> Total Assets | 55,699 | 57,037 | 91,519 | 103,424 | 93,936 | 99,964 | 148,629 | 147,188 | 216,656 | 234,212 | 228,012 | 261,874 | 283,002 | 316,809 | 317,120 | 443,140 | 450,157 | 447,008 | 620,840 | 858,895 | 853,235 | 830,584 | 868,717 | 868,651 | 851,185 | 1,879,537 | 1,777,881 | 1,699,620 | 1,708,415 | 1,834,815 | 2,457,810 | 2,430,300 | 2,361,834 | 2,330,248 | 2,231,493 | 1,894,669 | 1,828,469 | 1,925,353 | 1,792,725 | 1,831,978 | 1,926,332 | 1,710,060 | 1,773,954 | 1,848,115 | 2,051,071 | 2,049,494 | 1,945,543 | 1,934,676 | 2,005,497 | 1,966,700 | 2,031,347 | 1,928,841 | 1,896,696 | 1,637,810 | 1,672,686 | 1,661,719 | 1,163,218 | 1,196,956 | 1,193,178 | 1,251,843 | 1,188,870 | 1,195,765 | 1,140,792 | 1,096,339 | 1,194,941 | 1,164,584 | 1,151,720 | 1,113,602 | 1,151,138 | 1,189,156 | 1,282,878 | 1,348,092 | 274,987 | 436,221 | 1,991,799 | 1,771,197 | 1,799,582 | 1,766,265 | 1,767,541 | 1,818,454 | 1,549,935 | 1,542,612 | 1,537,406 | 1,533,709 | 1,569,739 | 1,586,027 | 1,605,645 | 1,994,990 | 2,042,021 | 2,169,765 | 2,196,571 |
| 2,196,571 | 2,169,765 | 2,042,021 | 1,994,990 | 1,605,645 | 1,586,027 | 1,569,739 | 1,533,709 | 1,537,406 | 1,542,612 | 1,549,935 | 1,818,454 | 1,767,541 | 1,766,265 | 1,799,582 | 1,771,197 | 1,991,799 | 436,221 | 274,987 | 1,348,092 | 1,282,878 | 1,189,156 | 1,151,138 | 1,113,602 | 1,151,720 | 1,164,584 | 1,194,941 | 1,096,339 | 1,140,792 | 1,195,765 | 1,188,870 | 1,251,843 | 1,193,178 | 1,196,956 | 1,163,218 | 1,661,719 | 1,672,686 | 1,637,810 | 1,896,696 | 1,928,841 | 2,031,347 | 1,966,700 | 2,005,497 | 1,934,676 | 1,945,543 | 2,049,494 | 2,051,071 | 1,848,115 | 1,773,954 | 1,710,060 | 1,926,332 | 1,831,978 | 1,792,725 | 1,925,353 | 1,828,469 | 1,894,669 | 2,231,493 | 2,330,248 | 2,361,834 | 2,430,300 | 2,457,810 | 1,834,815 | 1,708,415 | 1,699,620 | 1,777,881 | 1,879,537 | 851,185 | 868,651 | 868,717 | 830,584 | 853,235 | 858,895 | 620,840 | 447,008 | 450,157 | 443,140 | 317,120 | 316,809 | 283,002 | 261,874 | 228,012 | 234,212 | 216,656 | 147,188 | 148,629 | 99,964 | 93,936 | 103,424 | 91,519 | 57,037 | 55,699 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,506 | 56,029 | 9,349 | 11,135 | 58,174 | 66,480 | 64,266 | 44,779 | 29,902 | 45,929 | 46,585 | 38,159 | 35,691 | 40,653 | 73,588 | 85,853 | 89,758 | 83,772 | 69,083 | 159,652 | 153,684 |
| 153,684 | 159,652 | 69,083 | 83,772 | 89,758 | 85,853 | 73,588 | 40,653 | 35,691 | 38,159 | 46,585 | 45,929 | 29,902 | 44,779 | 64,266 | 66,480 | 58,174 | 11,135 | 9,349 | 56,029 | 34,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,513 | 1,383 | 983 | 4,302 | 6,359 | 10,629 | 7,309 | 3,384 | 13,099 | 3,664 | 6,658 | 5,273 | 3,279 | 32,228 | 47,048 | 30,136 | 25,238 | 6,643 | 45,806 | 55,160 |
| 55,160 | 45,806 | 6,643 | 25,238 | 30,136 | 47,048 | 32,228 | 3,279 | 5,273 | 6,658 | 3,664 | 13,099 | 3,384 | 7,309 | 10,629 | 6,359 | 4,302 | 983 | 1,383 | 5,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,431 | 22,860 | 2,932 | 4,486 | 24,926 | 28,350 | 32,405 | 17,182 | 19,137 | 29,318 | 22,844 | 17,772 | 22,538 | 28,491 | 35,543 | 33,746 | 51,745 | 54,769 | 58,297 | 106,934 | 82,342 |
| 82,342 | 106,934 | 58,297 | 54,769 | 51,745 | 33,746 | 35,543 | 28,491 | 22,538 | 17,772 | 22,844 | 29,318 | 19,137 | 17,182 | 32,405 | 28,350 | 24,926 | 4,486 | 2,932 | 22,860 | 12,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 4,293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,682 | 6,388 | 14,804 | 26,890 | 22,916 | 15,256 | 22,834 | 32,658 | 29,111 | 18,648 | 15,164 | 30,434 | 45,800 | 61,034 | 62,810 | 47,069 | 38,750 | 53,007 | 34,523 | 39,925 | 31,740 | 24,072 | 18,638 | 14,586 | 5,928 | 5,719 | 8,456 | 312,160 | 232,016 | 202,640 | 8,718 | 8,461 | 3,295 | 2,045 | 2,455 | 3,746 | 29,342 | 24,727 | 23,967 | 24,253 | 28,159 | 44,203 | 16,091 | 13,859 | 1,794 | 6,075 | 13,253 | 22,075 | 27,656 | 4,796 | 4,860 | 24,826 | 29,593 | 19,256 | 17,713 | 4,719 | 2,025 | 18,863 | 10,396 | 4,151 | 6,862 | 4,003 | 1,935 | 2,997 | 282 | 0 | 0 | 5,544 |
| 5,544 | 0 | 0 | 282 | 2,997 | 1,935 | 4,003 | 6,862 | 4,151 | 10,396 | 18,863 | 2,025 | 4,719 | 17,713 | 19,256 | 29,593 | 24,826 | 4,860 | 4,796 | 27,656 | 22,075 | 13,253 | 6,075 | 1,794 | 13,859 | 16,091 | 44,203 | 28,159 | 24,253 | 23,967 | 24,727 | 29,342 | 3,746 | 2,455 | 2,045 | 3,295 | 8,461 | 8,718 | 202,640 | 232,016 | 312,160 | 8,456 | 5,719 | 5,928 | 14,586 | 18,638 | 24,072 | 31,740 | 39,925 | 34,523 | 53,007 | 38,750 | 47,069 | 62,810 | 61,034 | 45,800 | 30,434 | 15,164 | 18,648 | 29,111 | 32,658 | 22,834 | 15,256 | 22,916 | 26,890 | 14,804 | 6,388 | 6,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,293 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,735,316 | 1,721,486 | 1,737,639 | 1,772,525 | 1,503,350 | 1,504,453 | 1,501,715 | 1,493,056 | 1,496,151 | 1,500,174 | 1,515,887 | 1,911,218 | 1,972,938 | 2,010,113 | 2,042,887 |
| 2,042,887 | 2,010,113 | 1,972,938 | 1,911,218 | 1,515,887 | 1,500,174 | 1,496,151 | 1,493,056 | 1,501,715 | 1,504,453 | 1,503,350 | 1,772,525 | 1,737,639 | 1,721,486 | 1,735,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 49,186 | 51,396 | 83,121 | 89,860 | 85,593 | 88,482 | 140,806 | 134,624 | 206,749 | 224,198 | 217,280 | 246,577 | 265,810 | 299,933 | 301,740 | 395,372 | 404,160 | 399,176 | 568,166 | 778,924 | 773,876 | 752,531 | 781,342 | 778,555 | 770,948 | 1,587,411 | 1,567,077 | 1,503,609 | 1,518,198 | 1,633,202 | 2,213,328 | 2,184,555 | 2,118,939 | 2,081,810 | 1,995,729 | 1,778,325 | 1,704,799 | 1,808,766 | 1,705,395 | 1,741,086 | 1,817,731 | 1,628,189 | 1,694,131 | 1,773,972 | 1,984,026 | 1,988,294 | 1,898,207 | 1,848,600 | 1,931,346 | 1,894,150 | 1,652,890 | 1,620,681 | 1,616,815 | 1,527,675 | 1,563,780 | 1,560,486 | 1,131,848 | 1,172,208 | 1,170,388 | 1,190,719 | 1,140,753 | 1,154,289 | 1,097,130 | 1,052,781 | 1,137,033 | 1,135,521 | 1,121,934 | 1,091,156 | 1,120,360 | 1,154,059 | 1,241,048 | 1,277,892 | 262,930 | 422,447 | 1,928,241 | 1,691,774 | 1,726,399 | 1,717,599 | 1,737,639 | 1,772,525 | 1,481,994 | 1,476,290 | 1,467,460 | 1,464,108 | 1,470,599 | 1,469,643 | 1,471,874 | 1,850,528 | 1,893,926 | 1,892,885 | 1,923,545 |
| 1,923,545 | 1,892,885 | 1,893,926 | 1,850,528 | 1,471,874 | 1,469,643 | 1,470,599 | 1,464,108 | 1,467,460 | 1,476,290 | 1,481,994 | 1,772,525 | 1,737,639 | 1,717,599 | 1,726,399 | 1,691,774 | 1,928,241 | 422,447 | 262,930 | 1,277,892 | 1,241,048 | 1,154,059 | 1,120,360 | 1,091,156 | 1,121,934 | 1,135,521 | 1,137,033 | 1,052,781 | 1,097,130 | 1,154,289 | 1,140,753 | 1,190,719 | 1,170,388 | 1,172,208 | 1,131,848 | 1,560,486 | 1,563,780 | 1,527,675 | 1,616,815 | 1,620,681 | 1,652,890 | 1,894,150 | 1,931,346 | 1,848,600 | 1,898,207 | 1,988,294 | 1,984,026 | 1,773,972 | 1,694,131 | 1,628,189 | 1,817,731 | 1,741,086 | 1,705,395 | 1,808,766 | 1,704,799 | 1,778,325 | 1,995,729 | 2,081,810 | 2,118,939 | 2,184,555 | 2,213,328 | 1,633,202 | 1,518,198 | 1,503,609 | 1,567,077 | 1,587,411 | 770,948 | 778,555 | 781,342 | 752,531 | 773,876 | 778,924 | 568,166 | 399,176 | 404,160 | 395,372 | 301,740 | 299,933 | 265,810 | 246,577 | 217,280 | 224,198 | 206,749 | 134,624 | 140,806 | 88,482 | 85,593 | 89,860 | 83,121 | 51,396 | 49,186 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,413 | 21,206 | 20,835 | 22,005 | 39,272 | 39,467 | 37,312 | 39,353 | 38,999 | 38,922 | 202,911 | 123,980 | 103,157 | 103,969 | 113,850 | 121,302 | 120,669 | 117,212 | 117,786 | 112,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,984 | 117,786 | 117,212 | 120,669 | 121,302 | 113,850 | 103,969 | 103,157 | 123,980 | 202,911 | 38,922 | 38,999 | 39,353 | 37,312 | 39,467 | 39,272 | 22,005 | 20,835 | 21,206 | 21,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,413 | 21,206 | 20,835 | 22,005 | 39,272 | 39,467 | 37,312 | 39,353 | 38,999 | 38,922 | 202,911 | 123,980 | 103,157 | 103,969 | 113,850 | 121,302 | 120,669 | 117,212 | 117,786 | 112,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,984 | 117,786 | 117,212 | 120,669 | 121,302 | 113,850 | 103,969 | 103,157 | 123,980 | 202,911 | 38,922 | 38,999 | 39,353 | 37,312 | 39,467 | 39,272 | 22,005 | 20,835 | 21,206 | 21,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,413 | 21,206 | 20,835 | 22,005 | 39,272 | 39,467 | 37,312 | 39,353 | 38,999 | 38,922 | 202,911 | 123,980 | 104,875 | 104,440 | 114,220 | 121,493 | 120,844 | 117,212 | 117,786 | 114,119 | 943 | 8,592 | 5,167 | 2,204 | 307 | 9,477 | 6,707 | 5,127 | 0 | 0 | 275 | 0 | 38,622 | 37,937 | 35,043 | 35,970 | 43,230 | 42,087 | 72,694 | 73,931 | 67,800 | 25 | 1,569 | 1,605 | 12,874 | 12,323 | 9,329 | 6,703 | 5,365 | 5,819 | 1,472 | 1,566 | 1,078 | 7,488 | 4,737 | 7,324 | 14,171 | 2,708 | 2,639 | 5,383 | 12,943 | 8,917 | 3,887 | 0 | 0 | 21,356 | 28,163 | 34,255 | 28,948 | 25,552 | 28,031 | 41,348 | 57,699 | 75,821 | 113,759 | 115,801 |
| 115,801 | 113,759 | 75,821 | 57,699 | 41,348 | 28,031 | 25,552 | 28,948 | 34,255 | 28,163 | 21,356 | 0 | 0 | 3,887 | 8,917 | 12,943 | 5,383 | 2,639 | 2,708 | 14,171 | 7,324 | 4,737 | 7,488 | 1,078 | 1,566 | 1,472 | 5,819 | 5,365 | 6,703 | 9,329 | 12,323 | 12,874 | 1,605 | 1,569 | 25 | 67,800 | 73,931 | 72,694 | 42,087 | 43,230 | 35,970 | 35,043 | 37,937 | 38,622 | 0 | 275 | 0 | 0 | 5,127 | 6,707 | 9,477 | 307 | 2,204 | 5,167 | 8,592 | 943 | 114,119 | 117,786 | 117,212 | 120,844 | 121,493 | 114,220 | 104,440 | 104,875 | 123,980 | 202,911 | 38,922 | 38,999 | 39,353 | 37,312 | 39,467 | 39,272 | 22,005 | 20,835 | 21,206 | 21,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 30,163 | 30,416 | 57,571 | 66,938 | 56,717 | 59,060 | 112,938 | 62,665 | 125,786 | 145,015 | 146,074 | 144,844 | 159,644 | 180,270 | 165,676 | 194,766 | 218,520 | 230,448 | 257,526 | 410,176 | 462,515 | 459,368 | 495,738 | 507,190 | 488,439 | 902,314 | 709,354 | 700,773 | 639,483 | 691,565 | 1,040,254 | 1,046,868 | 1,078,333 | 1,091,926 | 973,291 | 901,479 | 859,019 | 905,661 | 639,415 | 657,259 | 692,621 | 549,513 | 585,390 | 636,293 | 804,661 | 617,238 | 628,868 | 719,680 | 764,004 | 701,854 | 726,342 | 710,629 | 713,885 | 482,907 | 497,855 | 527,940 | 258,771 | 236,588 | 264,697 | 310,163 | 322,626 | 315,583 | 308,876 | 285,742 | 246,222 | 231,637 | 225,866 | 214,456 | 210,029 | 207,490 | 253,051 | 302,516 | 64,321 | 101,653 | 481,214 | 439,002 | 465,001 | 425,987 | 452,034 | 502,357 | 497,974 | 508,728 | 523,387 | 493,549 | 528,394 | 532,465 | 507,244 | 534,872 | 560,424 | 568,878 | 635,178 |
| 635,178 | 568,878 | 560,424 | 534,872 | 507,244 | 532,465 | 528,394 | 493,549 | 523,387 | 508,728 | 497,974 | 502,357 | 452,034 | 425,987 | 465,001 | 439,002 | 481,214 | 101,653 | 64,321 | 302,516 | 253,051 | 207,490 | 210,029 | 214,456 | 225,866 | 231,637 | 246,222 | 285,742 | 308,876 | 315,583 | 322,626 | 310,163 | 264,697 | 236,588 | 258,771 | 527,940 | 497,855 | 482,907 | 713,885 | 710,629 | 726,342 | 701,854 | 764,004 | 719,680 | 628,868 | 617,238 | 804,661 | 636,293 | 585,390 | 549,513 | 692,621 | 657,259 | 639,415 | 905,661 | 859,019 | 901,479 | 973,291 | 1,091,926 | 1,078,333 | 1,046,868 | 1,040,254 | 691,565 | 639,483 | 700,773 | 709,354 | 902,314 | 488,439 | 507,190 | 495,738 | 459,368 | 462,515 | 410,176 | 257,526 | 230,448 | 218,520 | 194,766 | 165,676 | 180,270 | 159,644 | 144,844 | 146,074 | 145,015 | 125,786 | 62,665 | 112,938 | 59,060 | 56,717 | 66,938 | 57,571 | 30,416 | 30,163 |
---|
> Total Current Liabilities | 11,183 | 8,051 | 11,957 | 20,841 | 19,976 | 16,036 | 13,401 | 11,434 | 18,100 | 78,014 | 89,125 | 92,412 | 105,374 | 129,765 | 117,719 | 126,985 | 152,591 | 166,818 | 190,366 | 295,983 | 85,110 | 55,923 | 60,396 | 78,208 | 57,273 | 100,897 | 103,757 | 119,281 | 115,201 | 90,586 | 136,687 | 148,280 | 217,663 | 291,167 | 184,690 | 211,944 | 182,755 | 198,718 | 166,212 | 190,388 | 200,081 | 76,729 | 112,445 | 183,580 | 164,129 | 127,791 | 153,480 | 139,026 | 126,520 | 56,296 | 225,436 | 224,365 | 236,143 | 46,699 | 65,280 | 96,237 | 141,745 | 120,389 | 145,710 | 144,292 | 44,592 | 22,831 | 24,104 | 16,653 | 17,766 | 12,349 | 19,943 | 35,694 | 28,676 | 24,106 | 44,474 | 40,745 | 6,747 | 7,177 | 43,669 | 38,893 | 36,133 | 25,850 | 43,337 | 64,623 | 74,907 | 48,506 | 69,933 | 57,018 | 89,841 | 129,464 | 135,585 | 95,387 | 171,217 | 141,910 | 189,918 |
| 189,918 | 141,910 | 171,217 | 95,387 | 135,585 | 129,464 | 89,841 | 57,018 | 69,933 | 48,506 | 74,907 | 64,623 | 43,337 | 25,850 | 36,133 | 38,893 | 43,669 | 7,177 | 6,747 | 40,745 | 44,474 | 24,106 | 28,676 | 35,694 | 19,943 | 12,349 | 17,766 | 16,653 | 24,104 | 22,831 | 44,592 | 144,292 | 145,710 | 120,389 | 141,745 | 96,237 | 65,280 | 46,699 | 236,143 | 224,365 | 225,436 | 56,296 | 126,520 | 139,026 | 153,480 | 127,791 | 164,129 | 183,580 | 112,445 | 76,729 | 200,081 | 190,388 | 166,212 | 198,718 | 182,755 | 211,944 | 184,690 | 291,167 | 217,663 | 148,280 | 136,687 | 90,586 | 115,201 | 119,281 | 103,757 | 100,897 | 57,273 | 78,208 | 60,396 | 55,923 | 85,110 | 295,983 | 190,366 | 166,818 | 152,591 | 126,985 | 117,719 | 129,765 | 105,374 | 92,412 | 89,125 | 78,014 | 18,100 | 11,434 | 13,401 | 16,036 | 19,976 | 20,841 | 11,957 | 8,051 | 11,183 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,991 | 166,583 | 37,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,787 | 166,583 | 124,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,991 | 166,583 | 37,787 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 37,787 | 166,583 | 124,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 9,800 | 7,268 | 11,558 | 20,841 | 19,976 | 12,781 | 11,126 | 8,558 | 15,895 | 13,816 | 14,058 | 16,682 | 18,857 | 21,016 | 18,984 | 41,085 | 33,487 | 30,944 | 30,143 | 62,007 | 56,470 | 42,862 | 41,220 | 65,498 | 43,164 | 77,312 | 82,771 | 99,587 | 94,072 | 71,321 | 106,136 | 122,491 | 132,179 | 114,810 | 127,438 | 120,025 | 98,374 | 67,136 | 82,038 | 106,370 | 111,385 | 64,554 | 100,591 | 112,795 | 94,351 | 62,710 | 94,203 | 135,451 | 122,095 | 53,683 | 74,507 | 85,647 | 100,594 | 42,171 | 59,229 | 88,387 | 40,559 | 28,475 | 63,344 | 70,339 | 44,592 | 22,831 | 24,104 | 16,653 | 17,766 | 12,268 | 19,943 | 25,415 | 26,636 | 24,106 | 44,474 | 40,657 | 6,747 | 7,094 | 42,805 | 38,799 | 35,685 | 25,175 | 38,505 | 51,900 | 61,311 | 30,182 | 39,617 | 37,007 | 42,069 | 56,323 | 56,847 | 76,625 | 88,198 | 81,794 | 101,180 |
| 101,180 | 81,794 | 88,198 | 76,625 | 56,847 | 56,323 | 42,069 | 37,007 | 39,617 | 30,182 | 61,311 | 51,900 | 38,505 | 25,175 | 35,685 | 38,799 | 42,805 | 7,094 | 6,747 | 40,657 | 44,474 | 24,106 | 26,636 | 25,415 | 19,943 | 12,268 | 17,766 | 16,653 | 24,104 | 22,831 | 44,592 | 70,339 | 63,344 | 28,475 | 40,559 | 88,387 | 59,229 | 42,171 | 100,594 | 85,647 | 74,507 | 53,683 | 122,095 | 135,451 | 94,203 | 62,710 | 94,351 | 112,795 | 100,591 | 64,554 | 111,385 | 106,370 | 82,038 | 67,136 | 98,374 | 120,025 | 127,438 | 114,810 | 132,179 | 122,491 | 106,136 | 71,321 | 94,072 | 99,587 | 82,771 | 77,312 | 43,164 | 65,498 | 41,220 | 42,862 | 56,470 | 62,007 | 30,143 | 30,944 | 33,487 | 41,085 | 18,984 | 21,016 | 18,857 | 16,682 | 14,058 | 13,816 | 15,895 | 8,558 | 11,126 | 12,781 | 19,976 | 20,841 | 11,558 | 7,268 | 9,800 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 2,374 | 1,796 | 2,318 | 2,204 | 2,324 | 9,089 | 3,102 | 4,509 | 5,283 | 5,325 | 6,511 | 15,145 | 14,563 | 14,088 | 10,501 | 22,578 | 12,777 | 18,872 | 12,403 | 12,725 | 21,189 | 18,653 | 16,271 | 17,714 | 16,484 | 21,870 | 18,896 | 74,374 | 136,205 | 23,681 | 19,704 | 18,331 | 25,587 | 16,831 | 16,596 | 19,140 | 10,820 | 11,051 | 8,268 | 5,780 | 551 | 0 | 3,576 | 4,425 | 2,613 | 150,929 | 138,718 | 135,549 | 4,528 | 6,051 | 7,851 | 25,788 | 13,024 | 6,411 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 0 | 10,278 | 2,040 | 0 | 0 | 88 | 0 | 83 | 864 | 94 | 164 | 502 | 4,652 | 12,457 | 12,635 | 17,178 | 29,034 | 18,679 | 45,914 | 69,701 | 74,357 | 4,822 | 71,521 | 49,730 | 77,123 |
| 77,123 | 49,730 | 71,521 | 4,822 | 74,357 | 69,701 | 45,914 | 18,679 | 29,034 | 17,178 | 12,635 | 12,457 | 4,652 | 502 | 164 | 94 | 864 | 83 | 0 | 88 | 0 | 0 | 2,040 | 10,278 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 6,411 | 13,024 | 25,788 | 7,851 | 6,051 | 4,528 | 135,549 | 138,718 | 150,929 | 2,613 | 4,425 | 3,576 | 0 | 551 | 5,780 | 8,268 | 11,051 | 10,820 | 19,140 | 16,596 | 16,831 | 25,587 | 18,331 | 19,704 | 23,681 | 136,205 | 74,374 | 18,896 | 21,870 | 16,484 | 17,714 | 16,271 | 18,653 | 21,189 | 12,725 | 12,403 | 18,872 | 12,777 | 22,578 | 10,501 | 14,088 | 14,563 | 15,145 | 6,511 | 5,325 | 5,283 | 4,509 | 3,102 | 9,089 | 2,324 | 2,204 | 2,318 | 1,796 | 2,374 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428,868 | 400,137 | 408,697 | 437,734 | 423,067 | 460,222 | 453,454 | 436,531 | 438,553 | 403,001 | 371,659 | 439,485 | 389,207 | 426,968 | 445,260 |
| 445,260 | 426,968 | 389,207 | 439,485 | 371,659 | 403,001 | 438,553 | 436,531 | 453,454 | 460,222 | 423,067 | 437,734 | 408,697 | 400,137 | 428,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124,991 | -166,583 | -37,787 | 0 | 0 | 0 | 2,479 | 2,312 | 2,248 | 2,537 | 2,477 | 2,414 | 0 | 2,279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,279 | 0 | 2,414 | 2,477 | 2,537 | 2,248 | 2,312 | 2,479 | 0 | 0 | 0 | -37,787 | -166,583 | -124,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 799 | 0 | 0 | 0 | 0 | 93,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,488 | 0 | 0 | 0 | 0 | 799 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 25,536 | 26,621 | 33,948 | 36,486 | 37,219 | 40,904 | 35,692 | 84,523 | 90,870 | 89,197 | 81,938 | 117,030 | 123,357 | 136,539 | 151,444 | 248,373 | 231,638 | 216,560 | 363,314 | 448,719 | 390,720 | 369,257 | 370,883 | 359,430 | 361,133 | 977,223 | 1,068,527 | 998,847 | 1,068,932 | 1,143,251 | 1,417,556 | 1,383,432 | 1,283,502 | 1,238,321 | 1,258,202 | 993,190 | 969,450 | 1,019,691 | 1,153,310 | 1,174,720 | 1,233,712 | 1,160,547 | 1,188,564 | 1,211,822 | 1,246,410 | 1,320,262 | 1,212,951 | 1,109,947 | 1,133,972 | 1,110,484 | 1,148,173 | 1,079,119 | 1,050,183 | 1,027,782 | 1,046,484 | 1,011,611 | 904,447 | 960,368 | 928,481 | 941,680 | 866,244 | 880,182 | 831,916 | 810,597 | 948,719 | 932,947 | 925,854 | 899,146 | 941,109 | 981,666 | 1,029,827 | 1,045,577 | 210,666 | 334,567 | 1,510,585 | 1,332,195 | 1,334,581 | 1,340,278 | 1,315,507 | 1,316,097 | 1,051,961 | 1,033,884 | 1,014,019 | 1,040,160 | 1,041,345 | 1,051,062 | 1,095,991 | 1,457,787 | 1,479,349 | 1,598,739 | 1,559,469 |
| 1,559,469 | 1,598,739 | 1,479,349 | 1,457,787 | 1,095,991 | 1,051,062 | 1,041,345 | 1,040,160 | 1,014,019 | 1,033,884 | 1,051,961 | 1,316,097 | 1,315,507 | 1,340,278 | 1,334,581 | 1,332,195 | 1,510,585 | 334,567 | 210,666 | 1,045,577 | 1,029,827 | 981,666 | 941,109 | 899,146 | 925,854 | 932,947 | 948,719 | 810,597 | 831,916 | 880,182 | 866,244 | 941,680 | 928,481 | 960,368 | 904,447 | 1,011,611 | 1,046,484 | 1,027,782 | 1,050,183 | 1,079,119 | 1,148,173 | 1,110,484 | 1,133,972 | 1,109,947 | 1,212,951 | 1,320,262 | 1,246,410 | 1,211,822 | 1,188,564 | 1,160,547 | 1,233,712 | 1,174,720 | 1,153,310 | 1,019,691 | 969,450 | 993,190 | 1,258,202 | 1,238,321 | 1,283,502 | 1,383,432 | 1,417,556 | 1,143,251 | 1,068,932 | 998,847 | 1,068,527 | 977,223 | 361,133 | 359,430 | 370,883 | 369,257 | 390,720 | 448,719 | 363,314 | 216,560 | 231,638 | 248,373 | 151,444 | 136,539 | 123,357 | 117,030 | 81,938 | 89,197 | 90,870 | 84,523 | 35,692 | 40,904 | 37,219 | 36,486 | 33,948 | 26,621 | 25,536 |
---|
Common Stock | 22,520 | 22,084 | 27,068 | 26,858 | 24,785 | 29,680 | 28,530 | 80,789 | 92,086 | 96,983 | 92,662 | 102,659 | 115,876 | 150,463 | 157,418 | 233,227 | 235,802 | 254,523 | 339,003 | 471,229 | 557,781 | 548,994 | 581,345 | 584,540 | 611,016 | 1,262,630 | 1,407,460 | 1,366,119 | 1,482,199 | 1,640,186 | 1,990,432 | 2,033,776 | 1,987,269 | 2,011,038 | 1,940,563 | 1,706,013 | 1,655,716 | 1,796,093 | 2,046,749 | 2,082,138 | 2,159,246 | 2,061,004 | 2,134,580 | 2,206,109 | 2,270,177 | 2,290,834 | 2,106,476 | 2,171,996 | 2,237,318 | 2,184,219 | 2,269,773 | 2,247,126 | 2,192,760 | 2,124,034 | 2,162,559 | 2,098,840 | 2,020,670 | 2,093,046 | 1,995,033 | 1,923,207 | 1,761,933 | 1,790,068 | 1,679,578 | 1,616,016 | 1,794,300 | 1,805,663 | 1,777,838 | 1,737,014 | 1,754,043 | 1,805,383 | 1,871,274 | 1,865,923 | 372,709 | 598,694 | 2,712,073 | 2,342,689 | 2,342,689 | 2,349,703 | 2,349,703 | 2,349,703 | 2,349,703 | 2,360,647 | 2,360,647 | 2,360,647 | 2,360,647 | 2,370,716 | 2,370,716 | 2,370,716 | 2,370,716 | 2,323,139 | 2,228,434 |
| 2,228,434 | 2,323,139 | 2,370,716 | 2,370,716 | 2,370,716 | 2,370,716 | 2,360,647 | 2,360,647 | 2,360,647 | 2,360,647 | 2,349,703 | 2,349,703 | 2,349,703 | 2,349,703 | 2,342,689 | 2,342,689 | 2,712,073 | 598,694 | 372,709 | 1,865,923 | 1,871,274 | 1,805,383 | 1,754,043 | 1,737,014 | 1,777,838 | 1,805,663 | 1,794,300 | 1,616,016 | 1,679,578 | 1,790,068 | 1,761,933 | 1,923,207 | 1,995,033 | 2,093,046 | 2,020,670 | 2,098,840 | 2,162,559 | 2,124,034 | 2,192,760 | 2,247,126 | 2,269,773 | 2,184,219 | 2,237,318 | 2,171,996 | 2,106,476 | 2,290,834 | 2,270,177 | 2,206,109 | 2,134,580 | 2,061,004 | 2,159,246 | 2,082,138 | 2,046,749 | 1,796,093 | 1,655,716 | 1,706,013 | 1,940,563 | 2,011,038 | 1,987,269 | 2,033,776 | 1,990,432 | 1,640,186 | 1,482,199 | 1,366,119 | 1,407,460 | 1,262,630 | 611,016 | 584,540 | 581,345 | 548,994 | 557,781 | 471,229 | 339,003 | 254,523 | 235,802 | 233,227 | 157,418 | 150,463 | 115,876 | 102,659 | 92,662 | 96,983 | 92,086 | 80,789 | 28,530 | 29,680 | 24,785 | 26,858 | 27,068 | 22,084 | 22,520 |
---|
Retained Earnings | 3,016 | 4,537 | 6,880 | 9,629 | 12,433 | 11,224 | 7,161 | 3,734 | 0 | 0 | 0 | 14,371 | 7,481 | 0 | 0 | 15,146 | 0 | 0 | 23,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -927,834 | -908,092 | -179,779 | -292,459 | -1,332,751 | -1,126,068 | -1,125,387 | -1,122,015 | -1,148,878 | -1,150,722 | -1,417,241 | -1,437,329 | -1,458,935 | -1,434,767 | -1,435,192 | -1,426,467 | -1,383,279 | -1,023,244 | -1,003,665 | -839,331 | -798,539 |
| -798,539 | -839,331 | -1,003,665 | -1,023,244 | -1,383,279 | -1,426,467 | -1,435,192 | -1,434,767 | -1,458,935 | -1,437,329 | -1,417,241 | -1,150,722 | -1,148,878 | -1,122,015 | -1,125,387 | -1,126,068 | -1,332,751 | -292,459 | -179,779 | -908,092 | -927,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,490 | 0 | 0 | 15,146 | 0 | 0 | 7,481 | 14,371 | 0 | 0 | 0 | 3,734 | 7,161 | 11,224 | 12,433 | 9,629 | 6,880 | 4,537 | 3,016 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|