0 XP   0   0   0

Aurora Solar Technologies Inc
Buy, Hold or Sell?

Should you buy, hold or sell Aurora Solar Technologies Inc?

I guess you are interested in Aurora Solar Technologies Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Aurora Solar Technologies Inc

Let's start. I'm going to help you getting a better view of Aurora Solar Technologies Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Aurora Solar Technologies Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Aurora Solar Technologies Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Aurora Solar Technologies Inc. The closing price on 2023-03-20 was $0.026 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Aurora Solar Technologies Inc Daily Candlestick Chart
Aurora Solar Technologies Inc Daily Candlestick Chart
Summary









1. Valuation of Aurora Solar Technologies Inc




Current price per share

$0.03

2. Growth of Aurora Solar Technologies Inc




Is Aurora Solar Technologies Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$8.9m$3.7m$348.4k8.5%

How much money is Aurora Solar Technologies Inc making?

Current yearPrevious yearGrowGrow %
Making money-$1.1m-$1.2m$175.2k?
Net Profit Margin-71.8%172.7%--

How much money comes from the company's main activities?

3. Financial Health of Aurora Solar Technologies Inc




Comparing to competitors in the Solar industry




  Industry Rankings (Solar)  


Richest
#70 / 92

Most Revenue
#83 / 92

Most Profit
#49 / 92


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Aurora Solar Technologies Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Aurora Solar Technologies Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • A Net Profit Margin of -287.3% means that $-2.87 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aurora Solar Technologies Inc:

  • The MRQ is -287.3%. The company is making a huge loss. -2
  • The TTM is -71.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-287.3%TTM-71.8%-215.5%
TTM-71.8%YOY172.7%-244.5%
TTM-71.8%5Y-2,632.7%+2,560.9%
5Y-2,632.7%10Y-1,362.1%-1,270.7%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-287.3%0.4%-287.7%
TTM-71.8%-2.5%-69.3%
YOY172.7%-2.1%+174.8%
5Y-2,632.7%-6.8%-2,625.9%
10Y-1,362.1%-4.4%-1,357.7%
1.1.2. Return on Assets

Shows how efficient Aurora Solar Technologies Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • -8.1% Return on Assets means that Aurora Solar Technologies Inc generated $-0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aurora Solar Technologies Inc:

  • The MRQ is -8.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -29.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.1%TTM-29.5%+21.4%
TTM-29.5%YOY-29.2%-0.3%
TTM-29.5%5Y-21.7%-7.8%
5Y-21.7%10Y-12.9%-8.8%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.1%-0.2%-7.9%
TTM-29.5%-0.4%-29.1%
YOY-29.2%-1.1%-28.1%
5Y-21.7%-1.0%-20.7%
10Y-12.9%-0.5%-12.4%
1.1.3. Return on Equity

Shows how efficient Aurora Solar Technologies Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • -12.4% Return on Equity means Aurora Solar Technologies Inc generated $-0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aurora Solar Technologies Inc:

  • The MRQ is -12.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -39.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.4%TTM-39.4%+27.0%
TTM-39.4%YOY-38.5%-0.9%
TTM-39.4%5Y-28.2%-11.2%
5Y-28.2%10Y-17.2%-11.0%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.4%1.0%-13.4%
TTM-39.4%0.2%-39.6%
YOY-38.5%-0.9%-37.6%
5Y-28.2%-1.9%-26.3%
10Y-17.2%-1.1%-16.1%

1.2. Operating Efficiency of Aurora Solar Technologies Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Aurora Solar Technologies Inc is operating .

  • Measures how much profit Aurora Solar Technologies Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • An Operating Margin of -285.2% means the company generated $-2.85  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aurora Solar Technologies Inc:

  • The MRQ is -285.2%. The company is operating very inefficient. -2
  • The TTM is -71.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-285.2%TTM-71.3%-213.9%
TTM-71.3%YOY176.4%-247.7%
TTM-71.3%5Y-2,329.7%+2,258.4%
5Y-2,329.7%10Y-1,205.6%-1,124.1%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-285.2%-0.4%-284.8%
TTM-71.3%-1.0%-70.3%
YOY176.4%-0.5%+176.9%
5Y-2,329.7%-2.5%-2,327.2%
10Y-1,205.6%-2.1%-1,203.5%
1.2.2. Operating Ratio

Measures how efficient Aurora Solar Technologies Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Solar industry mean).
  • An Operation Ratio of 4.09 means that the operating costs are $4.09 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aurora Solar Technologies Inc:

  • The MRQ is 4.089. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.022. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ4.089TTM1.022+3.067
TTM1.022YOY-1.316+2.338
TTM1.0225Y27.313-26.291
5Y27.31310Y15.198+12.115
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0891.741+2.348
TTM1.0221.727-0.705
YOY-1.3161.689-3.005
5Y27.3131.584+25.729
10Y15.1981.393+13.805

1.3. Liquidity of Aurora Solar Technologies Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Aurora Solar Technologies Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Solar industry mean).
  • A Current Ratio of 2.10 means the company has $2.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aurora Solar Technologies Inc:

  • The MRQ is 2.099. The company is able to pay all its short-term debts. +1
  • The TTM is 4.431. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.099TTM4.431-2.332
TTM4.431YOY5.986-1.555
TTM4.4315Y5.416-0.985
5Y5.41610Y3.373+2.042
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0991.324+0.775
TTM4.4311.342+3.089
YOY5.9861.529+4.457
5Y5.4161.369+4.047
10Y3.3731.272+2.101
1.3.2. Quick Ratio

Measures if Aurora Solar Technologies Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • A Quick Ratio of 0.18 means the company can pay off $0.18 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aurora Solar Technologies Inc:

  • The MRQ is 0.176. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.135. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.176TTM0.135+0.041
TTM0.135YOY0.246-0.110
TTM0.1355Y0.971-0.836
5Y0.97110Y0.922+0.049
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1760.653-0.477
TTM0.1350.670-0.535
YOY0.2460.669-0.423
5Y0.9710.656+0.315
10Y0.9220.656+0.266

1.4. Solvency of Aurora Solar Technologies Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Aurora Solar Technologies Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aurora Solar Technologies Inc to Solar industry mean.
  • A Debt to Asset Ratio of 0.35 means that Aurora Solar Technologies Inc assets are financed with 35.0% credit (debt) and the remaining percentage (100% - 35.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aurora Solar Technologies Inc:

  • The MRQ is 0.350. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.261. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.350TTM0.261+0.089
TTM0.261YOY0.220+0.041
TTM0.2615Y0.223+0.038
5Y0.22310Y0.190+0.033
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3500.626-0.276
TTM0.2610.623-0.362
YOY0.2200.598-0.378
5Y0.2230.607-0.384
10Y0.1900.639-0.449
1.4.2. Debt to Equity Ratio

Measures if Aurora Solar Technologies Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • A Debt to Equity ratio of 53.7% means that company has $0.54 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aurora Solar Technologies Inc:

  • The MRQ is 0.537. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.363. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.537TTM0.363+0.175
TTM0.363YOY0.289+0.073
TTM0.3635Y0.310+0.053
5Y0.31010Y0.259+0.051
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5371.561-1.024
TTM0.3631.557-1.194
YOY0.2891.355-1.066
5Y0.3101.621-1.311
10Y0.2591.466-1.207

2. Market Valuation of Aurora Solar Technologies Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aurora Solar Technologies Inc generates.

  • Above 15 is considered overpriced but always compare Aurora Solar Technologies Inc to the Solar industry mean.
  • A PE ratio of -12.20 means the investor is paying $-12.20 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aurora Solar Technologies Inc:

  • The EOD is -5.201. Company is losing money. -2
  • The MRQ is -12.203. Company is losing money. -2
  • The TTM is -16.073. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-5.201MRQ-12.203+7.002
MRQ-12.203TTM-16.073+3.870
TTM-16.073YOY-45.011+28.937
TTM-16.0735Y-64.389+48.316
5Y-64.38910Y-33.422-30.967
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
EOD-5.201-0.328-4.873
MRQ-12.203-0.376-11.827
TTM-16.073-3.523-12.550
YOY-45.011-4.497-40.514
5Y-64.389-5.694-58.695
10Y-33.4222.488-35.910
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Aurora Solar Technologies Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Aurora Solar Technologies Inc:

  • The MRQ is -13.671. Very Bad. -2
  • The TTM is -17.857. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-13.671TTM-17.857+4.186
TTM-17.857YOY7.047-24.904
TTM-17.8575Y2.110-19.967
5Y2.11010Y-10.529+12.639
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.6717.150-20.821
TTM-17.8575.984-23.841
YOY7.0479.217-2.170
5Y2.11033.819-31.709
10Y-10.52938.896-49.425

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Aurora Solar Technologies Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Solar industry mean).
  • A PB ratio of 1.52 means the investor is paying $1.52 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aurora Solar Technologies Inc:

  • The EOD is 0.647. Very good. +2
  • The MRQ is 1.519. Good. +1
  • The TTM is 6.438. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD0.647MRQ1.519-0.871
MRQ1.519TTM6.438-4.919
TTM6.438YOY16.502-10.064
TTM6.4385Y12.677-6.238
5Y12.67710Y28.432-15.755
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
EOD0.6471.856-1.209
MRQ1.5192.104-0.585
TTM6.4382.110+4.328
YOY16.5022.878+13.624
5Y12.6772.083+10.594
10Y28.4322.365+26.067
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Aurora Solar Technologies Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0330.005+540%0.002+1488%0.002+1993%0.001+3800%
Book Value Growth--5.7641.977+192%1.199+381%1.309+340%1.262+357%
Book Value Per Share--0.0400.018+117%0.017+137%0.012+245%0.008+400%
Book Value Per Share Growth--5.7641.977+192%1.199+381%1.334+332%1.274+352%
Current Ratio--2.0994.431-53%5.986-65%5.416-61%3.373-38%
Debt To Asset Ratio--0.3500.261+34%0.220+59%0.223+57%0.190+84%
Debt To Equity Ratio--0.5370.363+48%0.289+86%0.310+73%0.259+108%
Dividend Per Share----0%-0%-0%-0%
Eps---0.005-0.005+0%-0.006+16%-0.003-41%-0.002-68%
Eps Growth--0.8930.947-6%0.710+26%-0.009+101%0.172+418%
Free Cash Flow Per Share--0.000-0.003+2664%-0.004+3471%-0.002+1857%-0.002+1636%
Free Cash Flow Per Share Growth--1.9701.296+52%-0.628+132%0.290+580%-0.229+112%
Free Cash Flow To Equity Per Share--0.005-0.002+142%0.003+61%0.001+249%0.002+191%
Free Cash Flow To Equity Per Share Growth--3.1951.587+101%3.131+2%2.336+37%2.379+34%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.615+63%
Intrinsic Value_10Y_max---0.150--------
Intrinsic Value_10Y_min---0.480--------
Intrinsic Value_1Y_max---0.012--------
Intrinsic Value_1Y_min---0.019--------
Intrinsic Value_3Y_max---0.038--------
Intrinsic Value_3Y_min---0.082--------
Intrinsic Value_5Y_max---0.068--------
Intrinsic Value_5Y_min---0.174--------
Net Profit Margin---2.873-0.718-75%1.727-266%-26.327+816%-13.621+374%
Operating Margin---2.852-0.713-75%1.764-262%-23.297+717%-12.056+323%
Operating Ratio--4.0891.022+300%-1.316+132%27.313-85%15.198-73%
Pb Ratio0.647-135%1.5196.438-76%16.502-91%12.677-88%28.432-95%
Pe Ratio-5.201+57%-12.203-16.073+32%-45.011+269%-64.389+428%-33.422+174%
Peg Ratio---13.671-17.857+31%7.047-294%2.110-748%-10.529-23%
Price Per Share0.026-135%0.0610.081-25%0.252-76%0.116-48%0.135-55%
Price To Total Gains Ratio0.783-135%1.838-15.699+954%186.963-99%29.269-94%-7.507+509%
Profit Growth--0.8930.947-6%0.710+26%-0.019+102%0.164+446%
Quick Ratio--0.1760.135+30%0.246-28%0.971-82%0.922-81%
Return On Assets---0.081-0.295+265%-0.292+261%-0.217+168%-0.129+59%
Return On Equity---0.124-0.394+217%-0.385+210%-0.282+126%-0.172+38%
Total Gains Per Share--0.0330.005+540%0.002+1488%0.002+1993%0.001+3800%
Total Gains Per Share Growth--9.9533.198+211%5.831+71%2.358+322%2.096+375%
Usd Book Value--8924074.0004107262.250+117%3758791.250+137%2645888.787+237%1816757.479+391%
Usd Book Value Change Per Share--0.0330.005+540%0.002+1488%0.002+1993%0.001+3800%
Usd Book Value Per Share--0.0400.018+117%0.017+137%0.012+245%0.008+400%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.005-0.005+0%-0.006+16%-0.003-41%-0.002-68%
Usd Free Cash Flow---25744.000-711507.250+2664%-919440.250+3471%-389939.200+1415%-199968.821+677%
Usd Free Cash Flow Per Share--0.000-0.003+2664%-0.004+3471%-0.002+1857%-0.002+1636%
Usd Free Cash Flow To Equity Per Share--0.005-0.002+142%0.003+61%0.001+249%0.002+191%
Usd Price Per Share0.026-135%0.0610.081-25%0.252-76%0.116-48%0.135-55%
Usd Profit---1110678.000-1112900.500+0%-1288130.500+16%-658080.616-41%-356818.345-68%
Usd Revenue--386608.00096652.000+300%-65329.000+117%343132.696+13%243776.749+59%
Usd Total Gains Per Share--0.0330.005+540%0.002+1488%0.002+1993%0.001+3800%
 EOD+2 -3MRQTTM+27 -11YOY+28 -105Y+28 -1010Y+30 -9

3.2. Fundamental Score

Let's check the fundamental score of Aurora Solar Technologies Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-5.201
Price to Book Ratio (EOD)Between0-10.647
Net Profit Margin (MRQ)Greater than0-2.873
Operating Margin (MRQ)Greater than0-2.852
Quick Ratio (MRQ)Greater than10.176
Current Ratio (MRQ)Greater than12.099
Debt to Asset Ratio (MRQ)Less than10.350
Debt to Equity Ratio (MRQ)Less than10.537
Return on Equity (MRQ)Greater than0.15-0.124
Return on Assets (MRQ)Greater than0.05-0.081
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Aurora Solar Technologies Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.294
Ma 20Greater thanMa 500.032
Ma 50Greater thanMa 1000.037
Ma 100Greater thanMa 2000.040
OpenGreater thanClose0.031
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets13,719
Total Liabilities4,795
Total Stockholder Equity8,924
 As reported
Total Liabilities 4,795
Total Stockholder Equity+ 8,924
Total Assets = 13,719

Assets

Total Assets13,719
Total Current Assets9,530
Long-term Assets9,530
Total Current Assets
Cash And Cash Equivalents 3,978
Net Receivables 799
Inventory 4,583
Other Current Assets 5
Total Current Assets  (as reported)9,530
Total Current Assets  (calculated)9,365
+/- 165
Long-term Assets
Property Plant Equipment 760
Goodwill 423
Intangible Assets 2,830
Other Assets 177
Long-term Assets  (as reported)4,189
Long-term Assets  (calculated)4,189
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,539
Long-term Liabilities256
Total Stockholder Equity8,924
Total Current Liabilities
Other Current Liabilities 4,284
Total Current Liabilities  (as reported)4,539
Total Current Liabilities  (calculated)4,284
+/- 255
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt386
Long-term Liabilities  (as reported)256
Long-term Liabilities  (calculated)386
+/- 130
Total Stockholder Equity
Common Stock29,089
Retained Earnings -22,829
Total Stockholder Equity (as reported)8,924
Total Stockholder Equity (calculated)6,260
+/- 2,665
Other
Capital Stock29,089
Common Stock Shares Outstanding 222,194
Net Invested Capital 8,984
Net Tangible Assets 5,671
Net Working Capital 4,991



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302011-09-302011-06-302011-03-31
> Total Assets 
184
92
71
784
1,653
1,255
1,045
1,074
688
1,044
752
464
1,370
880
593
1,614
1,211
803
581
703
609
708
1,721
2,145
2,094
1,785
2,233
1,424
1,048
2,085
1,793
2,157
1,906
2,243
3,551
3,904
3,325
3,927
3,816
6,194
5,086
4,258
3,189
2,172
13,719
13,7192,1723,1894,2585,0866,1943,8163,9273,3253,9043,5512,2431,9062,1571,7932,0851,0481,4242,2331,7852,0942,1451,7217086097035818031,2111,6145938801,3704647521,0446881,0741,0451,2551,6537847192184
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
606
1,618
2,011
1,936
1,593
1,936
1,120
727
1,752
1,466
1,761
1,516
1,838
3,178
3,220
2,652
3,256
3,184
5,451
4,344
3,549
2,494
1,533
9,530
9,5301,5332,4943,5494,3445,4513,1843,2562,6523,2203,1781,8381,5161,7611,4661,7527271,1201,9361,5931,9362,0111,618606000000000000000000000
       Cash And Cash Equivalents 
126
13
33
667
1,427
1,166
824
985
599
1,005
706
417
1,317
781
407
180
137
157
274
467
334
335
1,506
988
922
1,198
834
525
211
1,296
1,016
1,166
643
886
1,821
1,508
1,387
2,160
2,772
5,040
3,936
3,092
2,017
1,142
3,978
3,9781,1422,0173,0923,9365,0402,7722,1601,3871,5081,8218866431,1661,0161,2962115258341,1989229881,5063353344672741571371804077811,3174177061,0055999858241,1661,4276673313126
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,201
638
325
0
0
0
0
0
617
560
31
95
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000979531560617000003256381,201000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
12
32
239
211
727
245
319
244
240
262
496
621
912
1,398
979
714
20
45
41
37
118
20
799
79920118374145207149791,398912621496262240244319245727211239321218000000000000000000000
       Other Current Assets 
0
0
0
17
10
5
24
16
10
4
20
20
20
7
2
11
11
6
28
25
19
62
17
37
42
56
95
97
35
0
0
0
132
0
0
0
0
0
0
0
0
0
0
0
5
50000000000013200035979556423717621925286111127202020410162451017000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
327
396
389
405
372
684
673
671
632
743
742
709
695
638
4,189
4,189638695709742743632671673684372405389396327000000000000000000000000000000
       Property Plant Equipment 
2
3
4
22
20
25
17
27
24
22
12
9
6
4
2
2
1
1
0
0
0
0
0
0
0
34
41
40
39
40
42
98
81
87
126
421
405
379
383
480
476
445
435
381
760
760381435445476480383379405421126878198424039404134000000011224691222242717252022432
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
423
42300000000000000000000000000000000000000000000
       Intangible Assets 
29
25
19
14
13
12
5
4
3
2
0
0
0
22
18
18
17
16
48
52
50
49
49
54
55
59
74
73
72
71
107
105
104
102
171
169
166
179
197
196
193
202
202
199
2,830
2,83019920220219319619717916616917110210410510771727374595554494950524816171818220002345121314192529
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
178
193
204
216
75
95
102
113
52
67
73
62
58
58
58
585858627367521131029575216204193178000000000000000000000000000000
> Total Liabilities 
90
179
280
131
106
82
110
85
19
29
82
68
86
19
203
181
207
186
131
198
132
289
195
500
219
159
250
201
263
141
227
990
412
849
750
892
866
1,185
965
1,069
768
777
713
623
4,795
4,7956237137777681,0699651,185866892750849412990227141263201250159219500195289132198131186207181203198668822919851108210613128017990
   > Total Current Liabilities 
90
179
280
131
106
82
110
85
19
29
82
68
86
19
203
181
207
186
131
198
132
289
195
500
219
159
250
201
263
141
227
979
412
849
750
610
584
876
673
791
505
525
477
423
4,539
4,539423477525505791673876584610750849412979227141263201250159219500195289132198131186207181203198668822919851108210613128017990
       Accounts payable 
68
156
126
130
105
81
110
85
19
29
82
68
86
19
203
181
106
52
109
176
110
289
151
295
219
128
228
169
190
109
197
293
362
737
457
465
534
829
0
711
0
0
0
0
0
00000711082953446545773736229319710919016922812821929515128911017610952106181203198668822919851108110513012615668
       Other Current Liabilities 
22
23
149
1
1
1
0
0
0
0
0
0
0
0
0
0
101
134
22
22
21
0
44
205
0
31
0
0
0
2
0
630
0
81
220
82
4
4
571
656
425
448
382
291
4,284
4,28429138244842565657144822208106300200031020544021222213410100000000001111492322
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
282
282
309
292
278
263
252
237
201
256
256201237252263278292309282282000100000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
6600000000000000000000000000000000000000000000
> Total Stockholder Equity
95
0
0
653
1,547
1,173
935
989
668
1,015
670
395
1,284
861
391
1,433
1,003
617
451
504
477
419
1,526
1,645
1,875
1,625
1,983
1,223
785
1,944
1,566
1,168
1,494
1,394
2,800
3,012
2,459
2,742
2,851
5,125
4,318
3,481
2,476
1,548
8,924
8,9241,5482,4763,4814,3185,1252,8512,7422,4593,0122,8001,3941,4941,1681,5661,9447851,2231,9831,6251,8751,6451,5264194775044516171,0031,4333918611,2843956701,0156689899351,1731,5476530095
   Retained Earnings -22,829-21,718-20,715-19,583-18,515-17,572-16,469-14,664-13,363-12,799-12,949-12,617-12,517-12,843-12,445-12,064-11,451-10,996-10,186-8,070-7,774-7,638-7,097-6,814000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue0
Cost of Revenue-0
Gross Profit00
 
Operating Income (+$)
Gross Profit0
Operating Expense-4,202
Operating Income-4,202-4,202
 
Operating Expense (+$)
Research Development1,975
Selling General Administrative2,525
Selling And Marketing Expenses-
Operating Expense4,2024,500
 
Net Interest Income (+$)
Interest Income-
Interest Expense-11
Net Interest Income-11-11
 
Pretax Income (+$)
Operating Income-4,202
Net Interest Income-11
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-4,247-4,168
EBIT - interestExpense = -4,535
-4,247
-4,235
Interest Expense11
Earnings Before Interest and Taxes (ebit)-4,524-4,235
Earnings Before Interest and Taxes (ebitda)-4,087
 
After tax Income (+$)
Income Before Tax-4,247
Tax Provision--
Net Income From Continuing Ops-4,247-4,247
Net Income-4,247
Net Income Applicable To Common Shares-4,247
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-3411
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PZU.WAR
now

I found you a Morning Star Candle Pattern on the daily chart of PZU.WAR.

PZU.WAR Daily Candlestick Chart
PCR.WAR
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PCR.WAR.

PCR.WAR Daily Candlestick Chart
MEX.WAR
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MEX.WAR.

MEX.WAR Daily Candlestick Chart
SPL.WAR
1 minute ago

I found you a Morning Star Candle Pattern on the daily chart of SPL.WAR.

SPL.WAR Daily Candlestick Chart
EHG.WAR
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EHG.WAR.

EHG.WAR Daily Candlestick Chart
YUNSA.IS
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of YUNSA.IS.

YUNSA.IS Daily Candlestick Chart
YKBNK.IS
3 minutes ago

I found you a RSI Bullish Hidden Divergence on the daily chart of YKBNK.IS.

YKBNK.IS Daily Candlestick Chart
UZERB.IS
4 minutes ago

I found you a Three Black Crows Candle Pattern on the daily chart of UZERB.IS.

UZERB.IS Daily Candlestick Chart
RYSAS.IS
5 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of RYSAS.IS.

RYSAS.IS Daily Candlestick Chart
RTALB.IS
5 minutes ago

I found you a Death Cross on the daily chart of RTALB.IS.

RTALB.IS Daily Candlestick Chart
OYLUM.IS
7 minutes ago

I found you a Falling Three Methods Candle Pattern on the daily chart of OYLUM.IS.

OYLUM.IS Daily Candlestick Chart
METRO.IS
8 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of METRO.IS.

METRO.IS Daily Candlestick Chart
KRVGD.IS
8 minutes ago

I found you a Three Black Crows Candle Pattern on the daily chart of KRVGD.IS.

KRVGD.IS Daily Candlestick Chart
KRSTL.IS
8 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of KRSTL.IS.

KRSTL.IS Daily Candlestick Chart
STARCOM.BSE
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STARCOM.BSE.

STARCOM.BSE Daily Candlestick Chart
DELPHIFX.BSE
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DELPHIFX.BSE.

DELPHIFX.BSE Daily Candlestick Chart
ISKPL.IS
11 minutes ago

I found you a Death Cross on the daily chart of ISKPL.IS.

ISKPL.IS Daily Candlestick Chart
FLEXITUFF.BSE
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FLEXITUFF.BSE.

FLEXITUFF.BSE Daily Candlestick Chart
GLRYH.IS
14 minutes ago

I found you a Three Black Crows Candle Pattern on the daily chart of GLRYH.IS.

GLRYH.IS Daily Candlestick Chart
AVOD.IS
16 minutes ago

I found you a Bearish Engulfing Candle Pattern on the daily chart of AVOD.IS.

AVOD.IS Daily Candlestick Chart
AVHOL.IS
16 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVHOL.IS.

AVHOL.IS Daily Candlestick Chart
NCC.NSE
20 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of NCC.NSE.

NCC.NSE Daily Candlestick Chart
NCC.BSE
20 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of NCC.BSE.

NCC.BSE Daily Candlestick Chart