0 XP   0   0   0

Federal International Holdings Bhd
Buy, Hold or Sell?

I guess you are interested in Federal International Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Federal International Holdings Bhd

Let's start. I'm going to help you getting a better view of Federal International Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Federal International Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Federal International Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Federal International Holdings Bhd. The closing price on 2022-10-04 was RM0.555 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Federal International Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Federal International Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Federal International Holdings Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • A Net Profit Margin of 20.4% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Federal International Holdings Bhd:

  • The MRQ is 20.4%. The company is making a huge profit. +2
  • The TTM is 5.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ20.4%TTM5.2%+15.1%
TTM5.2%YOY1.1%+4.2%
TTM5.2%5Y3.6%+1.6%
5Y3.6%10Y4.1%-0.5%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ20.4%4.9%+15.5%
TTM5.2%3.3%+1.9%
YOY1.1%4.5%-3.4%
5Y3.6%3.6%+0.0%
10Y4.1%3.8%+0.3%
1.1.2. Return on Assets

Shows how efficient Federal International Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • 4.4% Return on Assets means that Federal International Holdings Bhd generated RM0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Federal International Holdings Bhd:

  • The MRQ is 4.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.4%TTM1.3%+3.1%
TTM1.3%YOY0.5%+0.8%
TTM1.3%5Y0.9%+0.4%
5Y0.9%10Y1.2%-0.3%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%1.2%+3.2%
TTM1.3%1.2%+0.1%
YOY0.5%1.4%-0.9%
5Y0.9%0.9%0.0%
10Y1.2%1.1%+0.1%
1.1.3. Return on Equity

Shows how efficient Federal International Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • 6.9% Return on Equity means Federal International Holdings Bhd generated RM0.07 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Federal International Holdings Bhd:

  • The MRQ is 6.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ6.9%TTM2.0%+4.9%
TTM2.0%YOY0.9%+1.2%
TTM2.0%5Y1.5%+0.5%
5Y1.5%10Y1.1%+0.4%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9%2.2%+4.7%
TTM2.0%2.0%+0.0%
YOY0.9%2.6%-1.7%
5Y1.5%1.8%-0.3%
10Y1.1%2.2%-1.1%

1.2. Operating Efficiency of Federal International Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Federal International Holdings Bhd is operating .

  • Measures how much profit Federal International Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Federal International Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY5.3%-5.3%
TTM-5Y4.9%-4.9%
5Y4.9%10Y6.0%-1.2%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ--892.5%+892.5%
TTM-2.5%-2.5%
YOY5.3%4.7%+0.6%
5Y4.9%3.7%+1.2%
10Y6.0%4.4%+1.6%
1.2.2. Operating Ratio

Measures how efficient Federal International Holdings Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Household Durables industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are RM0.93 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Federal International Holdings Bhd:

  • The MRQ is 0.925. The company is less efficient in keeping operating costs low.
  • The TTM is 0.949. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.925TTM0.949-0.024
TTM0.949YOY0.986-0.036
TTM0.9495Y0.956-0.007
5Y0.95610Y1.158-0.202
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9251.681-0.756
TTM0.9491.719-0.770
YOY0.9861.613-0.627
5Y0.9561.610-0.654
10Y1.1581.554-0.396

1.3. Liquidity of Federal International Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Federal International Holdings Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Household Durables industry mean).
  • A Current Ratio of 2.19 means the company has RM2.19 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Federal International Holdings Bhd:

  • The MRQ is 2.190. The company is able to pay all its short-term debts. +1
  • The TTM is 1.828. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.190TTM1.828+0.362
TTM1.828YOY1.665+0.162
TTM1.8285Y1.701+0.127
5Y1.70110Y1.705-0.004
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1902.322-0.132
TTM1.8282.308-0.480
YOY1.6652.015-0.350
5Y1.7012.090-0.389
10Y1.7052.060-0.355
1.3.2. Quick Ratio

Measures if Federal International Holdings Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • A Quick Ratio of 1.79 means the company can pay off RM1.79 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Federal International Holdings Bhd:

  • The MRQ is 1.790. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.599. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.790TTM1.599+0.190
TTM1.599YOY1.507+0.093
TTM1.5995Y1.517+0.082
5Y1.51710Y1.461+0.056
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7900.905+0.885
TTM1.5991.327+0.272
YOY1.5071.344+0.163
5Y1.5171.290+0.227
10Y1.4611.147+0.314

1.4. Solvency of Federal International Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Federal International Holdings Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Household Durables industry mean).
  • A Debt to Asset Ratio of 0.36 means that Federal International Holdings Bhd assets are financed with 36.2% credit (debt) and the remaining percentage (100% - 36.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Federal International Holdings Bhd:

  • The MRQ is 0.362. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.394. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.362TTM0.394-0.033
TTM0.394YOY0.413-0.019
TTM0.3945Y0.417-0.023
5Y0.41710Y0.420-0.003
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3620.384-0.022
TTM0.3940.390+0.004
YOY0.4130.426-0.013
5Y0.4170.415+0.002
10Y0.4200.419+0.001
1.4.2. Debt to Equity Ratio

Measures if Federal International Holdings Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • A Debt to Equity ratio of 56.6% means that company has RM0.57 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Federal International Holdings Bhd:

  • The MRQ is 0.566. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.653. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.566TTM0.653-0.087
TTM0.653YOY0.705-0.052
TTM0.6535Y0.720-0.067
5Y0.72010Y0.528+0.192
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5660.635-0.069
TTM0.6530.648+0.005
YOY0.7050.727-0.022
5Y0.7200.714+0.006
10Y0.5280.620-0.092

2. Market Valuation of Federal International Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how much money you pays for each share for every $1 in earnings Federal International Holdings Bhd generates.

  • Above 15 is considered overpriced but always compare Federal International Holdings Bhd to the Household Durables industry mean.
  • A PE ratio of 7.92 means the investor is paying RM7.92 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Federal International Holdings Bhd:

  • The EOD is 7.512. Good. +1
  • The MRQ is 7.918. Good. +1
  • The TTM is 14.363. Good. +1
Trends
Current periodCompared to+/- 
EOD7.512MRQ7.918-0.406
MRQ7.918TTM14.363-6.444
TTM14.363YOY13.522+0.840
TTM14.3635Y11.567+2.795
5Y11.56710Y9.777+1.790
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
EOD7.51210.413-2.901
MRQ7.91810.754-2.836
TTM14.36312.590+1.773
YOY13.5229.481+4.041
5Y11.5679.816+1.751
10Y9.7779.268+0.509
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Federal International Holdings Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Federal International Holdings Bhd:

  • The MRQ is 0.067. Very good. +2
  • The TTM is -7.106. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.067TTM-7.106+7.173
TTM-7.106YOY-0.363-6.743
TTM-7.1065Y-3.735-3.371
5Y-3.73510Y-3.7350.000
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.067-0.036+0.103
TTM-7.106-0.027-7.079
YOY-0.3630.063-0.426
5Y-3.7350.041-3.776
10Y-3.7350.041-3.776

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Federal International Holdings Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Household Durables industry mean).
  • A PB ratio of 0.65 means the investor is paying RM0.65 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Federal International Holdings Bhd:

  • The EOD is 0.620. Very good. +2
  • The MRQ is 0.653. Very good. +2
  • The TTM is 0.654. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.620MRQ0.653-0.033
MRQ0.653TTM0.654-0.001
TTM0.654YOY0.462+0.192
TTM0.6545Y0.513+0.141
5Y0.51310Y0.743-0.230
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
EOD0.6200.970-0.350
MRQ0.6531.033-0.380
TTM0.6541.233-0.579
YOY0.4621.217-0.755
5Y0.5131.240-0.727
10Y0.7431.262-0.519

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Federal International Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.8960.8980%0.977-8%0.909-1%0.775+16%
Book Value Per Share Growth--0.006-0.030+601%0.010-41%0.040-85%0.060-90%
Current Ratio--2.1901.828+20%1.665+31%1.701+29%1.705+28%
Debt To Asset Ratio--0.3620.394-8%0.413-12%0.417-13%0.420-14%
Debt To Equity Ratio--0.5660.653-13%0.705-20%0.720-21%0.528+7%
Dividend Per Share--0.0220.005+300%0.003+744%0.004+393%0.003+573%
Eps--0.0620.018+235%0.008+631%0.014+355%0.014+355%
Eps Growth--118.45138.652+206%-37.732+132%0.460+25665%0.460+25665%
Gains Per Share--0.028-0.025+190%0.013+114%0.045-38%0.063-56%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2040.052+289%0.011+1764%0.036+461%0.041+398%
Operating Margin----0%0.053-100%0.049-100%0.060-100%
Operating Ratio--0.9250.949-3%0.986-6%0.956-3%1.158-20%
Pb Ratio0.620-5%0.6530.6540%0.462+41%0.513+27%0.743-12%
Pe Ratio7.512-5%7.91814.363-45%13.522-41%11.567-32%9.777-19%
Peg Ratio--0.067-7.106+10730%-0.363+644%-3.735+5687%-3.735+5687%
Price Per Share0.555-5%0.5850.5860%0.453+29%0.456+28%0.486+20%
Quick Ratio--1.7901.599+12%1.507+19%1.517+18%1.461+23%
Return On Assets--0.0440.013+241%0.005+782%0.009+394%0.012+279%
Return On Equity--0.0690.020+238%0.009+699%0.015+360%0.011+527%
 EOD+3 -0MRQTTM+16 -2YOY+13 -65Y+12 -710Y+13 -6

3.2. Fundamental Score

Let's check the fundamental score of Federal International Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.512
Price to Book Ratio (EOD)Between0-10.620
Net Profit Margin (MRQ)Greater than00.204
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.790
Current Ratio (MRQ)Greater than12.190
Debt to Asset Ratio (MRQ)Less than10.362
Debt to Equity Ratio (MRQ)Less than10.566
Return on Equity (MRQ)Greater than0.150.069
Return on Assets (MRQ)Greater than0.050.044
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Federal International Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5065.463
Ma 20Greater thanMa 500.529
Ma 50Greater thanMa 1000.534
Ma 100Greater thanMa 2000.535
OpenGreater thanClose0.535
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-03-312021-06-302021-09-302021-12-312022-03-31
Net Interest Income  -251-372-623264-359-38-3976,2915,894



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets196,897
Total Liabilities71,187
Total Stockholder Equity125,710
 As reported
Total Liabilities 71,187
Total Stockholder Equity+ 125,710
Total Assets = 196,897

Assets

Total Assets196,897
Total Current Assets137,086
Long-term Assets137,086
Total Current Assets
Cash And Cash Equivalents 9,056
Short-term Investments 70
Net Receivables 102,844
Inventory 2,143
Total Current Assets  (as reported)137,086
Total Current Assets  (calculated)114,113
+/- 22,973
Long-term Assets
Property Plant Equipment 21,464
Goodwill 18,556
Long-term Assets  (as reported)59,811
Long-term Assets  (calculated)40,020
+/- 19,791

Liabilities & Shareholders' Equity

Total Current Liabilities62,598
Long-term Liabilities8,240
Total Stockholder Equity125,710
Total Current Liabilities
Short-term Debt 12,786
Short Long Term Debt 15,990
Accounts payable 34,205
Total Current Liabilities  (as reported)62,598
Total Current Liabilities  (calculated)62,981
+/- 383
Long-term Liabilities
Long term Debt Total 3,576
Long term Debt 2,512
Capital Lease Obligations 2,229
Long-term Liabilities  (as reported)8,240
Long-term Liabilities  (calculated)8,317
+/- 77
Total Stockholder Equity
Common Stock106,387
Retained Earnings 19,365
Total Stockholder Equity (as reported)125,710
Total Stockholder Equity (calculated)125,752
+/- 42
Other
Capital Stock106,387
Cash and Short Term Investments 9,126
Common Stock Shares Outstanding 140,337
Liabilities and Stockholders Equity 196,897
Net Debt 9,446
Net Invested Capital 144,212
Net Working Capital 74,488



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
72,000
79,000
82,000
79,000
189,494
193,111
183,861
178,608
180,263
185,879
195,544
184,914
199,930
205,218
196,897
196,897205,218199,930184,914195,544185,879180,263178,608183,861193,111189,49479,00082,00079,00072,000
   > Total Current Assets 
42,000
47,000
49,000
47,000
115,848
116,165
106,217
100,205
101,033
105,532
114,014
104,045
114,114
121,627
137,086
137,086121,627114,114104,045114,014105,532101,033100,205106,217116,165115,84847,00049,00047,00042,000
       Cash And Cash Equivalents 
2,000
2,000
8,000
6,000
9,550
7,240
8,757
5,887
2,993
3,336
0
3,273
12,772
7,328
9,056
9,0567,32812,7723,27303,3362,9935,8878,7577,2409,5506,0008,0002,0002,000
       Short-term Investments 
0
0
1,000
0
0
0
0
561
641
1,961
0
69
70
70
70
7070706901,96164156100001,00000
       Net Receivables 
34,000
38,000
34,000
34,000
96,457
99,179
83,762
82,290
86,935
89,270
100,071
90,353
91,572
99,827
102,844
102,84499,82791,57290,353100,07189,27086,93582,29083,76299,17996,45734,00034,00038,00034,000
       Inventory 
4,000
6,000
6,000
5,000
4,124
3,975
4,310
3,374
3,067
3,161
2,551
2,755
2,524
2,228
2,143
2,1432,2282,5242,7552,5513,1613,0673,3744,3103,9754,1245,0006,0006,0004,000
       Other Current Assets 
2,000
2,000
0
2,000
0
0
0
0
0
0
0
0
0
0
0
000000000002,00002,0002,000
   > Long-term Assets 
0
0
0
0
73,646
76,946
77,644
78,403
79,230
80,347
0
80,869
85,816
83,591
59,811
59,81183,59185,81680,869080,34779,23078,40377,64476,94673,6460000
       Property Plant Equipment 
0
0
0
0
42,124
44,826
44,333
43,472
43,215
42,602
41,980
41,298
40,688
40,098
21,464
21,46440,09840,68841,29841,98042,60243,21543,47244,33344,82642,1240000
       Goodwill 
0
0
0
0
18,556
18,556
18,556
18,556
18,556
18,556
18,556
18,556
18,556
18,556
18,556
18,55618,55618,55618,55618,55618,55618,55618,55618,55618,55618,5560000
       Intangible Assets 
0
0
0
0
243
0
0
0
0
0
0
0
0
0
0
00000000002430000
       Other Assets 
0
0
0
0
338
338
338
0
0
0
0
0
0
0
0
000000003383383380000
> Total Liabilities 
31,000
35,000
36,000
32,000
88,237
89,317
78,910
71,981
72,891
76,735
84,512
72,546
81,458
85,375
71,187
71,18785,37581,45872,54684,51276,73572,89171,98178,91089,31788,23732,00036,00035,00031,000
   > Total Current Liabilities 
26,000
29,000
28,000
25,000
75,458
75,335
64,041
59,105
59,576
63,314
71,107
58,351
66,954
74,498
62,598
62,59874,49866,95458,35171,10763,31459,57659,10564,04175,33575,45825,00028,00029,00026,000
       Short-term Debt 
10,000
12,000
9,000
11,000
0
15,663
13,976
0
14,044
14,587
17,101
0
26,654
21,764
12,786
12,78621,76426,654017,10114,58714,044013,97615,663011,0009,00012,00010,000
       Short Long Term Debt 
10,000
12,000
9,000
11,000
16,317
15,770
14,038
14,141
14,430
14,912
0
19,092
26,897
21,856
15,990
15,99021,85626,89719,092014,91214,43014,14114,03815,77016,31711,0009,00012,00010,000
       Accounts payable 
10,000
14,000
10,000
8,000
37,499
31,494
25,684
27,721
30,200
32,907
0
29,784
26,165
35,788
34,205
34,20535,78826,16529,784032,90730,20027,72125,68431,49437,4998,00010,00014,00010,000
       Other Current Liabilities 
8,000
7,000
7,000
10,000
-1
0
0
0
0
0
0
0
0
0
0
0000000000-110,0007,0007,0008,000
   > Long-term Liabilities 
0
0
0
0
12,779
13,023
13,728
12,057
12,503
12,615
0
13,611
13,920
10,302
8,240
8,24010,30213,92013,611012,61512,50312,05713,72813,02312,7790000
       Long term Debt Total 
0
0
0
0
2,977
3,117
3,297
0
0
2,670
1,781
2,706
2,593
1,477
3,576
3,5761,4772,5932,7061,7812,670003,2973,1172,9770000
> Total Stockholder Equity
0
0
0
0
100,433
103,794
104,951
106,627
107,372
109,144
111,032
112,368
118,472
119,843
125,710
125,710119,843118,472112,368111,032109,144107,372106,627104,951103,794100,4330000
   Retained Earnings 
-11,000
-9,000
-7,000
-6,000
2,790
5,167
6,542
8,218
8,963
10,735
12,623
13,959
12,641
14,012
19,365
19,36514,01212,64113,95912,62310,7358,9638,2186,5425,1672,790-6,000-7,000-9,000-11,000
   Accumulated Other Comprehensive Income 000000000000000
   Capital Surplus 000000000000000
   Treasury Stock0-556-556-556-556-556-556-556-556-338-1,3220000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2020-12-31)

Gross Profit (+$)
totalRevenue116,235
Cost of Revenue-92,978
Gross Profit23,25723,257
 
Operating Income (+$)
Gross Profit23,257
Operating Expense-105,450
Operating Income10,238-82,193
 
Operating Expense (+$)
Research Development-
Selling General Administrative12,456
Selling And Marketing Expenses-
Operating Expense105,45012,456
 
Net Interest Income (+$)
Interest Income-1,131
Interest Expense-1,131
Net Interest Income-1,111-2,262
 
Pretax Income (+$)
Operating Income10,238
Net Interest Income-1,111
Other Non-Operating Income Expenses-
Income Before Tax (EBT)9,10710,238
EBIT - interestExpense = -1,131
5,767
6,898
Interest Expense1,131
Earnings Before Interest and Taxes (ebit)-10,238
Earnings Before Interest and Taxes (ebitda)13,034
 
After tax Income (+$)
Income Before Tax9,107
Tax Provision-3,352
Net Income From Continuing Ops5,7555,755
Net Income5,767
Net Income Applicable To Common Shares5,767
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,111
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
EURHRK.FOREX
3 minutes ago

I found you a Golden Cross on the daily chart of EURHRK.FOREX.

EURHRK.FOREX Daily Candlestick Chart
ISEE.NASDAQ
6 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ISEE.NASDAQ.

ISEE.NASDAQ Daily Candlestick Chart
INGN.NASDAQ
7 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of INGN.NASDAQ.

INGN.NASDAQ Daily Candlestick Chart
INBX.NASDAQ
7 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of INBX.NASDAQ.

INBX.NASDAQ Daily Candlestick Chart
ICFI.NASDAQ
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ICFI.NASDAQ.

ICFI.NASDAQ Daily Candlestick Chart
LUPIN.BSE
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of LUPIN.BSE.

LUPIN.BSE Daily Candlestick Chart
KRITINUT.BSE
9 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of KRITINUT.BSE.

KRITINUT.BSE Daily Candlestick Chart
KDDL.BSE
10 minutes ago

I found you a Golden Cross on the daily chart of KDDL.BSE.

KDDL.BSE Daily Candlestick Chart
JSWHL.BSE
10 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of JSWHL.BSE.

JSWHL.BSE Daily Candlestick Chart
JAGRAN.BSE
10 minutes ago

I found you a Golden Cross on the daily chart of JAGRAN.BSE.

JAGRAN.BSE Daily Candlestick Chart
IWEL.BSE
10 minutes ago

I found you a Golden Cross on the daily chart of IWEL.BSE.

IWEL.BSE Daily Candlestick Chart
INDOKEM.BSE
11 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of INDOKEM.BSE.

INDOKEM.BSE Daily Candlestick Chart
GUJTERC.BSE
12 minutes ago

I found you a Death Cross on the daily chart of GUJTERC.BSE.

GUJTERC.BSE Daily Candlestick Chart
GTPL.BSE
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GTPL.BSE.

GTPL.BSE Daily Candlestick Chart
GAYAPROJ.BSE
13 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of GAYAPROJ.BSE.

GAYAPROJ.BSE Daily Candlestick Chart
GRANULES.BSE
13 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of GRANULES.BSE.

GRANULES.BSE Daily Candlestick Chart
EIKO.BSE
14 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of EIKO.BSE.

EIKO.BSE Daily Candlestick Chart
DEEPENR.BSE
15 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of DEEPENR.BSE.

DEEPENR.BSE Daily Candlestick Chart
DEEPIND.BSE
15 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of DEEPIND.BSE.

DEEPIND.BSE Daily Candlestick Chart
DANLAW.BSE
15 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DANLAW.BSE.

DANLAW.BSE Daily Candlestick Chart
CSBBANK.BSE
15 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CSBBANK.BSE.

CSBBANK.BSE Daily Candlestick Chart