0 XP   0   0   0

Paragon Union Bhd
Buy, Hold or Sell?

I guess you are interested in Paragon Union Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Paragon Union Bhd

Let's start. I'm going to help you getting a better view of Paragon Union Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Paragon Union Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Paragon Union Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Paragon Union Bhd. The closing price on 2022-09-30 was RM1.48 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Paragon Union Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Paragon Union Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Paragon Union Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Paragon Union Bhd to the Household Durables industry mean.
  • A Net Profit Margin of -32.5% means that RM-0.33 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Paragon Union Bhd:

  • The MRQ is -11.0%. The company is making a huge loss. -2
  • The TTM is -32.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-11.0%TTM-32.5%+21.5%
TTM-32.5%YOY-11.8%-20.7%
TTM-32.5%5Y-17.4%-15.1%
5Y-17.4%10Y-11.9%-5.5%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.0%4.9%-15.9%
TTM-32.5%3.2%-35.7%
YOY-11.8%5.2%-17.0%
5Y-17.4%3.8%-21.2%
10Y-11.9%4.0%-15.9%
1.1.2. Return on Assets

Shows how efficient Paragon Union Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Paragon Union Bhd to the Household Durables industry mean.
  • -5.5% Return on Assets means that Paragon Union Bhd generated RM-0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Paragon Union Bhd:

  • The MRQ is -2.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -5.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.4%TTM-5.5%+3.1%
TTM-5.5%YOY-1.8%-3.7%
TTM-5.5%5Y-2.4%-3.1%
5Y-2.4%10Y-1.6%-0.9%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.4%1.2%-3.6%
TTM-5.5%1.2%-6.7%
YOY-1.8%1.9%-3.7%
5Y-2.4%0.9%-3.3%
10Y-1.6%1.3%-2.9%
1.1.3. Return on Equity

Shows how efficient Paragon Union Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Paragon Union Bhd to the Household Durables industry mean.
  • -4.6% Return on Equity means the company generated RM-0.05 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Paragon Union Bhd:

  • The MRQ is -4.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -9.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.6%TTM-9.7%+5.0%
TTM-9.7%YOY-3.6%-6.1%
TTM-9.7%5Y-4.5%-5.2%
5Y-4.5%10Y-3.4%-1.1%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.6%2.0%-6.6%
TTM-9.7%2.0%-11.7%
YOY-3.6%3.5%-7.1%
5Y-4.5%1.8%-6.3%
10Y-3.4%1.9%-5.3%

1.2. Operating Efficiency of Paragon Union Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Paragon Union Bhd is operating .

  • Measures how much profit Paragon Union Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Paragon Union Bhd to the Household Durables industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Paragon Union Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-1.0%+1.0%
TTM-5Y0.1%-0.1%
5Y0.1%10Y1.6%-1.4%
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ--8,514.2%+8,514.2%
TTM--11,381.3%+11,381.3%
YOY-1.0%4.9%-5.9%
5Y0.1%3.7%-3.6%
10Y1.6%4.9%-3.3%
1.2.2. Operating Ratio

Measures how efficient Paragon Union Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Household Durables industry mean).
  • An Operation Ratio of 200.0% means that the operating costs are RM2.00for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Paragon Union Bhd:

  • The MRQ is 2.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.264. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.000TTM2.264-0.264
TTM2.264YOY1.974+0.289
TTM2.2645Y2.067+0.197
5Y2.06710Y1.994+0.073
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0001.709+0.291
TTM2.2641.740+0.524
YOY1.9741.621+0.353
5Y2.0671.652+0.415
10Y1.9941.624+0.370

1.3. Liquidity of Paragon Union Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Paragon Union Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Household Durables industry mean).
  • A Current Ratio of 148.0% means the company has RM1.48 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Paragon Union Bhd:

  • The MRQ is 1.480. The company is just able to pay all its short-term debts.
  • The TTM is 1.648. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.480TTM1.648-0.168
TTM1.648YOY1.564+0.084
TTM1.6485Y1.759-0.111
5Y1.75910Y1.679+0.081
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4802.252-0.772
TTM1.6482.308-0.660
YOY1.5642.015-0.451
5Y1.7592.090-0.331
10Y1.6792.135-0.456
1.3.2. Quick Ratio

Measures if Paragon Union Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Household Durables industry mean)
  • A Quick Ratio of 61.1% means the company can pay off RM0.61 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Paragon Union Bhd:

  • The MRQ is 0.611. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.576. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.611TTM0.576+0.035
TTM0.576YOY0.422+0.154
TTM0.5765Y0.536+0.040
5Y0.53610Y0.515+0.021
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6110.953-0.342
TTM0.5761.553-0.977
YOY0.4221.523-1.101
5Y0.5361.512-0.976
10Y0.5151.452-0.937

1.4. Solvency of Paragon Union Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Paragon Union Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Household Durables industry mean).
  • A Debt to Asset Ratio of 0.47 means that Paragon Union Bhd assets are financed with 47.2% credit (debt) and the remaining percentage (100% - 47.2%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Paragon Union Bhd:

  • The MRQ is 0.472. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.445. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.472TTM0.445+0.027
TTM0.445YOY0.483-0.038
TTM0.4455Y0.451-0.006
5Y0.45110Y0.451-0.001
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4720.378+0.094
TTM0.4450.386+0.059
YOY0.4830.411+0.072
5Y0.4510.402+0.049
10Y0.4510.402+0.049
1.4.2. Debt to Equity Ratio

Measures if Paragon Union Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Household Durables industry mean).
  • A Debt to Equity ratio of 89.4% means that company has RM0.89 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Paragon Union Bhd:

  • The MRQ is 0.894. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.805. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.894TTM0.805+0.088
TTM0.805YOY0.938-0.133
TTM0.8055Y0.827-0.022
5Y0.82710Y0.620+0.207
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8940.613+0.281
TTM0.8050.627+0.178
YOY0.9380.681+0.257
5Y0.8270.684+0.143
10Y0.6200.528+0.092

2. Market Valuation of Paragon Union Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Paragon Union Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -7.77 means the investor is paying RM-7.77 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Paragon Union Bhd:

  • The EOD is -8.039. Company is losing money. -2
  • The MRQ is -7.768. Company is losing money. -2
  • The TTM is -11.749. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-8.039MRQ-7.768-0.272
MRQ-7.768TTM-11.749+3.981
TTM-11.749YOY-16.177+4.429
TTM-11.7495Y69.099-80.848
5Y69.09910Y52.280+16.819
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
EOD-8.03910.917-18.956
MRQ-7.76811.147-18.915
TTM-11.74912.590-24.339
YOY-16.1779.493-25.670
5Y69.0999.849+59.250
10Y52.2809.268+43.012
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Paragon Union Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Paragon Union Bhd:

  • The MRQ is -0.052. Very Bad. -2
  • The TTM is -0.068. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.052TTM-0.068+0.015
TTM-0.068YOY0.058-0.126
TTM-0.0685Y-1.046+0.978
5Y-1.04610Y-1.0460.000
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.052-0.029-0.023
TTM-0.068-0.071+0.003
YOY0.0580.063-0.005
5Y-1.0460.043-1.089
10Y-1.0460.043-1.089

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Paragon Union Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Household Durables industry mean).
  • A PB ratio of 3.30 means the investor is paying RM3.30 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Paragon Union Bhd:

  • The EOD is 3.414. Neutral. Compare to industry.
  • The MRQ is 3.299. Neutral. Compare to industry.
  • The TTM is 3.464. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD3.414MRQ3.299+0.115
MRQ3.299TTM3.464-0.165
TTM3.464YOY2.119+1.345
TTM3.4645Y1.964+1.500
5Y1.96410Y1.557+0.407
Compared to industry (Household Durables)
PeriodCompanyIndustry (mean)+/- 
EOD3.4140.963+2.451
MRQ3.2991.022+2.277
TTM3.4641.233+2.231
YOY2.1191.363+0.756
5Y1.9641.276+0.688
10Y1.5571.417+0.140

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Paragon Union Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.4330.475-9%0.528-18%0.538-19%0.463-6%
Book Value Per Share Growth---0.022-0.015-31%-0.024+11%-0.011-52%0.031-171%
Current Ratio--1.4801.648-10%1.564-5%1.759-16%1.679-12%
Debt To Asset Ratio--0.4720.445+6%0.483-2%0.451+5%0.451+5%
Debt To Equity Ratio--0.8940.805+11%0.938-5%0.827+8%0.620+44%
Dividend Per Share----0%-0%-0%-0%
Eps---0.020-0.046+129%-0.019-8%-0.021+7%-0.014-32%
Eps Growth--148.403182.653-19%-7517.101+5165%-3270.792+2304%-3270.792+2304%
Gains Per Share---0.022-0.015-31%-0.024+11%-0.011-52%0.031-171%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.875+14%
Net Profit Margin---0.110-0.325+195%-0.118+7%-0.174+58%-0.119+8%
Operating Margin----0%-0.0100%0.001-100%0.016-100%
Operating Ratio--2.0002.264-12%1.974+1%2.067-3%1.994+0%
Pb Ratio3.414+3%3.2993.464-5%2.119+56%1.964+68%1.557+112%
Pe Ratio-8.039-3%-7.768-11.749+51%-16.177+108%69.099-111%52.280-115%
Peg Ratio---0.052-0.068+29%0.058-190%-1.046+1899%-1.046+1899%
Price Per Share1.480+3%1.4301.643-13%1.085+32%0.971+47%0.793+80%
Quick Ratio--0.6110.576+6%0.422+45%0.536+14%0.515+19%
Return On Assets---0.024-0.055+125%-0.018-26%-0.024+0%-0.016-36%
Return On Equity---0.046-0.097+109%-0.036-23%-0.045-3%-0.034-27%
 EOD+1 -2MRQTTM+8 -9YOY+8 -95Y+7 -1110Y+5 -14

3.2. Fundamental Score

Let's check the fundamental score of Paragon Union Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-8.039
Price to Book Ratio (EOD)Between0-13.414
Net Profit Margin (MRQ)Greater than0-0.110
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.611
Current Ratio (MRQ)Greater than11.480
Debt to Asset Ratio (MRQ)Less than10.472
Debt to Equity Ratio (MRQ)Less than10.894
Return on Equity (MRQ)Greater than0.15-0.046
Return on Assets (MRQ)Greater than0.05-0.024
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Paragon Union Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.607
Ma 20Greater thanMa 501.485
Ma 50Greater thanMa 1001.477
Ma 100Greater thanMa 2001.516
OpenGreater thanClose1.480
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets68,414
Total Liabilities32,281
Total Stockholder Equity36,123
 As reported
Total Liabilities 32,281
Total Stockholder Equity+ 36,123
Total Assets = 68,414

Assets

Total Assets68,414
Total Current Assets30,698
Long-term Assets30,698
Total Current Assets
Cash And Cash Equivalents 1,809
Net Receivables 12,664
Inventory 16,079
Total Current Assets  (as reported)30,698
Total Current Assets  (calculated)30,552
+/- 146
Long-term Assets
Long-term Assets  (as reported)37,716
Long-term Assets  (calculated)0
+/- 37,716

Liabilities & Shareholders' Equity

Total Current Liabilities20,741
Long-term Liabilities11,540
Total Stockholder Equity36,123
Total Current Liabilities
Short Long Term Debt 9,072
Accounts payable 11,382
Total Current Liabilities  (as reported)20,741
Total Current Liabilities  (calculated)20,454
+/- 287
Long-term Liabilities
Long term Debt 11,223
Capital Lease Obligations Min Short Term Debt604
Long-term Liabilities  (as reported)11,540
Long-term Liabilities  (calculated)11,827
+/- 287
Total Stockholder Equity
Total Stockholder Equity (as reported)36,123
Total Stockholder Equity (calculated)0
+/- 36,123
Other
Capital Stock84,471
Common Stock Shares Outstanding 83,360
Net Debt 18,486
Net Invested Capital 56,418
Net Working Capital 9,957



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
67,000
70,000
72,000
68,000
63,068
72,402
71,403
69,398
68,865
70,306
70,547
69,556
71,182
67,771
70,786
68,414
68,41470,78667,77171,18269,55670,54770,30668,86569,39871,40372,40263,06868,00072,00070,00067,000
   > Total Current Assets 
36,000
40,000
42,000
38,000
37,636
35,075
34,489
31,374
31,133
32,245
33,220
32,171
33,480
29,721
32,530
30,698
30,69832,53029,72133,48032,17133,22032,24531,13331,37434,48935,07537,63638,00042,00040,00036,000
       Cash And Cash Equivalents 
1,000
1,000
1,000
0
118
2,289
1,054
828
1,352
993
811
1,549
1,854
1,876
1,827
1,809
1,8091,8271,8761,8541,5498119931,3528281,0542,28911801,0001,0001,000
       Short-term Investments 
0
0
17,000
0
0
0
0
0
0
0
0
0
0
743
0
0
00743000000000017,00000
       Net Receivables 
13,000
10,000
-3,000
12,000
11,323
8,506
10,546
6,525
8,358
5,854
8,363
6,396
6,734
7,728
10,312
12,664
12,66410,3127,7286,7346,3968,3635,8548,3586,52510,5468,50611,32312,000-3,00010,00013,000
       Inventory 
23,000
29,000
28,000
26,000
26,195
21,082
22,889
24,021
21,423
22,503
24,046
24,226
24,892
14,787
20,245
16,079
16,07920,24514,78724,89224,22624,04622,50321,42324,02122,88921,08226,19526,00028,00029,00023,000
   > Long-term Assets 
0
0
0
0
25,432
37,327
36,914
38,024
37,732
38,061
37,327
37,385
37,702
38,050
38,256
37,716
37,71638,25638,05037,70237,38537,32738,06137,73238,02436,91437,32725,4320000
       Property Plant Equipment 
0
0
0
0
0
37,327
36,914
38,024
37,732
38,061
37,327
37,385
37,702
37,995
38,201
0
038,20137,99537,70237,38537,32738,06137,73238,02436,91437,32700000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
55
55
0
055550000000000000
> Total Liabilities 
30,000
33,000
35,000
28,000
24,788
29,921
31,359
31,123
31,211
33,041
35,312
35,372
30,090
28,412
32,994
32,281
32,28132,99428,41230,09035,37235,31233,04131,21131,12331,35929,92124,78828,00035,00033,00030,000
   > Total Current Liabilities 
26,000
29,000
30,000
24,000
15,791
16,937
18,140
16,436
17,277
20,189
22,398
23,412
18,169
16,604
21,985
20,741
20,74121,98516,60418,16923,41222,39820,18917,27716,43618,14016,93715,79124,00030,00029,00026,000
       Short-term Debt 
17,000
17,000
17,000
15,000
0
6,245
8,811
5,939
7,921
8,924
9,925
9,399
8,669
3,106
6,637
0
06,6373,1068,6699,3999,9258,9247,9215,9398,8116,245015,00017,00017,00017,000
       Short Long Term Debt 
17,000
17,000
17,000
15,000
10,659
8,366
9,370
6,776
8,954
9,621
10,623
10,609
9,879
3,845
7,773
9,072
9,0727,7733,8459,87910,60910,6239,6218,9546,7769,3708,36610,65915,00017,00017,00017,000
       Accounts payable 
11,000
14,000
9,000
10,000
4,734
3,932
8,452
9,622
8,113
5,344
11,080
11,972
7,653
5,435
13,770
11,382
11,38213,7705,4357,65311,97211,0805,3448,1139,6228,4523,9324,73410,0009,00014,00011,000
       Other Current Liabilities 
0
0
5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000005,00000
   > Long-term Liabilities 
0
0
0
0
8,997
13,017
13,252
14,720
13,969
12,840
12,902
11,948
11,911
11,798
10,999
11,540
11,54010,99911,79811,91111,94812,90212,84013,96914,72013,25213,0178,9970000
       Long term Debt Total 
0
0
0
0
0
0
0
0
12,970
12,707
12,703
11,827
11,788
11,798
10,999
0
010,99911,79811,78811,82712,70312,70712,97000000000
> Total Stockholder Equity
0
0
0
0
38,311
42,481
40,044
38,275
37,654
37,265
35,235
34,184
41,092
39,359
37,792
36,123
36,12337,79239,35941,09234,18435,23537,26537,65438,27540,04442,48138,3110000
   Retained Earnings -43,051-46,000-44,433-34,708-32,575-31,524-28,840-28,699-27,504-25,735-23,298-22,850-22,000-23,000-24,000-24,000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock00-678-678-678-678-3,042-3,041-4,221-4,221-4,22100000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue40,445
Cost of Revenue-39,664
Gross Profit781781
 
Operating Income (+$)
Gross Profit781
Operating Expense-55,232
Operating Income-14,501-54,451
 
Operating Expense (+$)
Research Development-
Selling General Administrative16,382
Selling And Marketing Expenses-
Operating Expense55,23216,382
 
Net Interest Income (+$)
Interest Income-1,089
Interest Expense-1,089
Net Interest Income-1,073-2,178
 
Pretax Income (+$)
Operating Income-14,501
Net Interest Income-1,073
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-15,589-14,501
EBIT - interestExpense = -1,089
-15,399
-14,310
Interest Expense1,089
Earnings Before Interest and Taxes (ebit)--14,501
Earnings Before Interest and Taxes (ebitda)-12,161
 
After tax Income (+$)
Income Before Tax-15,589
Tax Provision--188
Net Income From Continuing Ops-15,401-15,401
Net Income-15,399
Net Income Applicable To Common Shares-15,399
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,073
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart