> Total Assets | 0 | 235,900 | 0 | 0 | 0 | 266,900 | 0 | 0 | 0 | 272,200 | 0 | 0 | 0 | 204,700 | 0 | 0 | 0 | 168,200 | 0 | 0 | 0 | 162,300 | 161,600 | 199,500 | 199,500 | 191,300 | 190,500 | 188,200 | 182,400 | 209,300 | 209,700 | 208,900 | 205,500 | 206,500 | 202,000 | 203,000 | 0 | 205,400 | 210,100 | 216,600 | 219,500 | 244,541 | 244,541 | 253,000 | 255,700 | 252,994 | 265,200 | 262,100 | 265,800 | 271,860 | 289,700 | 281,700 | 273,700 | 272,849 | 283,300 | 284,300 | 344,900 | 351,144 | 352,887 | 356,178 | 372,990 | 375,777 | 375,777 | 401,210 | 406,768 | 412,019 | 412,019 | 424,428 | 423,924 | 423,493 | 426,410 | 460,223 | 436,853 | 443,552 | 440,881 | 437,731 | 458,118 | 470,511 | 461,314 | 458,395 | 467,226 | 460,417 | 440,574 | 431,084 | 439,465 | 458,632 | 449,001 | 448,119 | 450,056 | 458,254 | 292,106 | 281,088 | 276,833 | 266,609 | 251,241 | 258,867 | 263,167 | 262,086 | 261,345 | 268,559 | 273,563 | 277,566 | 269,843 | 274,886 | 292,861 | 302,125 | 300,587 | 308,727 | 319,454 | 320,177 | 313,548 | 320,913 | 317,695 | 319,381 | 311,942 | 336,804 | 316,925 | 317,008 | 313,185 | 327,225 | 317,203 | 314,603 | 300,133 | 320,265 | 321,503 | 318,600 | 312,914 | 332,741 | 334,305 | 343,239 | 325,810 | 341,655 | 339,549 | 344,274 | 344,274 | 371,730 | 383,335 | 377,626 | 347,861 | 385,737 | 384,952 | 405,187 | 383,127 | 404,486 | 404,077 | 402,286 | 375,031 | 379,274 | 360,349 | 283,300 | 367,064 | 372,955 | 361,620 | 344,816 | 386,007 | 386,989 |
| 386,989 | 386,007 | 344,816 | 361,620 | 372,955 | 367,064 | 283,300 | 360,349 | 379,274 | 375,031 | 402,286 | 404,077 | 404,486 | 383,127 | 405,187 | 384,952 | 385,737 | 347,861 | 377,626 | 383,335 | 371,730 | 344,274 | 344,274 | 339,549 | 341,655 | 325,810 | 343,239 | 334,305 | 332,741 | 312,914 | 318,600 | 321,503 | 320,265 | 300,133 | 314,603 | 317,203 | 327,225 | 313,185 | 317,008 | 316,925 | 336,804 | 311,942 | 319,381 | 317,695 | 320,913 | 313,548 | 320,177 | 319,454 | 308,727 | 300,587 | 302,125 | 292,861 | 274,886 | 269,843 | 277,566 | 273,563 | 268,559 | 261,345 | 262,086 | 263,167 | 258,867 | 251,241 | 266,609 | 276,833 | 281,088 | 292,106 | 458,254 | 450,056 | 448,119 | 449,001 | 458,632 | 439,465 | 431,084 | 440,574 | 460,417 | 467,226 | 458,395 | 461,314 | 470,511 | 458,118 | 437,731 | 440,881 | 443,552 | 436,853 | 460,223 | 426,410 | 423,493 | 423,924 | 424,428 | 412,019 | 412,019 | 406,768 | 401,210 | 375,777 | 375,777 | 372,990 | 356,178 | 352,887 | 351,144 | 344,900 | 284,300 | 283,300 | 272,849 | 273,700 | 281,700 | 289,700 | 271,860 | 265,800 | 262,100 | 265,200 | 252,994 | 255,700 | 253,000 | 244,541 | 244,541 | 219,500 | 216,600 | 210,100 | 205,400 | 0 | 203,000 | 202,000 | 206,500 | 205,500 | 208,900 | 209,700 | 209,300 | 182,400 | 188,200 | 190,500 | 191,300 | 199,500 | 199,500 | 161,600 | 162,300 | 0 | 0 | 0 | 168,200 | 0 | 0 | 0 | 204,700 | 0 | 0 | 0 | 272,200 | 0 | 0 | 0 | 266,900 | 0 | 0 | 0 | 235,900 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,700 | 174,200 | 174,400 | 165,000 | 164,300 | 162,200 | 156,100 | 183,200 | 182,200 | 181,400 | 178,000 | 178,600 | 174,200 | 175,900 | 0 | 173,400 | 178,000 | 184,100 | 186,600 | 0 | 56,103 | 22,600 | 28,400 | 88,654 | 44,600 | 32,700 | 47,000 | 93,678 | 54,100 | 44,100 | 27,500 | 74,084 | 29,800 | 23,700 | 23,000 | 102,065 | 93,554 | 92,478 | 106,290 | 0 | 108,249 | 382,023 | 387,753 | 68,846 | 68,846 | 44,008 | 39,215 | 41,638 | 38,010 | 40,811 | 27,947 | 34,238 | 23,667 | 24,478 | 40,128 | 40,958 | 25,608 | 37,598 | 42,474 | 41,776 | 16,213 | 4,003 | 22,541 | 27,294 | 13,991 | 25,690 | 16,429 | 36,909 | 69,401 | 50,228 | 41,107 | 37,321 | 23,920 | 28,988 | 29,471 | 259,958 | 17,364 | 47,203 | 64,907 | 28,325 | 18,748 | 24,652 | 22,385 | 21,285 | 18,037 | 21,858 | 19,137 | 18,951 | 18,777 | 47,097 | 37,252 | 33,102 | 27,178 | 27,759 | 16,494 | 16,375 | 19,695 | 32,927 | 14,637 | 15,622 | 10,784 | 13,968 | 11,864 | 13,252 | 10,678 | 12,644 | 9,473 | 24,547 | 8,438 | 7,487 | 10,038 | 12,630 | 12,630 | 11,450 | 36,013 | 12,893 | 8,338 | 16,354 | 8,940 | 19,319 | 20,446 | 9,532 | 14,327 | 328,114 | 294,236 | 15,910 | 246,340 | 0 | 278,891 | 24,247 | 23,921 | 42,680 | 21,213 | 23,035 |
| 23,035 | 21,213 | 42,680 | 23,921 | 24,247 | 278,891 | 0 | 246,340 | 15,910 | 294,236 | 328,114 | 14,327 | 9,532 | 20,446 | 19,319 | 8,940 | 16,354 | 8,338 | 12,893 | 36,013 | 11,450 | 12,630 | 12,630 | 10,038 | 7,487 | 8,438 | 24,547 | 9,473 | 12,644 | 10,678 | 13,252 | 11,864 | 13,968 | 10,784 | 15,622 | 14,637 | 32,927 | 19,695 | 16,375 | 16,494 | 27,759 | 27,178 | 33,102 | 37,252 | 47,097 | 18,777 | 18,951 | 19,137 | 21,858 | 18,037 | 21,285 | 22,385 | 24,652 | 18,748 | 28,325 | 64,907 | 47,203 | 17,364 | 259,958 | 29,471 | 28,988 | 23,920 | 37,321 | 41,107 | 50,228 | 69,401 | 36,909 | 16,429 | 25,690 | 13,991 | 27,294 | 22,541 | 4,003 | 16,213 | 41,776 | 42,474 | 37,598 | 25,608 | 40,958 | 40,128 | 24,478 | 23,667 | 34,238 | 27,947 | 40,811 | 38,010 | 41,638 | 39,215 | 44,008 | 68,846 | 68,846 | 387,753 | 382,023 | 108,249 | 0 | 106,290 | 92,478 | 93,554 | 102,065 | 23,000 | 23,700 | 29,800 | 74,084 | 27,500 | 44,100 | 54,100 | 93,678 | 47,000 | 32,700 | 44,600 | 88,654 | 28,400 | 22,600 | 56,103 | 0 | 186,600 | 184,100 | 178,000 | 173,400 | 0 | 175,900 | 174,200 | 178,600 | 178,000 | 181,400 | 182,200 | 183,200 | 156,100 | 162,200 | 164,300 | 165,000 | 174,400 | 174,200 | 10,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,000 | 47,600 | 48,900 | 44,700 | 38,600 | 34,500 | 26,500 | 24,800 | 23,000 | 20,400 | 0 | 6,400 | 0 | 0 | 0 | 15,069 | 15,069 | 22,600 | 28,400 | 45,499 | 44,600 | 32,700 | 47,000 | 51,044 | 54,100 | 44,100 | 27,500 | 32,400 | 29,800 | 23,700 | 23,000 | 34,300 | 22,705 | 20,254 | 24,194 | 31,900 | 31,900 | 23,090 | 60,646 | 68,800 | 68,800 | 44,008 | 39,215 | 41,600 | 38,010 | 40,811 | 27,947 | 34,200 | 23,667 | 24,478 | 40,128 | 41,000 | 25,608 | 37,600 | 42,500 | 41,800 | 16,213 | 4,000 | 22,500 | 17,600 | 14,000 | 25,700 | 16,400 | 36,900 | 69,401 | 50,228 | 41,107 | 37,321 | 23,920 | 28,988 | 29,471 | 20,129 | 17,364 | 47,203 | 64,907 | 28,325 | 18,748 | 24,652 | 22,385 | 21,285 | 18,037 | 21,858 | 19,137 | 18,951 | 18,777 | 47,097 | 37,252 | 33,102 | 27,178 | 27,759 | 251,923 | 256,660 | 19,695 | 32,927 | 14,637 | 254,007 | 10,784 | 13,968 | 11,864 | 257,429 | 10,678 | 12,644 | 9,473 | 272,058 | 8,438 | 7,487 | 10,038 | 12,630 | 12,630 | 11,450 | 36,013 | 12,893 | 8,338 | 16,354 | 8,940 | 19,319 | 20,446 | 9,532 | 14,327 | 24,753 | 15,612 | 15,910 | 21,876 | 29,800 | 28,863 | 24,247 | 23,921 | 21,189 | 21,213 | 23,035 |
| 23,035 | 21,213 | 21,189 | 23,921 | 24,247 | 28,863 | 29,800 | 21,876 | 15,910 | 15,612 | 24,753 | 14,327 | 9,532 | 20,446 | 19,319 | 8,940 | 16,354 | 8,338 | 12,893 | 36,013 | 11,450 | 12,630 | 12,630 | 10,038 | 7,487 | 8,438 | 272,058 | 9,473 | 12,644 | 10,678 | 257,429 | 11,864 | 13,968 | 10,784 | 254,007 | 14,637 | 32,927 | 19,695 | 256,660 | 251,923 | 27,759 | 27,178 | 33,102 | 37,252 | 47,097 | 18,777 | 18,951 | 19,137 | 21,858 | 18,037 | 21,285 | 22,385 | 24,652 | 18,748 | 28,325 | 64,907 | 47,203 | 17,364 | 20,129 | 29,471 | 28,988 | 23,920 | 37,321 | 41,107 | 50,228 | 69,401 | 36,900 | 16,400 | 25,700 | 14,000 | 17,600 | 22,500 | 4,000 | 16,213 | 41,800 | 42,500 | 37,600 | 25,608 | 41,000 | 40,128 | 24,478 | 23,667 | 34,200 | 27,947 | 40,811 | 38,010 | 41,600 | 39,215 | 44,008 | 68,800 | 68,800 | 60,646 | 23,090 | 31,900 | 31,900 | 24,194 | 20,254 | 22,705 | 34,300 | 23,000 | 23,700 | 29,800 | 32,400 | 27,500 | 44,100 | 54,100 | 51,044 | 47,000 | 32,700 | 44,600 | 45,499 | 28,400 | 22,600 | 15,069 | 15,069 | 0 | 0 | 0 | 6,400 | 0 | 20,400 | 23,000 | 24,800 | 26,500 | 34,500 | 38,600 | 44,700 | 48,900 | 47,600 | 47,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,776 | 2,395 | 6,358 | 24,185 | 6,420 | 5,908 | 6,099 | 58,033 | 6,040 | 5,691 | 5,785 | 31,561 | 5,691 | 5,570 | 5,591 | 30,637 | 5,458 | 5,329 | 5,320 | 25,615 | 5,279 | 5,038 | 4,110 | 42,266 | 3,942 | 3,805 | 3,351 | 38,179 | 3,268 | 3,270 | 1,949 | 19,637 | 4,839 | 4,797 | 3,563 | 2,112 | 3,483 | 3,186 | 3,224 | 1,865 | 3,195 | 3,209 | 3,219 | 5,007 | 3,200 | 3,195 | 2,860 | 1,263 | 2,891 | 2,892 | 2,946 | 2,941 | 2,944 | 2,974 | 40,265 | 37,632 | 4,409 | 5,338 | 5,308 | 5,235 | 5,185 | 4,581 | 4,591 | 8,692 | 7,961 | 7,994 | 13,010 | 12,012 | 11,761 | 11,476 | 11,318 | 7,810 | 217,848 | 208,856 | 207,138 | 210,386 | 210,386 | 223,275 | 217,517 | 232,472 | 213,696 | 236,187 | 247,997 | 254,106 | 246,801 | 257,808 | 257,011 | 260,986 | 240,038 | 219,282 | 202,303 | 208,729 | 208,729 | 208,472 | 367 | 6,795 | 7,037 | 40,627 |
| 40,627 | 7,037 | 6,795 | 367 | 208,472 | 208,729 | 208,729 | 202,303 | 219,282 | 240,038 | 260,986 | 257,011 | 257,808 | 246,801 | 254,106 | 247,997 | 236,187 | 213,696 | 232,472 | 217,517 | 223,275 | 210,386 | 210,386 | 207,138 | 208,856 | 217,848 | 7,810 | 11,318 | 11,476 | 11,761 | 12,012 | 13,010 | 7,994 | 7,961 | 8,692 | 4,591 | 4,581 | 5,185 | 5,235 | 5,308 | 5,338 | 4,409 | 37,632 | 40,265 | 2,974 | 2,944 | 2,941 | 2,946 | 2,892 | 2,891 | 1,263 | 2,860 | 3,195 | 3,200 | 5,007 | 3,219 | 3,209 | 3,195 | 1,865 | 3,224 | 3,186 | 3,483 | 2,112 | 3,563 | 4,797 | 4,839 | 19,637 | 1,949 | 3,270 | 3,268 | 38,179 | 3,351 | 3,805 | 3,942 | 42,266 | 4,110 | 5,038 | 5,279 | 25,615 | 5,320 | 5,329 | 5,458 | 30,637 | 5,591 | 5,570 | 5,691 | 31,561 | 5,785 | 5,691 | 6,040 | 58,033 | 6,099 | 5,908 | 6,420 | 24,185 | 6,358 | 2,395 | 6,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,700 | 10,300 | 9,600 | 7,900 | 8,200 | 8,100 | 8,400 | 33,400 | 32,000 | 31,900 | 30,400 | 29,400 | 29,400 | 30,800 | 0 | 34,300 | 0 | 0 | 0 | 41,034 | 41,034 | 0 | 0 | 43,155 | 0 | 0 | 0 | 42,634 | 0 | 0 | 0 | 41,684 | 41,684 | 0 | 0 | 67,765 | 70,849 | 72,224 | 82,096 | 76,349 | 76,349 | 100,508 | 99,341 | 88,001 | 88,001 | 108,999 | 106,756 | 92,772 | 88,547 | 90,086 | 88,840 | 83,957 | 90,797 | 91,959 | 105,473 | 109,981 | 111,198 | 108,373 | 111,237 | 95,049 | 85,837 | 81,697 | 81,286 | 89,469 | 86,410 | 85,912 | 90,657 | 19,916 | 6,884 | 8,265 | 8,819 | 7,789 | 6,743 | 17,933 | 7,131 | 6,023 | 6,664 | 6,069 | 8,518 | 22,489 | 7,114 | 7,491 | 10,162 | 8,289 | 7,477 | 7,039 | 8,561 | 25,098 | 23,534 | 40,369 | 33,756 | 23,657 | 21,370 | 32,597 | 29,633 | 25,076 | 20,386 | 31,947 | 28,647 | 23,747 | 17,451 | 31,641 | 23,812 | 24,284 | 19,483 | 40,303 | 32,443 | 30,854 | 28,779 | 43,038 | 38,994 | 41,333 | 41,333 | 54,144 | 48,477 | 45,269 | 43,854 | 51,347 | 50,000 | 56,598 | 39,361 | 58,654 | 52,368 | 42,375 | 38,586 | 55,104 | 47,158 | 41,299 | 41,299 | 53,086 | 46,526 | 35,631 | 56,716 | 52,092 |
| 52,092 | 56,716 | 35,631 | 46,526 | 53,086 | 41,299 | 41,299 | 47,158 | 55,104 | 38,586 | 42,375 | 52,368 | 58,654 | 39,361 | 56,598 | 50,000 | 51,347 | 43,854 | 45,269 | 48,477 | 54,144 | 41,333 | 41,333 | 38,994 | 43,038 | 28,779 | 30,854 | 32,443 | 40,303 | 19,483 | 24,284 | 23,812 | 31,641 | 17,451 | 23,747 | 28,647 | 31,947 | 20,386 | 25,076 | 29,633 | 32,597 | 21,370 | 23,657 | 33,756 | 40,369 | 23,534 | 25,098 | 8,561 | 7,039 | 7,477 | 8,289 | 10,162 | 7,491 | 7,114 | 22,489 | 8,518 | 6,069 | 6,664 | 6,023 | 7,131 | 17,933 | 6,743 | 7,789 | 8,819 | 8,265 | 6,884 | 19,916 | 90,657 | 85,912 | 86,410 | 89,469 | 81,286 | 81,697 | 85,837 | 95,049 | 111,237 | 108,373 | 111,198 | 109,981 | 105,473 | 91,959 | 90,797 | 83,957 | 88,840 | 90,086 | 88,547 | 92,772 | 106,756 | 108,999 | 88,001 | 88,001 | 99,341 | 100,508 | 76,349 | 76,349 | 82,096 | 72,224 | 70,849 | 67,765 | 0 | 0 | 41,684 | 41,684 | 0 | 0 | 0 | 42,634 | 0 | 0 | 0 | 43,155 | 0 | 0 | 41,034 | 41,034 | 0 | 0 | 0 | 34,300 | 0 | 30,800 | 29,400 | 29,400 | 30,400 | 31,900 | 32,000 | 33,400 | 8,400 | 8,100 | 8,200 | 7,900 | 9,600 | 10,300 | 10,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,900 | 164,800 | 157,100 | 109,100 | 106,500 | 98,800 | 105,100 | 111,600 | 115,000 | 121,100 | 124,400 | 121,800 | 124,700 | 0 | 132,700 | 178,000 | 184,100 | 186,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258,425 | 227,766 | 0 | -87,955 | -108,999 | -106,756 | -92,734 | -88,547 | -90,086 | -88,840 | -83,919 | -90,797 | -91,959 | -105,473 | -110,023 | -111,198 | -108,375 | -111,263 | -95,073 | -85,837 | -81,694 | -81,245 | -79,775 | -86,419 | -85,922 | -90,628 | -19,907 | -6,884 | -8,265 | -8,819 | -7,789 | -6,743 | -17,933 | -7,131 | 233,806 | -6,664 | -6,069 | -8,518 | -22,489 | -7,114 | -7,491 | -10,162 | -8,289 | -7,477 | -7,039 | -8,561 | -25,098 | -23,534 | -40,369 | -33,756 | -23,657 | -21,370 | -32,597 | -29,633 | -25,076 | -20,386 | -31,947 | -28,647 | -23,747 | -17,451 | -31,641 | -23,812 | -24,284 | -19,483 | -40,303 | -32,443 | -30,854 | -246,627 | -251,894 | -246,132 | 26,110 | -251,719 | -277,419 | -265,994 | -277,741 | -257,550 | -287,534 | -297,997 | -310,704 | -286,162 | 41,557 | 39,316 | 41,446 | 28,569 | -30,451 | -24,997 | 0 | 48,025 | 55,195 | 48,975 | 53,706 | 62,470 | 0 |
| 0 | 62,470 | 53,706 | 48,975 | 55,195 | 48,025 | 0 | -24,997 | -30,451 | 28,569 | 41,446 | 39,316 | 41,557 | -286,162 | -310,704 | -297,997 | -287,534 | -257,550 | -277,741 | -265,994 | -277,419 | -251,719 | 26,110 | -246,132 | -251,894 | -246,627 | -30,854 | -32,443 | -40,303 | -19,483 | -24,284 | -23,812 | -31,641 | -17,451 | -23,747 | -28,647 | -31,947 | -20,386 | -25,076 | -29,633 | -32,597 | -21,370 | -23,657 | -33,756 | -40,369 | -23,534 | -25,098 | -8,561 | -7,039 | -7,477 | -8,289 | -10,162 | -7,491 | -7,114 | -22,489 | -8,518 | -6,069 | -6,664 | 233,806 | -7,131 | -17,933 | -6,743 | -7,789 | -8,819 | -8,265 | -6,884 | -19,907 | -90,628 | -85,922 | -86,419 | -79,775 | -81,245 | -81,694 | -85,837 | -95,073 | -111,263 | -108,375 | -111,198 | -110,023 | -105,473 | -91,959 | -90,797 | -83,919 | -88,840 | -90,086 | -88,547 | -92,734 | -106,756 | -108,999 | -87,955 | 0 | 227,766 | 258,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186,600 | 184,100 | 178,000 | 132,700 | 0 | 124,700 | 121,800 | 124,400 | 121,100 | 115,000 | 111,600 | 105,100 | 98,800 | 106,500 | 109,100 | 157,100 | 164,800 | 163,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,300 | 25,100 | 26,300 | 26,200 | 26,000 | 26,300 | 26,100 | 27,500 | 27,500 | 27,500 | 27,900 | 27,800 | 27,100 | 0 | 32,000 | 32,100 | 32,500 | 32,900 | 0 | 2,250 | 2,200 | 2,100 | 2,100 | 2,100 | 2,000 | 2,000 | 4,606 | 4,100 | 4,000 | 3,900 | 4,339 | 4,200 | 3,900 | 23,600 | 20,461 | 214,355 | 216,563 | 219,922 | 0 | 19,498 | 19,187 | 19,015 | 0 | 18,824 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 2,388 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 49,118 | 51,712 | 51,055 | 52,359 | 64,810 | 70,129 | 70,718 | 53,231 | 71,082 | 66,217 | 57,318 | 54,832 | 67,916 | 65,002 | 60,348 | 55,319 | 67,546 | 64,939 | 60,596 | 53,322 | 67,804 | 60,688 | 61,171 | 57,795 | 79,433 | 72,695 | 71,181 | 71,544 | 87,454 | 84,491 | 41,278 | 89,715 | 105,887 | 99,930 | 96,096 | 2,544 | 102,483 | 2,544 | 2,544 | 2,544 | 2,891 | 2,865 | 281,348 | 265,136 | 363,364 | 17,158 | 0 | 224,073 | 17,693 | 19,700 | 302,136 | 364,794 | 2,544 |
| 2,544 | 364,794 | 302,136 | 19,700 | 17,693 | 224,073 | 0 | 17,158 | 363,364 | 265,136 | 281,348 | 2,865 | 2,891 | 2,544 | 2,544 | 2,544 | 102,483 | 2,544 | 96,096 | 99,930 | 105,887 | 89,715 | 41,278 | 84,491 | 87,454 | 71,544 | 71,181 | 72,695 | 79,433 | 57,795 | 61,171 | 60,688 | 67,804 | 53,322 | 60,596 | 64,939 | 67,546 | 55,319 | 60,348 | 65,002 | 67,916 | 54,832 | 57,318 | 66,217 | 71,082 | 53,231 | 70,718 | 70,129 | 64,810 | 52,359 | 51,055 | 51,712 | 49,118 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,388 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 18,824 | 0 | 19,015 | 19,187 | 19,498 | 0 | 219,922 | 216,563 | 214,355 | 20,461 | 23,600 | 3,900 | 4,200 | 4,339 | 3,900 | 4,000 | 4,100 | 4,606 | 2,000 | 2,000 | 2,100 | 2,100 | 2,100 | 2,200 | 2,250 | 0 | 32,900 | 32,500 | 32,100 | 32,000 | 0 | 27,100 | 27,800 | 27,900 | 27,500 | 27,500 | 27,500 | 26,100 | 26,300 | 26,000 | 26,200 | 26,300 | 25,100 | 25,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,300 | 16,100 | 15,900 | 15,900 | 15,800 | 16,200 | 16,100 | 17,200 | 17,300 | 17,400 | 18,000 | 18,000 | 18,000 | 0 | 21,500 | 22,300 | 22,800 | 22,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 0 | 0 | 0 | 0 | 0 | -1,672 | 0 | -1,189 | 0 | 0 | -1,350 | -1,893 | 0 | 0 | -4,448 | -6,664 | 0 | 0 | 38 | 38 | 0 | -100 | -6,053 | -6,760 | 0 | -5,834 | -7,544 | -11,175 | 0 | -12,501 | -9,500 | -4,744 | 0 | -4,314 | -2,541 | -418 | 0 | -3,445 | -2,079 | 0 | 0 | 0 | 0 | -7,242 | 0 | -6,277 | -609 | -1,626 | 0 | 0 | 0 | 0 | 0 | -5,916 | -2,882 | -2,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,815 | -5,417 | -5,621 | 0 | -3,890 | -4,081 | -2,719 | 5,476 | -7,464 | -3,688 | -679 | 4,832 | -4,647 | 4,493 | 4,320 | 4,143 | 259,689 | 3,781 | 3,595 | 3,405 | 209,910 | 3,016 | 2,817 | 2,407 | 2,196 | 0 |
| 0 | 2,196 | 2,407 | 2,817 | 3,016 | 209,910 | 3,405 | 3,595 | 3,781 | 259,689 | 4,143 | 4,320 | 4,493 | -4,647 | 4,832 | -679 | -3,688 | -7,464 | 5,476 | -2,719 | -4,081 | -3,890 | 0 | -5,621 | -5,417 | -4,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,854 | -2,882 | -5,916 | 0 | 0 | 0 | 0 | 0 | -1,626 | -609 | -6,277 | 0 | -7,242 | 0 | 0 | 0 | 0 | -2,079 | -3,445 | 0 | -418 | -2,541 | -4,314 | 0 | -4,744 | -9,500 | -12,501 | 0 | -11,175 | -7,544 | -5,834 | 0 | -6,760 | -6,053 | -100 | 0 | 38 | 38 | 0 | 0 | -6,664 | -4,448 | 0 | 0 | -1,893 | -1,350 | 0 | 0 | -1,189 | 0 | -1,672 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,400 | 22,800 | 22,300 | 21,500 | 0 | 18,000 | 18,000 | 18,000 | 17,400 | 17,300 | 17,200 | 16,100 | 16,200 | 15,800 | 15,900 | 15,900 | 16,100 | 16,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,250 | 2,250 | 0 | 0 | 2,100 | 0 | 0 | 0 | 4,606 | 0 | 0 | 0 | 4,339 | 4,339 | 0 | 0 | 20,461 | 19,861 | 19,694 | 19,497 | 19,498 | 19,498 | 19,141 | 18,969 | 18,824 | 18,824 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 2,388 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,244 | 0 | 0 | 0 | 0 | 0 | -43,167 | 0 | 0 |
| 0 | 0 | -43,167 | 0 | 0 | 0 | 0 | 0 | -42,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,388 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 18,824 | 18,824 | 18,969 | 19,141 | 19,498 | 19,498 | 19,497 | 19,694 | 19,861 | 20,461 | 0 | 0 | 4,339 | 4,339 | 0 | 0 | 0 | 4,606 | 0 | 0 | 0 | 2,100 | 0 | 0 | 2,250 | 2,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,116 | 218,764 | 229,785 | 230,191 | 236,344 | 245,911 | 246,892 | 241,540 | 202,734 | 214,226 | 228,961 | 229,932 | 241,129 | 235,429 | 238,045 | 238,171 | 226,752 | 237,627 | 238,385 | 236,027 | 238,493 | 248,951 | 244,177 | 244,441 | 240,664 | 252,137 | 247,511 | 245,828 | 246,714 | 245,020 | 239,806 | 253,745 | 244,968 | 238,262 | 268,637 | 241,225 | 253,390 | 274,657 | 274,060 | 271,123 | 280,949 | 280,937 | 281,348 | 262,592 | 236,970 | 217,208 | 221,529 | 228,457 | 227,962 | 212,530 | 228,961 | 227,419 | 230,734 |
| 230,734 | 227,419 | 228,961 | 212,530 | 227,962 | 228,457 | 221,529 | 217,208 | 236,970 | 262,592 | 281,348 | 280,937 | 280,949 | 271,123 | 274,060 | 274,657 | 253,390 | 241,225 | 268,637 | 238,262 | 244,968 | 253,745 | 239,806 | 245,020 | 246,714 | 245,828 | 247,511 | 252,137 | 240,664 | 244,441 | 244,177 | 248,951 | 238,493 | 236,027 | 238,385 | 237,627 | 226,752 | 238,171 | 238,045 | 235,429 | 241,129 | 229,932 | 228,961 | 214,226 | 202,734 | 241,540 | 246,892 | 245,911 | 236,344 | 230,191 | 229,785 | 218,764 | 201,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 9,000 | 10,400 | 10,300 | 10,200 | 10,100 | 10,000 | 10,300 | 10,200 | 10,100 | 9,900 | 9,800 | 9,100 | 0 | 10,500 | 9,800 | 9,700 | 10,500 | 0 | 2,200 | 2,200 | 2,100 | 0 | 2,100 | 2,000 | 2,000 | 0 | 4,100 | 4,000 | 3,900 | 0 | 4,200 | 3,900 | 23,600 | 0 | 0 | 0 | 0 | 19,498 | 0 | 0 | 0 | 18,824 | 3,005 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 2,388 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 25,914 | 28,261 | 26,610 | 27,436 | 27,689 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 44,788 | 2,544 | 4,200 | 2,544 | 2,544 | 2,544 | 45,711 | 2,544 | 2,544 |
| 2,544 | 2,544 | 45,711 | 2,544 | 2,544 | 2,544 | 4,200 | 2,544 | 44,788 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 2,544 | 27,689 | 27,436 | 26,610 | 28,261 | 25,914 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,128 | 2,388 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 | 3,005 | 18,824 | 0 | 0 | 0 | 19,498 | 0 | 0 | 0 | 0 | 23,600 | 3,900 | 4,200 | 0 | 3,900 | 4,000 | 4,100 | 0 | 2,000 | 2,000 | 2,100 | 0 | 2,100 | 2,200 | 2,200 | 0 | 10,500 | 9,700 | 9,800 | 10,500 | 0 | 9,100 | 9,800 | 9,900 | 10,100 | 10,200 | 10,300 | 10,000 | 10,100 | 10,200 | 10,300 | 10,400 | 9,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 235,900 | 0 | 0 | 0 | 266,900 | 0 | 0 | 0 | 272,200 | 0 | 0 | 0 | 204,700 | 0 | 0 | 0 | 168,200 | 0 | 0 | 0 | 162,300 | 161,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186,188 | 228,200 | 225,200 | 162,240 | 218,500 | 227,400 | 216,800 | 173,576 | 231,500 | 233,600 | 242,300 | 194,426 | 249,300 | 256,700 | 298,300 | 228,618 | 44,978 | 47,137 | 46,778 | 252,996 | 248,030 | 271,704 | 240,682 | 230,156 | 324,349 | 377,412 | 381,701 | 378,847 | 385,392 | 416,404 | 405,898 | 406,306 | 414,206 | 410,245 | 414,982 | 426,545 | 432,698 | 417,789 | 421,744 | 415,633 | 421,353 | 424,073 | 413,916 | 428,330 | 432,002 | 419,421 | 430,619 | 418,957 | 220,577 | 228,732 | 233,598 | 227,160 | 225,193 | 227,751 | 231,568 | 220,441 | 241,853 | 219,228 | 206,528 | 247,113 | 248,967 | 201,116 | 218,764 | 229,785 | 230,191 | 222,059 | 230,188 | 230,508 | 241,540 | 202,734 | 214,226 | 228,961 | 229,932 | 241,129 | 235,429 | 240,285 | 238,171 | 226,752 | 237,627 | 238,385 | 236,027 | 238,493 | 248,951 | 244,177 | 244,441 | 240,664 | 252,137 | 247,511 | 245,828 | 246,714 | 245,020 | 10,867 | 241,929 | 254,393 | 247,392 | 268,637 | 336,979 | 266,900 | 373,468 | 383,324 | 360,137 | 392,063 | 386,885 | -207,176 | -184,341 | 105,719 | 96,851 | 283,300 | -135,900 | 331,015 | 317,999 | 0 | 345,014 | 361,410 |
| 361,410 | 345,014 | 0 | 317,999 | 331,015 | -135,900 | 283,300 | 96,851 | 105,719 | -184,341 | -207,176 | 386,885 | 392,063 | 360,137 | 383,324 | 373,468 | 266,900 | 336,979 | 268,637 | 247,392 | 254,393 | 241,929 | 10,867 | 245,020 | 246,714 | 245,828 | 247,511 | 252,137 | 240,664 | 244,441 | 244,177 | 248,951 | 238,493 | 236,027 | 238,385 | 237,627 | 226,752 | 238,171 | 240,285 | 235,429 | 241,129 | 229,932 | 228,961 | 214,226 | 202,734 | 241,540 | 230,508 | 230,188 | 222,059 | 230,191 | 229,785 | 218,764 | 201,116 | 248,967 | 247,113 | 206,528 | 219,228 | 241,853 | 220,441 | 231,568 | 227,751 | 225,193 | 227,160 | 233,598 | 228,732 | 220,577 | 418,957 | 430,619 | 419,421 | 432,002 | 428,330 | 413,916 | 424,073 | 421,353 | 415,633 | 421,744 | 417,789 | 432,698 | 426,545 | 414,982 | 410,245 | 414,206 | 406,306 | 405,898 | 416,404 | 385,392 | 378,847 | 381,701 | 377,412 | 324,349 | 230,156 | 240,682 | 271,704 | 248,030 | 252,996 | 46,778 | 47,137 | 44,978 | 228,618 | 298,300 | 256,700 | 249,300 | 194,426 | 242,300 | 233,600 | 231,500 | 173,576 | 216,800 | 227,400 | 218,500 | 162,240 | 225,200 | 228,200 | 186,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,600 | 162,300 | 0 | 0 | 0 | 168,200 | 0 | 0 | 0 | 204,700 | 0 | 0 | 0 | 272,200 | 0 | 0 | 0 | 266,900 | 0 | 0 | 0 | 235,900 | 0 |
---|
> Total Liabilities | 0 | 180,600 | 0 | 0 | 0 | 200,600 | 0 | 0 | 0 | 213,200 | 0 | 0 | 0 | 162,200 | 0 | 0 | 0 | 147,500 | 0 | 0 | 0 | 145,000 | 144,500 | 182,900 | 188,500 | 183,200 | 168,000 | 166,200 | 160,900 | 186,300 | 184,700 | 184,800 | 178,000 | 178,900 | 175,600 | 176,000 | 0 | 173,600 | 174,400 | 180,700 | 181,800 | 196,778 | 196,778 | 200,000 | 200,800 | 193,858 | 206,400 | 199,000 | 194,800 | 193,677 | 208,400 | 198,500 | 190,900 | 190,632 | 203,700 | 205,500 | 265,600 | 272,196 | 276,245 | 282,377 | 295,123 | 292,537 | 292,537 | 313,597 | 317,688 | 324,493 | 324,493 | 347,320 | 346,851 | 344,953 | 349,980 | 338,596 | 314,793 | 356,659 | 351,710 | 354,531 | 371,875 | 381,551 | 379,544 | 375,375 | 388,106 | 379,964 | 358,975 | 352,040 | 347,205 | 364,444 | 353,310 | 355,070 | 356,995 | 370,460 | 207,956 | 200,169 | 202,920 | 191,195 | 179,355 | 181,404 | 183,374 | 184,616 | 180,675 | 184,621 | 186,624 | 194,873 | 187,933 | 190,698 | 197,735 | 205,848 | 204,669 | 207,135 | 213,018 | 214,441 | 209,521 | 222,166 | 220,665 | 218,454 | 210,082 | 230,167 | 214,743 | 212,813 | 205,728 | 221,683 | 213,991 | 212,111 | 196,309 | 212,216 | 212,552 | 213,094 | 205,933 | 225,205 | 224,785 | 230,256 | 224,086 | 239,988 | 237,431 | 242,902 | 242,902 | 258,960 | 266,924 | 259,232 | 246,343 | 261,843 | 256,937 | 260,127 | 249,892 | 262,111 | 264,082 | 261,000 | 248,608 | 270,173 | 262,438 | 203,700 | 264,871 | 269,469 | 262,874 | 242,013 | 285,335 | 281,230 |
| 281,230 | 285,335 | 242,013 | 262,874 | 269,469 | 264,871 | 203,700 | 262,438 | 270,173 | 248,608 | 261,000 | 264,082 | 262,111 | 249,892 | 260,127 | 256,937 | 261,843 | 246,343 | 259,232 | 266,924 | 258,960 | 242,902 | 242,902 | 237,431 | 239,988 | 224,086 | 230,256 | 224,785 | 225,205 | 205,933 | 213,094 | 212,552 | 212,216 | 196,309 | 212,111 | 213,991 | 221,683 | 205,728 | 212,813 | 214,743 | 230,167 | 210,082 | 218,454 | 220,665 | 222,166 | 209,521 | 214,441 | 213,018 | 207,135 | 204,669 | 205,848 | 197,735 | 190,698 | 187,933 | 194,873 | 186,624 | 184,621 | 180,675 | 184,616 | 183,374 | 181,404 | 179,355 | 191,195 | 202,920 | 200,169 | 207,956 | 370,460 | 356,995 | 355,070 | 353,310 | 364,444 | 347,205 | 352,040 | 358,975 | 379,964 | 388,106 | 375,375 | 379,544 | 381,551 | 371,875 | 354,531 | 351,710 | 356,659 | 314,793 | 338,596 | 349,980 | 344,953 | 346,851 | 347,320 | 324,493 | 324,493 | 317,688 | 313,597 | 292,537 | 292,537 | 295,123 | 282,377 | 276,245 | 272,196 | 265,600 | 205,500 | 203,700 | 190,632 | 190,900 | 198,500 | 208,400 | 193,677 | 194,800 | 199,000 | 206,400 | 193,858 | 200,800 | 200,000 | 196,778 | 196,778 | 181,800 | 180,700 | 174,400 | 173,600 | 0 | 176,000 | 175,600 | 178,900 | 178,000 | 184,800 | 184,700 | 186,300 | 160,900 | 166,200 | 168,000 | 183,200 | 188,500 | 182,900 | 144,500 | 145,000 | 0 | 0 | 0 | 147,500 | 0 | 0 | 0 | 162,200 | 0 | 0 | 0 | 213,200 | 0 | 0 | 0 | 200,600 | 0 | 0 | 0 | 180,600 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,700 | 17,900 | 22,000 | 12,700 | 38,900 | 39,600 | 36,300 | 58,900 | 36,100 | 39,200 | 36,300 | 39,900 | 37,100 | 38,200 | 0 | 64,700 | 20,800 | 20,100 | 21,000 | 154,100 | 154,100 | 161,800 | 162,800 | 158,300 | 171,800 | 165,400 | 162,200 | 165,100 | 180,800 | 171,500 | 165,000 | 164,900 | 177,700 | 179,600 | 214,700 | 221,200 | 226,200 | 232,400 | 245,100 | 246,000 | 246,000 | 268,600 | 273,700 | 280,500 | 280,500 | 303,300 | 302,900 | 293,000 | 300,500 | 323,600 | 299,800 | 300,500 | 295,500 | 298,300 | 318,700 | 328,400 | 326,300 | 322,700 | 335,400 | 328,500 | 304,500 | 298,000 | 293,200 | 311,000 | 299,300 | 301,100 | 303,000 | 316,500 | 163,000 | 159,000 | 161,700 | 150,000 | 138,200 | 140,200 | 142,200 | 143,400 | 139,500 | 143,400 | 145,400 | 153,700 | 146,700 | 149,500 | 156,500 | 164,600 | 163,500 | 165,900 | 171,800 | 173,200 | 168,300 | 181,000 | 179,500 | 177,300 | 168,900 | 189,000 | 181,000 | 179,100 | 172,000 | 188,000 | 180,300 | 178,400 | 162,600 | 178,500 | 178,900 | 179,400 | 172,200 | 191,500 | 191,100 | 196,600 | 190,400 | 206,300 | 203,693 | 209,164 | 209,164 | 225,222 | 233,186 | 225,494 | 212,605 | 228,105 | 22,814 | 27,713 | 26,274 | 52,835 | 57,539 | 1,755 | 58,975 | 1,000 | 24,411 | 177,700 | 2,009 | 3,000 | 3,019 | 68,316 | 68,664 | 4,024 |
| 4,024 | 68,664 | 68,316 | 3,019 | 3,000 | 2,009 | 177,700 | 24,411 | 1,000 | 58,975 | 1,755 | 57,539 | 52,835 | 26,274 | 27,713 | 22,814 | 228,105 | 212,605 | 225,494 | 233,186 | 225,222 | 209,164 | 209,164 | 203,693 | 206,300 | 190,400 | 196,600 | 191,100 | 191,500 | 172,200 | 179,400 | 178,900 | 178,500 | 162,600 | 178,400 | 180,300 | 188,000 | 172,000 | 179,100 | 181,000 | 189,000 | 168,900 | 177,300 | 179,500 | 181,000 | 168,300 | 173,200 | 171,800 | 165,900 | 163,500 | 164,600 | 156,500 | 149,500 | 146,700 | 153,700 | 145,400 | 143,400 | 139,500 | 143,400 | 142,200 | 140,200 | 138,200 | 150,000 | 161,700 | 159,000 | 163,000 | 316,500 | 303,000 | 301,100 | 299,300 | 311,000 | 293,200 | 298,000 | 304,500 | 328,500 | 335,400 | 322,700 | 326,300 | 328,400 | 318,700 | 298,300 | 295,500 | 300,500 | 299,800 | 323,600 | 300,500 | 293,000 | 302,900 | 303,300 | 280,500 | 280,500 | 273,700 | 268,600 | 246,000 | 246,000 | 245,100 | 232,400 | 226,200 | 221,200 | 214,700 | 179,600 | 177,700 | 164,900 | 165,000 | 171,500 | 180,800 | 165,100 | 162,200 | 165,400 | 171,800 | 158,300 | 162,800 | 161,800 | 154,100 | 154,100 | 21,000 | 20,100 | 20,800 | 64,700 | 0 | 38,200 | 37,100 | 39,900 | 36,300 | 39,200 | 36,100 | 58,900 | 36,300 | 39,600 | 38,900 | 12,700 | 22,000 | 17,900 | 7,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,700 | 17,900 | 22,000 | 12,700 | 12,800 | 11,700 | 11,600 | 33,100 | 9,800 | 13,900 | 13,700 | 13,000 | 13,700 | 14,200 | 0 | 36,500 | 20,800 | 20,100 | 21,000 | 0 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,164 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 764 | 511 | 255 | 1,031 | 776 | 1,000 | 1,000 | 0 | 2,009 | 3,000 | 3,019 | 1,065 | 536 | 4,024 |
| 4,024 | 536 | 1,065 | 3,019 | 3,000 | 2,009 | 0 | 1,000 | 1,000 | 776 | 1,031 | 255 | 511 | 764 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 7,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 | 21,000 | 20,100 | 20,800 | 36,500 | 0 | 14,200 | 13,700 | 13,000 | 13,700 | 13,900 | 9,800 | 33,100 | 11,600 | 11,700 | 12,800 | 12,700 | 22,000 | 17,900 | 7,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 2,009 | 3,000 | 3,000 | 3,019 | 4,024 | 4,024 | 4,024 |
| 4,024 | 4,024 | 4,024 | 3,019 | 3,000 | 3,000 | 2,009 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 33,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,100 | 27,900 | 24,700 | 25,800 | 26,300 | 25,300 | 22,600 | 26,900 | 23,400 | 24,000 | 0 | 28,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,225 | 16,511 | 18,349 | 20,873 | 22,652 | 25,085 | 29,596 | 37,294 | 34,700 | 40,537 | 43,784 | 38,807 | 39,963 | 36,837 | 41,066 | 35,734 | 27,742 | 32,319 | 36,317 | 36,026 | 31,313 | 30,333 | 32,101 | 35,125 | 26,855 | 29,861 | 30,619 | 42,949 | 34,077 | 37,707 | 38,655 | 36,047 | 37,878 | 30,598 | 31,639 | 19,183 | 14,137 | 12,859 | 13,441 | 14,165 | 11,442 | 11,131 | 12,273 | 15,733 | 12,802 | 12,057 | 12,385 | 14,100 | 11,054 | 11,404 | 12,833 | 11,481 | 11,031 | 11,558 | 12,223 | 14,843 | 10,848 | 14,144 | 15,054 | 13,586 | 12,808 | 18,032 | 14,891 | 15,028 | 13,258 | 13,218 | 14,683 | 16,677 | 12,903 | 14,562 | 14,880 | 22,342 | 17,396 | 14,830 | 15,880 | 20,116 | 18,780 | 16,838 | 29,102 | 23,588 | 19,759 | 18,004 | 22,135 | 26,412 | 24,171 | 22,500 | 24,587 | 25,465 | 23,299 | 23,561 | 23,411 | 22,850 | 26,473 | 23,427 | 24,129 | 21,364 | 22,321 | 0 |
| 0 | 22,321 | 21,364 | 24,129 | 23,427 | 26,473 | 22,850 | 23,411 | 23,561 | 23,299 | 25,465 | 24,587 | 22,500 | 24,171 | 26,412 | 22,135 | 18,004 | 19,759 | 23,588 | 29,102 | 16,838 | 18,780 | 20,116 | 15,880 | 14,830 | 17,396 | 22,342 | 14,880 | 14,562 | 12,903 | 16,677 | 14,683 | 13,218 | 13,258 | 15,028 | 14,891 | 18,032 | 12,808 | 13,586 | 15,054 | 14,144 | 10,848 | 14,843 | 12,223 | 11,558 | 11,031 | 11,481 | 12,833 | 11,404 | 11,054 | 14,100 | 12,385 | 12,057 | 12,802 | 15,733 | 12,273 | 11,131 | 11,442 | 14,165 | 13,441 | 12,859 | 14,137 | 19,183 | 31,639 | 30,598 | 37,878 | 36,047 | 38,655 | 37,707 | 34,077 | 42,949 | 30,619 | 29,861 | 26,855 | 35,125 | 32,101 | 30,333 | 31,313 | 36,026 | 36,317 | 32,319 | 27,742 | 35,734 | 41,066 | 36,837 | 39,963 | 38,807 | 43,784 | 40,537 | 34,700 | 37,294 | 29,596 | 25,085 | 22,652 | 20,873 | 18,349 | 16,511 | 16,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,200 | 0 | 24,000 | 23,400 | 26,900 | 22,600 | 25,300 | 26,300 | 25,800 | 24,700 | 27,900 | 26,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,100 | 161,800 | 162,800 | 158,300 | 171,800 | 165,400 | 162,200 | 165,100 | 180,800 | 171,500 | 165,000 | 164,900 | 177,700 | 179,600 | 214,700 | 221,200 | 226,200 | 232,400 | 245,100 | 0 | 246,000 | 268,600 | 273,700 | 0 | 280,500 | 303,300 | 302,900 | 292,333 | 300,500 | 323,600 | 299,800 | 299,558 | 295,500 | 298,300 | 318,700 | 327,924 | 326,300 | 322,700 | 335,400 | 321,401 | 304,500 | 298,000 | 293,200 | 305,245 | 299,300 | 301,100 | 303,000 | 312,571 | 163,000 | 159,000 | 161,700 | 139,423 | 138,200 | 140,200 | 142,200 | 137,359 | 139,500 | 143,400 | 145,400 | 150,472 | 146,700 | 149,500 | 156,500 | 161,284 | 163,500 | 165,900 | 171,800 | 161,719 | 168,300 | 181,000 | 179,500 | 162,457 | 168,900 | 189,000 | 181,000 | 177,705 | 172,000 | 188,000 | 180,300 | 177,571 | 162,600 | 178,500 | 178,900 | 179,240 | 172,200 | 191,500 | 191,100 | 196,007 | 173,004 | 191,470 | 203,693 | 24,206 | 204,980 | 225,222 | 233,186 | 225,180 | 212,605 | 228,105 | 30,198 | 27,131 | 1,339 | 29,824 | 32,697 | -26,496 | 34,900 | -1,000 | -14,614 | 177,700 | -2,009 | -3,000 | -3,019 | -21,364 | 45,807 | -4,024 |
| -4,024 | 45,807 | -21,364 | -3,019 | -3,000 | -2,009 | 177,700 | -14,614 | -1,000 | 34,900 | -26,496 | 32,697 | 29,824 | 1,339 | 27,131 | 30,198 | 228,105 | 212,605 | 225,180 | 233,186 | 225,222 | 204,980 | 24,206 | 203,693 | 191,470 | 173,004 | 196,007 | 191,100 | 191,500 | 172,200 | 179,240 | 178,900 | 178,500 | 162,600 | 177,571 | 180,300 | 188,000 | 172,000 | 177,705 | 181,000 | 189,000 | 168,900 | 162,457 | 179,500 | 181,000 | 168,300 | 161,719 | 171,800 | 165,900 | 163,500 | 161,284 | 156,500 | 149,500 | 146,700 | 150,472 | 145,400 | 143,400 | 139,500 | 137,359 | 142,200 | 140,200 | 138,200 | 139,423 | 161,700 | 159,000 | 163,000 | 312,571 | 303,000 | 301,100 | 299,300 | 305,245 | 293,200 | 298,000 | 304,500 | 321,401 | 335,400 | 322,700 | 326,300 | 327,924 | 318,700 | 298,300 | 295,500 | 299,558 | 299,800 | 323,600 | 300,500 | 292,333 | 302,900 | 303,300 | 280,500 | 0 | 273,700 | 268,600 | 246,000 | 0 | 245,100 | 232,400 | 226,200 | 221,200 | 214,700 | 179,600 | 177,700 | 164,900 | 165,000 | 171,500 | 180,800 | 165,100 | 162,200 | 165,400 | 171,800 | 158,300 | 162,800 | 161,800 | 154,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 30,800 | 0 | 0 | 0 | 25,200 | 0 | 0 | 0 | 76,000 | 0 | 0 | 0 | 24,900 | 0 | 0 | 0 | 21,600 | 0 | 0 | 0 | 31,000 | 21,300 | 32,400 | 33,500 | 38,100 | 23,300 | 23,200 | 24,100 | 11,500 | 34,900 | 34,500 | 33,400 | 12,400 | 11,700 | 10,400 | 0 | 10,700 | 28,000 | 31,200 | 32,100 | 0 | 44,900 | 38,800 | 37,900 | 35,600 | 34,600 | 33,600 | 32,600 | 28,600 | 27,600 | 27,000 | 26,000 | 26,000 | 26,000 | 26,000 | 51,000 | 51,000 | 50,000 | 50,000 | 50,000 | 46,500 | 46,500 | 45,000 | 44,000 | 0 | 44,000 | 44,000 | 44,000 | 50,000 | 49,500 | 55,000 | 55,000 | 56,200 | 56,200 | 56,200 | 53,200 | 53,200 | 53,200 | 52,700 | 52,700 | 51,500 | 54,500 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 45,000 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,738 | 222,786 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 35,039 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 34,738 | 238,027 | 26,000 | 33,738 | 33,738 | 33,738 | 173,697 | 194,175 | 33,738 |
| 33,738 | 194,175 | 173,697 | 33,738 | 33,738 | 33,738 | 26,000 | 238,027 | 34,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 35,039 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 222,786 | 33,738 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 33,700 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 45,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,500 | 51,500 | 52,700 | 52,700 | 53,200 | 53,200 | 53,200 | 56,200 | 56,200 | 56,200 | 55,000 | 55,000 | 49,500 | 50,000 | 44,000 | 44,000 | 44,000 | 0 | 44,000 | 45,000 | 46,500 | 46,500 | 50,000 | 50,000 | 50,000 | 51,000 | 51,000 | 26,000 | 26,000 | 26,000 | 26,000 | 27,000 | 27,600 | 28,600 | 32,600 | 33,600 | 34,600 | 35,600 | 37,900 | 38,800 | 44,900 | 0 | 32,100 | 31,200 | 28,000 | 10,700 | 0 | 10,400 | 11,700 | 12,400 | 33,400 | 34,500 | 34,900 | 11,500 | 24,100 | 23,200 | 23,300 | 38,100 | 33,500 | 32,400 | 21,300 | 31,000 | 0 | 0 | 0 | 21,600 | 0 | 0 | 0 | 24,900 | 0 | 0 | 0 | 76,000 | 0 | 0 | 0 | 25,200 | 0 | 0 | 0 | 30,800 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,738 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 36,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 33,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 41,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210,020 | 215,866 | 226,774 | 225,164 | 224,954 | 243,512 | 244,092 | 243,199 | 245,146 | 262,121 | 259,067 | 256,646 | 260,517 | 286,759 | 258,727 | 263,745 | 267,730 | 265,974 | 282,320 | 292,287 | 294,993 | 292,304 | 294,267 | 293,351 | 277,632 | 268,191 | 262,598 | 267,507 | 265,245 | 263,375 | 264,352 | 280,425 | 125,090 | 128,333 | 130,043 | 130,774 | 123,980 | 127,307 | 128,695 | 129,213 | 127,995 | 132,252 | 133,113 | 137,902 | 133,893 | 137,403 | 141,192 | 147,194 | 149,882 | 149,272 | 151,705 | 154,558 | 150,975 | 168,761 | 167,204 | 162,373 | 157,783 | 171,797 | 165,564 | 164,094 | 155,810 | 169,575 | 165,362 | 163,345 | 149,138 | 163,345 | 161,600 | 162,679 | 158,403 | 176,780 | 175,192 | 173,583 | 156,065 | 160,792 | 161,541 | 164,842 | 167,022 | 168,594 | 170,172 | 175,871 | 173,570 | 169,620 | 170,866 | 172,846 | 171,478 | 170,851 | 175,834 | 174,328 | 171,737 | 173,224 | 172,488 | 0 | 0 | 171,429 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 171,429 | 0 | 0 | 172,488 | 173,224 | 171,737 | 174,328 | 175,834 | 170,851 | 171,478 | 172,846 | 170,866 | 169,620 | 173,570 | 175,871 | 170,172 | 168,594 | 167,022 | 164,842 | 161,541 | 160,792 | 156,065 | 173,583 | 175,192 | 176,780 | 158,403 | 162,679 | 161,600 | 163,345 | 149,138 | 163,345 | 165,362 | 169,575 | 155,810 | 164,094 | 165,564 | 171,797 | 157,783 | 162,373 | 167,204 | 168,761 | 150,975 | 154,558 | 151,705 | 149,272 | 149,882 | 147,194 | 141,192 | 137,403 | 133,893 | 137,902 | 133,113 | 132,252 | 127,995 | 129,213 | 128,695 | 127,307 | 123,980 | 130,774 | 130,043 | 128,333 | 125,090 | 280,425 | 264,352 | 263,375 | 265,245 | 267,507 | 262,598 | 268,191 | 277,632 | 293,351 | 294,267 | 292,304 | 294,993 | 292,287 | 282,320 | 265,974 | 267,730 | 263,745 | 258,727 | 286,759 | 260,517 | 256,646 | 259,067 | 262,121 | 245,146 | 243,199 | 244,092 | 243,512 | 224,954 | 225,164 | 226,774 | 215,866 | 210,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,920 | 3,316 | 2,495 | 5,221 | 7,242 | 7,164 | 6,277 | 609 | 0 | 0 | 213 | 2,988 | 387 | 1,395 | 3,372 | 338 | 0 | 0 | 175 | 1,915 | 2,531 | 0 | 889 | 125 | 975 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,650 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593 | 975 | 125 | 889 | 0 | 2,531 | 1,915 | 175 | 0 | 0 | 338 | 3,372 | 1,395 | 387 | 2,988 | 213 | 0 | 0 | 609 | 6,277 | 7,164 | 7,242 | 5,221 | 2,495 | 3,316 | 2,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 55,300 | 0 | 0 | 0 | 66,300 | 0 | 0 | 0 | 59,000 | 0 | 0 | 0 | 42,500 | 0 | 0 | 0 | 20,700 | 0 | 0 | 0 | 17,300 | 16,000 | 14,500 | 9,100 | 6,700 | 21,200 | 20,600 | 20,200 | 21,600 | 23,400 | 22,400 | 25,700 | 25,800 | 24,500 | 25,100 | 0 | 30,000 | 33,800 | 34,500 | 36,500 | 0 | 46,478 | 52,400 | 54,900 | 59,136 | 58,800 | 63,100 | 71,000 | 78,183 | 81,300 | 83,200 | 82,800 | 82,217 | 79,600 | 78,800 | 79,300 | 78,948 | 76,642 | 73,801 | 77,867 | 83,240 | 83,240 | 87,613 | 89,080 | 87,526 | 87,526 | 77,108 | 77,073 | 78,540 | 76,430 | 81,627 | 82,060 | 86,893 | 89,171 | 83,200 | 86,243 | 88,960 | 81,770 | 83,020 | 79,120 | 80,453 | 81,599 | 79,044 | 92,260 | 94,188 | 95,691 | 93,049 | 93,061 | 87,794 | 84,150 | 80,919 | 73,913 | 75,414 | 71,886 | 77,463 | 79,793 | 77,470 | 80,670 | 83,938 | 86,939 | 82,693 | 81,910 | 84,188 | 95,126 | 96,277 | 95,918 | 101,592 | 106,436 | 105,736 | 104,027 | 98,747 | 97,030 | 100,927 | 101,860 | 106,637 | 102,182 | 104,195 | 107,457 | 105,542 | 103,212 | 102,492 | 103,824 | 108,049 | 108,951 | 105,506 | 106,981 | 107,536 | 109,520 | 112,983 | 101,724 | 101,667 | 102,118 | 101,317 | 101,372 | 112,770 | 116,411 | 118,394 | 101,518 | 123,894 | 128,015 | 145,060 | 133,235 | 142,375 | 139,995 | 141,286 | 126,423 | 109,101 | 97,911 | 79,600 | 102,193 | 103,486 | 98,746 | 102,803 | 100,672 | 105,759 |
| 105,759 | 100,672 | 102,803 | 98,746 | 103,486 | 102,193 | 79,600 | |
---|