0 XP   0   0   0

Majuperak Holdings Bhd
Buy, Hold or Sell?

I guess you are interested in Majuperak Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Majuperak Holdings Bhd

Let's start. I'm going to help you getting a better view of Majuperak Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Majuperak Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Majuperak Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Majuperak Holdings Bhd. The closing price on 2022-09-29 was RM0.245 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Majuperak Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Majuperak Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Majuperak Holdings Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Majuperak Holdings Bhd to the Real Estate Management & Development industry mean.
  • A Net Profit Margin of 36.6% means that RM0.37 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Majuperak Holdings Bhd:

  • The MRQ is -535.4%. The company is making a huge loss. -2
  • The TTM is 36.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ-535.4%TTM36.6%-572.0%
TTM36.6%YOY64.0%-27.4%
TTM36.6%5Y10.8%+25.8%
5Y10.8%10Y-1.9%+12.7%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-535.4%5.4%-540.8%
TTM36.6%6.9%+29.7%
YOY64.0%3.2%+60.8%
5Y10.8%2.4%+8.4%
10Y-1.9%7.2%-9.1%
1.1.2. Return on Assets

Shows how efficient Majuperak Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Majuperak Holdings Bhd to the Real Estate Management & Development industry mean.
  • 0.2% Return on Assets means that Majuperak Holdings Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Majuperak Holdings Bhd:

  • The MRQ is -2.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-2.4%TTM0.2%-2.6%
TTM0.2%YOY3.7%-3.4%
TTM0.2%5Y1.0%-0.7%
5Y1.0%10Y1.0%0.0%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.4%0.2%-2.6%
TTM0.2%0.3%-0.1%
YOY3.7%0.3%+3.4%
5Y1.0%0.3%+0.7%
10Y1.0%0.4%+0.6%
1.1.3. Return on Equity

Shows how efficient Majuperak Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Majuperak Holdings Bhd to the Real Estate Management & Development industry mean.
  • -3.6% Return on Equity means the company generated RM-0.04 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Majuperak Holdings Bhd:

  • The MRQ is -3.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-3.6%TTM0.2%-3.8%
TTM0.2%YOY5.1%-4.9%
TTM0.2%5Y1.2%-1.1%
5Y1.2%10Y0.9%+0.3%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.6%0.3%-3.9%
TTM0.2%0.5%-0.3%
YOY5.1%0.4%+4.7%
5Y1.2%0.5%+0.7%
10Y0.9%0.4%+0.5%

1.2. Operating Efficiency of Majuperak Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Majuperak Holdings Bhd is operating .

  • Measures how much profit Majuperak Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Majuperak Holdings Bhd to the Real Estate Management & Development industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Majuperak Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY7.8%-7.8%
TTM-5Y-18.8%+18.8%
5Y-18.8%10Y-22.8%+4.1%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.7%-27.7%
TTM-18.2%-18.2%
YOY7.8%7.8%+0.0%
5Y-18.8%7.8%-26.6%
10Y-22.8%9.7%-32.5%
1.2.2. Operating Ratio

Measures how efficient Majuperak Holdings Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • An Operation Ratio of 6.46 means that the operating costs are RM6.46 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Majuperak Holdings Bhd:

  • The MRQ is 6.456. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.807. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ6.456TTM2.807+3.649
TTM2.807YOY1.430+1.377
TTM2.8075Y1.995+0.813
5Y1.99510Y1.784+0.211
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4561.450+5.006
TTM2.8071.390+1.417
YOY1.4301.415+0.015
5Y1.9951.367+0.628
10Y1.7841.355+0.429

1.3. Liquidity of Majuperak Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Majuperak Holdings Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Current Ratio of 1.97 means the company has RM1.97 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Majuperak Holdings Bhd:

  • The MRQ is 1.971. The company is able to pay all its short-term debts. +1
  • The TTM is 2.260. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.971TTM2.260-0.289
TTM2.260YOY1.522+0.738
TTM2.2605Y1.746+0.513
5Y1.74610Y1.676+0.070
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9711.731+0.240
TTM2.2601.861+0.399
YOY1.5221.716-0.194
5Y1.7461.789-0.043
10Y1.6762.013-0.337
1.3.2. Quick Ratio

Measures if Majuperak Holdings Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Real Estate Management & Development industry mean)
  • A Quick Ratio of 0.06 means the company can pay off RM0.06 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Majuperak Holdings Bhd:

  • The MRQ is 0.062. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.151. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.062TTM0.151-0.088
TTM0.151YOY0.268-0.117
TTM0.1515Y0.171-0.020
5Y0.17110Y0.359-0.188
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0620.416-0.354
TTM0.1510.734-0.583
YOY0.2680.753-0.485
5Y0.1710.761-0.590
10Y0.3590.723-0.364

1.4. Solvency of Majuperak Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Majuperak Holdings Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Asset Ratio of 0.34 means that Majuperak Holdings Bhd assets are financed with 34.2% credit (debt) and the remaining percentage (100% - 34.2%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Majuperak Holdings Bhd:

  • The MRQ is 0.342. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.313. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.342TTM0.313+0.030
TTM0.313YOY0.275+0.038
TTM0.3135Y0.296+0.016
5Y0.29610Y0.294+0.002
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3420.410-0.068
TTM0.3130.416-0.103
YOY0.2750.427-0.152
5Y0.2960.424-0.128
10Y0.2940.424-0.130
1.4.2. Debt to Equity Ratio

Measures if Majuperak Holdings Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Equity ratio of 52.1% means that company has RM0.52 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Majuperak Holdings Bhd:

  • The MRQ is 0.521. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.457. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.521TTM0.457+0.064
TTM0.457YOY0.380+0.077
TTM0.4575Y0.424+0.033
5Y0.42410Y0.318+0.106
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5210.696-0.175
TTM0.4570.712-0.255
YOY0.3800.751-0.371
5Y0.4240.769-0.345
10Y0.3180.668-0.350

2. Market Valuation of Majuperak Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Majuperak Holdings Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 38.19 means the investor is paying RM38.19 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Majuperak Holdings Bhd:

  • The EOD is 26.731. Seems overpriced? -1
  • The MRQ is 38.188. Seems overpriced? -1
  • The TTM is 14.457. Good. +1
Trends
Current periodCompared to+/- 
EOD26.731MRQ38.188-11.456
MRQ38.188TTM14.457+23.731
TTM14.457YOY-0.284+14.741
TTM14.4575Y4.630+9.827
5Y4.63010Y4.266+0.364
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD26.7316.059+20.672
MRQ38.1887.294+30.894
TTM14.4578.463+5.994
YOY-0.2846.179-6.463
5Y4.6306.503-1.873
10Y4.2666.875-2.609
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Majuperak Holdings Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Majuperak Holdings Bhd:

  • The MRQ is -0.408. Very Bad. -2
  • The TTM is -0.169. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.408TTM-0.169-0.239
TTM-0.169YOY0.014-0.183
TTM-0.1695Y-0.065-0.104
5Y-0.06510Y-0.0650.000
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.408-0.008-0.400
TTM-0.1690.002-0.171
YOY0.0140.003+0.011
5Y-0.065-0.002-0.063
10Y-0.0650.004-0.069

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Majuperak Holdings Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A PB ratio of 0.48 means the investor is paying RM0.48 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Majuperak Holdings Bhd:

  • The EOD is 0.338. Very good. +2
  • The MRQ is 0.483. Very good. +2
  • The TTM is 0.475. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.338MRQ0.483-0.145
MRQ0.483TTM0.475+0.008
TTM0.475YOY0.593-0.118
TTM0.4755Y0.510-0.035
5Y0.51010Y0.481+0.029
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.3380.350-0.012
MRQ0.4830.397+0.086
TTM0.4750.439+0.036
YOY0.5930.413+0.180
5Y0.5100.454+0.056
10Y0.4810.595-0.114

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Majuperak Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.7250.753-4%0.690+5%0.700+4%0.776-7%
Book Value Per Share Growth---0.0260.003-1122%0.024-210%-0.006-76%0.045-158%
Current Ratio--1.9712.260-13%1.522+29%1.746+13%1.676+18%
Debt To Asset Ratio--0.3420.313+10%0.275+25%0.296+16%0.294+16%
Debt To Equity Ratio--0.5210.457+14%0.380+37%0.424+23%0.318+64%
Dividend Per Share----0%-0%-0%-0%
Eps---0.0260.002-1248%0.036-174%0.010-377%0.009-402%
Eps Growth---93.588-209.237+124%-219.755+135%-218.530+134%-218.530+134%
Gains Per Share---0.0260.003-1122%0.024-210%-0.006-76%0.045-158%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---5.3540.366-1562%0.640-936%0.108-5043%-0.019-100%
Operating Margin----0%0.078-100%-0.1880%-0.2280%
Operating Ratio--6.4562.807+130%1.430+351%1.995+224%1.784+262%
Pb Ratio0.338-43%0.4830.475+2%0.593-19%0.510-5%0.481+0%
Pe Ratio26.731-43%38.18814.457+164%-0.284+101%4.630+725%4.266+795%
Peg Ratio---0.408-0.169-59%0.014-2969%-0.065-84%-0.065-84%
Price Per Share0.245-43%0.3500.358-2%0.408-14%0.355-1%0.352-1%
Quick Ratio--0.0620.151-59%0.268-77%0.171-63%0.359-83%
Return On Assets---0.0240.002-1098%0.037-165%0.010-349%0.010-347%
Return On Equity---0.0360.002-2124%0.051-171%0.012-391%0.009-488%
 EOD+3 -0MRQTTM+3 -14YOY+6 -125Y+6 -1110Y+4 -13

3.2. Fundamental Score

Let's check the fundamental score of Majuperak Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.731
Price to Book Ratio (EOD)Between0-10.338
Net Profit Margin (MRQ)Greater than0-5.354
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.062
Current Ratio (MRQ)Greater than11.971
Debt to Asset Ratio (MRQ)Less than10.342
Debt to Equity Ratio (MRQ)Less than10.521
Return on Equity (MRQ)Greater than0.15-0.036
Return on Assets (MRQ)Greater than0.05-0.024
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Majuperak Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5015.925
Ma 20Greater thanMa 500.298
Ma 50Greater thanMa 1000.301
Ma 100Greater thanMa 2000.317
OpenGreater thanClose0.250
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Income  -72-40-112-26-138-89-22724215



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets313,514
Total Liabilities107,374
Total Stockholder Equity206,140
 As reported
Total Liabilities 107,374
Total Stockholder Equity+ 206,140
Total Assets = 313,514

Assets

Total Assets313,514
Total Current Assets158,491
Long-term Assets158,491
Total Current Assets
Cash And Cash Equivalents 1,828
Net Receivables 5,025
Inventory 20,563
Total Current Assets  (as reported)158,491
Total Current Assets  (calculated)27,416
+/- 131,075
Long-term Assets
Goodwill 9,681
Intangible Assets 1,644
Long-term Assets Other 56,130
Long-term Assets  (as reported)155,023
Long-term Assets  (calculated)67,455
+/- 87,568

Liabilities & Shareholders' Equity

Total Current Liabilities80,418
Long-term Liabilities26,956
Total Stockholder Equity206,140
Total Current Liabilities
Short Long Term Debt 2,687
Accounts payable 933
Total Current Liabilities  (as reported)80,418
Total Current Liabilities  (calculated)3,620
+/- 76,798
Long-term Liabilities
Long term Debt 8,069
Capital Lease Obligations Min Short Term Debt3,664
Long-term Liabilities  (as reported)26,956
Long-term Liabilities  (calculated)11,733
+/- 15,223
Total Stockholder Equity
Retained Earnings 15,743
Total Stockholder Equity (as reported)206,140
Total Stockholder Equity (calculated)15,743
+/- 190,397
Other
Capital Stock188,421
Common Stock Shares Outstanding 284,422
Net Debt 8,928
Net Invested Capital 216,896
Net Working Capital 78,073



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
298,000
301,000
302,000
305,000
253,159
234,731
249,889
250,669
256,108
277,471
274,410
271,650
305,289
308,806
318,464
313,514
313,514318,464308,806305,289271,650274,410277,471256,108250,669249,889234,731253,159305,000302,000301,000298,000
   > Total Current Assets 
68,000
68,000
82,000
83,000
71,736
87,348
65,837
67,046
72,766
72,563
70,778
68,094
150,322
153,782
163,383
158,491
158,491163,383153,782150,32268,09470,77872,56372,76667,04665,83787,34871,73683,00082,00068,00068,000
       Cash And Cash Equivalents 
15,000
9,000
24,000
14,000
2,310
1,576
2,837
1,565
1,521
2,133
6,814
1,814
2,281
4,475
11,607
1,828
1,82811,6074,4752,2811,8146,8142,1331,5211,5652,8371,5762,31014,00024,0009,00015,000
       Short-term Investments 
0
0
1,000
0
9
0
10
9
10
355
0
0
0
321
0
0
00321000355109100901,00000
       Net Receivables 
41,000
47,000
44,000
57,000
3,511
2,206
3,155
3,882
12,623
9,408
7,001
8,664
6,151
5,337
7,136
5,025
5,0257,1365,3376,1518,6647,0019,40812,6233,8823,1552,2063,51157,00044,00047,00041,000
       Inventory 
12,000
12,000
12,000
13,000
26,304
49,603
24,092
27,150
22,802
32,368
28,894
29,460
30,177
20,068
20,180
20,563
20,56320,18020,06830,17729,46028,89432,36822,80227,15024,09249,60326,30413,00012,00012,00012,000
   > Long-term Assets 
0
0
0
0
181,423
184,104
184,052
183,623
183,342
204,908
203,632
203,556
154,967
155,024
155,081
155,023
155,023155,081155,024154,967203,556203,632204,908183,342183,623184,052184,104181,4230000
       Property Plant Equipment 
0
0
0
0
0
38,936
38,553
38,091
37,765
20,336
20,339
20,057
22,066
24,312
24,019
0
024,01924,31222,06620,05720,33920,33637,76538,09138,55338,93600000
       Goodwill 
10,000
10,000
10,000
10,000
9,636
9,681
9,636
9,636
9,636
9,833
9,833
9,681
9,681
9,681
9,681
9,681
9,6819,6819,6819,6819,6819,8339,8339,6369,6369,6369,6819,63610,00010,00010,00010,000
       Long Term Investments 
10,000
10,000
9,000
11,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000011,0009,00010,00010,000
       Intangible Assets 
0
0
0
0
0
3,644
2,427
2,513
2,396
2,030
2,030
2,117
1,980
1,593
1,576
1,644
1,6441,5761,5931,9802,1172,0302,0302,3962,5132,4273,64400000
       Other Assets 
0
0
0
0
0
78,636
0
0
0
58,422
57,003
57,272
56,389
55,749
56,084
0
056,08455,74956,38957,27257,00358,42200078,63600000
> Total Liabilities 
90,000
95,000
78,000
83,000
72,438
76,754
73,514
75,562
78,698
77,034
71,894
68,434
82,414
95,313
104,855
107,374
107,374104,85595,31382,41468,43471,89477,03478,69875,56273,51476,75472,43883,00078,00095,00090,000
   > Total Current Liabilities 
52,000
54,000
49,000
51,000
51,383
49,438
48,660
51,083
53,863
49,032
44,386
40,959
55,197
68,401
77,955
80,418
80,41877,95568,40155,19740,95944,38649,03253,86351,08348,66049,43851,38351,00049,00054,00052,000
       Short-term Debt 
18,000
17,000
3,000
3,000
0
1,872
0
0
0
1,972
0
0
0
0
0
0
0000001,9720001,87203,0003,00017,00018,000
       Short Long Term Debt 
18,000
17,000
3,000
3,000
2,740
2,836
1,611
3,731
3,321
3,084
2,906
2,776
2,989
2,937
2,946
2,687
2,6872,9462,9372,9892,7762,9063,0843,3213,7311,6112,8362,7403,0003,00017,00018,000
       Accounts payable 
8,000
9,000
9,000
8,000
3,098
2,829
1,709
1,394
964
1,031
1,034
1,140
1,232
1,030
1,177
933
9331,1771,0301,2321,1401,0341,0319641,3941,7092,8293,0988,0009,0009,0008,000
       Other Current Liabilities 
35,000
41,000
39,000
43,000
0
0
0
0
0
0
0
-1
1
8
-1
0
0-181-1000000043,00039,00041,00035,000
   > Long-term Liabilities 
0
0
0
0
21,055
24,728
24,567
24,590
24,694
28,439
28,098
28,376
28,377
26,911
26,899
26,956
26,95626,89926,91128,37728,37628,09828,43924,69424,59024,56724,72821,0550000
       Long term Debt Total 
0
0
0
0
0
0
0
0
12,577
12,089
11,748
12,026
11,800
11,671
11,659
0
011,65911,67111,80012,02611,74812,08912,57700000000
       Capital Lease Obligations 
0
0
0
0
11
4,016
4,083
4,074
4,165
3,548
3,550
3,784
3,813
3,592
3,609
3,664
3,6643,6093,5923,8133,7843,5503,5484,1654,0744,0834,016110000
> Total Stockholder Equity
0
0
0
0
179,247
157,977
176,375
175,107
177,410
200,437
202,516
203,216
222,875
213,494
213,609
206,140
206,140213,609213,494222,875203,216202,516200,437177,410175,107176,375157,977179,2470000
   Retained Earnings 
28,000
25,000
42,000
41,000
-729
-22,140
-12,096
-13,364
-11,176
11,708
13,399
14,078
33,724
24,324
24,441
15,743
15,74324,44124,32433,72414,07813,39911,708-11,176-13,364-12,096-22,140-72941,00042,00025,00028,000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue29,670
Cost of Revenue-19,216
Gross Profit10,45310,453
 
Operating Income (+$)
Gross Profit10,453
Operating Expense-6,293
Operating Income23,3774,160
 
Operating Expense (+$)
Research Development-
Selling General Administrative39,494
Selling And Marketing Expenses-
Operating Expense6,29339,494
 
Net Interest Income (+$)
Interest Income-421
Interest Expense-598
Net Interest Income-598-1,019
 
Pretax Income (+$)
Operating Income23,377
Net Interest Income-598
Other Non-Operating Income Expenses-
Income Before Tax (EBT)22,95623,377
EBIT - interestExpense = -598
12,126
12,724
Interest Expense598
Earnings Before Interest and Taxes (ebit)-23,554
Earnings Before Interest and Taxes (ebitda)23,554
 
After tax Income (+$)
Income Before Tax22,956
Tax Provision-10,245
Net Income From Continuing Ops12,71112,711
Net Income12,126
Net Income Applicable To Common Shares12,126
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items0
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-598
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
3 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
3 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
3 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart