25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

A2 Milk Company Ltd
Buy, Hold or Sell?

Let's analyze A2 Milk Company Ltd together

I guess you are interested in A2 Milk Company Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of A2 Milk Company Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about A2 Milk Company Ltd

I send you an email if I find something interesting about A2 Milk Company Ltd.

1. Quick Overview

1.1. Quick analysis of A2 Milk Company Ltd (30 sec.)










1.2. What can you expect buying and holding a share of A2 Milk Company Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
A$1.56
Expected worth in 1 year
A$2.17
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$0.61
Return On Investment
8.6%

For what price can you sell your share?

Current Price per Share
A$7.12
Expected price per share
A$4.78 - A$6.53
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of A2 Milk Company Ltd (5 min.)




Live pricePrice per Share (EOD)
A$7.12
Intrinsic Value Per Share
A$1.80 - A$6.15
Total Value Per Share
A$3.36 - A$7.71

2.2. Growth of A2 Milk Company Ltd (5 min.)




Is A2 Milk Company Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$719.8m$658.4m$61.4m8.5%

How much money is A2 Milk Company Ltd making?

Current yearPrevious yearGrowGrow %
Making money$95.9m$89.1m$6.8m7.1%
Net Profit Margin10.0%9.8%--

How much money comes from the company's main activities?

2.3. Financial Health of A2 Milk Company Ltd (5 min.)




2.4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of A2 Milk Company Ltd?

Welcome investor! A2 Milk Company Ltd's management wants to use your money to grow the business. In return you get a share of A2 Milk Company Ltd.

First you should know what it really means to hold a share of A2 Milk Company Ltd. And how you can make/lose money.

Speculation

The Price per Share of A2 Milk Company Ltd is A$7.12. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of A2 Milk Company Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in A2 Milk Company Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$1.56. Based on the TTM, the Book Value Change Per Share is A$0.15 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of A2 Milk Company Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.131.9%0.131.9%0.121.7%0.142.0%0.121.6%
Usd Book Value Change Per Share0.101.4%0.101.4%-0.03-0.4%0.081.1%0.091.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.010.2%0.010.1%
Usd Total Gains Per Share0.101.4%0.101.4%-0.03-0.4%0.091.2%0.101.4%
Usd Price Per Share4.30-4.30-3.11-5.17-4.53-
Price to Earnings Ratio32.56-32.56-25.67-37.76-10.71-
Price-to-Total Gains Ratio44.34-44.34--121.11--26.79--3,427.62-
Price to Book Ratio4.34-4.34-3.48-5.78-9.11-
Price-to-Total Gains Ratio44.34-44.34--121.11--26.79--3,427.62-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share4.524048
Number of shares221
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.100.08
Usd Total Gains Per Share0.100.09
Gains per Quarter (221 shares)21.4419.28
Gains per Year (221 shares)85.7677.10
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10867696867
2017216219135144
3025724828203221
4034333438271298
5042942047338375
6051550657406452
7060059266473529
8068667876541606
9077276485609683
10085885095676760

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%13.06.00.068.4%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%12.07.00.063.2%
Dividend per Share0.00.01.00.0%2.00.01.066.7%4.00.01.080.0%4.00.06.040.0%5.00.014.026.3%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%12.07.00.063.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of A2 Milk Company Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1530.1530%-0.040+126%0.120+27%0.149+3%
Book Value Per Share--1.5591.5590%1.407+11%1.422+10%0.927+68%
Current Ratio--3.0903.0900%2.959+4%3.280-6%2.965+4%
Debt To Asset Ratio--0.2760.2760%0.287-4%0.259+6%0.274+0%
Debt To Equity Ratio--0.3780.3780%0.403-6%0.354+7%0.386-2%
Dividend Per Share----0%0.000-100%0.017-100%0.008-100%
Enterprise Value--5361311131.5005361311131.5000%3908869681.500+37%6429542438.000-17%5512503710.112-3%
Eps--0.2080.2080%0.190+9%0.223-7%0.185+13%
Ev To Ebitda Ratio--25.95425.9540%20.166+29%27.678-6%39.219-34%
Ev To Sales Ratio--3.5543.5540%2.725+30%4.559-22%5.410-34%
Free Cash Flow Per Share--0.2920.2920%0.123+136%0.113+159%0.096+203%
Free Cash Flow To Equity Per Share--0.2300.2300%-0.095+141%0.056+313%0.075+207%
Gross Profit Margin---0.971-0.9710%-0.999+3%-0.902-7%0.392-348%
Intrinsic Value_10Y_max--6.146--------
Intrinsic Value_10Y_min--1.798--------
Intrinsic Value_1Y_max--0.285--------
Intrinsic Value_1Y_min--0.119--------
Intrinsic Value_3Y_max--1.109--------
Intrinsic Value_3Y_min--0.412--------
Intrinsic Value_5Y_max--2.236--------
Intrinsic Value_5Y_min--0.763--------
Market Cap5155015336.960+5%4918817970.0004918817970.0000%3602340750.000+37%6011552948.000-18%5266326777.912-7%
Net Profit Margin--0.1000.1000%0.098+2%0.115-13%0.124-19%
Operating Margin--0.1210.1210%0.124-2%0.156-23%0.182-34%
Operating Ratio--0.8790.8790%0.874+1%0.843+4%0.818+7%
Pb Ratio4.566+5%4.3414.3410%3.476+25%5.785-25%9.108-52%
Pe Ratio34.243+5%32.56032.5600%25.675+27%37.756-14%10.705+204%
Price Per Share7.120+5%6.7706.7700%4.890+38%8.142-17%7.123-5%
Price To Free Cash Flow Ratio24.396+5%23.19723.1970%39.612-41%-541.737+2435%-600.067+2687%
Price To Total Gains Ratio46.633+5%44.34044.3400%-121.106+373%-26.791+160%-3427.622+7830%
Quick Ratio--2.5862.5860%3.454-25%3.396-24%2.945-12%
Return On Assets--0.0970.0970%0.097+0%0.118-18%0.153-37%
Return On Equity--0.1320.1320%0.136-3%0.157-16%0.207-36%
Total Gains Per Share--0.1530.1530%-0.040+126%0.137+11%0.157-3%
Usd Book Value--719896038.126719896038.1260%658449231.263+9%666554651.191+8%435057735.831+65%
Usd Book Value Change Per Share--0.0970.0970%-0.026+126%0.077+27%0.094+3%
Usd Book Value Per Share--0.9910.9910%0.894+11%0.904+10%0.589+68%
Usd Dividend Per Share----0%0.000-100%0.011-100%0.005-100%
Usd Enterprise Value--3406577092.9553406577092.9550%2483695795.625+37%4085331265.105-17%3502644857.405-3%
Usd Eps--0.1320.1320%0.121+9%0.142-7%0.117+13%
Usd Free Cash Flow--134735951.756134735951.7560%57783094.276+133%52463493.579+157%45025687.319+199%
Usd Free Cash Flow Per Share--0.1850.1850%0.078+136%0.072+159%0.061+203%
Usd Free Cash Flow To Equity Per Share--0.1460.1460%-0.060+141%0.035+313%0.048+207%
Usd Market Cap3275496745.104+5%3125416938.1383125416938.1380%2288927312.550+37%3819740743.159-18%3346224034.685-7%
Usd Price Per Share4.524+5%4.3024.3020%3.107+38%5.173-17%4.526-5%
Usd Profit--95990300.85995990300.8590%89151485.258+8%104519373.355-8%86766864.323+11%
Usd Revenue--958501334.931958501334.9310%911396049.653+5%875703034.328+9%625782215.702+53%
Usd Total Gains Per Share--0.0970.0970%-0.026+126%0.087+11%0.100-3%
 EOD+4 -4MRQTTM+0 -0YOY+31 -95Y+17 -2310Y+19 -21

3.3 Fundamental Score

Let's check the fundamental score of A2 Milk Company Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.243
Price to Book Ratio (EOD)Between0-14.566
Net Profit Margin (MRQ)Greater than00.100
Operating Margin (MRQ)Greater than00.121
Quick Ratio (MRQ)Greater than12.586
Current Ratio (MRQ)Greater than13.090
Debt to Asset Ratio (MRQ)Less than10.276
Debt to Equity Ratio (MRQ)Less than10.378
Return on Equity (MRQ)Greater than0.150.132
Return on Assets (MRQ)Greater than0.050.097
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of A2 Milk Company Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose6.730
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About A2 Milk Company Ltd

The a2 Milk Company Limited, together with its subsidiaries, sells A2 protein type branded milk and related products in Australia, New Zealand, China, rest of Asia, and the United States. The company also engages in the manufacturing and sale of nutritional and commodity products. It offers its products under the a2 Milk and a2 Platinum brands. The company was formerly known as A2 Corporation Limited and changed its name to The a2 Milk Company Limited in April 2014. The a2 Milk Company Limited was incorporated in 2000 and is based in Auckland, New Zealand.

Fundamental data was last updated by Penke on 2025-02-14 06:50:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit A2 Milk Company Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • A Net Profit Margin of 10.0% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of A2 Milk Company Ltd:

  • The MRQ is 10.0%. The company is making a huge profit. +2
  • The TTM is 10.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.0%TTM10.0%0.0%
TTM10.0%YOY9.8%+0.2%
TTM10.0%5Y11.5%-1.4%
5Y11.5%10Y12.4%-1.0%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ10.0%3.5%+6.5%
TTM10.0%3.3%+6.7%
YOY9.8%2.7%+7.1%
5Y11.5%3.3%+8.2%
10Y12.4%3.4%+9.0%
4.3.1.2. Return on Assets

Shows how efficient A2 Milk Company Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • 9.7% Return on Assets means that A2 Milk Company Ltd generated $0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of A2 Milk Company Ltd:

  • The MRQ is 9.7%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 9.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ9.7%TTM9.7%0.0%
TTM9.7%YOY9.7%+0.0%
TTM9.7%5Y11.8%-2.1%
5Y11.8%10Y15.3%-3.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ9.7%1.2%+8.5%
TTM9.7%1.2%+8.5%
YOY9.7%1.0%+8.7%
5Y11.8%1.2%+10.6%
10Y15.3%1.2%+14.1%
4.3.1.3. Return on Equity

Shows how efficient A2 Milk Company Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • 13.2% Return on Equity means A2 Milk Company Ltd generated $0.13 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of A2 Milk Company Ltd:

  • The MRQ is 13.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 13.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.2%TTM13.2%0.0%
TTM13.2%YOY13.6%-0.4%
TTM13.2%5Y15.7%-2.5%
5Y15.7%10Y20.7%-5.0%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ13.2%2.5%+10.7%
TTM13.2%2.5%+10.7%
YOY13.6%2.1%+11.5%
5Y15.7%2.4%+13.3%
10Y20.7%2.6%+18.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of A2 Milk Company Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient A2 Milk Company Ltd is operating .

  • Measures how much profit A2 Milk Company Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • An Operating Margin of 12.1% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of A2 Milk Company Ltd:

  • The MRQ is 12.1%. The company is operating less efficient.
  • The TTM is 12.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.1%TTM12.1%0.0%
TTM12.1%YOY12.4%-0.3%
TTM12.1%5Y15.6%-3.5%
5Y15.6%10Y18.2%-2.6%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ12.1%5.1%+7.0%
TTM12.1%5.2%+6.9%
YOY12.4%3.7%+8.7%
5Y15.6%4.2%+11.4%
10Y18.2%4.9%+13.3%
4.3.2.2. Operating Ratio

Measures how efficient A2 Milk Company Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of A2 Milk Company Ltd:

  • The MRQ is 0.879. The company is less efficient in keeping operating costs low.
  • The TTM is 0.879. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.879TTM0.8790.000
TTM0.879YOY0.874+0.006
TTM0.8795Y0.843+0.036
5Y0.84310Y0.818+0.025
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8791.307-0.428
TTM0.8791.232-0.353
YOY0.8741.122-0.248
5Y0.8431.109-0.266
10Y0.8181.053-0.235
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of A2 Milk Company Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if A2 Milk Company Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 3.09 means the company has $3.09 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of A2 Milk Company Ltd:

  • The MRQ is 3.090. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.090. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.090TTM3.0900.000
TTM3.090YOY2.959+0.131
TTM3.0905Y3.280-0.189
5Y3.28010Y2.965+0.314
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0901.578+1.512
TTM3.0901.584+1.506
YOY2.9591.604+1.355
5Y3.2801.652+1.628
10Y2.9651.669+1.296
4.4.3.2. Quick Ratio

Measures if A2 Milk Company Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • A Quick Ratio of 2.59 means the company can pay off $2.59 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of A2 Milk Company Ltd:

  • The MRQ is 2.586. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.586. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.586TTM2.5860.000
TTM2.586YOY3.454-0.868
TTM2.5865Y3.396-0.810
5Y3.39610Y2.945+0.451
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5860.590+1.996
TTM2.5860.616+1.970
YOY3.4540.652+2.802
5Y3.3960.716+2.680
10Y2.9450.792+2.153
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of A2 Milk Company Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of A2 Milk Company Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare A2 Milk Company Ltd to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.28 means that A2 Milk Company Ltd assets are financed with 27.6% credit (debt) and the remaining percentage (100% - 27.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of A2 Milk Company Ltd:

  • The MRQ is 0.276. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.276. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.276TTM0.2760.000
TTM0.276YOY0.287-0.011
TTM0.2765Y0.259+0.016
5Y0.25910Y0.274-0.015
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2760.471-0.195
TTM0.2760.472-0.196
YOY0.2870.489-0.202
5Y0.2590.482-0.223
10Y0.2740.486-0.212
4.5.4.2. Debt to Equity Ratio

Measures if A2 Milk Company Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 37.8% means that company has $0.38 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of A2 Milk Company Ltd:

  • The MRQ is 0.378. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.378. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.378TTM0.3780.000
TTM0.378YOY0.403-0.026
TTM0.3785Y0.354+0.023
5Y0.35410Y0.386-0.032
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3780.894-0.516
TTM0.3780.912-0.534
YOY0.4030.974-0.571
5Y0.3540.992-0.638
10Y0.3861.052-0.666
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings A2 Milk Company Ltd generates.

  • Above 15 is considered overpriced but always compare A2 Milk Company Ltd to the Packaged Foods industry mean.
  • A PE ratio of 32.56 means the investor is paying $32.56 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of A2 Milk Company Ltd:

  • The EOD is 34.243. Based on the earnings, the company is overpriced. -1
  • The MRQ is 32.560. Based on the earnings, the company is overpriced. -1
  • The TTM is 32.560. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD34.243MRQ32.560+1.683
MRQ32.560TTM32.5600.000
TTM32.560YOY25.675+6.885
TTM32.5605Y37.756-5.196
5Y37.75610Y10.705+27.050
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD34.24312.572+21.671
MRQ32.56012.542+20.018
TTM32.56012.485+20.075
YOY25.67513.353+12.322
5Y37.75616.289+21.467
10Y10.70519.293-8.588
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of A2 Milk Company Ltd:

  • The EOD is 24.396. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 23.197. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 23.197. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD24.396MRQ23.197+1.199
MRQ23.197TTM23.1970.000
TTM23.197YOY39.612-16.416
TTM23.1975Y-541.737+564.934
5Y-541.73710Y-600.067+58.330
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD24.3965.853+18.543
MRQ23.1976.360+16.837
TTM23.1974.642+18.555
YOY39.6121.459+38.153
5Y-541.7371.636-543.373
10Y-600.0671.839-601.906
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of A2 Milk Company Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 4.34 means the investor is paying $4.34 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of A2 Milk Company Ltd:

  • The EOD is 4.566. Based on the equity, the company is fair priced.
  • The MRQ is 4.341. Based on the equity, the company is fair priced.
  • The TTM is 4.341. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.566MRQ4.341+0.224
MRQ4.341TTM4.3410.000
TTM4.341YOY3.476+0.865
TTM4.3415Y5.785-1.443
5Y5.78510Y9.108-3.323
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD4.5661.422+3.144
MRQ4.3411.449+2.892
TTM4.3411.559+2.782
YOY3.4761.593+1.883
5Y5.7851.927+3.858
10Y9.1082.508+6.600
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of A2 Milk Company Ltd.

4.8.2. Funds holding A2 Milk Company Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-12-31Advisers Investment Tr-JOHCM International Select Fd2.76-20549458--
2020-12-31Sequoia Fund Inc1.64-12182452--
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx1.54-11412820--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.63-4687054--
2021-02-28FlexShares Tr-FlexShares Morningstar Global Upstream Natural Resources0.57-4206528--
2021-02-28SEI Institutional Investment Tr-World Equity Ex-U.S. Fd0.56-4154525--
2021-02-28iShares Core MSCI EAFE ETF0.45-3346128--
2021-02-28iShares MSCI Eafe ETF0.33000002-2456436--
2021-02-28iShares MSCI New Zealand ETF0.25-1892367--
2021-01-31DFA International Core Equity Portfolio0.2-1472795--
Total 8.9300000206636056300.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -25,423-22,447-47,87124,674-23,196-2,602-25,79884,60258,804



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in NZD. All numbers in thousands.

Summary
Total Assets1,734,875
Total Liabilities478,102
Total Stockholder Equity1,266,476
 As reported
Total Liabilities 478,102
Total Stockholder Equity+ 1,266,476
Total Assets = 1,734,875

Assets

Total Assets1,734,875
Total Current Assets1,287,945
Long-term Assets446,930
Total Current Assets
Cash And Cash Equivalents 968,943
Short-term Investments 30,845
Net Receivables 78,070
Inventory 179,648
Total Current Assets  (as reported)1,287,945
Total Current Assets  (calculated)1,257,506
+/- 30,439
Long-term Assets
Property Plant Equipment 257,354
Goodwill 102,383
Long Term Investments 44,099
Intangible Assets 8,710
Long-term Assets Other 65,229
Long-term Assets  (as reported)446,930
Long-term Assets  (calculated)477,775
+/- 30,845

Liabilities & Shareholders' Equity

Total Current Liabilities416,774
Long-term Liabilities61,328
Total Stockholder Equity1,266,476
Total Current Liabilities
Short-term Debt 5,598
Accounts payable 83,865
Other Current Liabilities 327,311
Total Current Liabilities  (as reported)416,774
Total Current Liabilities  (calculated)416,774
+/-0
Long-term Liabilities
Long term Debt 37,890
Capital Lease Obligations Min Short Term Debt22,732
Long-term Liabilities  (as reported)61,328
Long-term Liabilities  (calculated)60,622
+/- 706
Total Stockholder Equity
Common Stock100
Retained Earnings 1,490,776
Accumulated Other Comprehensive Income -215,694
Other Stockholders Equity -8,706
Total Stockholder Equity (as reported)1,266,476
Total Stockholder Equity (calculated)1,266,476
+/- 0
Other
Capital Stock100
Cash and Short Term Investments 968,943
Common Stock Shares Outstanding 726,561
Liabilities and Stockholders Equity 1,734,875
Net Debt -902,723
Net Invested Capital 1,304,366
Net Working Capital 871,171
Property Plant and Equipment Gross 335,402
Short Long Term Debt Total 66,220



5.3. Balance Sheets Structured

Currency in NZD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302008-06-302007-06-302005-06-302004-06-30
> Total Assets 
6,856
235
3,643
808
8,272
32,729
49,672
72,404
76,643
88,867
210,152
343,930
716,218
1,006,970
1,453,317
1,372,011
1,715,852
1,611,714
1,734,875
1,734,8751,611,7141,715,8521,372,0111,453,3171,006,970716,218343,930210,15288,86776,64372,40449,67232,7298,2728083,6432356,856
   > Total Current Assets 
129
178
2,846
347
5,527
20,034
24,915
47,703
51,137
60,533
182,423
258,288
499,702
689,199
1,128,546
1,096,892
1,171,240
1,122,108
1,287,945
1,287,9451,122,1081,171,2401,096,8921,128,546689,199499,702258,288182,42360,53351,13747,70324,91520,0345,5273472,846178129
       Cash And Cash Equivalents 
11
2
372
114
5,215
7,467
6,568
20,187
15,979
6,092
58,361
91,020
154,750
193,472
413,032
875,150
437,308
352,234
968,943
968,943352,234437,308875,150413,032193,472154,75091,02058,3616,09215,97920,1876,5687,4675,215114372211
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
11,000
30,000
185,705
271,333
441,146
-16,614
450,000
450,000
30,845
30,845450,000450,000-16,614441,146271,333185,70530,00011,0000000000000
       Net Receivables 
106
158
2,288
189
279
11,689
17,189
24,375
24,765
36,141
44,608
68,722
53,439
57,993
63,496
47,731
67,286
57,686
78,070
78,07057,68667,28647,73163,49657,99353,43968,72244,60836,14124,76524,37517,18911,6892791892,288158106
       Other Current Assets 
12
19
47
45
34
454
481
2,399
4,810
13,454
15,898
40,109
41,707
57,948
63,540
61,807
76,602
68,748
61,284
61,28468,74876,60261,80763,54057,94841,70740,10915,89813,4544,8102,3994814543445471912
   > Long-term Assets 
6,727
57
797
461
2,745
12,695
24,757
24,701
25,506
22,005
20,840
82,640
210,852
309,423
295,613
205,404
501,159
442,949
446,930
446,930442,949501,159205,404295,613309,423210,85282,64020,84022,00525,50624,70124,75712,6952,745461797576,727
       Property Plant Equipment 
26
31
70
35
3
2,305
10,991
10,290
9,163
9,301
8,018
8,358
9,701
10,296
30,350
32,464
256,577
262,565
257,354
257,354262,565256,57732,46430,35010,2969,7018,3588,0189,3019,16310,29010,9912,305335703126
       Goodwill 
0
0
370
0
0
10,167
10,055
9,370
10,587
10,993
10,381
10,041
10,209
7,957
8,125
8,172
102,468
102,347
102,383
102,383102,347102,4688,1728,1257,95710,20910,04110,38110,99310,5879,37010,05510,1670037000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
62,049
186,862
286,807
252,580
174,417
150,923
89,892
44,099
44,09989,892150,923174,417252,580286,807186,86262,04900000000000
       Intangible Assets 
6,687
0
0
0
0
223
1,037
3,036
4,194
1,711
2,441
2,192
4,080
4,363
4,558
6,965
6,854
6,072
8,710
8,7106,0726,8546,9654,5584,3634,0802,1922,4411,7114,1943,0361,03722300006,687
       Other Assets 
0
0
0
0
0
0
0
0
4,365
6,329
6,889
3,002
5,664
8,348
29,158
69,715
43,453
46,657
0
046,65743,45369,71529,1588,3485,6643,0026,8896,3294,36500000000
> Total Liabilities 
1,426
459
5,020
8,431
1,006
7,546
12,324
12,474
17,999
30,238
77,074
102,348
160,509
219,116
319,255
288,051
521,892
462,213
478,102
478,102462,213521,892288,051319,255219,116160,509102,34877,07430,23817,99912,47412,3247,5461,0068,4315,0204591,426
   > Total Current Liabilities 
1,426
459
5,020
8,431
1,006
7,491
12,288
12,394
17,875
28,952
76,808
102,348
160,389
218,889
305,427
274,690
440,174
379,208
416,774
416,774379,208440,174274,690305,427218,889160,389102,34876,80828,95217,87512,39412,2887,4911,0068,4315,0204591,426
       Short-term Debt 
1,227
110
3,081
7,924
0
622
4,425
0
0
0
0
0
0
1,431
3,407
3,648
43,922
19,181
5,598
5,59819,18143,9223,6483,4071,4310000004,42562207,9243,0811101,227
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,794
15,000
0
015,00040,7940000000000000000
       Accounts payable 
181
336
1,512
177
230
3,595
3,916
7,150
8,391
15,178
36,980
34,084
66,076
84,152
129,951
40,986
83,107
54,719
83,865
83,86554,71983,10740,986129,95184,15266,07634,08436,98015,1788,3917,1503,9163,5952301771,512336181
       Other Current Liabilities 
18
14
427
236
776
3,275
3,947
5,244
9,484
13,774
39,828
68,264
94,313
134,737
172,069
225,310
313,145
302,137
327,311
327,311302,137313,145225,310172,069134,73794,31368,26439,82813,7749,4845,2443,9473,2757762364271418
   > Long-term Liabilities 
0
0
0
0
0
55
36
80
124
189
228
100
120
227
13,828
13,361
66,206
67,038
61,328
61,32867,03866,20613,36113,82822712010022818912480365500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,436
12,850
0
0
0
00012,85013,43600000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
124
1,286
266
100
120
227
392
511
1,288
658
0
06581,2885113922271201002661,28612400000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
2,803
4,519
3,571
1,048
803
665
957
0
0
0
0
00009576658031,0483,5714,5192,80300000000
> Total Stockholder Equity
5,430
-224
-1,377
-7,623
7,267
25,183
37,348
59,930
58,644
58,629
133,078
241,482
555,709
787,854
1,134,062
1,083,960
1,180,377
1,145,820
1,266,476
1,266,4761,145,8201,180,3771,083,9601,134,062787,854555,709241,482133,07858,62958,64459,93037,34825,1837,267-7,623-1,377-2245,430
   Common Stock
12,993
16,356
21,194
21,193
40,954
56,063
63,754
84,253
86,264
86,303
130,548
134,302
141,566
144,495
146,933
149,121
149,157
100
100
100100149,157149,121146,933144,495141,566134,302130,54886,30386,26484,25363,75456,06340,95421,19321,19416,35612,993
   Retained Earnings 
-7,563
-16,580
-22,588
-28,902
-34,624
-32,509
-28,104
-23,858
-23,974
-26,065
4,371
95,017
290,701
578,442
964,279
1,044,937
1,167,561
1,323,199
1,490,776
1,490,7761,323,1991,167,5611,044,937964,279578,442290,70195,0174,371-26,065-23,974-23,858-28,104-32,509-34,624-28,902-22,588-16,580-7,563
   Accumulated Other Comprehensive Income 
-58
-50
17
86
937
1,629
1,698
-465
-3,646
-1,609
-1,841
12,163
123,442
64,917
22,850
-110,098
-136,341
-177,479
-215,694
-215,694-177,479-136,341-110,09822,85064,917123,44212,163-1,841-1,609-3,646-4651,6981,6299378617-50-58
   Capital Surplus 0000000000000000000
   Treasury Stock000-3,773-10,03100000000000000
   Other Stockholders Equity 
58
50
0
-1
-1
0
0
-465
0
-1,609
-1,841
12,163
123,442
-2,438
-20,062
-113,871
-152,139
-191,081
-8,706
-8,706-191,081-152,139-113,871-20,062-2,438123,44212,163-1,841-1,6090-46500-1-105058



5.4. Balance Sheets

Currency in NZD. All numbers in thousands.




5.5. Cash Flows

Currency in NZD. All numbers in thousands.