25 XP   0   0   10

Mah Sing Group Bhd
Buy, Hold or Sell?

Let's analyse Mah Sing Group Bhd together

PenkeI guess you are interested in Mah Sing Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mah Sing Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Mah Sing Group Bhd

I send you an email if I find something interesting about Mah Sing Group Bhd.

Quick analysis of Mah Sing Group Bhd (30 sec.)










What can you expect buying and holding a share of Mah Sing Group Bhd? (30 sec.)

How much money do you get?

How much money do you get?
RM0.01
When do you have the money?
1 year
How often do you get paid?
45.0%

What is your share worth?

Current worth
RM1.49
Expected worth in 1 year
RM1.55
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
RM0.11
Return On Investment
12.0%

For what price can you sell your share?

Current Price per Share
RM0.90
Expected price per share
RM0.75525194805195 - RM
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Mah Sing Group Bhd (5 min.)




Live pricePrice per Share (EOD)

RM0.90

Intrinsic Value Per Share

RM3.37 - RM8.14

Total Value Per Share

RM4.86 - RM9.63

2. Growth of Mah Sing Group Bhd (5 min.)




Is Mah Sing Group Bhd growing?

Current yearPrevious yearGrowGrow %
How rich?$769.3m$853.8m-$89.5m-11.7%

How much money is Mah Sing Group Bhd making?

Current yearPrevious yearGrowGrow %
Making money$10.3m$8.8m$1.4m14.4%
Net Profit Margin7.4%9.1%--

How much money comes from the company's main activities?

3. Financial Health of Mah Sing Group Bhd (5 min.)




4. Comparing to competitors in the Real Estate-Development industry (5 min.)




  Industry Rankings (Real Estate-Development)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Mah Sing Group Bhd? (5 min.)

Welcome investor! Mah Sing Group Bhd's management wants to use your money to grow the business. In return you get a share of Mah Sing Group Bhd.

What can you expect buying and holding a share of Mah Sing Group Bhd?

First you should know what it really means to hold a share of Mah Sing Group Bhd. And how you can make/lose money.

Speculation

The Price per Share of Mah Sing Group Bhd is RM0.9. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mah Sing Group Bhd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mah Sing Group Bhd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is RM1.49. Based on the TTM, the Book Value Change Per Share is RM0.01 per quarter. Based on the YOY, the Book Value Change Per Share is RM-0.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is RM0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mah Sing Group Bhd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 RM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per Share
Usd Eps0.000.5%0.000.5%0.000.3%0.000.3%0.010.6%
Usd Book Value Change Per Share0.00-0.2%0.000.3%-0.02-1.7%0.00-0.5%0.000.5%
Usd Dividend Per Share0.000.0%0.000.3%0.000.2%0.000.4%0.000.3%
Usd Total Gains Per Share0.00-0.2%0.010.6%-0.01-1.5%0.00-0.1%0.010.8%
Usd Price Per Share0.13-0.12-0.14-0.15-0.26-
Price to Earnings Ratio7.39-7.05-15.28-56.37-34.29-
Price-to-Total Gains Ratio-77.78--7.04-7.27--9.17-21.43-
Price to Book Ratio0.41-0.38-0.40-0.41-0.93-
Price-to-Total Gains Ratio-77.78--7.04-7.27--9.17-21.43-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.19125
Number of shares5228
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.00
Gains per Quarter (5228 shares)29.96-3.62
Gains per Year (5228 shares)119.84-14.48
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1596111074-89-24
2118122230149-178-38
3177183350223-266-52
4236244470297-355-66
5294305590371-444-80
6353366710446-533-94
7412427830520-621-108
8471488950594-710-122
95305491070669-799-136
105896101190743-888-150

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%45.01.00.097.8%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%12.08.00.060.0%29.011.00.072.5%33.013.00.071.7%
Dividend per Share2.00.02.050.0%6.00.06.050.0%12.00.08.060.0%18.00.022.045.0%20.00.026.043.5%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%12.08.00.060.0%29.011.00.072.5%33.013.00.071.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Mah Sing Group Bhd

About Mah Sing Group Bhd

Mah Sing Group Berhad, an investment holding company, engages in the property development activities. It operates through Property, Manufacturing, and Investment Holding and Others divisions. The Property division invests in and develops residential, commercial, and industrial properties. The Manufacturing division manufactures and trades in a range of plastic molded products and other related products, as well as gloves. The Investment Holding and Others division engages in provision of management and property support services; construction of residential properties; provision of hospitality management services; and trading of building materials. The company also provides money lending services; utilities and management services; operates hotels; and project and property management services. It has operations in Malaysia, Indonesia, Singapore, Australia, Africa, Philippines, the United States, Turkey, Vietnam, Thailand, Vietnam, and internationally. The company was founded in 1965 and is headquartered in Kuala Lumpur, Malaysia.

Fundamental data was last updated by Penke on 2023-09-17 02:45:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Mah Sing Group Bhd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Mah Sing Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • A Net Profit Margin of 7.8% means that RM0.08 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mah Sing Group Bhd:

  • The MRQ is 7.8%. The company is making a profit. +1
  • The TTM is 7.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.8%TTM7.4%+0.4%
TTM7.4%YOY9.1%-1.7%
TTM7.4%5Y9.1%-1.7%
5Y9.1%10Y10.7%-1.6%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%4.4%+3.4%
TTM7.4%3.6%+3.8%
YOY9.1%5.8%+3.3%
5Y9.1%4.7%+4.4%
10Y10.7%7.6%+3.1%
1.1.2. Return on Assets

Shows how efficient Mah Sing Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • 0.8% Return on Assets means that Mah Sing Group Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mah Sing Group Bhd:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.8%+0.0%
TTM0.8%YOY0.6%+0.1%
TTM0.8%5Y0.7%+0.1%
5Y0.7%10Y1.1%-0.4%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.2%+0.6%
TTM0.8%0.3%+0.5%
YOY0.6%0.5%+0.1%
5Y0.7%0.6%+0.1%
10Y1.1%0.9%+0.2%
1.1.3. Return on Equity

Shows how efficient Mah Sing Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • 1.4% Return on Equity means Mah Sing Group Bhd generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mah Sing Group Bhd:

  • The MRQ is 1.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%+0.0%
TTM1.4%YOY1.0%+0.3%
TTM1.4%5Y1.0%+0.3%
5Y1.0%10Y1.9%-0.9%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%0.7%+0.7%
TTM1.4%0.9%+0.5%
YOY1.0%1.5%-0.5%
5Y1.0%1.4%-0.4%
10Y1.9%2.6%-0.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Mah Sing Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Mah Sing Group Bhd is operating .

  • Measures how much profit Mah Sing Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • An Operating Margin of 13.6% means the company generated RM0.14  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mah Sing Group Bhd:

  • The MRQ is 13.6%. The company is operating less efficient.
  • The TTM is 13.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.6%TTM13.5%+0.1%
TTM13.5%YOY7.4%+6.1%
TTM13.5%5Y8.1%+5.4%
5Y8.1%10Y5.7%+2.4%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ13.6%13.2%+0.4%
TTM13.5%5.1%+8.4%
YOY7.4%11.5%-4.1%
5Y8.1%11.2%-3.1%
10Y5.7%9.8%-4.1%
1.2.2. Operating Ratio

Measures how efficient Mah Sing Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate-Development industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are RM0.86 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Mah Sing Group Bhd:

  • The MRQ is 0.864. The company is less efficient in keeping operating costs low.
  • The TTM is 0.865. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.864TTM0.865-0.001
TTM0.865YOY0.854+0.012
TTM0.8655Y0.859+0.006
5Y0.85910Y0.849+0.010
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8641.507-0.643
TTM0.8651.529-0.664
YOY0.8541.492-0.638
5Y0.8591.381-0.522
10Y0.8491.086-0.237
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Mah Sing Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Mah Sing Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate-Development industry mean).
  • A Current Ratio of 2.79 means the company has RM2.79 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Mah Sing Group Bhd:

  • The MRQ is 2.785. The company is able to pay all its short-term debts. +1
  • The TTM is 2.734. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.785TTM2.734+0.052
TTM2.734YOY3.135-0.401
TTM2.7345Y3.162-0.428
5Y3.16210Y3.087+0.074
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7851.692+1.093
TTM2.7341.641+1.093
YOY3.1351.688+1.447
5Y3.1621.815+1.347
10Y3.0871.571+1.516
1.3.2. Quick Ratio

Measures if Mah Sing Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • A Quick Ratio of 1.67 means the company can pay off RM1.67 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mah Sing Group Bhd:

  • The MRQ is 1.668. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.549. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.668TTM1.549+0.118
TTM1.549YOY1.150+0.399
TTM1.5495Y1.253+0.297
5Y1.25310Y1.042+0.211
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6680.164+1.504
TTM1.5490.168+1.381
YOY1.1500.319+0.831
5Y1.2530.344+0.909
10Y1.0420.308+0.734
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Mah Sing Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Mah Sing Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mah Sing Group Bhd to Real Estate-Development industry mean.
  • A Debt to Asset Ratio of 0.43 means that Mah Sing Group Bhd assets are financed with 43.2% credit (debt) and the remaining percentage (100% - 43.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Mah Sing Group Bhd:

  • The MRQ is 0.432. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.437. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.432TTM0.437-0.005
TTM0.437YOY0.411+0.026
TTM0.4375Y0.367+0.070
5Y0.36710Y0.406-0.038
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4320.629-0.197
TTM0.4370.635-0.198
YOY0.4110.638-0.227
5Y0.3670.614-0.247
10Y0.4060.601-0.195
1.4.2. Debt to Equity Ratio

Measures if Mah Sing Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • A Debt to Equity ratio of 76.9% means that company has RM0.77 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mah Sing Group Bhd:

  • The MRQ is 0.769. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.783. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.769TTM0.783-0.014
TTM0.783YOY0.708+0.076
TTM0.7835Y0.597+0.186
5Y0.59710Y0.725-0.128
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7691.658-0.889
TTM0.7831.732-0.949
YOY0.7081.757-1.049
5Y0.5971.791-1.194
10Y0.7251.691-0.966
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Mah Sing Group Bhd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every RM1 in earnings Mah Sing Group Bhd generates.

  • Above 15 is considered overpriced but always compare Mah Sing Group Bhd to the Real Estate-Development industry mean.
  • A PE ratio of 7.39 means the investor is paying RM7.39 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mah Sing Group Bhd:

  • The EOD is 10.822. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.395. Based on the earnings, the company is cheap. +2
  • The TTM is 7.050. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD10.822MRQ7.395+3.427
MRQ7.395TTM7.050+0.345
TTM7.050YOY15.284-8.234
TTM7.0505Y56.371-49.322
5Y56.37110Y34.288+22.084
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
EOD10.8222.788+8.034
MRQ7.3953.517+3.878
TTM7.0503.512+3.538
YOY15.2845.581+9.703
5Y56.3716.660+49.711
10Y34.28810.276+24.012
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mah Sing Group Bhd:

  • The EOD is 1.569. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.072. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.343. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.569MRQ1.072+0.497
MRQ1.072TTM1.343-0.271
TTM1.343YOY18.550-17.207
TTM1.3435Y0.544+0.799
5Y0.54410Y1.083-0.538
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
EOD1.5690.210+1.359
MRQ1.0720.335+0.737
TTM1.3430.023+1.320
YOY18.5500.827+17.723
5Y0.5440.135+0.409
10Y1.0830.121+0.962
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Mah Sing Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate-Development industry mean).
  • A PB ratio of 0.41 means the investor is paying RM0.41 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Mah Sing Group Bhd:

  • The EOD is 0.603. Based on the equity, the company is cheap. +2
  • The MRQ is 0.412. Based on the equity, the company is cheap. +2
  • The TTM is 0.381. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.603MRQ0.412+0.191
MRQ0.412TTM0.381+0.031
TTM0.381YOY0.405-0.024
TTM0.3815Y0.409-0.028
5Y0.40910Y0.925-0.516
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.6030.518+0.085
MRQ0.4120.601-0.189
TTM0.3810.623-0.242
YOY0.4050.709-0.304
5Y0.4090.732-0.323
10Y0.9250.925+0.000
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Mah Sing Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0080.014-158%-0.072+805%-0.020+153%0.020-140%
Book Value Per Share--1.4911.481+1%1.654-10%1.742-14%1.574-5%
Current Ratio--2.7852.734+2%3.135-11%3.162-12%3.087-10%
Debt To Asset Ratio--0.4320.437-1%0.411+5%0.367+18%0.406+7%
Debt To Equity Ratio--0.7690.783-2%0.708+9%0.597+29%0.725+6%
Dividend Per Share---0.013-100%0.008-100%0.017-100%0.013-100%
Eps--0.0210.020+4%0.014+45%0.015+42%0.025-17%
Free Cash Flow Per Share--0.1430.110+30%0.030+381%0.048+197%0.035+308%
Free Cash Flow To Equity Per Share--0.1110.074+51%-0.028+125%0.018+510%0.026+330%
Gross Profit Margin--0.7300.700+4%0.631+16%0.597+22%0.602+21%
Intrinsic Value_10Y_max--8.136--------
Intrinsic Value_10Y_min--3.370--------
Intrinsic Value_1Y_max--0.276--------
Intrinsic Value_1Y_min--0.175--------
Intrinsic Value_3Y_max--1.240--------
Intrinsic Value_3Y_min--0.670--------
Intrinsic Value_5Y_max--2.700--------
Intrinsic Value_5Y_min--1.319--------
Market Cap2184920985.600+32%1493029340.1601371644840.960+9%1624598620.870-8%1738100406.168-14%2949495890.602-49%
Net Profit Margin--0.0780.074+6%0.091-14%0.091-14%0.107-27%
Operating Margin--0.1360.135+1%0.074+84%0.081+68%0.057+139%
Operating Ratio--0.8640.8650%0.854+1%0.859+1%0.849+2%
Pb Ratio0.603+32%0.4120.381+8%0.405+2%0.409+1%0.925-55%
Pe Ratio10.822+32%7.3957.050+5%15.284-52%56.371-87%34.288-78%
Price Per Share0.900+32%0.6150.565+9%0.669-8%0.715-14%1.210-49%
Price To Free Cash Flow Ratio1.569+32%1.0721.343-20%18.550-94%0.544+97%1.083-1%
Price To Total Gains Ratio-113.822-46%-77.778-7.042-91%7.272-1170%-9.168-88%21.429-463%
Quick Ratio--1.6681.549+8%1.150+45%1.253+33%1.042+60%
Return On Assets--0.0080.008+4%0.006+29%0.007+21%0.011-25%
Return On Equity--0.0140.014+3%0.010+34%0.010+35%0.019-26%
Total Gains Per Share---0.0080.027-129%-0.063+700%-0.003-59%0.032-124%
Usd Book Value--769399812.500764258640.625+1%853805609.375-10%899252835.625-14%814213082.188-6%
Usd Book Value Change Per Share---0.0020.003-158%-0.015+805%-0.004+153%0.004-140%
Usd Book Value Per Share--0.3170.315+1%0.351-10%0.370-14%0.334-5%
Usd Dividend Per Share---0.003-100%0.002-100%0.004-100%0.003-100%
Usd Eps--0.0040.004+4%0.003+45%0.003+42%0.005-17%
Usd Free Cash Flow--73989525.00056991756.250+30%15391746.875+381%24923997.500+197%18134059.375+308%
Usd Free Cash Flow Per Share--0.0300.023+30%0.006+381%0.010+197%0.007+308%
Usd Free Cash Flow To Equity Per Share--0.0240.016+51%-0.006+125%0.004+510%0.005+330%
Usd Market Cap464295709.440+32%317268734.784291474528.704+9%345227206.935-8%369346336.311-14%626767876.753-49%
Usd Price Per Share0.191+32%0.1310.120+9%0.142-8%0.152-14%0.257-49%
Usd Profit--10725937.50010325800.000+4%8839468.750+21%9269441.250+16%13835046.250-22%
Usd Revenue--136897387.500139701059.375-2%99727631.250+37%103043715.000+33%126786015.938+8%
Usd Total Gains Per Share---0.0020.006-129%-0.013+700%-0.001-59%0.007-124%
 EOD+3 -5MRQTTM+25 -11YOY+21 -155Y+18 -1810Y+13 -23

3.2. Fundamental Score

Let's check the fundamental score of Mah Sing Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.822
Price to Book Ratio (EOD)Between0-10.603
Net Profit Margin (MRQ)Greater than00.078
Operating Margin (MRQ)Greater than00.136
Quick Ratio (MRQ)Greater than11.668
Current Ratio (MRQ)Greater than12.785
Debt to Asset Ratio (MRQ)Less than10.432
Debt to Equity Ratio (MRQ)Less than10.769
Return on Equity (MRQ)Greater than0.150.014
Return on Assets (MRQ)Greater than0.050.008
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Mah Sing Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.890
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets6,378,369
Total Liabilities2,757,664
Total Stockholder Equity3,586,960
 As reported
Total Liabilities 2,757,664
Total Stockholder Equity+ 3,586,960
Total Assets = 6,378,369

Assets

Total Assets6,378,369
Total Current Assets3,719,442
Long-term Assets3,719,442
Total Current Assets
Net Receivables 1,297,052
Inventory 1,408,573
Other Current Assets 73,540
Total Current Assets  (as reported)3,719,442
Total Current Assets  (calculated)2,779,165
+/- 940,277
Long-term Assets
Property Plant Equipment 450,365
Intangible Assets 4,663
Other Assets 2,023,019
Long-term Assets  (as reported)2,658,927
Long-term Assets  (calculated)2,478,047
+/- 180,880

Liabilities & Shareholders' Equity

Total Current Liabilities1,335,308
Long-term Liabilities1,422,356
Total Stockholder Equity3,586,960
Total Current Liabilities
Short-term Debt 51,933
Short Long Term Debt 51,933
Accounts payable 958,173
Other Current Liabilities 325,202
Total Current Liabilities  (as reported)1,335,308
Total Current Liabilities  (calculated)1,387,241
+/- 51,933
Long-term Liabilities
Long term Debt Total 1,313,475
Long-term Liabilities  (as reported)1,422,356
Long-term Liabilities  (calculated)1,313,475
+/- 108,881
Total Stockholder Equity
Common Stock1,776,057
Retained Earnings 1,798,690
Other Stockholders Equity 12,213
Total Stockholder Equity (as reported)3,586,960
Total Stockholder Equity (calculated)3,586,960
+/-0
Other
Capital Stock1,776,057
Cash And Equivalents929,742
Cash and Short Term Investments 929,742
Common Stock Shares Outstanding 2,427,688
Liabilities and Stockholders Equity 6,378,369
Net Debt 1,365,408
Net Invested Capital 4,952,368
Net Working Capital 2,384,134
Short Long Term Debt Total 1,365,408



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
3,047,124
3,104,287
3,112,583
3,595,086
3,889,064
4,103,273
4,201,633
4,583,751
4,470,920
4,961,122
5,137,189
5,305,986
6,465,537
6,686,477
6,461,135
6,615,678
6,352,489
6,182,743
6,037,075
6,220,155
6,273,494
7,040,113
6,941,575
7,140,187
6,911,063
6,938,439
6,802,319
6,909,401
6,932,859
6,753,946
6,552,928
6,675,826
6,592,366
6,672,271
6,647,082
6,865,983
6,703,467
6,722,270
6,665,098
7,042,020
7,114,978
6,447,267
6,473,415
6,389,689
6,313,513
6,378,369
6,378,3696,313,5136,389,6896,473,4156,447,2677,114,9787,042,0206,665,0986,722,2706,703,4676,865,9836,647,0826,672,2716,592,3666,675,8266,552,9286,753,9466,932,8596,909,4016,802,3196,938,4396,911,0637,140,1876,941,5757,040,1136,273,4946,220,1556,037,0756,182,7436,352,4896,615,6786,461,1356,686,4776,465,5375,305,9865,137,1894,961,1224,470,9204,583,7514,201,6334,103,2733,889,0643,595,0863,112,5833,104,2873,047,124
   > Total Current Assets 
2,786,268
2,828,908
2,821,847
2,918,951
3,217,925
3,427,344
3,428,772
3,745,449
3,609,765
3,724,017
3,848,669
4,064,289
5,184,687
5,358,771
5,088,137
5,165,004
4,877,034
4,673,509
4,520,965
4,640,273
4,671,224
5,407,150
5,306,096
5,119,954
4,832,579
4,831,163
4,660,987
4,654,838
4,654,226
4,474,683
4,302,882
4,330,011
4,232,985
4,298,842
4,261,625
4,422,115
4,087,714
4,047,151
3,969,014
4,344,124
4,291,415
3,618,614
3,765,092
3,705,060
3,644,717
3,719,442
3,719,4423,644,7173,705,0603,765,0923,618,6144,291,4154,344,1243,969,0144,047,1514,087,7144,422,1154,261,6254,298,8424,232,9854,330,0114,302,8824,474,6834,654,2264,654,8384,660,9874,831,1634,832,5795,119,9545,306,0965,407,1504,671,2244,640,2734,520,9654,673,5094,877,0345,165,0045,088,1375,358,7715,184,6874,064,2893,848,6693,724,0173,609,7653,745,4493,428,7723,427,3443,217,9252,918,9512,821,8472,828,9082,786,268
       Cash And Cash Equivalents 
581,156
555,014
545,302
266,992
821,895
797,615
788,105
465,573
614,172
715,393
656,060
231,341
1,589,427
1,543,672
1,333,830
959,795
1,063,760
895,292
727,945
427,958
837,595
1,509,379
1,262,731
719,254
840,037
967,224
922,435
843,513
1,275,950
1,259,876
993,225
466,048
1,053,702
1,134,433
1,134,770
620,717
901,238
807,492
720,080
203,719
1,013,667
0
0
326,749
-743
0
0-743326,749001,013,667203,719720,080807,492901,238620,7171,134,7701,134,4331,053,702466,048993,2251,259,8761,275,950843,513922,435967,224840,037719,2541,262,7311,509,379837,595427,958727,945895,2921,063,760959,7951,333,8301,543,6721,589,427231,341656,060715,393614,172465,573788,105797,615821,895266,992545,302555,014581,156
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
995,000
777,000
744,000
675,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252,831
707,602
0
0707,602252,83100000000000000000000000000675,000744,000777,000995,0000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
983,000
1,072,000
999,000
1,150,000
0
0
0
0
0
0
0
0
0
0
0
0
0
597,978
963,445
890,604
862,201
824,591
887,337
884,765
983,970
1,046,368
1,080,270
696,076
750,939
1,402,472
1,311,197
697,158
1,297,052
1,297,052697,1581,311,1971,402,472750,939696,0761,080,2701,046,368983,970884,765887,337824,591862,201890,604963,445597,97800000000000001,150,000999,0001,072,000983,0000000000000000
       Inventory 
36,829
37,843
38,315
1,924,955
1,934,524
2,057,991
2,064,000
2,334,866
2,334,778
2,396,246
2,420,056
2,604,636
2,566,062
2,832,172
2,681,844
2,725,226
2,663,291
2,610,591
2,600,292
2,654,857
2,627,044
2,740,856
2,812,418
2,768,505
2,764,652
2,687,920
2,635,588
2,480,452
2,481,932
2,332,892
2,344,071
2,294,923
2,278,317
2,295,819
2,296,671
2,314,922
2,230,826
2,186,121
2,135,324
2,177,944
2,116,370
1,937,299
1,753,212
1,691,412
1,524,827
1,408,573
1,408,5731,524,8271,691,4121,753,2121,937,2992,116,3702,177,9442,135,3242,186,1212,230,8262,314,9222,296,6712,295,8192,278,3172,294,9232,344,0712,332,8922,481,9322,480,4522,635,5882,687,9202,764,6522,768,5052,812,4182,740,8562,627,0442,654,8572,600,2922,610,5912,663,2912,725,2262,681,8442,832,1722,566,0622,604,6362,420,0562,396,2462,334,7782,334,8662,064,0002,057,9911,934,5241,924,95538,31537,84336,829
       Other Current Assets 
2,168,283
2,236,051
2,238,230
727,004
461,506
571,738
576,667
945,010
660,815
612,378
772,553
1,228,312
1,029,198
982,927
1,072,463
1,479,983
1,149,983
1,167,626
1,192,728
1,557,458
1,206,585
1,156,915
1,230,947
1,632,195
1,227,890
1,176,019
1,102,964
1,330,873
896,344
881,915
965,586
1,569,040
900,966
868,590
830,184
1,486,476
955,650
1,053,538
1,113,610
1,962,461
1,161,378
1,311,787
108,483
1,434,068
116,203
73,540
73,540116,2031,434,068108,4831,311,7871,161,3781,962,4611,113,6101,053,538955,6501,486,476830,184868,590900,9661,569,040965,586881,915896,3441,330,8731,102,9641,176,0191,227,8901,632,1951,230,9471,156,9151,206,5851,557,4581,192,7281,167,6261,149,9831,479,9831,072,463982,9271,029,1981,228,312772,553612,378660,815945,010576,667571,738461,506727,0042,238,2302,236,0512,168,283
   > Long-term Assets 
260,856
275,379
290,736
676,135
671,139
675,929
772,861
838,302
861,155
1,237,105
1,288,520
1,241,697
1,280,850
1,327,706
1,372,998
1,450,674
1,475,455
1,509,234
1,516,110
1,579,882
1,602,270
1,632,963
1,635,479
2,020,233
2,078,484
2,107,276
2,141,332
2,254,563
2,278,633
2,279,263
2,250,046
2,345,815
2,359,381
2,373,429
2,385,457
2,443,868
2,615,753
2,675,119
2,696,084
2,697,896
2,823,563
2,828,653
2,708,323
2,684,629
2,668,796
2,658,927
2,658,9272,668,7962,684,6292,708,3232,828,6532,823,5632,697,8962,696,0842,675,1192,615,7532,443,8682,385,4572,373,4292,359,3812,345,8152,250,0462,279,2632,278,6332,254,5632,141,3322,107,2762,078,4842,020,2331,635,4791,632,9631,602,2701,579,8821,516,1101,509,2341,475,4551,450,6741,372,9981,327,7061,280,8501,241,6971,288,5201,237,105861,155838,302772,861675,929671,139676,135290,736275,379260,856
       Property Plant Equipment 
85,838
90,229
87,248
101,483
102,103
108,218
111,986
114,146
118,189
116,408
115,874
115,272
113,972
113,689
111,021
109,538
106,087
130,698
130,050
137,619
135,471
136,600
151,363
155,872
156,057
178,083
206,223
227,352
261,732
254,906
248,372
244,235
237,023
225,770
217,250
288,089
345,684
394,618
405,687
434,364
440,747
432,287
430,601
450,061
447,108
450,365
450,365447,108450,061430,601432,287440,747434,364405,687394,618345,684288,089217,250225,770237,023244,235248,372254,906261,732227,352206,223178,083156,057155,872151,363136,600135,471137,619130,050130,698106,087109,538111,021113,689113,972115,272115,874116,408118,189114,146111,986108,218102,103101,48387,24890,22985,838
       Goodwill 
0
0
0
12,541
0
0
0
11,499
0
0
0
7,353
0
6,000
6,000
6,185
6,000
0
0
5,795
0
0
0
5,776
0
0
0
5,506
0
0
0
5,174
0
0
0
5,145
0
0
0
5,119
0
0
0
5,021
0
0
005,0210005,1190005,1450005,1740005,5060005,7760005,795006,0006,1856,0006,00007,35300011,49900012,541000
       Intangible Assets 
0
0
0
7,249
19,737
18,702
18,773
7,173
17,914
16,194
14,653
6,937
13,704
13,148
13,138
7,000
32,010
12,460
12,527
6,841
12,433
12,089
11,619
5,583
10,893
10,643
10,454
4,820
10,075
9,995
9,822
4,511
9,109
9,538
9,124
3,960
8,980
8,882
5,127
8,740
8,647
8,585
8,621
8,217
8,221
4,663
4,6638,2218,2178,6218,5858,6478,7405,1278,8828,9803,9609,1249,5389,1094,5119,8229,99510,0754,82010,45410,64310,8935,58311,61912,08912,4336,84112,52712,46032,0107,00013,13813,14813,7046,93714,65316,19417,9147,17318,77318,70219,7377,249000
       Long-term Assets Other 
133,784
139,080
138,694
490,406
490,643
491,206
572,106
629,988
652,606
1,030,159
1,094,097
1,043,573
1,080,341
1,123,263
1,163,325
1,221,230
1,238,245
1,268,741
1,265,857
1,311,582
1,340,650
1,372,265
1,347,271
1,710,035
1,745,582
1,732,278
1,737,650
1,848,297
1,828,592
1,838,498
1,850,873
1,946,289
1,962,068
1,971,714
1,990,063
1,977,620
2,082,450
2,088,830
2,095,401
2,047,745
2,174,179
2,185,822
2,063,949
2,019,597
2,012,143
1,982,687
1,982,6872,012,1432,019,5972,063,9492,185,8222,174,1792,047,7452,095,4012,088,8302,082,4501,977,6201,990,0631,971,7141,962,0681,946,2891,850,8731,838,4981,828,5921,848,2971,737,6501,732,2781,745,5821,710,0351,347,2711,372,2651,340,6501,311,5821,265,8571,268,7411,238,2451,221,2301,163,3251,123,2631,080,3411,043,5731,094,0971,030,159652,606629,988572,106491,206490,643490,406138,694139,080133,784
> Total Liabilities 
1,895,722
1,961,764
1,915,710
2,340,085
2,164,054
2,392,118
2,360,383
2,620,472
2,414,870
2,895,836
2,944,460
3,027,675
2,904,234
3,182,706
2,891,127
2,931,583
2,599,073
2,507,428
2,287,706
2,384,028
2,365,663
2,553,831
2,369,814
2,492,578
2,217,364
2,347,852
2,166,591
2,085,723
2,073,452
1,980,199
1,746,242
1,849,459
2,293,582
2,465,787
2,414,874
2,624,622
2,455,219
2,497,087
2,399,480
2,904,645
2,933,834
2,959,769
2,935,141
2,802,524
2,673,612
2,757,664
2,757,6642,673,6122,802,5242,935,1412,959,7692,933,8342,904,6452,399,4802,497,0872,455,2192,624,6222,414,8742,465,7872,293,5821,849,4591,746,2421,980,1992,073,4522,085,7232,166,5912,347,8522,217,3642,492,5782,369,8142,553,8312,365,6632,384,0282,287,7062,507,4282,599,0732,931,5832,891,1273,182,7062,904,2343,027,6752,944,4602,895,8362,414,8702,620,4722,360,3832,392,1182,164,0542,340,0851,915,7101,961,7641,895,722
   > Total Current Liabilities 
942,058
1,067,652
1,010,145
1,393,953
977,938
1,196,106
1,190,901
1,476,393
1,276,479
1,751,864
1,476,290
1,598,105
1,408,553
1,745,610
1,417,661
1,507,651
1,536,844
1,521,957
1,401,848
1,496,366
1,587,618
1,835,390
1,596,214
1,705,402
1,482,114
1,652,139
1,545,533
1,539,580
1,500,389
1,472,190
1,271,785
1,286,240
1,186,213
1,261,937
1,256,954
1,289,329
1,127,895
1,187,071
1,106,782
1,330,901
1,369,038
1,416,537
1,467,275
1,432,010
1,216,600
1,335,308
1,335,3081,216,6001,432,0101,467,2751,416,5371,369,0381,330,9011,106,7821,187,0711,127,8951,289,3291,256,9541,261,9371,186,2131,286,2401,271,7851,472,1901,500,3891,539,5801,545,5331,652,1391,482,1141,705,4021,596,2141,835,3901,587,6181,496,3661,401,8481,521,9571,536,8441,507,6511,417,6611,745,6101,408,5531,598,1051,476,2901,751,8641,276,4791,476,3931,190,9011,196,106977,9381,393,9531,010,1451,067,652942,058
       Short-term Debt 
35,286
28,806
24,845
41,673
41,843
53,994
76,528
85,985
86,752
105,728
66,550
71,822
120,020
133,653
92,680
104,892
365,515
163,218
193,045
144,790
156,388
145,277
132,539
145,026
112,733
126,682
119,996
122,305
124,433
147,296
148,719
135,421
88,900
53,532
62,106
30,760
17,143
17,536
33,394
66,994
101,231
125,126
109,970
95,780
69,516
51,933
51,93369,51695,780109,970125,126101,23166,99433,39417,53617,14330,76062,10653,53288,900135,421148,719147,296124,433122,305119,996126,682112,733145,026132,539145,277156,388144,790193,045163,218365,515104,89292,680133,653120,02071,82266,550105,72886,75285,98576,52853,99441,84341,67324,84528,80635,286
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,524,000
1,525,000
1,504,000
1,396,000
0
0
0
0
0
0
0
0
0
0
0
0
0
148,719
122,024
88,900
53,532
62,106
15,674
17,143
17,536
33,394
58,113
101,231
125,126
109,970
95,780
69,141
51,933
51,93369,14195,780109,970125,126101,23158,11333,39417,53617,14315,67462,10653,53288,900122,024148,71900000000000001,396,0001,504,0001,525,0001,524,0000000000000000
       Accounts payable 
871,364
916,066
921,584
705,387
899,966
985,194
1,059,526
677,113
1,170,000
1,495,831
1,364,985
896,175
1,261,841
1,409,942
1,277,146
849,825
1,158,625
1,170,947
1,158,902
903,360
1,389,095
1,477,967
1,420,267
1,059,940
1,336,996
1,312,464
1,387,271
379,569
1,246,236
1,113,846
1,007,643
380,701
1,017,967
1,052,106
1,101,477
471,841
1,035,775
1,065,348
991,758
463,196
1,146,672
1,090,619
1,119,028
1,198,121
1,022,053
958,173
958,1731,022,0531,198,1211,119,0281,090,6191,146,672463,196991,7581,065,3481,035,775471,8411,101,4771,052,1061,017,967380,7011,007,6431,113,8461,246,236379,5691,387,2711,312,4641,336,9961,059,9401,420,2671,477,9671,389,095903,3601,158,9021,170,9471,158,625849,8251,277,1461,409,9421,261,841896,1751,364,9851,495,8311,170,000677,1131,059,526985,194899,966705,387921,584916,066871,364
       Other Current Liabilities 
35,408
122,780
63,716
646,893
36,129
156,918
54,847
713,295
19,727
150,305
44,755
630,108
26,692
202,015
47,835
552,934
12,704
187,792
49,901
448,216
42,135
212,146
43,408
500,436
32,385
212,993
38,266
1,037,706
129,720
211,048
115,423
770,118
79,346
156,299
93,371
786,728
74,977
104,187
40,560
776,714
121,135
200,792
238,277
138,109
125,031
325,202
325,202125,031138,109238,277200,792121,135776,71440,560104,18774,977786,72893,371156,29979,346770,118115,423211,048129,7201,037,70638,266212,99332,385500,43643,408212,14642,135448,21649,901187,79212,704552,93447,835202,01526,692630,10844,755150,30519,727713,29554,847156,91836,129646,89363,716122,78035,408
   > Long-term Liabilities 
953,664
894,112
905,565
946,132
1,186,116
1,196,012
1,169,482
1,144,079
1,138,391
1,143,972
1,468,170
1,429,570
1,495,681
1,437,096
1,473,466
1,423,932
1,062,229
985,471
885,858
887,662
778,045
718,441
773,600
787,176
735,250
695,713
621,058
546,143
573,063
508,009
474,457
563,219
1,107,369
1,203,850
1,157,920
1,335,293
1,327,324
1,310,016
1,292,698
1,573,744
1,564,796
1,543,232
1,467,866
1,370,514
1,457,012
1,422,356
1,422,3561,457,0121,370,5141,467,8661,543,2321,564,7961,573,7441,292,6981,310,0161,327,3241,335,2931,157,9201,203,8501,107,369563,219474,457508,009573,063546,143621,058695,713735,250787,176773,600718,441778,045887,662885,858985,4711,062,2291,423,9321,473,4661,437,0961,495,6811,429,5701,468,1701,143,9721,138,3911,144,0791,169,4821,196,0121,186,116946,132905,565894,112953,664
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,057,906
1,200,707
1,195,702
1,182,792
1,168,605
1,446,791
1,437,797
1,419,653
1,350,162
1,255,711
1,348,267
1,313,475
1,313,4751,348,2671,255,7111,350,1621,419,6531,437,7971,446,7911,168,6051,182,7921,195,7021,200,7071,057,9060000000000000000000000000000000000
> Total Stockholder Equity
1,136,355
1,129,876
1,186,723
1,244,897
1,714,849
1,699,052
1,829,370
1,952,292
2,044,680
2,054,597
2,182,377
2,268,629
3,552,594
3,495,590
3,561,856
3,675,622
3,745,967
3,667,438
3,741,566
3,828,111
3,900,141
4,478,632
4,563,686
4,641,180
4,687,198
4,584,294
4,630,084
4,818,360
4,854,449
4,768,712
4,800,234
4,818,387
4,288,803
4,196,777
4,223,192
4,229,835
4,234,294
4,207,318
4,247,633
4,115,544
4,158,741
3,465,133
3,512,326
3,558,683
3,609,037
3,586,960
3,586,9603,609,0373,558,6833,512,3263,465,1334,158,7414,115,5444,247,6334,207,3184,234,2944,229,8354,223,1924,196,7774,288,8034,818,3874,800,2344,768,7124,854,4494,818,3604,630,0844,584,2944,687,1984,641,1804,563,6864,478,6323,900,1413,828,1113,741,5663,667,4383,745,9673,675,6223,561,8563,495,5903,552,5942,268,6292,182,3772,054,5972,044,6801,952,2921,829,3701,699,0521,714,8491,244,8971,186,7231,129,8761,136,355
   Common Stock
416,664
416,818
419,486
419,934
560,381
565,300
693,883
706,807
709,057
724,016
737,853
738,055
960,235
1,204,708
1,204,709
1,204,709
1,204,709
1,204,709
1,204,711
1,204,711
1,745,527
1,745,568
1,759,530
1,773,291
1,776,055
1,776,055
1,776,055
1,776,055
1,776,055
1,776,055
1,776,055
1,776,055
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,057
1,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0571,776,0551,776,0551,776,0551,776,0551,776,0551,776,0551,776,0551,776,0551,773,2911,759,5301,745,5681,745,5271,204,7111,204,7111,204,7091,204,7091,204,7091,204,7091,204,708960,235738,055737,853724,016709,057706,807693,883565,300560,381419,934419,486416,818416,664
   Retained Earnings 
556,975
548,588
597,386
653,787
723,636
694,668
762,988
834,026
919,291
896,530
985,769
1,070,317
1,189,414
1,123,293
1,189,285
1,302,176
1,378,801
1,311,008
1,384,488
1,470,100
1,542,211
1,475,987
1,549,448
1,615,768
1,699,047
1,596,015
1,641,938
1,685,597
1,721,742
1,635,742
1,667,146
1,685,326
1,718,251
1,624,888
1,651,891
1,652,620
1,657,111
1,630,113
1,670,278
1,682,370
1,725,549
1,677,098
1,724,154
1,770,989
1,821,046
1,798,690
1,798,6901,821,0461,770,9891,724,1541,677,0981,725,5491,682,3701,670,2781,630,1131,657,1111,652,6201,651,8911,624,8881,718,2511,685,3261,667,1461,635,7421,721,7421,685,5971,641,9381,596,0151,699,0471,615,7681,549,4481,475,9871,542,2111,470,1001,384,4881,311,0081,378,8011,302,1761,189,2851,123,2931,189,4141,070,317985,769896,530919,291834,026762,988694,668723,636653,787597,386548,588556,975
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
162,716
164,470
169,851
171,176
430,832
439,084
372,499
411,459
416,332
434,051
458,755
460,257
1,402,945
1,167,589
1,167,862
1,168,737
1,162,457
1,151,721
1,152,367
1,153,300
612,403
1,257,077
1,254,708
1,252,121
1,212,096
1,212,224
1,212,091
1,356,708
1,356,652
1,356,915
1,357,033
1,357,006
794,495
795,832
795,244
801,158
801,126
801,148
801,298
657,117
657,135
11,978
12,115
11,637
11,934
12,213
12,21311,93411,63712,11511,978657,135657,117801,298801,148801,126801,158795,244795,832794,4951,357,0061,357,0331,356,9151,356,6521,356,7081,212,0911,212,2241,212,0961,252,1211,254,7081,257,077612,4031,153,3001,152,3671,151,7211,162,4571,168,7371,167,8621,167,5891,402,945460,257458,755434,051416,332411,459372,499439,084430,832171,176169,851164,470162,716



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.