> Total Assets | 1,358,325 | 1,350,312 | 1,381,945 | 1,356,360 | 1,349,754 | 1,364,314 | 1,375,392 | 1,950,615 | 2,049,204 | 2,070,098 | 2,083,203 | 1,965,225 | 1,989,851 | 2,002,088 | 2,011,249 | 1,983,071 | 2,063,280 | 2,125,947 | 2,146,022 | 2,201,962 | 2,406,383 | 2,508,731 | 2,562,574 | 2,542,149 | 2,615,728 | 2,622,720 | 2,661,585 | 2,682,681 | 2,781,314 | 2,875,389 | 2,766,566 | 2,805,566 | 2,873,127 | 2,973,980 | 3,008,259 | 2,964,065 | 3,001,728 | 3,044,971 | 3,165,898 | 3,072,963 | 3,202,808 | 3,328,727 | 3,394,325 | 3,354,217 | 3,573,383 | 3,603,468 | 3,678,068 | 3,655,754 | 4,045,112 | 4,169,146 | 4,357,206 | 4,613,814 | 4,747,485 | 4,852,288 | 4,944,699 | 5,564,774 | 7,913,074 | 7,969,525 | 7,997,737 | 7,962,358 | 8,146,695 | 8,167,875 | 8,181,536 | 8,134,565 | 8,438,963 | 8,437,529 | 8,414,645 | 8,315,033 | 8,428,657 | 8,437,413 | 8,468,224 | 8,482,301 | 8,614,953 | 8,835,556 | 8,972,353 | 9,040,648 | 11,081,511 | 11,267,946 | 11,106,802 | 11,248,525 | 12,072,572 | 11,930,665 | 11,972,763 | 11,839,636 | 11,868,488 | 11,838,725 | 11,864,171 | 12,194,209 | 12,002,481 | 12,137,963 | 12,132,079 | 12,018,482 | 12,182,238 | 12,304,376 | 12,248,932 | 13,000,831 | 12,201,110 | 12,289,806 |
| 12,289,806 | 12,201,110 | 13,000,831 | 12,248,932 | 12,304,376 | 12,182,238 | 12,018,482 | 12,132,079 | 12,137,963 | 12,002,481 | 12,194,209 | 11,864,171 | 11,838,725 | 11,868,488 | 11,839,636 | 11,972,763 | 11,930,665 | 12,072,572 | 11,248,525 | 11,106,802 | 11,267,946 | 11,081,511 | 9,040,648 | 8,972,353 | 8,835,556 | 8,614,953 | 8,482,301 | 8,468,224 | 8,437,413 | 8,428,657 | 8,315,033 | 8,414,645 | 8,437,529 | 8,438,963 | 8,134,565 | 8,181,536 | 8,167,875 | 8,146,695 | 7,962,358 | 7,997,737 | 7,969,525 | 7,913,074 | 5,564,774 | 4,944,699 | 4,852,288 | 4,747,485 | 4,613,814 | 4,357,206 | 4,169,146 | 4,045,112 | 3,655,754 | 3,678,068 | 3,603,468 | 3,573,383 | 3,354,217 | 3,394,325 | 3,328,727 | 3,202,808 | 3,072,963 | 3,165,898 | 3,044,971 | 3,001,728 | 2,964,065 | 3,008,259 | 2,973,980 | 2,873,127 | 2,805,566 | 2,766,566 | 2,875,389 | 2,781,314 | 2,682,681 | 2,661,585 | 2,622,720 | 2,615,728 | 2,542,149 | 2,562,574 | 2,508,731 | 2,406,383 | 2,201,962 | 2,146,022 | 2,125,947 | 2,063,280 | 1,983,071 | 2,011,249 | 2,002,088 | 1,989,851 | 1,965,225 | 2,083,203 | 2,070,098 | 2,049,204 | 1,950,615 | 1,375,392 | 1,364,314 | 1,349,754 | 1,356,360 | 1,381,945 | 1,350,312 | 1,358,325 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,135,848 | 1,236,819 | 1,282,268 | 1,299,253 | 1,185,472 | 1,235,523 | 1,253,972 | 1,269,704 | 1,226,454 | 1,305,421 | 1,336,380 | 1,349,683 | 1,377,427 | 1,558,502 | 1,628,980 | 1,605,759 | 1,547,940 | 1,589,760 | 1,574,756 | 1,597,994 | 1,611,973 | 1,692,207 | 1,778,971 | 1,676,289 | 1,682,825 | 1,749,101 | 1,837,733 | 1,878,819 | 1,807,626 | 1,853,794 | 1,895,386 | 2,012,656 | 1,887,618 | 2,023,296 | 2,141,370 | 2,201,662 | 2,124,271 | 2,335,488 | 2,342,166 | 2,374,122 | 2,293,820 | 2,669,834 | 2,765,167 | 2,947,889 | 3,184,200 | 3,162,874 | 3,276,279 | 3,378,691 | 3,989,384 | 4,641,784 | 4,714,776 | 4,763,273 | 4,741,040 | 4,936,865 | 4,977,928 | 5,008,385 | 4,940,746 | 5,266,227 | 5,279,784 | 5,262,126 | 5,172,764 | 5,306,693 | 5,326,215 | 5,367,952 | 5,426,892 | 5,617,516 | 5,877,816 | 6,024,283 | 6,082,454 | 5,781,838 | 5,962,471 | 5,826,648 | 5,695,543 | 6,571,995 | 6,395,525 | 6,437,350 | 6,270,001 | 6,310,718 | 6,221,871 | 6,161,261 | 6,275,476 | 6,057,780 | 6,183,165 | 6,162,519 | 6,046,852 | 6,201,692 | 6,326,472 | 6,320,464 | 6,377,021 | 6,341,208 | 6,460,140 |
| 6,460,140 | 6,341,208 | 6,377,021 | 6,320,464 | 6,326,472 | 6,201,692 | 6,046,852 | 6,162,519 | 6,183,165 | 6,057,780 | 6,275,476 | 6,161,261 | 6,221,871 | 6,310,718 | 6,270,001 | 6,437,350 | 6,395,525 | 6,571,995 | 5,695,543 | 5,826,648 | 5,962,471 | 5,781,838 | 6,082,454 | 6,024,283 | 5,877,816 | 5,617,516 | 5,426,892 | 5,367,952 | 5,326,215 | 5,306,693 | 5,172,764 | 5,262,126 | 5,279,784 | 5,266,227 | 4,940,746 | 5,008,385 | 4,977,928 | 4,936,865 | 4,741,040 | 4,763,273 | 4,714,776 | 4,641,784 | 3,989,384 | 3,378,691 | 3,276,279 | 3,162,874 | 3,184,200 | 2,947,889 | 2,765,167 | 2,669,834 | 2,293,820 | 2,374,122 | 2,342,166 | 2,335,488 | 2,124,271 | 2,201,662 | 2,141,370 | 2,023,296 | 1,887,618 | 2,012,656 | 1,895,386 | 1,853,794 | 1,807,626 | 1,878,819 | 1,837,733 | 1,749,101 | 1,682,825 | 1,676,289 | 1,778,971 | 1,692,207 | 1,611,973 | 1,597,994 | 1,574,756 | 1,589,760 | 1,547,940 | 1,605,759 | 1,628,980 | 1,558,502 | 1,377,427 | 1,349,683 | 1,336,380 | 1,305,421 | 1,226,454 | 1,269,704 | 1,253,972 | 1,235,523 | 1,185,472 | 1,299,253 | 1,282,268 | 1,236,819 | 1,135,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 18,009 | 0 | 0 | 0 | 18,117 | 65,287 | 39,544 | 56,843 | 13,885 | 24,738 | 46,074 | 49,858 | 11,487 | 12,867 | 19,817 | 27,479 | 56,321 | 131,688 | 175,888 | 112,704 | 40,783 | 55,350 | 13,128 | 13,987 | 11,128 | 16,983 | 82,647 | 14,836 | 14,654 | 19,128 | 19,459 | 21,307 | 37,358 | 50,902 | 126,391 | 216,215 | 100,018 | 133,286 | 160,818 | 194,502 | 59,209 | 53,667 | 68,820 | 65,929 | 57,901 | 364,084 | 448,594 | 479,383 | 598,111 | 407,724 | 520,969 | 567,301 | 1,112,471 | 83,358 | 67,446 | 89,664 | 104,671 | 123,821 | 114,536 | 105,346 | 90,782 | 103,708 | 104,827 | 119,494 | 135,178 | 126,087 | 257,230 | 363,302 | 546,937 | 639,143 | 902,249 | 970,006 | 896,527 | 537,330 | 747,719 | 573,726 | 418,665 | 1,279,838 | 1,141,502 | 1,068,205 | 834,992 | 880,233 | 809,287 | 604,645 | 601,428 | 138,733 | 240,551 | 191,204 | 269,282 | 226,499 | 277,064 | 317,528 | 503,471 | 451,003 | 479,418 |
| 479,418 | 451,003 | 503,471 | 317,528 | 277,064 | 226,499 | 269,282 | 191,204 | 240,551 | 138,733 | 601,428 | 604,645 | 809,287 | 880,233 | 834,992 | 1,068,205 | 1,141,502 | 1,279,838 | 418,665 | 573,726 | 747,719 | 537,330 | 896,527 | 970,006 | 902,249 | 639,143 | 546,937 | 363,302 | 257,230 | 126,087 | 135,178 | 119,494 | 104,827 | 103,708 | 90,782 | 105,346 | 114,536 | 123,821 | 104,671 | 89,664 | 67,446 | 83,358 | 1,112,471 | 567,301 | 520,969 | 407,724 | 598,111 | 479,383 | 448,594 | 364,084 | 57,901 | 65,929 | 68,820 | 53,667 | 59,209 | 194,502 | 160,818 | 133,286 | 100,018 | 216,215 | 126,391 | 50,902 | 37,358 | 21,307 | 19,459 | 19,128 | 14,654 | 14,836 | 82,647 | 16,983 | 11,128 | 13,987 | 13,128 | 55,350 | 40,783 | 112,704 | 175,888 | 131,688 | 56,321 | 27,479 | 19,817 | 12,867 | 11,487 | 49,858 | 46,074 | 24,738 | 13,885 | 56,843 | 39,544 | 65,287 | 18,117 | 0 | 0 | 0 | 18,009 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,704 | 114,356 | 118,101 | 131,957 | 102,574 | 101,483 | 93,350 | 92,828 | 84,799 | 94,299 | 99,262 | 100,109 | 101,969 | 91,233 | 94,380 | 83,877 | 94,689 | 84,779 | 87,414 | 83,733 | 97,046 | 89,754 | 90,689 | 76,982 | 84,983 | 84,083 | 90,146 | 93,778 | 97,203 | 87,519 | 89,393 | 92,993 | 92,560 | 110,471 | 114,885 | 115,731 | 124,227 | 115,424 | 122,188 | 131,409 | 140,007 | 146,228 | 159,349 | 204,555 | 229,866 | 272,208 | 281,714 | 278,977 | 277,595 | 576,606 | 622,432 | 634,828 | 579,825 | 631,926 | 653,309 | 664,614 | 597,788 | 650,993 | 657,483 | 686,947 | 641,252 | 683,024 | 680,503 | 679,359 | 606,357 | 620,378 | 664,149 | 698,617 | 624,972 | 684,419 | 713,061 | 721,342 | 689,469 | 627,405 | 742,346 | 843,054 | 749,999 | 804,826 | 803,880 | 931,758 | 782,785 | 957,799 | 930,452 | 845,667 | 698,613 | 782,093 | 793,772 | 868,305 | 800,141 | 825,384 | 847,609 |
| 847,609 | 825,384 | 800,141 | 868,305 | 793,772 | 782,093 | 698,613 | 845,667 | 930,452 | 957,799 | 782,785 | 931,758 | 803,880 | 804,826 | 749,999 | 843,054 | 742,346 | 627,405 | 689,469 | 721,342 | 713,061 | 684,419 | 624,972 | 698,617 | 664,149 | 620,378 | 606,357 | 679,359 | 680,503 | 683,024 | 641,252 | 686,947 | 657,483 | 650,993 | 597,788 | 664,614 | 653,309 | 631,926 | 579,825 | 634,828 | 622,432 | 576,606 | 277,595 | 278,977 | 281,714 | 272,208 | 229,866 | 204,555 | 159,349 | 146,228 | 140,007 | 131,409 | 122,188 | 115,424 | 124,227 | 115,731 | 114,885 | 110,471 | 92,560 | 92,993 | 89,393 | 87,519 | 97,203 | 93,778 | 90,146 | 84,083 | 84,983 | 76,982 | 90,689 | 89,754 | 97,046 | 83,733 | 87,414 | 84,779 | 94,689 | 83,877 | 94,380 | 91,233 | 101,969 | 100,109 | 99,262 | 94,299 | 84,799 | 92,828 | 93,350 | 101,483 | 102,574 | 131,957 | 118,101 | 114,356 | 93,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 16,550 | 19,270 | 20,561 | 10,274 | 12,398 | 18,878 | 18,462 | 42,027 | 41,328 | 49,970 | 32,065 | 20,210 | 42,936 | 34,664 | 24,453 | 16,387 | 24,254 | 27,734 | 27,152 | 17,687 | 26,284 | 31,380 | 34,312 | 45,369 | 28,742 | 41,088 | 38,207 | 40,459 | 29,418 | 45,128 | 43,805 | 53,719 | 27,570 | 41,685 | 46,078 | 49,977 | 34,037 | 43,848 | 46,381 | 63,173 | 33,984 | 48,669 | 51,931 | 76,965 | 48,278 | 59,245 | 67,063 | 52,754 | 52,578 | 60,883 | 70,582 | 47,614 | 59,170 | 66,555 | 68,435 | 42,761 | 70,872 | 89,741 | 97,232 | 119,589 | 76,341 | 90,491 | 96,863 | 77,408 | 78,558 | 96,200 | 98,672 | 70,466 | 83,779 | 95,115 | 105,970 | 105,106 | 127,522 | 151,662 | 168,578 | 198,408 | 126,108 | 126,758 | 140,487 | 155,241 | 138,749 | 153,188 | 158,819 | 146,811 | 149,003 | 180,589 | 174,406 | 232,245 | 182,399 | 182,061 | 199,069 | 163,695 | 177,127 | 188,169 | 185,249 | 215,707 | 236,507 | 229,623 |
| 229,623 | 236,507 | 215,707 | 185,249 | 188,169 | 177,127 | 163,695 | 199,069 | 182,061 | 182,399 | 232,245 | 174,406 | 180,589 | 149,003 | 146,811 | 158,819 | 153,188 | 138,749 | 155,241 | 140,487 | 126,758 | 126,108 | 198,408 | 168,578 | 151,662 | 127,522 | 105,106 | 105,970 | 95,115 | 83,779 | 70,466 | 98,672 | 96,200 | 78,558 | 77,408 | 96,863 | 90,491 | 76,341 | 119,589 | 97,232 | 89,741 | 70,872 | 42,761 | 68,435 | 66,555 | 59,170 | 47,614 | 70,582 | 60,883 | 52,578 | 52,754 | 67,063 | 59,245 | 48,278 | 76,965 | 51,931 | 48,669 | 33,984 | 63,173 | 46,381 | 43,848 | 34,037 | 49,977 | 46,078 | 41,685 | 27,570 | 53,719 | 43,805 | 45,128 | 29,418 | 40,459 | 38,207 | 41,088 | 28,742 | 45,369 | 34,312 | 31,380 | 26,284 | 17,687 | 27,152 | 27,734 | 24,254 | 16,387 | 24,453 | 34,664 | 42,936 | 20,210 | 32,065 | 49,970 | 41,328 | 42,027 | 18,462 | 18,878 | 12,398 | 10,274 | 20,561 | 19,270 | 16,550 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814,767 | 812,385 | 787,830 | 783,950 | 779,753 | 754,328 | 748,116 | 741,545 | 756,617 | 757,859 | 789,567 | 796,339 | 824,535 | 847,881 | 879,751 | 956,815 | 994,209 | 1,025,968 | 1,047,964 | 1,063,591 | 1,070,708 | 1,089,107 | 1,096,418 | 1,090,277 | 1,122,741 | 1,124,026 | 1,136,247 | 1,129,440 | 1,156,439 | 1,147,934 | 1,149,585 | 1,153,242 | 1,185,345 | 1,179,512 | 1,187,357 | 1,192,663 | 1,229,946 | 1,237,895 | 1,261,302 | 1,303,946 | 1,361,934 | 1,375,278 | 1,403,979 | 1,409,317 | 1,429,614 | 1,584,611 | 1,576,009 | 1,566,008 | 1,575,390 | 3,271,290 | 3,254,749 | 3,234,464 | 3,221,318 | 3,209,830 | 3,189,947 | 3,173,151 | 3,193,819 | 3,172,736 | 3,157,745 | 3,152,519 | 3,142,269 | 3,121,964 | 3,111,198 | 3,100,272 | 3,055,409 | 2,997,437 | 2,957,740 | 2,948,070 | 2,958,194 | 5,299,673 | 5,305,475 | 5,280,154 | 5,552,982 | 5,500,577 | 5,535,140 | 5,535,413 | 5,569,635 | 5,557,770 | 5,616,854 | 5,702,910 | 5,918,733 | 5,944,701 | 5,954,798 | 5,969,560 | 5,971,630 | 5,980,546 | 5,977,904 | 5,928,468 | 6,623,810 | 5,859,902 | 5,829,666 |
| 5,829,666 | 5,859,902 | 6,623,810 | 5,928,468 | 5,977,904 | 5,980,546 | 5,971,630 | 5,969,560 | 5,954,798 | 5,944,701 | 5,918,733 | 5,702,910 | 5,616,854 | 5,557,770 | 5,569,635 | 5,535,413 | 5,535,140 | 5,500,577 | 5,552,982 | 5,280,154 | 5,305,475 | 5,299,673 | 2,958,194 | 2,948,070 | 2,957,740 | 2,997,437 | 3,055,409 | 3,100,272 | 3,111,198 | 3,121,964 | 3,142,269 | 3,152,519 | 3,157,745 | 3,172,736 | 3,193,819 | 3,173,151 | 3,189,947 | 3,209,830 | 3,221,318 | 3,234,464 | 3,254,749 | 3,271,290 | 1,575,390 | 1,566,008 | 1,576,009 | 1,584,611 | 1,429,614 | 1,409,317 | 1,403,979 | 1,375,278 | 1,361,934 | 1,303,946 | 1,261,302 | 1,237,895 | 1,229,946 | 1,192,663 | 1,187,357 | 1,179,512 | 1,185,345 | 1,153,242 | 1,149,585 | 1,147,934 | 1,156,439 | 1,129,440 | 1,136,247 | 1,124,026 | 1,122,741 | 1,090,277 | 1,096,418 | 1,089,107 | 1,070,708 | 1,063,591 | 1,047,964 | 1,025,968 | 994,209 | 956,815 | 879,751 | 847,881 | 824,535 | 796,339 | 789,567 | 757,859 | 756,617 | 741,545 | 748,116 | 754,328 | 779,753 | 783,950 | 787,830 | 812,385 | 814,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 395,957 | 396,331 | 404,994 | 410,960 | 402,658 | 400,973 | 406,531 | 711,282 | 720,309 | 715,697 | 718,352 | 728,432 | 716,804 | 711,222 | 707,309 | 712,702 | 710,503 | 743,945 | 754,374 | 786,212 | 810,342 | 843,034 | 869,114 | 898,851 | 932,455 | 954,620 | 983,609 | 994,977 | 1,016,046 | 1,019,252 | 1,016,712 | 1,047,944 | 1,047,667 | 1,058,273 | 1,053,789 | 1,071,405 | 1,061,683 | 1,067,432 | 1,070,217 | 1,100,338 | 1,095,935 | 1,098,901 | 1,104,380 | 1,143,170 | 1,151,926 | 1,172,132 | 1,191,453 | 1,223,099 | 1,233,689 | 1,263,680 | 1,270,432 | 1,291,759 | 1,284,805 | 1,285,029 | 1,278,655 | 1,283,970 | 1,425,117 | 1,422,083 | 1,424,569 | 1,432,030 | 1,397,950 | 1,400,342 | 1,396,093 | 1,434,577 | 1,432,698 | 1,431,922 | 1,442,173 | 1,446,340 | 1,439,621 | 1,431,294 | 1,418,486 | 1,394,138 | 1,358,397 | 1,338,931 | 1,335,769 | 1,368,985 | 3,734,490 | 3,741,407 | 3,724,821 | 3,798,538 | 3,763,989 | 3,804,012 | 3,807,326 | 3,842,589 | 3,842,954 | 3,914,119 | 3,997,621 | 4,200,121 | 4,255,567 | 4,272,862 | 4,289,577 | 4,297,829 | 4,323,236 | 4,307,713 | 4,264,026 | 4,227,322 | 4,200,755 | 4,176,087 |
| 4,176,087 | 4,200,755 | 4,227,322 | 4,264,026 | 4,307,713 | 4,323,236 | 4,297,829 | 4,289,577 | 4,272,862 | 4,255,567 | 4,200,121 | 3,997,621 | 3,914,119 | 3,842,954 | 3,842,589 | 3,807,326 | 3,804,012 | 3,763,989 | 3,798,538 | 3,724,821 | 3,741,407 | 3,734,490 | 1,368,985 | 1,335,769 | 1,338,931 | 1,358,397 | 1,394,138 | 1,418,486 | 1,431,294 | 1,439,621 | 1,446,340 | 1,442,173 | 1,431,922 | 1,432,698 | 1,434,577 | 1,396,093 | 1,400,342 | 1,397,950 | 1,432,030 | 1,424,569 | 1,422,083 | 1,425,117 | 1,283,970 | 1,278,655 | 1,285,029 | 1,284,805 | 1,291,759 | 1,270,432 | 1,263,680 | 1,233,689 | 1,223,099 | 1,191,453 | 1,172,132 | 1,151,926 | 1,143,170 | 1,104,380 | 1,098,901 | 1,095,935 | 1,100,338 | 1,070,217 | 1,067,432 | 1,061,683 | 1,071,405 | 1,053,789 | 1,058,273 | 1,047,667 | 1,047,944 | 1,016,712 | 1,019,252 | 1,016,046 | 994,977 | 983,609 | 954,620 | 932,455 | 898,851 | 869,114 | 843,034 | 810,342 | 786,212 | 754,374 | 743,945 | 710,503 | 712,702 | 707,309 | 711,222 | 716,804 | 728,432 | 718,352 | 715,697 | 720,309 | 711,282 | 406,531 | 400,973 | 402,658 | 410,960 | 404,994 | 396,331 | 395,957 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 54,000 | 67,094 | 67,208 | 67,208 | 33,765 | 33,718 | 33,718 | 33,918 | 33,718 | 33,718 | 33,718 | 34,603 | 34,603 | 34,603 | 34,603 | 34,603 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 51,378 | 76,389 | 76,389 | 76,389 | 76,389 | 76,389 | 201,789 | 199,791 | 199,835 | 199,835 | 1,011,299 | 1,001,213 | 997,715 | 995,426 | 993,276 | 991,742 | 992,576 | 989,484 | 993,742 | 992,579 | 991,392 | 990,877 | 990,695 | 993,916 | 994,408 | 994,293 | 993,461 | 991,934 | 992,764 | 990,237 | 991,240 | 992,432 | 991,375 | 992,240 | 989,112 | 990,396 | 991,398 | 993,590 | 994,530 | 994,140 | 994,562 | 993,744 | 993,820 | 992,401 | 989,946 | 990,471 | 990,573 | 991,871 | 989,934 | 991,743 | 989,921 | 990,266 |
| 990,266 | 989,921 | 991,743 | 989,934 | 991,871 | 990,573 | 990,471 | 989,946 | 992,401 | 993,820 | 993,744 | 994,562 | 994,140 | 994,530 | 993,590 | 991,398 | 990,396 | 989,112 | 992,240 | 991,375 | 992,432 | 991,240 | 990,237 | 992,764 | 991,934 | 993,461 | 994,293 | 994,408 | 993,916 | 990,695 | 990,877 | 991,392 | 992,579 | 993,742 | 989,484 | 992,576 | 991,742 | 993,276 | 995,426 | 997,715 | 1,001,213 | 1,011,299 | 199,835 | 199,835 | 199,791 | 201,789 | 76,389 | 76,389 | 76,389 | 76,389 | 76,389 | 51,378 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,387 | 34,603 | 34,603 | 34,603 | 34,603 | 34,603 | 33,718 | 33,718 | 33,718 | 33,918 | 33,718 | 33,718 | 33,765 | 67,208 | 67,208 | 67,094 | 54,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,720 | 0 | 0 | 54,344 | 67,094 | 67,094 | 67,208 | 27,920 | 27,926 | 27,596 | 27,345 | 27,095 | 26,844 | 28,259 | 28,185 | 27,888 | 27,567 | 27,195 | 26,921 | 26,670 | 26,419 | 26,085 | 25,834 | 25,583 | 25,360 | 25,062 | 24,839 | 29,122 | 31,380 | 30,288 | 29,468 | 28,649 | 28,845 | 57,994 | 56,155 | 53,963 | 49,872 | 789,825 | 779,401 | 763,338 | 748,125 | 729,765 | 714,702 | 702,719 | 687,125 | 676,427 | 664,678 | 652,361 | 640,903 | 626,974 | 618,879 | 608,520 | 597,674 | 583,346 | 571,953 | 562,698 | 550,593 | 527,702 | 521,969 | 514,512 | 709,756 | 698,032 | 692,482 | 686,315 | 681,127 | 672,455 | 665,193 | 658,545 | 651,217 | 642,120 | 634,262 | 625,673 | 620,901 | 612,104 | 606,450 | 598,699 | 593,341 | 583,547 | 577,275 |
| 577,275 | 583,547 | 593,341 | 598,699 | 606,450 | 612,104 | 620,901 | 625,673 | 634,262 | 642,120 | 651,217 | 658,545 | 665,193 | 672,455 | 681,127 | 686,315 | 692,482 | 698,032 | 709,756 | 514,512 | 521,969 | 527,702 | 550,593 | 562,698 | 571,953 | 583,346 | 597,674 | 608,520 | 618,879 | 626,974 | 640,903 | 652,361 | 664,678 | 676,427 | 687,125 | 702,719 | 714,702 | 729,765 | 748,125 | 763,338 | 779,401 | 789,825 | 49,872 | 53,963 | 56,155 | 57,994 | 28,845 | 28,649 | 29,468 | 30,288 | 31,380 | 29,122 | 24,839 | 25,062 | 25,360 | 25,583 | 25,834 | 26,085 | 26,419 | 26,670 | 26,921 | 27,195 | 27,567 | 27,888 | 28,185 | 28,259 | 26,844 | 27,095 | 27,345 | 27,596 | 27,926 | 27,920 | 67,208 | 67,094 | 67,094 | 54,344 | 0 | 0 | 2,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,485 | 92,076 | 72,133 | 65,598 | 51,321 | 37,524 | 36,894 | 34,236 | 43,915 | 47,356 | 45,622 | 41,965 | 35,603 | 37,539 | 36,717 | 33,357 | 28,264 | 26,305 | 26,136 | 18,297 | 14,087 | 11,747 | 15,903 | 12,752 | 14,235 | 14,382 | 15,186 | 13,160 | 22,864 | 24,453 | 20,629 | 21,968 | 24,201 | 23,105 | 28,235 | 28,313 | 27,029 | 26,520 | 29,944 | 31,993 | 31,066 | 34,912 | 34,442 | 33,847 | 32,621 | 40,023 | 35,034 | 33,555 | 41,713 | 45,049 | 52,052 | 48,842 | 45,737 | 88,839 | 83,161 | 81,763 | -351,292 | 69,869 | 68,566 | 66,593 | 64,149 | 64,674 | 67,109 | 78,858 | 69,304 | 62,233 | 54,922 | 56,839 | 48,379 | 46,241 | 49,667 | 49,446 | 52,448 | 49,444 | 48,250 | 50,374 | -290,116 | 47,831 | 43,402 | 52,182 | 73,651 | 695,314 | 689,535 | -369,353 | -353,568 | -368,351 | 71,870 | 75,809 | -506,442 | 85,679 | 86,038 |
| 86,038 | 85,679 | -506,442 | 75,809 | 71,870 | -368,351 | -353,568 | -369,353 | 689,535 | 695,314 | 73,651 | 52,182 | 43,402 | 47,831 | -290,116 | 50,374 | 48,250 | 49,444 | 52,448 | 49,446 | 49,667 | 46,241 | 48,379 | 56,839 | 54,922 | 62,233 | 69,304 | 78,858 | 67,109 | 64,674 | 64,149 | 66,593 | 68,566 | 69,869 | -351,292 | 81,763 | 83,161 | 88,839 | 45,737 | 48,842 | 52,052 | 45,049 | 41,713 | 33,555 | 35,034 | 40,023 | 32,621 | 33,847 | 34,442 | 34,912 | 31,066 | 31,993 | 29,944 | 26,520 | 27,029 | 28,313 | 28,235 | 23,105 | 24,201 | 21,968 | 20,629 | 24,453 | 22,864 | 13,160 | 15,186 | 14,382 | 14,235 | 12,752 | 15,903 | 11,747 | 14,087 | 18,297 | 26,136 | 26,305 | 28,264 | 33,357 | 36,717 | 37,539 | 35,603 | 41,965 | 45,622 | 47,356 | 43,915 | 34,236 | 36,894 | 37,524 | 51,321 | 65,598 | 72,133 | 92,076 | 103,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,222,785 | 1,203,685 | 1,223,563 | 1,200,089 | 1,187,681 | 1,184,955 | 1,179,019 | 1,662,044 | 1,657,712 | 1,643,206 | 1,627,012 | 1,496,869 | 1,503,705 | 1,461,109 | 1,413,962 | 1,351,827 | 1,374,388 | 1,366,199 | 1,383,449 | 1,479,647 | 1,646,895 | 1,638,314 | 1,649,515 | 1,622,378 | 1,676,223 | 1,689,624 | 1,671,131 | 1,651,827 | 1,663,355 | 1,663,364 | 1,701,176 | 1,781,771 | 1,922,464 | 1,935,381 | 1,950,748 | 1,888,899 | 1,821,923 | 1,781,883 | 1,873,342 | 1,790,598 | 2,093,425 | 2,262,277 | 2,252,287 | 2,314,843 | 2,689,499 | 2,839,190 | 2,900,442 | 2,807,840 | 3,066,463 | 3,110,045 | 3,209,728 | 3,403,120 | 3,477,038 | 3,483,309 | 3,476,851 | 4,048,569 | 6,246,443 | 6,155,000 | 6,072,238 | 5,959,446 | 6,000,107 | 5,878,746 | 5,768,460 | 5,673,917 | 5,809,824 | 5,688,632 | 5,558,924 | 5,398,841 | 5,404,982 | 5,309,136 | 5,237,437 | 5,067,105 | 5,068,332 | 5,177,607 | 5,312,717 | 5,489,835 | 7,534,288 | 7,596,644 | 7,651,860 | 7,699,444 | 8,535,543 | 8,204,146 | 8,210,099 | 8,280,124 | 8,366,921 | 8,537,160 | 8,667,636 | 9,065,918 | 9,092,801 | 9,343,154 | 9,416,004 | 9,340,201 | 9,546,077 | 9,581,189 | 9,602,064 | 10,481,103 | 9,636,460 | 9,683,054 |
| 9,683,054 | 9,636,460 | 10,481,103 | 9,602,064 | 9,581,189 | 9,546,077 | 9,340,201 | 9,416,004 | 9,343,154 | 9,092,801 | 9,065,918 | 8,667,636 | 8,537,160 | 8,366,921 | 8,280,124 | 8,210,099 | 8,204,146 | 8,535,543 | 7,699,444 | 7,651,860 | 7,596,644 | 7,534,288 | 5,489,835 | 5,312,717 | 5,177,607 | 5,068,332 | 5,067,105 | 5,237,437 | 5,309,136 | 5,404,982 | 5,398,841 | 5,558,924 | 5,688,632 | 5,809,824 | 5,673,917 | 5,768,460 | 5,878,746 | 6,000,107 | 5,959,446 | 6,072,238 | 6,155,000 | 6,246,443 | 4,048,569 | 3,476,851 | 3,483,309 | 3,477,038 | 3,403,120 | 3,209,728 | 3,110,045 | 3,066,463 | 2,807,840 | 2,900,442 | 2,839,190 | 2,689,499 | 2,314,843 | 2,252,287 | 2,262,277 | 2,093,425 | 1,790,598 | 1,873,342 | 1,781,883 | 1,821,923 | 1,888,899 | 1,950,748 | 1,935,381 | 1,922,464 | 1,781,771 | 1,701,176 | 1,663,364 | 1,663,355 | 1,651,827 | 1,671,131 | 1,689,624 | 1,676,223 | 1,622,378 | 1,649,515 | 1,638,314 | 1,646,895 | 1,479,647 | 1,383,449 | 1,366,199 | 1,374,388 | 1,351,827 | 1,413,962 | 1,461,109 | 1,503,705 | 1,496,869 | 1,627,012 | 1,643,206 | 1,657,712 | 1,662,044 | 1,179,019 | 1,184,955 | 1,187,681 | 1,200,089 | 1,223,563 | 1,203,685 | 1,222,785 |
---|
> Total Current Liabilities | 533,589 | 556,570 | 597,138 | 576,235 | 553,037 | 590,648 | 607,326 | 693,749 | 757,023 | 845,536 | 825,109 | 722,576 | 777,534 | 861,899 | 889,346 | 853,945 | 922,535 | 972,386 | 959,148 | 961,125 | 1,135,842 | 1,140,465 | 1,157,159 | 1,141,464 | 1,208,878 | 1,229,208 | 1,153,499 | 1,113,420 | 1,194,668 | 1,249,614 | 1,207,360 | 1,225,928 | 1,315,932 | 1,430,472 | 1,422,462 | 1,364,994 | 1,470,677 | 1,421,425 | 1,472,958 | 1,466,027 | 1,697,715 | 1,846,214 | 1,827,864 | 1,848,049 | 2,076,330 | 2,086,035 | 2,105,628 | 2,187,875 | 2,248,714 | 2,292,041 | 2,380,854 | 2,559,638 | 2,624,141 | 2,639,665 | 2,636,344 | 2,764,785 | 3,664,247 | 3,774,173 | 3,784,042 | 3,743,066 | 3,824,478 | 3,879,758 | 3,950,914 | 3,797,477 | 3,908,563 | 3,841,233 | 3,837,351 | 3,676,046 | 3,659,631 | 3,598,327 | 3,537,409 | 3,480,097 | 3,480,139 | 3,598,217 | 3,721,232 | 3,885,950 | 4,298,877 | 4,372,405 | 4,463,913 | 4,477,702 | 4,831,049 | 4,437,559 | 4,648,888 | 4,743,915 | 4,792,423 | 4,899,345 | 4,955,229 | 5,180,307 | 5,052,574 | 5,341,818 | 5,442,901 | 5,370,389 | 4,983,455 | 5,026,378 | 5,135,939 | 5,307,405 | 5,209,849 | 5,256,774 |
| 5,256,774 | 5,209,849 | 5,307,405 | 5,135,939 | 5,026,378 | 4,983,455 | 5,370,389 | 5,442,901 | 5,341,818 | 5,052,574 | 5,180,307 | 4,955,229 | 4,899,345 | 4,792,423 | 4,743,915 | 4,648,888 | 4,437,559 | 4,831,049 | 4,477,702 | 4,463,913 | 4,372,405 | 4,298,877 | 3,885,950 | 3,721,232 | 3,598,217 | 3,480,139 | 3,480,097 | 3,537,409 | 3,598,327 | 3,659,631 | 3,676,046 | 3,837,351 | 3,841,233 | 3,908,563 | 3,797,477 | 3,950,914 | 3,879,758 | 3,824,478 | 3,743,066 | 3,784,042 | 3,774,173 | 3,664,247 | 2,764,785 | 2,636,344 | 2,639,665 | 2,624,141 | 2,559,638 | 2,380,854 | 2,292,041 | 2,248,714 | 2,187,875 | 2,105,628 | 2,086,035 | 2,076,330 | 1,848,049 | 1,827,864 | 1,846,214 | 1,697,715 | 1,466,027 | 1,472,958 | 1,421,425 | 1,470,677 | 1,364,994 | 1,422,462 | 1,430,472 | 1,315,932 | 1,225,928 | 1,207,360 | 1,249,614 | 1,194,668 | 1,113,420 | 1,153,499 | 1,229,208 | 1,208,878 | 1,141,464 | 1,157,159 | 1,140,465 | 1,135,842 | 961,125 | 959,148 | 972,386 | 922,535 | 853,945 | 889,346 | 861,899 | 777,534 | 722,576 | 825,109 | 845,536 | 757,023 | 693,749 | 607,326 | 590,648 | 553,037 | 576,235 | 597,138 | 556,570 | 533,589 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,463 | 19,404 | 11,549 | 11,542 | 10,690 | 20,775 | 18,949 | 24,233 | 53,305 | 32,557 | 28,533 | 35,870 | 51,884 | 53,538 | 57,761 | 56,676 | 82,930 | 57,184 | 76,064 | 36,756 | 34,273 | 5,769 | 170,534 | 154,334 | 184,159 | 2,544 | 675 | 680 | 157,977 | 9,080 | 834 | 1,307 | 1,344 | 1,293 | 1,075 | 1,176 | 973 | 923 | 991 | 949 | 848 | 807 | 760 | 699 | 627 | 689 | 878 | 1,030 | 916 | 70,865 | 70,694 | 5,580 | 582 | 587 | 591 | 595 | 598 | 598 | 404 | 372 | 306 | 520 | 418 | 350 | 229,928 | 175 | 181 | 211 | 304,788 | 63 | 449,081 | 0 | 201,850 | 500,000 | 0 | 0 | 264,359 | 425,166 | 462,633 | 456,127 | 366,445 | 468,096 | 564,713 | 185,000 | 185,000 | 116,000 | 95,000 | 0 | 445,061 | 445,061 | 0 |
| 0 | 445,061 | 445,061 | 0 | 95,000 | 116,000 | 185,000 | 185,000 | 564,713 | 468,096 | 366,445 | 456,127 | 462,633 | 425,166 | 264,359 | 0 | 0 | 500,000 | 201,850 | 0 | 449,081 | 63 | 304,788 | 211 | 181 | 175 | 229,928 | 350 | 418 | 520 | 306 | 372 | 404 | 598 | 598 | 595 | 591 | 587 | 582 | 5,580 | 70,694 | 70,865 | 916 | 1,030 | 878 | 689 | 627 | 699 | 760 | 807 | 848 | 949 | 991 | 923 | 973 | 1,176 | 1,075 | 1,293 | 1,344 | 1,307 | 834 | 9,080 | 157,977 | 680 | 675 | 2,544 | 184,159 | 154,334 | 170,534 | 5,769 | 34,273 | 36,756 | 76,064 | 57,184 | 82,930 | 56,676 | 57,761 | 53,538 | 51,884 | 35,870 | 28,533 | 32,557 | 53,305 | 24,233 | 18,949 | 20,775 | 10,690 | 11,542 | 11,549 | 19,404 | 58,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 598 | 598 | 404 | 372 | 306 | 1,073,892 | 1,044,108 | 350 | 350 | 175 | 181 | 211 | 210 | 63 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,056 | 185,000 | 185,000 | 116,000 | 95,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 95,000 | 116,000 | 185,000 | 185,000 | 100,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 63 | 210 | 211 | 181 | 175 | 350 | 350 | 1,044,108 | 1,073,892 | 306 | 372 | 404 | 598 | 598 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 363,062 | 374,473 | 415,858 | 387,852 | 354,598 | 401,039 | 403,668 | 429,041 | 517,340 | 585,119 | 554,609 | 470,740 | 520,472 | 591,827 | 606,343 | 568,275 | 635,674 | 629,915 | 636,954 | 587,948 | 676,626 | 764,511 | 778,582 | 748,599 | 821,992 | 817,238 | 810,456 | 651,587 | 886,867 | 736,563 | 708,095 | 688,970 | 801,214 | 884,946 | 853,839 | 791,330 | 1,005,379 | 954,666 | 1,011,645 | 998,366 | 1,203,339 | 1,309,686 | 1,305,918 | 1,323,761 | 1,574,347 | 1,570,320 | 1,586,058 | 1,653,183 | 1,737,339 | 1,738,101 | 1,825,162 | 2,029,814 | 2,101,549 | 2,048,202 | 2,057,615 | 2,180,614 | 2,975,975 | 3,054,340 | 3,090,991 | 3,095,365 | 3,138,574 | 3,174,411 | 3,180,175 | 3,203,922 | 3,318,048 | 3,219,718 | 3,197,075 | 3,086,177 | 3,049,218 | 2,937,096 | 2,921,653 | 2,894,582 | 2,890,317 | 2,909,990 | 3,023,660 | 3,172,790 | 3,276,955 | 3,317,972 | 3,402,538 | 3,421,987 | 3,304,207 | 3,310,073 | 3,527,324 | 3,640,639 | 3,737,853 | 3,807,293 | 3,750,835 | 3,922,007 | 3,942,388 | 4,086,826 | 4,097,412 | 4,123,462 | 3,682,749 | 3,780,215 | 3,943,019 | 4,177,974 | 4,031,299 | 4,048,321 |
| 4,048,321 | 4,031,299 | 4,177,974 | 3,943,019 | 3,780,215 | 3,682,749 | 4,123,462 | 4,097,412 | 4,086,826 | 3,942,388 | 3,922,007 | 3,750,835 | 3,807,293 | 3,737,853 | 3,640,639 | 3,527,324 | 3,310,073 | 3,304,207 | 3,421,987 | 3,402,538 | 3,317,972 | 3,276,955 | 3,172,790 | 3,023,660 | 2,909,990 | 2,890,317 | 2,894,582 | 2,921,653 | 2,937,096 | 3,049,218 | 3,086,177 | 3,197,075 | 3,219,718 | 3,318,048 | 3,203,922 | 3,180,175 | 3,174,411 | 3,138,574 | 3,095,365 | 3,090,991 | 3,054,340 | 2,975,975 | 2,180,614 | 2,057,615 | 2,048,202 | 2,101,549 | 2,029,814 | 1,825,162 | 1,738,101 | 1,737,339 | 1,653,183 | 1,586,058 | 1,570,320 | 1,574,347 | 1,323,761 | 1,305,918 | 1,309,686 | 1,203,339 | 998,366 | 1,011,645 | 954,666 | 1,005,379 | 791,330 | 853,839 | 884,946 | 801,214 | 688,970 | 708,095 | 736,563 | 886,867 | 651,587 | 810,456 | 817,238 | 821,992 | 748,599 | 778,582 | 764,511 | 676,626 | 587,948 | 636,954 | 629,915 | 635,674 | 568,275 | 606,343 | 591,827 | 520,472 | 470,740 | 554,609 | 585,119 | 517,340 | 429,041 | 403,668 | 401,039 | 354,598 | 387,852 | 415,858 | 374,473 | 363,062 |
---|
Other Current Liabilities | 151,062 | 168,954 | 173,338 | 167,756 | 167,987 | 189,609 | 193,112 | 30,027 | 33,640 | 39,676 | 35,276 | 32,970 | 35,779 | 44,068 | 44,121 | 58,547 | 66,658 | 114,981 | 76,012 | 122,814 | 165,532 | 75,053 | 41,279 | 44,498 | 46,786 | 44,628 | 48,953 | 174,585 | 47,173 | 44,420 | 40,121 | 51,385 | 200,613 | 205,709 | 232,489 | 43,177 | 48,650 | 52,916 | 59,041 | 73,257 | 68,122 | 82,963 | 91,508 | 119,229 | 114,508 | 118,537 | 128,338 | 148,098 | 133,761 | 135,517 | 141,043 | 149,558 | 140,588 | 140,332 | 148,528 | 154,630 | 75,956 | 69,940 | 114,288 | 126,446 | 148,386 | 156,908 | 187,483 | 39,794 | 55,243 | 56,354 | 49,579 | 135,281 | 46,617 | 31,725 | 43,046 | 51,967 | 589,647 | 688,046 | 697,361 | 90,019 | 1,021,859 | 18,233 | 1,061,375 | 519,852 | 498,686 | 1,127,486 | 1,121,564 | 496,472 | 629,404 | 629,419 | 748,267 | 481,249 | 642,090 | 690,279 | 1,160,489 | 1,061,927 | 1,184,706 | 465,972 | -2,750,099 | 565,579 | -2,852,749 | 1,208,453 |
| 1,208,453 | -2,852,749 | 565,579 | -2,750,099 | 465,972 | 1,184,706 | 1,061,927 | 1,160,489 | 690,279 | 642,090 | 481,249 | 748,267 | 629,419 | 629,404 | 496,472 | 1,121,564 | 1,127,486 | 498,686 | 519,852 | 1,061,375 | 18,233 | 1,021,859 | 90,019 | 697,361 | 688,046 | 589,647 | 51,967 | 43,046 | 31,725 | 46,617 | 135,281 | 49,579 | 56,354 | 55,243 | 39,794 | 187,483 | 156,908 | 148,386 | 126,446 | 114,288 | 69,940 | 75,956 | 154,630 | 148,528 | 140,332 | 140,588 | 149,558 | 141,043 | 135,517 | 133,761 | 148,098 | 128,338 | 118,537 | 114,508 | 119,229 | 91,508 | 82,963 | 68,122 | 73,257 | 59,041 | 52,916 | 48,650 | 43,177 | 232,489 | 205,709 | 200,613 | 51,385 | 40,121 | 44,420 | 47,173 | 174,585 | 48,953 | 44,628 | 46,786 | 44,498 | 41,279 | 75,053 | 165,532 | 122,814 | 76,012 | 114,981 | 66,658 | 58,547 | 44,121 | 44,068 | 35,779 | 32,970 | 35,276 | 39,676 | 33,640 | 30,027 | 193,112 | 189,609 | 167,987 | 167,756 | 173,338 | 168,954 | 151,062 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 968,295 | 900,689 | 797,670 | 801,903 | 774,293 | 726,171 | 599,210 | 524,616 | 497,882 | 451,853 | 393,813 | 424,301 | 518,522 | 511,053 | 497,849 | 492,356 | 480,914 | 467,345 | 460,416 | 517,632 | 538,407 | 468,687 | 413,750 | 493,816 | 555,843 | 606,532 | 504,909 | 528,286 | 523,905 | 351,246 | 360,458 | 400,384 | 324,571 | 395,710 | 416,063 | 424,423 | 466,794 | 613,169 | 753,155 | 794,814 | 619,965 | 817,749 | 818,004 | 828,874 | 843,482 | 852,897 | 843,644 | 840,507 | 1,283,784 | 2,582,196 | 2,380,827 | 2,288,196 | 2,216,380 | 2,175,629 | 1,998,988 | 1,817,546 | 1,876,440 | 1,901,261 | 1,847,399 | 1,721,573 | 1,722,795 | 1,745,351 | 1,710,809 | 1,700,028 | 1,587,008 | 1,588,193 | 1,579,390 | 1,591,485 | 1,603,885 | 3,235,411 | 3,224,239 | 3,187,947 | 3,221,742 | 3,704,494 | 3,766,587 | 3,561,211 | 3,536,209 | 3,574,498 | 3,637,815 | 3,712,407 | 3,885,611 | 4,040,227 | 4,001,336 | 3,973,103 | 3,969,812 | 4,562,622 | 4,554,811 | 4,466,125 | 5,173,698 | 4,426,611 | 4,426,280 |
| 4,426,280 | 4,426,611 | 5,173,698 | 4,466,125 | 4,554,811 | 4,562,622 | 3,969,812 | 3,973,103 | 4,001,336 | 4,040,227 | 3,885,611 | 3,712,407 | 3,637,815 | 3,574,498 | 3,536,209 | 3,561,211 | 3,766,587 | 3,704,494 | 3,221,742 | 3,187,947 | 3,224,239 | 3,235,411 | 1,603,885 | 1,591,485 | 1,579,390 | 1,588,193 | 1,587,008 | 1,700,028 | 1,710,809 | 1,745,351 | 1,722,795 | 1,721,573 | 1,847,399 | 1,901,261 | 1,876,440 | 1,817,546 | 1,998,988 | 2,175,629 | 2,216,380 | 2,288,196 | 2,380,827 | 2,582,196 | 1,283,784 | 840,507 | 843,644 | 852,897 | 843,482 | 828,874 | 818,004 | 817,749 | 619,965 | 794,814 | 753,155 | 613,169 | 466,794 | 424,423 | 416,063 | 395,710 | 324,571 | 400,384 | 360,458 | 351,246 | 523,905 | 528,286 | 504,909 | 606,532 | 555,843 | 493,816 | 413,750 | 468,687 | 538,407 | 517,632 | 460,416 | 467,345 | 480,914 | 492,356 | 497,849 | 511,053 | 518,522 | 424,301 | 393,813 | 451,853 | 497,882 | 524,616 | 599,210 | 726,171 | 774,293 | 801,903 | 797,670 | 900,689 | 968,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277,695 | 301,254 | 301,043 | 300,851 | 430,832 | 565,420 | 599,438 | 415,136 | 599,841 | 599,696 | 599,550 | 604,461 | 604,265 | 604,117 | 604,027 | 0 | 2,001,740 | 1,797,795 | 1,730,150 | 1,636,311 | 1,609,687 | 1,453,044 | 1,293,102 | 1,213,161 | 1,229,888 | 1,169,702 | 1,042,633 | 1,042,949 | 1,073,372 | 1,043,690 | 1,044,008 | 1,044,327 | 1,044,755 | 1,045,077 | 1,045,398 | 1,045,720 | 746,767 | 746,951 | 747,136 | 747,320 | 1,241,094 | 1,240,340 | 1,031,872 | 1,032,984 | 1,033,369 | 1,033,369 | 1,034,002 | 1,034,320 | 1,187,170 | 1,187,583 | 1,187,916 | 1,188,283 | 1,784,596 | 1,785,074 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,785,074 | 1,784,596 | 1,188,283 | 1,187,916 | 1,187,583 | 1,187,170 | 1,034,320 | 1,034,002 | 1,033,369 | 1,033,369 | 1,032,984 | 1,031,872 | 1,240,340 | 1,241,094 | 747,320 | 747,136 | 746,951 | 746,767 | 1,045,720 | 1,045,398 | 1,045,077 | 1,044,755 | 1,044,327 | 1,044,008 | 1,043,690 | 1,073,372 | 1,042,949 | 1,042,633 | 1,169,702 | 1,229,888 | 1,213,161 | 1,293,102 | 1,453,044 | 1,609,687 | 1,636,311 | 1,730,150 | 1,797,795 | 2,001,740 | 0 | 604,027 | 604,117 | 604,265 | 604,461 | 599,550 | 599,696 | 599,841 | 415,136 | 599,438 | 565,420 | 430,832 | 300,851 | 301,043 | 301,254 | 277,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,463 | -19,404 | -11,549 | -11,542 | -10,690 | -20,775 | -18,949 | -24,233 | -53,305 | -32,557 | -28,533 | -35,870 | -51,884 | -53,538 | -57,761 | -56,676 | -82,930 | -57,184 | -76,064 | -36,756 | -34,273 | -5,769 | -170,534 | -154,334 | -184,159 | -2,544 | -675 | -680 | -157,977 | -9,080 | -834 | -1,307 | -1,344 | -1,293 | -1,075 | -1,176 | -973 | -923 | -991 | -949 | -848 | -807 | -760 | -699 | -627 | -689 | -878 | -1,030 | -916 | -70,865 | -70,694 | -5,580 | -582 | -587 | -591 | -595 | -598 | -598 | -404 | -372 | -306 | -520 | -418 | -350 | -229,928 | -175 | -181 | -211 | -304,788 | 2,054,110 | 2,032,350 | 1,997,721 | 1,815,309 | 1,496,156 | 2,041,400 | 2,014,898 | 1,750,140 | 1,610,619 | 1,628,538 | 1,698,237 | 1,971,206 | 1,862,436 | 1,731,290 | 2,066,560 | 2,093,318 | 2,153,280 | 2,154,994 | 2,209,899 | 1,770,705 | 1,746,140 | 2,177,074 |
| 2,177,074 | 1,746,140 | 1,770,705 | 2,209,899 | 2,154,994 | 2,153,280 | 2,093,318 | 2,066,560 | 1,731,290 | 1,862,436 | 1,971,206 | 1,698,237 | 1,628,538 | 1,610,619 | 1,750,140 | 2,014,898 | 2,041,400 | 1,496,156 | 1,815,309 | 1,997,721 | 2,032,350 | 2,054,110 | -304,788 | -211 | -181 | -175 | -229,928 | -350 | -418 | -520 | -306 | -372 | -404 | -598 | -598 | -595 | -591 | -587 | -582 | -5,580 | -70,694 | -70,865 | -916 | -1,030 | -878 | -689 | -627 | -699 | -760 | -807 | -848 | -949 | -991 | -923 | -973 | -1,176 | -1,075 | -1,293 | -1,344 | -1,307 | -834 | -9,080 | -157,977 | -680 | -675 | -2,544 | -184,159 | -154,334 | -170,534 | -5,769 | -34,273 | -36,756 | -76,064 | -57,184 | -82,930 | -56,676 | -57,761 | -53,538 | -51,884 | -35,870 | -28,533 | -32,557 | -53,305 | -24,233 | -18,949 | -20,775 | -10,690 | -11,542 | -11,549 | -19,404 | -58,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,015 | 114,809 | 123,380 | 165,943 | 182,337 | 187,735 | 195,376 | 204,829 | 217,908 | 218,308 | 229,324 | 239,021 | 248,632 | 239,527 | 236,480 | 0 | 580,456 | 583,032 | 558,046 | 580,069 | 565,942 | 545,944 | 524,444 | 229,354 | 229,079 | 231,573 | 223,592 | 225,564 | 225,851 | 228,337 | 226,826 | 239,061 | 232,752 | 220,222 | 225,927 | 239,812 | 124,067 | 131,035 | 124,781 | 123,250 | 133,979 | 146,761 | 171,711 | 146,281 | 148,001 | 148,001 | 148,972 | 2,440,685 | 102,189 | 98,698 | 99,910 | 87,214 | 85,762 | 87,063 | 87,669 | 84,524 | 83,625 | 85,681 |
| 85,681 | 83,625 | 84,524 | 87,669 | 87,063 | 85,762 | 87,214 | 99,910 | 98,698 | 102,189 | 2,440,685 | 148,972 | 148,001 | 148,001 | 146,281 | 171,711 | 146,761 | 133,979 | 123,250 | 124,781 | 131,035 | 124,067 | 239,812 | 225,927 | 220,222 | 232,752 | 239,061 | 226,826 | 228,337 | 225,851 | 225,564 | 223,592 | 231,573 | 229,079 | 229,354 | 524,444 | 545,944 | 565,942 | 580,069 | 558,046 | 583,032 | 580,456 | 0 | 236,480 | 239,527 | 248,632 | 239,021 | 229,324 | 218,308 | 217,908 | 204,829 | 195,376 | 187,735 | 182,337 | 165,943 | 123,380 | 114,809 | 118,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433,925 | 442,294 | 446,124 | 455,348 | 454,282 | 446,128 | 438,782 | 429,194 | 303,620 | 310,686 | 314,091 | 320,160 | 318,353 | 310,404 | 313,903 | 318,309 | 334,013 | 333,265 | 338,086 | 342,730 | 342,445 | 357,343 | 357,343 | 375,069 | 0 | 0 | 0 | 0 | 0 | 422,984 | 432,680 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 432,680 | 422,984 | 0 | 0 | 0 | 0 | 0 | 375,069 | 357,343 | 357,343 | 342,445 | 342,730 | 338,086 | 333,265 | 334,013 | 318,309 | 313,903 | 310,404 | 318,353 | 320,160 | 314,091 | 310,686 | 303,620 | 429,194 | 438,782 | 446,128 | 454,282 | 455,348 | 446,124 | 442,294 | 433,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 135,540 | 146,627 | 158,382 | 156,271 | 162,073 | 179,359 | 196,373 | 288,571 | 391,492 | 426,892 | 456,191 | 468,356 | 486,146 | 540,979 | 597,287 | 631,244 | 688,892 | 759,748 | 762,573 | 722,315 | 759,488 | 870,417 | 913,059 | 919,771 | 939,505 | 933,096 | 990,454 | 1,030,854 | 1,117,959 | 1,212,025 | 1,065,390 | 1,023,795 | 950,663 | 1,038,599 | 1,057,511 | 1,075,166 | 1,179,805 | 1,263,088 | 1,292,556 | 1,282,365 | 1,109,383 | 1,066,450 | 1,142,038 | 1,039,374 | 883,884 | 764,278 | 777,626 | 847,914 | 978,649 | 1,059,101 | 1,147,478 | 1,210,694 | 1,270,447 | 1,368,979 | 1,467,848 | 1,516,205 | 1,666,631 | 1,814,525 | 1,925,499 | 2,002,912 | 2,146,588 | 2,289,129 | 2,413,076 | 2,460,648 | 2,629,139 | 2,748,897 | 2,855,721 | 2,916,192 | 3,023,675 | 3,128,277 | 3,230,787 | 3,415,196 | 3,546,621 | 3,657,949 | 3,659,636 | 3,550,813 | 3,547,223 | 3,671,302 | 3,454,942 | 3,549,081 | 3,537,029 | 3,726,519 | 3,762,664 | 3,559,512 | 3,501,567 | 3,301,565 | 3,196,535 | 3,128,291 | 2,909,680 | 2,794,809 | 2,716,075 | 2,678,281 | 2,636,161 | 2,723,187 | 2,646,868 | 2,519,728 | 2,564,650 | 2,606,752 |
| 2,606,752 | 2,564,650 | 2,519,728 | 2,646,868 | 2,723,187 | 2,636,161 | 2,678,281 | 2,716,075 | 2,794,809 | 2,909,680 | 3,128,291 | 3,196,535 | 3,301,565 | 3,501,567 | 3,559,512 | 3,762,664 | 3,726,519 | 3,537,029 | 3,549,081 | 3,454,942 | 3,671,302 | 3,547,223 | 3,550,813 | 3,659,636 | 3,657,949 | 3,546,621 | 3,415,196 | 3,230,787 | 3,128,277 | 3,023,675 | 2,916,192 | 2,855,721 | 2,748,897 | 2,629,139 | 2,460,648 | 2,413,076 | 2,289,129 | 2,146,588 | 2,002,912 | 1,925,499 | 1,814,525 | 1,666,631 | 1,516,205 | 1,467,848 | 1,368,979 | 1,270,447 | 1,210,694 | 1,147,478 | 1,059,101 | 978,649 | 847,914 | 777,626 | 764,278 | 883,884 | 1,039,374 | 1,142,038 | 1,066,450 | 1,109,383 | 1,282,365 | 1,292,556 | 1,263,088 | 1,179,805 | 1,075,166 | 1,057,511 | 1,038,599 | 950,663 | 1,023,795 | 1,065,390 | 1,212,025 | 1,117,959 | 1,030,854 | 990,454 | 933,096 | 939,505 | 919,771 | 913,059 | 870,417 | 759,488 | 722,315 | 762,573 | 759,748 | 688,892 | 631,244 | 597,287 | 540,979 | 486,146 | 468,356 | 456,191 | 426,892 | 391,492 | 288,571 | 196,373 | 179,359 | 162,073 | 156,271 | 158,382 | 146,627 | 135,540 |
---|
Common Stock | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 283 | 283 | 283 | 283 | 283 | 283 | 283 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,391,383 | 1,487,187 | 1,569,768 | 1,612,927 | 1,717,739 | 1,826,392 | 1,927,559 | 1,989,629 | 473,944 | 569,138 | 654,251 | 714,900 | 832,286 | 944,764 | 1,044,224 | 0 | 1,232,425 | 1,367,516 | 1,485,310 | 1,565,341 | 1,709,024 | 1,854,608 | 1,970,662 | 2,021,077 | 2,175,437 | 2,295,597 | 2,404,998 | 2,462,935 | 2,565,927 | 2,648,515 | 2,740,046 | 2,920,096 | 3,052,336 | 3,165,696 | 3,277,118 | 3,326,155 | 3,441,138 | 3,561,620 | 3,681,100 | 3,772,848 | 3,798,983 | 3,971,507 | 4,101,776 | 4,196,634 | 4,300,818 | 4,300,818 | 4,586,904 | 4,605,791 | 4,653,043 | 4,706,547 | 4,726,823 | 0 | 4,697,697 | 4,767,168 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,767,168 | 4,697,697 | 0 | 4,726,823 | 4,706,547 | 4,653,043 | 4,605,791 | 4,586,904 | 4,300,818 | 4,300,818 | 4,196,634 | 4,101,776 | 3,971,507 | 3,798,983 | 3,772,848 | 3,681,100 | 3,561,620 | 3,441,138 | 3,326,155 | 3,277,118 | 3,165,696 | 3,052,336 | 2,920,096 | 2,740,046 | 2,648,515 | 2,565,927 | 2,462,935 | 2,404,998 | 2,295,597 | 2,175,437 | 2,021,077 | 1,970,662 | 1,854,608 | 1,709,024 | 1,565,341 | 1,485,310 | 1,367,516 | 1,232,425 | 0 | 1,044,224 | 944,764 | 832,286 | 714,900 | 654,251 | 569,138 | 473,944 | 1,989,629 | 1,927,559 | 1,826,392 | 1,717,739 | 1,612,927 | 1,569,768 | 1,487,187 | 1,391,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,676 | -2,676 | -2,100 | -2,108 | -1,568 | -658 | -2,337 | -1,001 | -529 | -350 | 255 | 366 | 814 | 452 | 648 | 2,271 | 3,090 | 4,530 | 5,003 | 662 | 3,472 | 2,846 | 5,435 | 2,308 | -701 | -3,783 | -1,437 | -3,251 | -9,349 | -8,544 | -8,034 | -7,946 | -6,699 | -6,230 | -4,465 | -2,080 | -1,597 | 379 | 1,614 | 7,621 | 2,804 | 2,909 | 2,796 | 2,683 | 2,667 | 4,891 | 4,749 | 4,608 | 3,683 | 259 | 6,774 | -4,818 | -12,337 | -19,978 | -32,730 | -32,053 | -44,059 | -27,816 | -32,421 | -37,496 | -39,701 | -40,574 | -26,664 | -24,503 | -24,954 | -28,812 | -35,914 | -32,083 | -44,193 | -40,038 | -33,481 | -38,862 | -34,569 | -51,535 | -43,939 | -38,714 | -26,759 | -21,466 | -23,283 | -21,826 | -22,627 | -41,065 | -20,789 | -54,298 | -45,143 | -44,355 | -36,824 | -47,599 | -52,232 | -46,450 | -44,531 |
| -44,531 | -46,450 | -52,232 | -47,599 | -36,824 | -44,355 | -45,143 | -54,298 | -20,789 | -41,065 | -22,627 | -21,826 | -23,283 | -21,466 | -26,759 | -38,714 | -43,939 | -51,535 | -34,569 | -38,862 | -33,481 | -40,038 | -44,193 | -32,083 | -35,914 | -28,812 | -24,954 | -24,503 | -26,664 | -40,574 | -39,701 | -37,496 | -32,421 | -27,816 | -44,059 | -32,053 | -32,730 | -19,978 | -12,337 | -4,818 | 6,774 | 259 | 3,683 | 4,608 | 4,749 | 4,891 | 2,667 | 2,683 | 2,796 | 2,909 | 2,804 | 7,621 | 1,614 | 379 | -1,597 | -2,080 | -4,465 | -6,230 | -6,699 | -7,946 | -8,034 | -8,544 | -9,349 | -3,251 | -1,437 | -3,783 | -701 | 2,308 | 5,435 | 2,846 | 3,472 | 662 | 5,003 | 4,530 | 3,090 | 2,271 | 648 | 452 | 814 | 366 | 255 | -350 | -529 | -1,001 | -2,337 | -658 | -1,568 | -2,108 | -2,100 | -2,676 | -2,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404,803 | 432,264 | 443,595 | 456,645 | 468,753 | 479,055 | 485,242 | 500,237 | 506,963 | 512,202 | 515,730 | 520,215 | 520,276 | 522,342 | 524,741 | 0 | 542,445 | 548,875 | 553,729 | 562,945 | 572,169 | 582,022 | 589,324 | 603,332 | 613,032 | 617,601 | 620,220 | 631,052 | 639,537 | 647,823 | 656,718 | 664,646 | 672,913 | 678,416 | 685,675 | 694,797 | 706,360 | 715,747 | 725,031 | 735,183 | 749,723 | 760,535 | 772,313 | 783,709 | 799,934 | 799,934 | 835,033 | 845,407 | 862,451 | 875,500 | 886,438 | 897,560 | 914,184 | 925,411 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 925,411 | 914,184 | 897,560 | 886,438 | 875,500 | 862,451 | 845,407 | 835,033 | 799,934 | 799,934 | 783,709 | 772,313 | 760,535 | 749,723 | 735,183 | 725,031 | 715,747 | 706,360 | 694,797 | 685,675 | 678,416 | 672,913 | 664,646 | 656,718 | 647,823 | 639,537 | 631,052 | 620,220 | 617,601 | 613,032 | 603,332 | 589,324 | 582,022 | 572,169 | 562,945 | 553,729 | 548,875 | 542,445 | 0 | 524,741 | 522,342 | 520,276 | 520,215 | 515,730 | 512,202 | 506,963 | 500,237 | 485,242 | 479,055 | 468,753 | 456,645 | 443,595 | 432,264 | 404,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,842,896 | -2,766,457 | -2,564,757 | -2,300,288 | -2,203,584 | -1,577,727 | -1,577,727 | -1,394,080 | -1,072,719 | -961,592 | -960,150 | -924,389 | -912,335 | -572,592 | -560,245 | -425,954 | -271,082 | -150,257 | -149,824 | -144,600 | -141,482 | -141,405 | -141,223 | -138,102 | -132,009 | -131,888 | -131,522 | -119,709 | -114,864 | -114,778 | -114,634 | -113,044 | -108,729 | -108,647 | -108,505 | -107,890 | -105,732 | -102,883 | -87,013 | -27,095 | -25,193 | -25,042 | -5,174 | -1,644,767 | -1,642,807 | -1,542,794 | -1,302,998 | -1,028,612 | -869,256 | -848,547 | -680,583 | -391,176 | -340,681 | -305,483 | -291,114 | -291,114 | -291,114 | -237,491 | -229,993 | -74,644 | 0 | -3,898 | 0 | 0 | 0 | -113,162 | -42,083 | -55,668 | -18,128 | -189,348 | -189,348 | -146,370 | -49,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 496,538 | 587,363 | 606,245 | 607,189 | 610,195 | 622,034 | 635,088 | 644,896 | 647,106 | 653,284 | 670,300 | 621,621 | 548,845 | 517,733 | 562,537 | 542,760 | 509,297 | 459,989 | 396,531 | 405,597 | 414,153 | 434,420 | 463,884 | 267,396 | 200,015 | 53,581 | 69,523 | 39,852 | 44,877 | 60,847 | 69,030 | 42,085 | 1,786 | -275,780 | -416,283 | -425,661 | -571,967 | -834,245 | -1,063,739 | -1,157,565 | -1,144,530 | 501,789 | 487,160 | 490,537 | 493,120 | 433,263 | 419,459 | 419,009 | 423,403 | 433,940 | 440,228 | 445,000 | 449,901 | 457,535 | 467,244 | 474,460 | 483,623 | 481,510 | 485,713 | 488,211 | 492,950 | 498,314 | 506,418 | 515,236 | 520,046 | 523,089 | 528,159 | 414,593 | 268,843 | 146,115 | 143,155 | -187,304 | -189,206 | -210,427 | -201,057 | -300,406 | -610,371 | -777,793 | -1,155,245 | -1,368,551 | -1,454,881 | -1,702,306 | -1,890,957 | -1,956,458 | -2,021,208 | -2,017,189 | -2,007,165 | -1,995,965 | -1,987,187 | -1,972,883 | -1,962,363 |
| -1,962,363 | -1,972,883 | -1,987,187 | -1,995,965 | -2,007,165 | -2,017,189 | -2,021,208 | -1,956,458 | -1,890,957 | -1,702,306 | -1,454,881 | -1,368,551 | -1,155,245 | -777,793 | -610,371 | -300,406 | -201,057 | -210,427 | -189,206 | -187,304 | 143,155 | 146,115 | 268,843 | 414,593 | 528,159 | 523,089 | 520,046 | 515,236 | 506,418 | 498,314 | 492,950 | 488,211 | 485,713 | 481,510 | 483,623 | 474,460 | 467,244 | 457,535 | 449,901 | 445,000 | 440,228 | 433,940 | 423,403 | 419,009 | 419,459 | 433,263 | 493,120 | 490,537 | 487,160 | 501,789 | -1,144,530 | -1,157,565 | -1,063,739 | -834,245 | -571,967 | -425,661 | -416,283 | -275,780 | 1,786 | 42,085 | 69,030 | 60,847 | 44,877 | 39,852 | 69,523 | 53,581 | 200,015 | 267,396 | 463,884 | 434,420 | 414,153 | 405,597 | 396,531 | 459,989 | 509,297 | 542,760 | 562,537 | 517,733 | 548,845 | 621,621 | 670,300 | 653,284 | 647,106 | 644,896 | 635,088 | 622,034 | 610,195 | 607,189 | 606,245 | 587,363 | 496,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|