0 XP   0   0   0

Eco World Develop Group
Buy, Hold or Sell?

I guess you are interested in Eco World Develop Group. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Eco World Develop Group

Let's start. I'm going to help you getting a better view of Eco World Develop Group. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Eco World Develop Group even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Eco World Develop Group is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Eco World Develop Group. The closing price on 2022-10-03 was RM0.6 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Eco World Develop Group Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Eco World Develop Group.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Eco World Develop Group earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Eco World Develop Group to the Real Estate Management & Development industry mean.
  • A Net Profit Margin of 8.8% means that RM0.09 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eco World Develop Group:

  • The MRQ is 9.0%. The company is making a profit. +1
  • The TTM is 8.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.0%TTM8.8%+0.2%
TTM8.8%YOY8.9%-0.1%
TTM8.8%5Y7.6%+1.1%
5Y7.6%10Y7.6%+0.0%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ9.0%5.4%+3.6%
TTM8.8%6.9%+1.9%
YOY8.9%3.2%+5.7%
5Y7.6%2.4%+5.2%
10Y7.6%7.2%+0.4%
1.1.2. Return on Assets

Shows how efficient Eco World Develop Group is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eco World Develop Group to the Real Estate Management & Development industry mean.
  • 0.5% Return on Assets means that Eco World Develop Group generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eco World Develop Group:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.5%+0.0%
TTM0.5%YOY0.5%+0.0%
TTM0.5%5Y0.4%+0.1%
5Y0.4%10Y1.5%-1.1%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.2%+0.3%
TTM0.5%0.3%+0.2%
YOY0.5%0.3%+0.2%
5Y0.4%0.3%+0.1%
10Y1.5%0.4%+1.1%
1.1.3. Return on Equity

Shows how efficient Eco World Develop Group is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eco World Develop Group to the Real Estate Management & Development industry mean.
  • 1.0% Return on Equity means the company generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eco World Develop Group:

  • The MRQ is 1.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.0%0.0%
TTM1.0%YOY1.0%0.0%
TTM1.0%5Y0.9%+0.0%
5Y0.9%10Y1.2%-0.3%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%0.3%+0.7%
TTM1.0%0.5%+0.5%
YOY1.0%0.4%+0.6%
5Y0.9%0.5%+0.4%
10Y1.2%0.4%+0.8%

1.2. Operating Efficiency of Eco World Develop Group.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Eco World Develop Group is operating .

  • Measures how much profit Eco World Develop Group makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eco World Develop Group to the Real Estate Management & Development industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eco World Develop Group:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY11.1%-11.1%
TTM-5Y4.4%-4.4%
5Y4.4%10Y5.2%-0.8%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.7%-27.7%
TTM-18.2%-18.2%
YOY11.1%7.8%+3.3%
5Y4.4%7.8%-3.4%
10Y5.2%9.7%-4.5%
1.2.2. Operating Ratio

Measures how efficient Eco World Develop Group is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are RM0.86 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Eco World Develop Group:

  • The MRQ is 0.855. The company is less efficient in keeping operating costs low.
  • The TTM is 0.880. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.855TTM0.880-0.025
TTM0.880YOY0.959-0.079
TTM0.8805Y0.919-0.039
5Y0.91910Y0.884+0.035
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8551.450-0.595
TTM0.8801.390-0.510
YOY0.9591.415-0.456
5Y0.9191.367-0.448
10Y0.8841.355-0.471

1.3. Liquidity of Eco World Develop Group.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Eco World Develop Group is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Current Ratio of 0.87 means the company has RM0.87 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Eco World Develop Group:

  • The MRQ is 0.875. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.873. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.875TTM0.873+0.001
TTM0.873YOY0.8730.000
TTM0.8735Y0.988-0.115
5Y0.98810Y1.248-0.260
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8751.731-0.856
TTM0.8731.861-0.988
YOY0.8731.716-0.843
5Y0.9881.789-0.801
10Y1.2482.013-0.765
1.3.2. Quick Ratio

Measures if Eco World Develop Group is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Real Estate Management & Development industry mean)
  • A Quick Ratio of 0.64 means the company can pay off RM0.64 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eco World Develop Group:

  • The MRQ is 0.640. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.550. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.640TTM0.550+0.090
TTM0.550YOY0.379+0.171
TTM0.5505Y0.301+0.249
5Y0.30110Y0.302-0.001
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6400.416+0.224
TTM0.5500.734-0.184
YOY0.3790.753-0.374
5Y0.3010.761-0.460
10Y0.3020.723-0.421

1.4. Solvency of Eco World Develop Group.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Eco World Develop Group assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Asset Ratio of 0.49 means that Eco World Develop Group assets are financed with 48.6% credit (debt) and the remaining percentage (100% - 48.6%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Eco World Develop Group:

  • The MRQ is 0.486. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.506. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.486TTM0.506-0.019
TTM0.506YOY0.540-0.034
TTM0.5065Y0.552-0.047
5Y0.55210Y1.941-1.389
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4860.410+0.076
TTM0.5060.416+0.090
YOY0.5400.427+0.113
5Y0.5520.424+0.128
10Y1.9410.424+1.517
1.4.2. Debt to Equity Ratio

Measures if Eco World Develop Group is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Equity ratio of 94.7% means that company has RM0.95 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eco World Develop Group:

  • The MRQ is 0.947. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.024. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.947TTM1.024-0.077
TTM1.024YOY1.174-0.150
TTM1.0245Y1.242-0.218
5Y1.24210Y1.803-0.561
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9470.696+0.251
TTM1.0240.712+0.312
YOY1.1740.751+0.423
5Y1.2420.769+0.473
10Y1.8030.668+1.135

2. Market Valuation of Eco World Develop Group

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Eco World Develop Group.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15.11 means the investor is paying RM15.11 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eco World Develop Group:

  • The EOD is 9.446. Good. +1
  • The MRQ is 15.114. Neutral. Compare to industry.
  • The TTM is 14.005. Good. +1
Trends
Current periodCompared to+/- 
EOD9.446MRQ15.114-5.668
MRQ15.114TTM14.005+1.108
TTM14.005YOY7.827+6.179
TTM14.0055Y15.351-1.346
5Y15.35110Y55.041-39.690
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD9.4466.059+3.387
MRQ15.1147.294+7.820
TTM14.0058.463+5.542
YOY7.8276.179+1.648
5Y15.3516.503+8.848
10Y55.0416.875+48.166
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Eco World Develop Group.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Eco World Develop Group:

  • The MRQ is -1.246. Very Bad. -2
  • The TTM is -2.838. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-1.246TTM-2.838+1.593
TTM-2.838YOY-0.307-2.532
TTM-2.8385Y-0.363-2.475
5Y-0.36310Y-0.631+0.268
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.246-0.008-1.238
TTM-2.8380.002-2.840
YOY-0.3070.003-0.310
5Y-0.363-0.002-0.361
10Y-0.6310.004-0.635

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Eco World Develop Group is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A PB ratio of 0.59 means the investor is paying RM0.59 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Eco World Develop Group:

  • The EOD is 0.370. Very good. +2
  • The MRQ is 0.591. Very good. +2
  • The TTM is 0.556. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.370MRQ0.591-0.222
MRQ0.591TTM0.556+0.035
TTM0.556YOY0.304+0.252
TTM0.5565Y0.587-0.030
5Y0.58710Y1.293-0.707
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.3700.350+0.020
MRQ0.5910.397+0.194
TTM0.5560.439+0.117
YOY0.3040.413-0.109
5Y0.5870.454+0.133
10Y1.2930.595+0.698

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Eco World Develop Group compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.6231.618+0%1.590+2%1.536+6%1.239+31%
Book Value Per Share Growth--0.0090.002+253%0.014-38%0.009+1%0.030-71%
Current Ratio--0.8750.873+0%0.873+0%0.988-11%1.248-30%
Debt To Asset Ratio--0.4860.506-4%0.540-10%0.552-12%1.941-75%
Debt To Equity Ratio--0.9471.024-8%1.174-19%1.242-24%1.803-47%
Dividend Per Share--0.0200.0200%0.005+300%0.005+300%0.003+660%
Eps--0.0160.016-2%0.018-14%0.015+4%0.013+22%
Eps Growth---12.1347.600-260%-6.951-43%5.024-342%34.544-135%
Gains Per Share--0.0290.022+27%0.019+51%0.014+112%0.032-12%
Gross Profit Margin--0.8140.769+6%0.667+22%0.613+33%0.236+244%
Net Profit Margin--0.0900.088+3%0.089+1%0.076+18%0.076+18%
Operating Margin----0%0.111-100%0.044-100%0.052-100%
Operating Ratio--0.8550.880-3%0.959-11%0.919-7%0.884-3%
Pb Ratio0.370-60%0.5910.556+6%0.304+95%0.587+1%1.293-54%
Pe Ratio9.446-60%15.11414.005+8%7.827+93%15.351-2%55.041-73%
Peg Ratio---1.246-2.838+128%-0.307-75%-0.363-71%-0.631-49%
Price Per Share0.600-60%0.9600.900+7%0.484+98%0.889+8%1.215-21%
Quick Ratio--0.6400.550+16%0.379+69%0.301+112%0.302+112%
Return On Assets--0.0050.005+1%0.005+8%0.004+16%0.015-68%
Return On Equity--0.0100.010-3%0.010-3%0.009+1%0.012-21%
 EOD+3 -0MRQTTM+11 -7YOY+12 -85Y+15 -510Y+13 -7

3.2. Fundamental Score

Let's check the fundamental score of Eco World Develop Group based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.446
Price to Book Ratio (EOD)Between0-10.370
Net Profit Margin (MRQ)Greater than00.090
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.640
Current Ratio (MRQ)Greater than10.875
Debt to Asset Ratio (MRQ)Less than10.486
Debt to Equity Ratio (MRQ)Less than10.947
Return on Equity (MRQ)Greater than0.150.010
Return on Assets (MRQ)Greater than0.050.005
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Eco World Develop Group based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5024.446
Ma 20Greater thanMa 500.652
Ma 50Greater thanMa 1000.655
Ma 100Greater thanMa 2000.673
OpenGreater thanClose0.600
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-04-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets9,305,236
Total Liabilities4,525,665
Total Stockholder Equity4,779,571
 As reported
Total Liabilities 4,525,665
Total Stockholder Equity+ 4,779,571
Total Assets = 9,305,236

Assets

Total Assets9,305,236
Total Current Assets2,630,327
Long-term Assets2,630,327
Total Current Assets
Cash And Cash Equivalents 365,747
Short-term Investments 538,673
Net Receivables 481,522
Inventory 1,128,174
Total Current Assets  (as reported)2,630,327
Total Current Assets  (calculated)2,514,116
+/- 116,211
Long-term Assets
Property Plant Equipment 157,335
Long-term Assets Other 5,532,102
Long-term Assets  (as reported)6,674,909
Long-term Assets  (calculated)5,689,437
+/- 985,472

Liabilities & Shareholders' Equity

Total Current Liabilities3,007,043
Long-term Liabilities1,518,622
Total Stockholder Equity4,779,571
Total Current Liabilities
Short-term Debt 1,427,171
Short Long Term Debt 1,423,757
Accounts payable 941,783
Other Current Liabilities 638,089
Total Current Liabilities  (as reported)3,007,043
Total Current Liabilities  (calculated)4,430,800
+/- 1,423,757
Long-term Liabilities
Long term Debt Total 1,190,282
Capital Lease Obligations 9,705
Long-term Liabilities  (as reported)1,518,622
Long-term Liabilities  (calculated)1,199,987
+/- 318,635
Total Stockholder Equity
Common Stock3,614,868
Retained Earnings 1,163,978
Other Stockholders Equity 725
Total Stockholder Equity (as reported)4,779,571
Total Stockholder Equity (calculated)4,779,571
+/-0
Other
Capital Stock3,614,868
Cash and Short Term Investments 904,420
Common Stock Shares Outstanding 2,944,369
Liabilities and Stockholders Equity 9,305,236
Net Debt 2,251,706
Net Invested Capital 7,387,319
Net Working Capital -376,716
Short Long Term Debt Total 2,617,453



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-31
> Total Assets 
450,505
463,767
8,241
498,473
494,401
493,348
489,229
475,175
524,982
657,377
6,104,206
5,988,588
6,494,620
6,936,803
7,286,912
7,325,310
7,806,233
8,841,977
8,512,938
9,183,732
9,359,234
9,850,261
9,974,552
10,084,462
10,339,939
10,426,456
10,702,315
10,599,641
10,668,223
10,688,454
10,354,034
10,080,981
10,076,290
10,353,398
10,170,766
10,107,945
9,931,176
9,749,262
9,567,268
9,305,236
9,305,2369,567,2689,749,2629,931,17610,107,94510,170,76610,353,39810,076,29010,080,98110,354,03410,688,45410,668,22310,599,64110,702,31510,426,45610,339,93910,084,4629,974,5529,850,2619,359,2349,183,7328,512,9388,841,9777,806,2337,325,3107,286,9126,936,8036,494,6205,988,5886,104,206657,377524,982475,175489,229493,348494,401498,4738,241463,767450,505
   > Total Current Assets 
153,448
167,169
6,904
194,251
187,467
184,103
186,534
174,359
223,335
354,187
2,119,170
1,977,499
2,618,716
2,986,153
2,996,504
3,043,281
3,468,485
3,898,692
3,703,744
3,529,780
3,651,131
3,965,373
4,054,473
4,099,552
4,396,497
4,337,331
4,449,004
4,310,644
4,325,608
4,239,511
3,784,341
3,435,914
3,511,282
3,443,872
3,145,613
3,169,898
2,963,037
2,819,407
2,765,780
2,630,327
2,630,3272,765,7802,819,4072,963,0373,169,8983,145,6133,443,8723,511,2823,435,9143,784,3414,239,5114,325,6084,310,6444,449,0044,337,3314,396,4974,099,5524,054,4733,965,3733,651,1313,529,7803,703,7443,898,6923,468,4853,043,2812,996,5042,986,1532,618,7161,977,4992,119,170354,187223,335174,359186,534184,103187,467194,2516,904167,169153,448
       Cash And Cash Equivalents 
4,348
8,083
6,904
26,302
10,454
12,089
25,244
26,889
38,648
72,542
603,848
216,668
619,607
517,176
298,947
176,751
367,875
573,467
458,325
273,100
351,802
433,824
490,968
505,468
530,041
510,297
511,305
414,583
345,424
330,565
462,375
382,004
301,775
224,004
682,180
577,346
570,228
438,940
823,767
365,747
365,747823,767438,940570,228577,346682,180224,004301,775382,004462,375330,565345,424414,583511,305510,297530,041505,468490,968433,824351,802273,100458,325573,467367,875176,751298,947517,176619,607216,668603,84872,54238,64826,88925,24412,08910,45426,3026,9048,0834,348
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
384,000
4,000
58,000
22,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202,303
339,493
261,113
249,859
314,405
466,292
538,673
538,673466,292314,405249,859261,113339,493202,3030000000000000000022,00058,0004,000384,000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
521,000
503,000
767,000
840,000
0
0
0
0
0
0
0
0
0
0
0
812,780
926,636
781,549
792,726
631,824
744,399
906,121
683,434
778,667
850,232
694,145
677,524
481,522
481,522677,524694,145850,232778,667683,434906,121744,399631,824792,726781,549926,636812,78000000000000840,000767,000503,000521,000000000000000
       Inventory 
28,996
28,009
0
27,994
28,114
40,460
39,570
66,633
66,060
59,897
43,369
43,369
39,755
25,410
25,113
25,025
24,884
24,884
24,707
24,707
24,707
24,707
24,707
81,529
135,452
140,489
2,984,470
3,020,180
2,988,456
2,660,006
2,486,205
2,383,740
2,282,369
2,037,889
1,741,432
1,781,898
1,521,006
1,274,825
1,210,420
1,128,174
1,128,1741,210,4201,274,8251,521,0061,781,8981,741,4322,037,8892,282,3692,383,7402,486,2052,660,0062,988,4563,020,1802,984,470140,489135,45281,52924,70724,70724,70724,70724,70724,88424,88425,02525,11325,41039,75543,36943,36959,89766,06066,63339,57040,46028,11427,994028,00928,996
       Other Current Assets 
120,104
131,077
0
139,955
148,899
131,554
121,719
80,837
118,627
221,748
1,471,953
1,717,462
1,959,354
2,443,567
2,672,444
2,841,505
3,075,726
3,300,341
3,220,712
3,231,973
3,274,622
3,506,842
3,538,798
3,512,555
3,731,004
3,686,545
953,229
875,881
991,728
1,248,940
835,761
670,170
927,138
1,181,979
722,001
810,654
871,803
1,105,642
731,593
597,733
597,733731,5931,105,642871,803810,654722,0011,181,979927,138670,170835,7611,248,940991,728875,881953,2293,686,5453,731,0043,512,5553,538,7983,506,8423,274,6223,231,9733,220,7123,300,3413,075,7262,841,5052,672,4442,443,5671,959,3541,717,4621,471,953221,748118,62780,837121,719131,554148,899139,9550131,077120,104
   > Long-term Assets 
297,057
296,598
1,337
304,222
306,934
309,245
302,696
300,816
301,647
303,190
3,985,036
4,011,089
3,875,904
3,950,650
4,290,408
4,282,029
4,337,748
4,943,285
4,809,194
5,653,952
5,708,103
5,884,888
5,920,079
5,984,910
5,943,442
6,089,125
6,253,311
6,288,997
6,342,615
6,448,943
6,569,693
6,645,067
6,565,008
6,909,526
7,025,153
6,938,047
6,968,139
6,929,855
6,801,488
6,674,909
6,674,9096,801,4886,929,8556,968,1396,938,0477,025,1536,909,5266,565,0086,645,0676,569,6936,448,9436,342,6156,288,9976,253,3116,089,1255,943,4425,984,9105,920,0795,884,8885,708,1035,653,9524,809,1944,943,2854,337,7484,282,0294,290,4083,950,6503,875,9044,011,0893,985,036303,190301,647300,816302,696309,245306,934304,2221,337296,598297,057
       Property Plant Equipment 
1,471
1,354
1,337
1,321
1,284
1,213
1,161
1,126
1,318
2,658
45,068
161,798
164,457
176,433
180,244
175,710
195,150
212,621
205,099
209,086
220,683
227,942
230,316
231,756
241,845
250,112
246,678
251,084
241,471
229,622
246,159
242,950
193,888
184,953
182,942
176,922
171,854
166,454
161,478
157,335
157,335161,478166,454171,854176,922182,942184,953193,888242,950246,159229,622241,471251,084246,678250,112241,845231,756230,316227,942220,683209,086205,099212,621195,150175,710180,244176,433164,457161,79845,0682,6581,3181,1261,1611,2131,2841,3211,3371,3541,471
       Long-term Assets Other 
295,586
295,244
0
302,901
305,650
308,032
301,535
299,690
299,810
300,532
3,937,164
3,839,351
3,691,030
3,738,729
4,060,720
4,046,294
4,089,530
4,664,631
4,526,135
5,364,640
5,409,680
5,578,203
5,597,298
5,661,596
5,605,760
5,742,337
5,892,587
5,924,088
5,997,175
6,120,233
6,215,465
6,294,966
6,266,943
6,620,934
6,730,836
6,655,740
6,673,801
6,655,194
6,534,049
5,532,102
5,532,1026,534,0496,655,1946,673,8016,655,7406,730,8366,620,9346,266,9436,294,9666,215,4656,120,2335,997,1755,924,0885,892,5875,742,3375,605,7605,661,5965,597,2985,578,2035,409,6805,364,6404,526,1354,664,6314,089,5304,046,2944,060,7203,738,7293,691,0303,839,3513,937,164300,532299,810299,690301,535308,032305,650302,9010295,244295,586
> Total Liabilities 
151,695
162,697
445,735
192,987
184,141
172,153
168,007
153,166
202,934
333,645
5,775,485
3,491,564
3,358,809
3,779,928
4,109,789
4,113,494
4,549,671
5,055,275
4,548,847
4,978,056
5,127,427
5,586,227
5,694,904
5,780,295
5,998,428
6,018,505
6,341,237
6,199,515
6,260,493
6,150,438
5,791,294
5,494,590
5,447,519
5,682,461
5,491,179
5,357,105
5,178,424
4,983,958
4,813,028
4,525,665
4,525,6654,813,0284,983,9585,178,4245,357,1055,491,1795,682,4615,447,5195,494,5905,791,2946,150,4386,260,4936,199,5156,341,2376,018,5055,998,4285,780,2955,694,9045,586,2275,127,4274,978,0564,548,8475,055,2754,549,6714,113,4944,109,7893,779,9283,358,8093,491,5645,775,485333,645202,934153,166168,007172,153184,141192,987445,735162,697151,695
   > Total Current Liabilities 
52,514
61,134
30,116
81,913
90,468
87,984
91,104
77,197
129,671
179,532
5,056,387
1,449,325
1,450,780
1,981,223
2,434,236
2,562,969
2,770,411
2,785,915
2,653,894
2,676,027
2,899,540
3,242,385
3,419,183
3,547,624
3,908,997
4,059,932
4,376,547
4,355,705
4,500,363
4,314,639
4,045,447
3,942,762
3,974,795
4,043,481
3,703,114
3,487,040
3,307,984
3,307,688
3,178,736
3,007,043
3,007,0433,178,7363,307,6883,307,9843,487,0403,703,1144,043,4813,974,7953,942,7624,045,4474,314,6394,500,3634,355,7054,376,5474,059,9323,908,9973,547,6243,419,1833,242,3852,899,5402,676,0272,653,8942,785,9152,770,4112,562,9692,434,2361,981,2231,450,7801,449,3255,056,387179,532129,67177,19791,10487,98490,46881,91330,11661,13452,514
       Short-term Debt 
26,036
25,288
30,116
38,396
43,311
45,472
47,460
45,210
46,243
139,787
506,560
272,913
364,818
436,040
554,405
590,645
929,271
816,917
882,227
1,056,924
1,172,466
1,276,963
1,421,575
1,638,562
1,872,754
1,905,464
2,037,670
2,022,134
1,913,842
1,975,664
1,915,753
2,008,975
2,013,512
2,054,312
1,852,687
1,653,419
1,471,781
1,570,879
1,429,317
1,427,171
1,427,1711,429,3171,570,8791,471,7811,653,4191,852,6872,054,3122,013,5122,008,9751,915,7531,975,6641,913,8422,022,1342,037,6701,905,4641,872,7541,638,5621,421,5751,276,9631,172,4661,056,924882,227816,917929,271590,645554,405436,040364,818272,913506,560139,78746,24345,21047,46045,47243,31138,39630,11625,28826,036
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
1,551,000
1,700,000
1,746,000
1,919,000
0
0
0
0
0
0
0
0
0
0
0
0
0
1,975,583
1,912,032
2,006,546
2,010,420
2,050,407
1,847,852
1,649,268
1,466,966
1,566,813
1,425,567
1,423,757
1,423,7571,425,5671,566,8131,466,9661,649,2681,847,8522,050,4072,010,4202,006,5461,912,0321,975,58300000000000001,919,0001,746,0001,700,0001,551,000000000000000
       Accounts payable 
26,477
35,845
0
43,304
44,936
41,687
21,449
29,157
31,331
34,201
2,529,345
936,597
1,054,753
365,251
1,864,526
1,945,102
1,814,880
738,214
1,757,644
1,604,636
1,702,145
866,369
1,965,664
1,883,970
2,018,981
773,193
1,198,409
1,203,339
1,284,752
687,194
1,004,160
991,921
1,046,784
485,882
855,832
803,321
804,065
285,865
924,559
941,783
941,783924,559285,865804,065803,321855,832485,8821,046,784991,9211,004,160687,1941,284,7521,203,3391,198,409773,1932,018,9811,883,9701,965,664866,3691,702,1451,604,6361,757,644738,2141,814,8801,945,1021,864,526365,2511,054,753936,5972,529,34534,20131,33129,15721,44941,68744,93643,304035,84526,477
       Other Current Liabilities 
1
1
0
213
2,221
825
22,196
2,830
52,097
5,544
2,020,482
239,815
31,209
1,179,932
15,305
27,222
26,260
1,230,784
14,023
14,467
24,929
1,099,053
31,944
25,092
17,262
1,381,275
1,140,468
1,130,232
1,301,769
1,651,781
1,125,534
941,866
914,499
1,503,287
994,595
1,030,300
1,032,138
1,450,944
824,860
638,089
638,089824,8601,450,9441,032,1381,030,300994,5951,503,287914,499941,8661,125,5341,651,7811,301,7691,130,2321,140,4681,381,27517,26225,09231,9441,099,05324,92914,46714,0231,230,78426,26027,22215,3051,179,93231,209239,8152,020,4825,54452,0972,83022,1968252,221213011
   > Long-term Liabilities 
99,181
101,563
415,620
111,074
93,673
84,169
76,903
75,969
73,263
154,113
719,098
2,042,239
1,908,029
1,798,705
1,675,553
1,550,525
1,779,260
2,269,360
1,894,953
2,302,029
2,227,887
2,343,842
2,275,721
2,232,671
2,089,431
1,958,573
1,964,690
1,843,810
1,760,130
1,835,799
1,745,847
1,551,828
1,472,724
1,638,980
1,788,065
1,870,065
1,870,440
1,676,270
1,634,292
1,518,622
1,518,6221,634,2921,676,2701,870,4401,870,0651,788,0651,638,9801,472,7241,551,8281,745,8471,835,7991,760,1301,843,8101,964,6901,958,5732,089,4312,232,6712,275,7212,343,8422,227,8872,302,0291,894,9532,269,3601,779,2601,550,5251,675,5531,798,7051,908,0292,042,239719,098154,11373,26375,96976,90384,16993,673111,074415,620101,56399,181
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,814,247
1,733,735
1,804,051
1,710,220
1,515,447
0
1,278,314
1,428,023
1,532,263
1,533,839
1,321,814
1,306,851
1,190,282
1,190,2821,306,8511,321,8141,533,8391,532,2631,428,0231,278,31401,515,4471,710,2201,804,0511,733,7351,814,247000000000000000000000000000
> Total Stockholder Equity
296,310
298,570
43,037
302,986
307,760
318,695
318,722
319,509
319,548
321,232
328,820
2,497,024
3,135,811
3,156,875
3,177,123
3,211,816
3,256,562
3,786,702
3,964,091
4,205,676
4,231,807
4,264,034
4,279,648
4,304,167
4,341,511
4,407,951
4,361,078
4,400,126
4,407,730
4,538,016
4,562,740
4,586,391
4,628,771
4,670,937
4,679,587
4,750,840
4,752,752
4,765,304
4,754,240
4,779,571
4,779,5714,754,2404,765,3044,752,7524,750,8404,679,5874,670,9374,628,7714,586,3914,562,7404,538,0164,407,7304,400,1264,361,0784,407,9514,341,5114,304,1674,279,6484,264,0344,231,8074,205,6763,964,0913,786,7023,256,5623,211,8163,177,1233,156,8753,135,8112,497,024328,820321,232319,548319,509318,722318,695307,760302,98643,037298,570296,310
   Common Stock
253,317
253,317
0
253,317
253,317
253,317
253,317
253,317
253,317
253,317
253,317
985,110
1,182,132
1,182,132
1,182,132
1,182,132
1,182,132
1,374,846
3,406,956
3,614,875
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,865
3,614,868
3,614,8683,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8653,614,8753,406,9561,374,8461,182,1321,182,1321,182,1321,182,1321,182,132985,110253,317253,317253,317253,317253,317253,317253,317253,3170253,317253,317
   Retained Earnings 
42,971
45,231
43,015
49,647
54,421
65,356
65,383
66,170
66,209
67,893
75,590
87,298
96,691
116,384
137,055
171,731
216,311
245,665
361,830
395,511
421,603
455,315
479,403
513,856
552,377
620,907
571,977
613,149
663,625
745,082
778,597
799,990
813,795
880,253
858,014
900,335
876,595
919,433
923,910
1,163,978
1,163,978923,910919,433876,595900,335858,014880,253813,795799,990778,597745,082663,625613,149571,977620,907552,377513,856479,403455,315421,603395,511361,830245,665216,311171,731137,055116,38496,69187,29875,59067,89366,20966,17065,38365,35654,42149,64743,01545,23142,971
   Capital Surplus 0000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000
   Other Stockholders Equity 
22
22
0
22
22
22
22
0
0
0
0
0
0
0
1,857,936
1,857,953
1,858,119
2,166,191
195,305
195,290
195,339
193,854
185,380
175,446
174,269
172,179
174,236
172,112
129,240
178,069
169,278
171,536
200,111
175,819
206,708
235,640
261,292
231,006
215,465
725
725215,465231,006261,292235,640206,708175,819200,111171,536169,278178,069129,240172,112174,236172,179174,269175,446185,380193,854195,339195,290195,3052,166,1911,858,1191,857,9531,857,93600000002222222202222



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-10-31)

Gross Profit (+$)
totalRevenue2,042,767
Cost of Revenue-1,619,505
Gross Profit423,262423,262
 
Operating Income (+$)
Gross Profit423,262
Operating Expense-224,468
Operating Income198,794198,794
 
Operating Expense (+$)
Research Development-
Selling General Administrative182,791
Selling And Marketing Expenses41,677
Operating Expense224,468224,468
 
Net Interest Income (+$)
Interest Income30,638
Interest Expense-112,049
Net Interest Income-57,383-81,411
 
Pretax Income (+$)
Operating Income198,794
Net Interest Income-57,383
Other Non-Operating Income Expenses-
Income Before Tax (EBT)239,316158,272
EBIT - interestExpense = 239,316
239,316
294,789
Interest Expense112,049
Earnings Before Interest and Taxes (ebit)351,365351,365
Earnings Before Interest and Taxes (ebitda)374,959
 
After tax Income (+$)
Income Before Tax239,316
Tax Provision-56,576
Net Income From Continuing Ops182,740182,740
Net Income182,740
Net Income Applicable To Common Shares182,740
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,843,973
Total Other Income/Expenses Net40,52257,383
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
3 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
3 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
3 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart