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vertice Bhd:

  • The MRQ is -50.7%. The company is making a huge loss. -2
  • The TTM is -2,924.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-50.7%TTM-2,924.8%+2,874.0%
TTM-2,924.8%YOY-57.3%-2,867.5%
TTM-2,924.8%5Y-942.1%-1,982.7%
5Y-942.1%10Y-721.2%-220.9%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-50.7%1.7%-52.4%
TTM-2,924.8%2.1%-2,926.9%
YOY-57.3%2.3%-59.6%
5Y-942.1%2.5%-944.6%
10Y-721.2%2.6%-723.8%
1.1.2. Return on Assets

Shows how efficient Vertice Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vertice Bhd to the Construction & Engineering industry mean.
  • -8.6% Return on Assets means that Vertice Bhd generated RM-0.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vertice Bhd:

  • The MRQ is -1.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -8.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM-8.6%+7.1%
TTM-8.6%YOY-2.8%-5.8%
TTM-8.6%5Y-5.3%-3.4%
5Y-5.3%10Y-4.2%-1.1%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%0.2%-1.8%
TTM-8.6%0.3%-8.9%
YOY-2.8%0.4%-3.2%
5Y-5.3%0.3%-5.6%
10Y-4.2%0.4%-4.6%
1.1.3. Return on Equity

Shows how efficient Vertice Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vertice Bhd to the Construction & Engineering industry mean.
  • -2.3% Return on Equity means the company generated RM-0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vertice Bhd:

  • The MRQ is -2.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -12.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.3%TTM-12.5%+10.2%
TTM-12.5%YOY-3.9%-8.6%
TTM-12.5%5Y-7.4%-5.1%
5Y-7.4%10Y-5.7%-1.7%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.3%0.4%-2.7%
TTM-12.5%0.7%-13.2%
YOY-3.9%0.6%-4.5%
5Y-7.4%0.7%-8.1%
10Y-5.7%0.6%-6.3%

1.2. Operating Efficiency of Vertice Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vertice Bhd is operating .

  • Measures how much profit Vertice Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vertice Bhd to the Construction & Engineering industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vertice Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-1.9%+1.9%
TTM-5Y-2.5%+2.5%
5Y-2.5%10Y-2.3%-0.2%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.6%-10.6%
TTM-9.8%-9.8%
YOY-1.9%3.0%-4.9%
5Y-2.5%4.4%-6.9%
10Y-2.3%5.1%-7.4%
1.2.2. Operating Ratio

Measures how efficient Vertice Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Construction & Engineering industry mean).
  • An Operation Ratio of 2.24 means that the operating costs are RM2.24 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Vertice Bhd:

  • The MRQ is 2.237. The company is inefficient in keeping operating costs low. -1
  • The TTM is 35.277. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.237TTM35.277-33.040
TTM35.277YOY1.986+33.291
TTM35.2775Y12.014+23.263
5Y12.01410Y9.572+2.442
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2371.791+0.446
TTM35.2771.786+33.491
YOY1.9861.686+0.300
5Y12.0141.667+10.347
10Y9.5721.697+7.875

1.3. Liquidity of Vertice Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vertice Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Construction & Engineering industry mean).
  • A Current Ratio of 3.24 means the company has RM3.24 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Vertice Bhd:

  • The MRQ is 3.239. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.732. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.239TTM4.732-1.493
TTM4.732YOY3.723+1.008
TTM4.7325Y4.305+0.427
5Y4.30510Y3.984+0.320
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2391.483+1.756
TTM4.7321.565+3.167
YOY3.7231.783+1.940
5Y4.3051.752+2.553
10Y3.9841.663+2.321
1.3.2. Quick Ratio

Measures if Vertice Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Construction & Engineering industry mean)
  • A Quick Ratio of 0.75 means the company can pay off RM0.75 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vertice Bhd:

  • The MRQ is 0.752. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 2.661. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.752TTM2.661-1.909
TTM2.661YOY1.959+0.702
TTM2.6615Y1.981+0.680
5Y1.98110Y1.719+0.262
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7520.717+0.035
TTM2.6611.090+1.571
YOY1.9591.286+0.673
5Y1.9811.155+0.826
10Y1.7191.164+0.555

1.4. Solvency of Vertice Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vertice Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Construction & Engineering industry mean).
  • A Debt to Asset Ratio of 0.28 means that Vertice Bhd assets are financed with 27.5% credit (debt) and the remaining percentage (100% - 27.5%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Vertice Bhd:

  • The MRQ is 0.275. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.245. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.275TTM0.245+0.031
TTM0.245YOY0.281-0.037
TTM0.2455Y0.255-0.010
5Y0.25510Y0.271-0.016
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2750.486-0.211
TTM0.2450.493-0.248
YOY0.2810.497-0.216
5Y0.2550.510-0.255
10Y0.2710.507-0.236
1.4.2. Debt to Equity Ratio

Measures if Vertice Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Construction & Engineering industry mean).
  • A Debt to Equity ratio of 40.0% means that company has RM0.40 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vertice Bhd:

  • The MRQ is 0.400. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.341. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.400TTM0.341+0.059
TTM0.341YOY0.392-0.051
TTM0.3415Y0.350-0.009
5Y0.35010Y0.267+0.082
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4000.930-0.530
TTM0.3410.978-0.637
YOY0.3920.966-0.574
5Y0.3501.055-0.705
10Y0.2670.936-0.669

2. Market Valuation of Vertice Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Vertice Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -1.33 means the investor is paying RM-1.33 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vertice Bhd:

  • The EOD is -0.889. Company is losing money. -2
  • The MRQ is -1.333. Company is losing money. -2
  • The TTM is -3.498. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-0.889MRQ-1.333+0.444
MRQ-1.333TTM-3.498+2.165
TTM-3.498YOY-2.728-0.770
TTM-3.4985Y-14.611+11.113
5Y-14.61110Y-12.673-1.938
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
EOD-0.8899.400-10.289
MRQ-1.33311.070-12.403
TTM-3.49812.602-16.100
YOY-2.7286.736-9.464
5Y-14.61111.529-26.140
10Y-12.67310.398-23.071
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Vertice Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Vertice Bhd:

  • The MRQ is -0.014. Very Bad. -2
  • The TTM is 0.022. Very good. +2
Trends
Current periodCompared to+/- 
MRQ-0.014TTM0.022-0.037
TTM0.022YOY0.036-0.014
TTM0.0225Y0.0230.000
5Y0.02310Y0.0230.000
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.014-0.016+0.002
TTM0.022-0.010+0.032
YOY0.036-0.011+0.047
5Y0.023-0.069+0.092
10Y0.023-0.065+0.088

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Vertice Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Construction & Engineering industry mean).
  • A PB ratio of 0.69 means the investor is paying RM0.69 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Vertice Bhd:

  • The EOD is 0.461. Very good. +2
  • The MRQ is 0.692. Very good. +2
  • The TTM is 0.798. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.461MRQ0.692-0.231
MRQ0.692TTM0.798-0.106
TTM0.798YOY0.654+0.144
TTM0.7985Y0.838-0.039
5Y0.83810Y0.888-0.050
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
EOD0.4610.530-0.069
MRQ0.6920.641+0.051
TTM0.7980.805-0.007
YOY0.6540.838-0.184
5Y0.8380.922-0.084
10Y0.8880.975-0.087

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Vertice Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.2170.288-25%0.397-45%0.438-51%0.469-54%
Book Value Per Share Growth--0.006-0.034+627%-0.037+679%-0.023+455%0.013-50%
Current Ratio--3.2394.732-32%3.723-13%4.305-25%3.984-19%
Debt To Asset Ratio--0.2750.245+13%0.281-2%0.255+8%0.271+2%
Debt To Equity Ratio--0.4000.341+17%0.392+2%0.350+14%0.267+49%
Dividend Per Share----0%-0%-0%-0%
Eps---0.005-0.028+498%-0.015+210%-0.026+458%-0.022+364%
Eps Growth--93.0740.099+94033%149.120-38%272.169-66%272.169-66%
Gains Per Share--0.006-0.034+627%-0.037+679%-0.023+455%0.013-50%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.882+13%
Net Profit Margin---0.507-29.248+5665%-0.573+13%-9.421+1757%-7.212+1321%
Operating Margin----0%-0.0190%-0.0250%-0.0230%
Operating Ratio--2.23735.277-94%1.986+13%12.014-81%9.572-77%
Pb Ratio0.461-50%0.6920.798-13%0.654+6%0.838-17%0.888-22%
Pe Ratio-0.889+33%-1.333-3.498+162%-2.728+105%-14.611+996%-12.673+851%
Peg Ratio---0.0140.022-164%0.036-140%0.023-163%0.023-163%
Price Per Share0.100-50%0.1500.223-33%0.258-42%0.388-61%0.432-65%
Quick Ratio--0.7522.661-72%1.959-62%1.981-62%1.719-56%
Return On Assets---0.016-0.086+454%-0.028+79%-0.053+238%-0.042+167%
Return On Equity---0.023-0.125+453%-0.039+71%-0.074+227%-0.057+150%
 EOD+2 -1MRQTTM+11 -6YOY+9 -85Y+10 -710Y+9 -9

3.2. Fundamental Score

Let's check the fundamental score of Vertice Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.889
Price to Book Ratio (EOD)Between0-10.461
Net Profit Margin (MRQ)Greater than0-0.507
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.752
Current Ratio (MRQ)Greater than13.239
Debt to Asset Ratio (MRQ)Less than10.275
Debt to Equity Ratio (MRQ)Less than10.400
Return on Equity (MRQ)Greater than0.15-0.023
Return on Assets (MRQ)Greater than0.05-0.016
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Vertice Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5025.743
Ma 20Greater thanMa 500.116
Ma 50Greater thanMa 1000.122
Ma 100Greater thanMa 2000.137
OpenGreater thanClose0.105
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Minority Interest  757821,1831,265-1,19768-253-185
Net Interest Income  53-12412061201262-292-30



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets95,501
Total Liabilities26,309
Total Stockholder Equity65,846
 As reported
Total Liabilities 26,309
Total Stockholder Equity+ 65,846
Total Assets = 95,501

Assets

Total Assets95,501
Total Current Assets73,296
Long-term Assets73,296
Total Current Assets
Cash And Cash Equivalents 1,613
Short-term Investments 105
Net Receivables 16,911
Inventory 13,825
Total Current Assets  (as reported)73,296
Total Current Assets  (calculated)32,454
+/- 40,842
Long-term Assets
Goodwill 2,696
Long-term Assets  (as reported)22,205
Long-term Assets  (calculated)2,696
+/- 19,509

Liabilities & Shareholders' Equity

Total Current Liabilities22,629
Long-term Liabilities3,680
Total Stockholder Equity65,846
Total Current Liabilities
Short Long Term Debt 755
Accounts payable 3,765
Total Current Liabilities  (as reported)22,629
Total Current Liabilities  (calculated)4,520
+/- 18,109
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt3,118
Long-term Liabilities  (as reported)3,680
Long-term Liabilities  (calculated)3,118
+/- 562
Total Stockholder Equity
Total Stockholder Equity (as reported)65,846
Total Stockholder Equity (calculated)0
+/- 65,846
Other
Capital Stock139,809
Common Stock Shares Outstanding 319,180
Net Invested Capital 66,601
Net Working Capital 50,667



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
129,000
128,000
134,000
114,000
151,617
149,073
163,180
139,563
131,367
132,622
141,197
132,313
128,342
123,460
115,210
99,446
95,501
95,50199,446115,210123,460128,342132,313141,197132,622131,367139,563163,180149,073151,617114,000134,000128,000129,000
   > Total Current Assets 
111,000
112,000
119,000
100,000
139,637
135,382
148,425
113,251
105,427
106,411
103,229
101,433
106,689
89,867
84,269
75,013
73,296
73,29675,01384,26989,867106,689101,433103,229106,411105,427113,251148,425135,382139,637100,000119,000112,000111,000
       Cash And Cash Equivalents 
4,000
3,000
8,000
3,000
5,529
3,795
6,673
2,960
2,376
5,354
8,937
6,405
5,314
4,755
13,185
5,858
1,613
1,6135,85813,1854,7555,3146,4058,9375,3542,3762,9606,6733,7955,5293,0008,0003,0004,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
30
0
0
0
90
105
105900003000000000000
       Net Receivables 
27,000
35,000
25,000
37,000
46,640
37,084
46,389
37,592
32,904
33,963
46,230
58,559
54,726
53,683
38,253
44,039
16,911
16,91144,03938,25353,68354,72658,55946,23033,96332,90437,59246,38937,08446,64037,00025,00035,00027,000
       Inventory 
81,000
74,000
77,000
60,000
0
0
0
0
0
0
0
0
0
0
0
12,501
13,825
13,82512,5010000000000060,00077,00074,00081,000
   > Long-term Assets 
0
0
0
0
11,980
13,691
14,755
26,312
25,940
26,211
37,968
30,880
21,653
33,593
30,941
31,694
22,205
22,20531,69430,94133,59321,65330,88037,96826,21125,94026,31214,75513,69111,9800000
       Property Plant Equipment 
0
0
0
0
0
0
4,895
6,496
6,111
5,732
5,346
3,947
3,721
2,686
1,574
4,245
0
04,2451,5742,6863,7213,9475,3465,7326,1116,4964,895000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,349
2,696
2,6963,349000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
161
0
0161000000000000000
> Total Liabilities 
48,000
47,000
45,000
25,000
26,980
28,473
45,874
38,310
37,028
38,796
40,417
36,458
34,820
31,119
14,577
32,296
26,309
26,30932,29614,57731,11934,82036,45840,41738,79637,02838,31045,87428,47326,98025,00045,00047,00048,000
   > Total Current Liabilities 
46,000
45,000
44,000
24,000
26,489
26,502
39,710
27,848
26,656
28,335
29,053
28,351
26,623
23,668
9,398
25,657
22,629
22,62925,6579,39823,66826,62328,35129,05328,33526,65627,84839,71026,50226,48924,00044,00045,00046,000
       Short-term Debt 
30,000
30,000
24,000
18,000
0
0
0
0
0
0
3,359
0
0
0
0
0
0
0000003,35900000018,00024,00030,00030,000
       Short Long Term Debt 
30,000
30,000
24,000
18,000
0
0
0
0
0
0
3,359
0
0
0
0
0
755
755000003,35900000018,00024,00030,00030,000
       Accounts payable 
10,000
8,000
12,000
2,000
24,640
13,425
21,114
13,867
8,748
12,953
9,171
26,827
21,966
20,123
2,410
7,901
3,765
3,7657,9012,41020,12321,96626,8279,17112,9538,74813,86721,11413,42524,6402,00012,0008,00010,000
       Other Current Liabilities 
8,000
8,000
4,000
5,000
0
0
0
12,397
0
0
0
85
0
0
0
59
0
0590008500012,3970005,0004,0008,0008,000
   > Long-term Liabilities 
0
0
0
0
491
1,971
2,928
7,194
6,987
7,040
6,813
3,875
4,040
3,376
2,369
3,698
3,680
3,6803,6982,3693,3764,0403,8756,8137,0406,9877,1942,9281,9714910000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
3,635
3,447
2,226
2,364
2,240
1,233
2,901
0
02,9011,2332,2402,3642,2263,4473,635000000000
> Total Stockholder Equity
0
0
0
0
124,185
120,501
117,306
101,253
94,339
93,826
100,780
95,855
93,522
92,341
100,633
67,150
65,846
65,84667,150100,63392,34193,52295,855100,78093,82694,339101,253117,306120,501124,1850000
   Retained Earnings 
22,000
21,000
23,000
23,000
10,088
6,404
3,209
-12,844
-19,758
-24,568
-21,737
-32,288
-34,621
-35,802
-39,187
-68,125
-69,611
-69,611-68,125-39,187-35,802-34,621-32,288-21,737-24,568-19,758-12,8443,2096,40410,08823,00023,00021,00022,000
   Accumulated Other Comprehensive Income 00000000000000000
   Capital Surplus 00000000000000000
   Treasury Stock00000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue8,403
Cost of Revenue-11,091
Gross Profit-2,688-2,688
 
Operating Income (+$)
Gross Profit-2,688
Operating Expense-41,969
Operating Income-33,844-44,657
 
Operating Expense (+$)
Research Development-
Selling General Administrative5,303
Selling And Marketing Expenses-
Operating Expense41,9695,303
 
Net Interest Income (+$)
Interest Income-3,049
Interest Expense-65
Net Interest Income417-3,114
 
Pretax Income (+$)
Operating Income-33,844
Net Interest Income417
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-36,893-33,844
EBIT - interestExpense = -65
-35,837
-35,772
Interest Expense65
Earnings Before Interest and Taxes (ebit)--36,828
Earnings Before Interest and Taxes (ebitda)-35,832
 
After tax Income (+$)
Income Before Tax-36,893
Tax Provision-442
Net Income From Continuing Ops-37,324-37,335
Net Income-35,837
Net Income Applicable To Common Shares-35,837
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items0
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--417
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
3 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
3 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
3 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart