0 XP   0   0   0

Perak Corporation Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in Perak Corporation Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Perak Corporation Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Perak Corporation Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Perak Corporation Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Perak Corporation Bhd. The closing price on 2022-09-28 was RM0.25 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Perak Corporation Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Perak Corporation Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Perak Corporation Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Perak Corporation Bhd to the Transportation Infrastructure industry mean.
  • A Net Profit Margin of -1.2% means that RM-0.01 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Perak Corporation Bhd:

  • The MRQ is -2.7%. The company is making a loss. -1
  • The TTM is -1.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-2.7%TTM-1.2%-1.5%
TTM-1.2%YOY-72.7%+71.5%
TTM-1.2%5Y-34.3%+33.1%
5Y-34.3%10Y-17.8%-16.5%
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7%12.5%-15.2%
TTM-1.2%19.6%-20.8%
YOY-72.7%15.6%-88.3%
5Y-34.3%19.8%-54.1%
10Y-17.8%19.2%-37.0%
1.1.2. Return on Assets

Shows how efficient Perak Corporation Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Perak Corporation Bhd to the Transportation Infrastructure industry mean.
  • -0.1% Return on Assets means that Perak Corporation Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Perak Corporation Bhd:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.1%-0.1%
TTM-0.1%YOY-3.4%+3.3%
TTM-0.1%5Y-1.9%+1.7%
5Y-1.9%10Y-1.0%-0.8%
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.9%-1.1%
TTM-0.1%0.9%-1.0%
YOY-3.4%0.8%-4.2%
5Y-1.9%1.2%-3.1%
10Y-1.0%1.2%-2.2%
1.1.3. Return on Equity

Shows how efficient Perak Corporation Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Perak Corporation Bhd to the Transportation Infrastructure industry mean.
  • -1.4% Return on Equity means the company generated RM-0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Perak Corporation Bhd:

  • The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-0.8%-0.6%
TTM-0.8%YOY-27.1%+26.3%
TTM-0.8%5Y-10.9%+10.1%
5Y-10.9%10Y-8.6%-2.3%
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%2.7%-4.1%
TTM-0.8%2.9%-3.7%
YOY-27.1%2.6%-29.7%
5Y-10.9%3.0%-13.9%
10Y-8.6%3.2%-11.8%

1.2. Operating Efficiency of Perak Corporation Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Perak Corporation Bhd is operating .

  • Measures how much profit Perak Corporation Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Perak Corporation Bhd to the Transportation Infrastructure industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Perak Corporation Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY5.3%-5.3%
TTM-5Y3.5%-3.5%
5Y3.5%10Y5.1%-1.6%
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ-23.9%-23.9%
TTM-39.8%-39.8%
YOY5.3%21.9%-16.6%
5Y3.5%24.0%-20.5%
10Y5.1%24.0%-18.9%
1.2.2. Operating Ratio

Measures how efficient Perak Corporation Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Transportation Infrastructure industry mean).
  • An Operation Ratio of 103.6% means that the operating costs are RM1.04for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Perak Corporation Bhd:

  • The MRQ is 1.036. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.678. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ1.036TTM0.678+0.358
TTM0.678YOY1.306-0.628
TTM0.6785Y0.866-0.188
5Y0.86610Y0.937-0.072
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0361.195-0.159
TTM0.6780.968-0.290
YOY1.3061.114+0.192
5Y0.8660.891-0.025
10Y0.9370.916+0.021

1.3. Liquidity of Perak Corporation Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Perak Corporation Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Transportation Infrastructure industry mean).
  • A Current Ratio of 76.3% means the company has RM0.76 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Perak Corporation Bhd:

  • The MRQ is 0.763. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.621. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.763TTM0.621+0.142
TTM0.621YOY0.368+0.254
TTM0.6215Y0.521+0.100
5Y0.52110Y1.898-1.377
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7631.206-0.443
TTM0.6211.451-0.830
YOY0.3681.661-1.293
5Y0.5211.389-0.868
10Y1.8981.523+0.375
1.3.2. Quick Ratio

Measures if Perak Corporation Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Transportation Infrastructure industry mean)
  • A Quick Ratio of 14.0% means the company can pay off RM0.14 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Perak Corporation Bhd:

  • The MRQ is 0.140. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.228. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.140TTM0.228-0.088
TTM0.228YOY0.120+0.109
TTM0.2285Y0.160+0.069
5Y0.16010Y0.674-0.514
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1400.504-0.364
TTM0.2281.027-0.799
YOY0.1201.395-1.275
5Y0.1601.063-0.903
10Y0.6741.007-0.333

1.4. Solvency of Perak Corporation Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Perak Corporation Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Transportation Infrastructure industry mean).
  • A Debt to Asset Ratio of 0.59 means that Perak Corporation Bhd assets are financed with 59.3% credit (debt) and the remaining percentage (100% - 59.3%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Perak Corporation Bhd:

  • The MRQ is 0.593. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.800. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.593TTM0.800-0.206
TTM0.800YOY0.855-0.055
TTM0.8005Y0.789+0.011
5Y0.78910Y0.647+0.141
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5930.593+0.000
TTM0.8000.560+0.240
YOY0.8550.562+0.293
5Y0.7890.540+0.249
10Y0.6470.571+0.076
1.4.2. Debt to Equity Ratio

Measures if Perak Corporation Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Transportation Infrastructure industry mean).
  • A Debt to Equity ratio of 425.3% means that company has RM4.25 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Perak Corporation Bhd:

  • The MRQ is 4.253. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.123. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.253TTM6.123-1.870
TTM6.123YOY6.476-0.353
TTM6.1235Y4.624+1.500
5Y4.62410Y3.650+0.973
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2531.470+2.783
TTM6.1231.158+4.965
YOY6.4761.143+5.333
5Y4.6241.293+3.331
10Y3.6501.367+2.283

2. Market Valuation of Perak Corporation Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Perak Corporation Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -12.37 means the investor is paying RM-12.37 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Perak Corporation Bhd:

  • The EOD is -9.667. Company is losing money. -2
  • The MRQ is -12.374. Company is losing money. -2
  • The TTM is -5.506. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-9.667MRQ-12.374+2.707
MRQ-12.374TTM-5.506-6.869
TTM-5.506YOY-0.337-5.168
TTM-5.5065Y-1.784-3.722
5Y-1.78410Y-1.206-0.578
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
EOD-9.6678.293-17.960
MRQ-12.3748.898-21.272
TTM-5.50610.189-15.695
YOY-0.3379.906-10.243
5Y-1.78414.444-16.228
10Y-1.20613.864-15.070
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Perak Corporation Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Perak Corporation Bhd:

  • The MRQ is 0.127. Very good. +2
  • The TTM is 0.054. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.127TTM0.054+0.074
TTM0.054YOY0.015+0.039
TTM0.0545Y0.023+0.031
5Y0.02310Y0.0230.000
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1270.022+0.105
TTM0.0540.0540.000
YOY0.0150.024-0.009
5Y0.0230.231-0.208
10Y0.0230.231-0.208

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Perak Corporation Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Transportation Infrastructure industry mean).
  • A PB ratio of 0.14 means the investor is paying RM0.14 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Perak Corporation Bhd:

  • The EOD is 0.112. Very good. +2
  • The MRQ is 0.143. Very good. +2
  • The TTM is 0.416. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.112MRQ0.143-0.031
MRQ0.143TTM0.416-0.273
TTM0.416YOY0.339+0.077
TTM0.4165Y0.275+0.141
5Y0.27510Y0.319-0.044
Compared to industry (Transportation Infrastructure)
PeriodCompanyIndustry (mean)+/- 
EOD0.1121.777-1.665
MRQ0.1431.825-1.682
TTM0.4161.457-1.041
YOY0.3391.552-1.213
5Y0.2751.295-1.020
10Y0.3191.715-1.396

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Perak Corporation Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--1.4550.360+304%-0.250+117%-0.311+121%0.117+1139%
Book Value Per Share--2.2321.151+94%1.077+107%1.502+49%2.435-8%
Current Ratio--0.7630.621+23%0.368+108%0.521+46%1.898-60%
Debt To Asset Ratio--0.5930.800-26%0.855-31%0.789-25%0.647-8%
Debt To Equity Ratio--4.2536.123-31%6.476-34%4.624-8%3.650+17%
Dividend Per Share----0%-0%-0%-0%
Eps---0.011-0.006-40%-0.250+2212%-0.148+1271%-0.082+658%
Gains Per Share--1.4550.360+304%-0.250+117%-0.311+121%0.117+1139%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.027-0.012-56%-0.727+2558%-0.343+1153%-0.178+551%
Operating Margin----0%0.053-100%0.035-100%0.051-100%
Operating Ratio--1.0360.678+53%1.306-21%0.866+20%0.937+10%
Pb Ratio0.112-28%0.1430.416-66%0.339-58%0.275-48%0.319-55%
Pe Ratio-9.667+22%-12.374-5.506-56%-0.337-97%-1.784-86%-1.206-90%
Peg Ratio--0.1270.054+137%0.015+760%0.023+454%0.023+454%
Price Per Share0.250-28%0.3200.380-16%0.313+2%0.277+15%0.781-59%
Quick Ratio--0.1400.228-39%0.120+17%0.160-12%0.674-79%
Return On Assets---0.002-0.001-30%-0.034+1636%-0.019+842%-0.010+423%
Return On Equity---0.014-0.008-40%-0.271+1817%-0.109+671%-0.086+509%
 EOD+2 -1MRQTTM+9 -7YOY+14 -35Y+12 -510Y+10 -7

3.2. Fundamental Score

Let's check the fundamental score of Perak Corporation Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-9.667
Price to Book Ratio (EOD)Between0-10.112
Net Profit Margin (MRQ)Greater than0-0.027
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.140
Current Ratio (MRQ)Greater than10.763
Debt to Asset Ratio (MRQ)Less than10.593
Debt to Equity Ratio (MRQ)Less than14.253
Return on Equity (MRQ)Greater than0.15-0.014
Return on Assets (MRQ)Greater than0.05-0.002
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Perak Corporation Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than503.297
Ma 20Greater thanMa 500.323
Ma 50Greater thanMa 1000.351
Ma 100Greater thanMa 2000.358
OpenGreater thanClose0.250
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets548,838
Total Liabilities325,654
Total Stockholder Equity76,564
 As reported
Total Liabilities 325,654
Total Stockholder Equity+ 76,564
Total Assets = 548,838

Assets

Total Assets548,838
Total Current Assets192,555
Long-term Assets192,555
Total Current Assets
Cash And Cash Equivalents 50,189
Short-term Investments 4,295
Net Receivables 31,061
Inventory 105,851
Total Current Assets  (as reported)192,555
Total Current Assets  (calculated)191,396
+/- 1,159
Long-term Assets
Long-term Assets Other 1,330
Long-term Assets  (as reported)356,283
Long-term Assets  (calculated)1,330
+/- 354,953

Liabilities & Shareholders' Equity

Total Current Liabilities252,308
Long-term Liabilities73,346
Total Stockholder Equity76,564
Total Current Liabilities
Short Long Term Debt 123,295
Accounts payable 126,069
Total Current Liabilities  (as reported)252,308
Total Current Liabilities  (calculated)249,364
+/- 2,944
Long-term Liabilities
Long term Debt 8,440
Capital Lease Obligations Min Short Term Debt16,997
Long-term Liabilities  (as reported)73,346
Long-term Liabilities  (calculated)25,437
+/- 47,909
Total Stockholder Equity
Total Stockholder Equity (as reported)76,564
Total Stockholder Equity (calculated)0
+/- 76,564
Other
Capital Stock272,770
Common Stock Shares Outstanding 100,000
Net Debt 81,546
Net Invested Capital 208,299
Net Working Capital -59,753



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
759,000
762,000
752,000
752,000
856,605
861,186
839,686
850,514
742,273
758,966
771,431
772,705
727,520
719,481
719,241
748,932
549,208
543,732
548,838
548,838543,732549,208748,932719,241719,481727,520772,705771,431758,966742,273850,514839,686861,186856,605752,000752,000762,000759,000
   > Total Current Assets 
467,000
472,000
450,000
448,000
282,985
291,038
449,397
459,158
340,073
352,443
367,248
375,590
234,356
230,695
235,440
273,803
187,748
185,674
192,555
192,555185,674187,748273,803235,440230,695234,356375,590367,248352,443340,073459,158449,397291,038282,985448,000450,000472,000467,000
       Cash And Cash Equivalents 
134,000
133,000
93,000
79,000
0
0
0
17,451
13,823
29,043
29,408
38,037
38,705
35,554
33,614
60,120
43,572
48,626
50,189
50,18948,62643,57260,12033,61435,55438,70538,03729,40829,04313,82317,45100079,00093,000133,000134,000
       Short-term Investments 
0
13,000
0
6,000
0
0
0
7,127
15,008
4,176
4,180
4,180
4,247
4,247
4,247
4,258
4,293
4,295
4,295
4,2954,2954,2934,2584,2474,2474,2474,1804,1804,17615,0087,1270006,000013,0000
       Net Receivables 
165,000
155,000
165,000
175,000
58,748
61,414
62,587
62,280
58,100
64,812
75,307
76,853
25,728
29,387
32,599
47,824
31,445
26,777
31,061
31,06126,77731,44547,82432,59929,38725,72876,85375,30764,81258,10062,28062,58761,41458,748175,000165,000155,000165,000
       Inventory 
169,000
172,000
168,000
178,000
205,893
206,635
189,011
181,254
161,737
163,479
163,901
165,177
161,757
160,369
162,797
159,185
105,595
105,863
105,851
105,851105,863105,595159,185162,797160,369161,757165,177163,901163,479161,737181,254189,011206,635205,893178,000168,000172,000169,000
   > Long-term Assets 
0
0
0
0
0
0
0
391,356
402,200
406,523
404,183
397,115
493,164
488,786
483,801
475,129
361,460
358,058
356,283
356,283358,058361,460475,129483,801488,786493,164397,115404,183406,523402,200391,3560000000
       Property Plant Equipment 
0
0
0
0
521,282
517,953
327,534
330,655
330,654
336,669
334,414
327,683
422,513
419,356
415,393
412,015
326,459
323,401
0
0323,401326,459412,015415,393419,356422,513327,683334,414336,669330,654330,655327,534517,953521,2820000
       Goodwill 
24,000
24,000
24,000
24,000
0
0
0
0
23,811
0
0
0
23,811
0
0
0
23,811
0
0
0023,81100023,81100023,811000024,00024,00024,00024,000
       Long Term Investments 
45,000
42,000
41,000
46,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000046,00041,00042,00045,000
       Intangible Assets 
0
0
0
0
24,618
24,494
23,811
23,811
28,086
28,086
28,086
27,815
26,973
26,708
26,442
26,177
26,058
25,785
0
025,78526,05826,17726,44226,70826,97327,81528,08628,08628,08623,81123,81124,49424,6180000
       Other Assets 
0
0
0
0
22,711
22,712
22,711
22,711
22,711
0
0
1
0
0
1
0
0
0
0
000010010022,71122,71122,71122,71222,7110000
> Total Liabilities 
90,000
92,000
88,000
86,000
575,420
585,271
589,479
747,281
555,584
580,420
592,411
597,794
636,045
634,297
640,086
668,157
470,359
466,084
325,654
325,654466,084470,359668,157640,086634,297636,045597,794592,411580,420555,584747,281589,479585,271575,42086,00088,00092,00090,000
   > Total Current Liabilities 
62,000
64,000
64,000
71,000
599,520
607,590
709,096
697,011
620,487
671,149
672,914
682,253
761,526
758,811
764,686
797,636
293,912
250,735
252,308
252,308250,735293,912797,636764,686758,811761,526682,253672,914671,149620,487697,011709,096607,590599,52071,00064,00064,00062,000
       Short-term Debt 
32,000
31,000
29,000
21,000
0
0
0
0
33,043
5,000
5,051
5,154
34,044
33,992
33,977
33,966
33,967
33,967
0
033,96733,96733,96633,97733,99234,0445,1545,0515,00033,043000021,00029,00031,00032,000
       Short Long Term Debt 
32,000
31,000
29,000
21,000
0
0
0
199,224
443,876
442,525
445,361
448,365
480,001
487,372
493,224
460,072
157,883
122,589
123,295
123,295122,589157,883460,072493,224487,372480,001448,365445,361442,525443,876199,22400021,00029,00031,00032,000
       Accounts payable 
46,000
45,000
12,000
55,000
0
0
0
89,668
16,215
211,234
208,379
215,904
14,637
254,261
253,798
317,951
12,833
125,000
126,069
126,069125,00012,833317,951253,798254,26114,637215,904208,379211,23416,21589,66800055,00012,00045,00046,000
       Other Current Liabilities 
5,000
9,000
26,000
4,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000004,00026,0009,0005,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
50,270
130,874
106,889
120,205
119,749
82,729
83,256
83,808
84,347
37,166
72,849
73,346
73,34672,84937,16684,34783,80883,25682,729119,749120,205106,889130,87450,2700000000
       Long term Debt Total 
0
0
0
0
105,442
106,768
28,657
27,227
61,532
0
0
74,297
67,765
68,057
68,371
68,675
24,593
60,440
0
060,44024,59368,67568,37168,05767,76574,2970061,53227,22728,657106,768105,4420000
> Total Stockholder Equity
0
0
0
0
281,185
275,915
250,207
257,899
186,689
178,546
179,020
174,911
91,475
85,184
79,155
80,775
78,849
77,648
76,564
76,56477,64878,84980,77579,15585,18491,475174,911179,020178,546186,689257,899250,207275,915281,1850000
   Common Stock
273,000
273,000
273,000
273,000
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
272,770
0
0272,770272,770272,770272,770272,770272,770272,770272,770272,770272,770272,770272,770272,770272,770273,000273,000273,000273,000
   Retained Earnings Total Equity0000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0000000100000100000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue245,244
Cost of Revenue-99,412
Gross Profit145,832145,832
 
Operating Income (+$)
Gross Profit145,832
Operating Expense--22,830
Operating Income64,562168,662
 
Operating Expense (+$)
Research Development-
Selling General Administrative250,914
Selling And Marketing Expenses-
Operating Expense-22,830250,914
 
Net Interest Income (+$)
Interest Income-15,522
Interest Expense-15,522
Net Interest Income-15,522-31,044
 
Pretax Income (+$)
Operating Income64,562
Net Interest Income-15,522
Other Non-Operating Income Expenses-
Income Before Tax (EBT)49,04064,562
EBIT - interestExpense = -15,522
-12,626
2,896
Interest Expense15,522
Earnings Before Interest and Taxes (ebit)-64,562
Earnings Before Interest and Taxes (ebitda)78,828
 
After tax Income (+$)
Income Before Tax49,040
Tax Provision-30,082
Net Income From Continuing Ops18,95818,958
Net Income-12,626
Net Income Applicable To Common Shares-12,626
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-34,930
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-15,522
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PFE.XETRA
8 minutes ago

I found you a Death Cross on the daily chart of PFE.XETRA.

PFE.XETRA Daily Candlestick Chart
IS0X.XETRA
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0X.XETRA.

IS0X.XETRA Daily Candlestick Chart
IS0S.XETRA
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0S.XETRA.

IS0S.XETRA Daily Candlestick Chart
XUEK.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XUEK.XETRA.

XUEK.XETRA Daily Candlestick Chart
IBC9.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IBC9.XETRA.

IBC9.XETRA Daily Candlestick Chart
XMK9.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XMK9.XETRA.

XMK9.XETRA Daily Candlestick Chart
XAIX.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XAIX.XETRA.

XAIX.XETRA Daily Candlestick Chart
EUN1.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EUN1.XETRA.

EUN1.XETRA Daily Candlestick Chart
EMNE.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMNE.XETRA.

EMNE.XETRA Daily Candlestick Chart
DX2D.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DX2D.XETRA.

DX2D.XETRA Daily Candlestick Chart
36B5.XETRA
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 36B5.XETRA.

36B5.XETRA Daily Candlestick Chart
AWSR.LSE
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSR.LSE.

AWSR.LSE Daily Candlestick Chart
AWSG.LSE
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSG.LSE.

AWSG.LSE Daily Candlestick Chart
CI2U.LSE
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CI2U.LSE.

CI2U.LSE Daily Candlestick Chart
VFEM.LSE
18 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VFEM.LSE.

VFEM.LSE Daily Candlestick Chart
ROBO.LSE
18 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ROBO.LSE.

ROBO.LSE Daily Candlestick Chart
ARIX.LSE
18 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARIX.LSE.

ARIX.LSE Daily Candlestick Chart
UETW.XETRA
21 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UETW.XETRA.

UETW.XETRA Daily Candlestick Chart
PLUN.XETRA
21 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PLUN.XETRA.

PLUN.XETRA Daily Candlestick Chart
LYYA.XETRA
21 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYYA.XETRA.

LYYA.XETRA Daily Candlestick Chart
IUSP.XETRA
21 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IUSP.XETRA.

IUSP.XETRA Daily Candlestick Chart
SXR3.XETRA
21 minutes ago

I found you a Death Cross on the daily chart of SXR3.XETRA.

SXR3.XETRA Daily Candlestick Chart
EDM4.XETRA
21 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EDM4.XETRA.

EDM4.XETRA Daily Candlestick Chart
LYM8.XETRA
23 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYM8.XETRA.

LYM8.XETRA Daily Candlestick Chart
IS3T.XETRA
27 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3T.XETRA.

IS3T.XETRA Daily Candlestick Chart