0 XP   0   0   0

Ability Inc
Buy, Hold or Sell?

Should you buy, hold or sell Ability Inc?

I guess you are interested in Ability Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Ability Inc

Let's start. I'm going to help you getting a better view of Ability Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Ability Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Ability Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Ability Inc. The closing price on 2023-03-20 was $0.0002 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Ability Inc Daily Candlestick Chart
Ability Inc Daily Candlestick Chart
Summary









1. Valuation of Ability Inc




Current price per share

$0.00

2. Growth of Ability Inc




Is Ability Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$16.4m-$9.2m-$7.2m-43.9%

How much money is Ability Inc making?

Current yearPrevious yearGrowGrow %
Making money-$7.5m-$6.7m-$888k?
Net Profit Margin-1,289.8%-388.7%--

How much money comes from the company's main activities?

3. Financial Health of Ability Inc




Comparing to competitors in the Communication Equipment industry




  Industry Rankings (Communication Equipment)  


Richest
#352 / 361

Most Revenue
#343 / 361

Most Profit
#321 / 361

Most Efficient
#354 / 361


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

1.1. Profitability of Ability Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ability Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ability Inc to the Communication Equipment industry mean.
  • A Net Profit Margin of -1,289.8% means that $-12.90 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ability Inc:

  • The MRQ is -1,289.8%. The company is making a huge loss. -2
  • The TTM is -1,289.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-1,289.8%TTM-1,289.8%0.0%
TTM-1,289.8%YOY-388.7%-901.1%
TTM-1,289.8%5Y-857.2%-432.6%
5Y-857.2%10Y-479.0%-378.2%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-1,289.8%3.0%-1,292.8%
TTM-1,289.8%1.3%-1,291.1%
YOY-388.7%1.6%-390.3%
5Y-857.2%0.9%-858.1%
10Y-479.0%1.3%-480.3%
1.1.2. Return on Assets

Shows how efficient Ability Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ability Inc to the Communication Equipment industry mean.
  • -52.3% Return on Assets means that Ability Inc generated $-0.52 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ability Inc:

  • The MRQ is -52.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -52.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-52.3%TTM-52.3%0.0%
TTM-52.3%YOY-48.6%-3.8%
TTM-52.3%5Y-46.3%-6.0%
5Y-46.3%10Y-25.1%-21.2%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-52.3%0.7%-53.0%
TTM-52.3%0.4%-52.7%
YOY-48.6%0.4%-49.0%
5Y-46.3%0.3%-46.6%
10Y-25.1%0.5%-25.6%
1.1.3. Return on Equity

Shows how efficient Ability Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ability Inc to the Communication Equipment industry mean.
  • 0.0% Return on Equity means Ability Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ability Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-365.7%+365.7%
5Y-365.7%10Y-205.8%-159.9%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%-1.7%
TTM-1.1%-1.1%
YOY-0.8%-0.8%
5Y-365.7%0.6%-366.3%
10Y-205.8%1.0%-206.8%

1.2. Operating Efficiency of Ability Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ability Inc is operating .

  • Measures how much profit Ability Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ability Inc to the Communication Equipment industry mean.
  • An Operating Margin of -1,265.7% means the company generated $-12.66  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ability Inc:

  • The MRQ is -1,265.7%. The company is operating very inefficient. -2
  • The TTM is -1,265.7%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1,265.7%TTM-1,265.7%0.0%
TTM-1,265.7%YOY-372.6%-893.1%
TTM-1,265.7%5Y-847.3%-418.4%
5Y-847.3%10Y-472.9%-374.4%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-1,265.7%3.7%-1,269.4%
TTM-1,265.7%2.0%-1,267.7%
YOY-372.6%1.9%-374.5%
5Y-847.3%2.1%-849.4%
10Y-472.9%1.4%-474.3%
1.2.2. Operating Ratio

Measures how efficient Ability Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 13.66 means that the operating costs are $13.66 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Ability Inc:

  • The MRQ is 13.657. The company is inefficient in keeping operating costs low. -1
  • The TTM is 13.657. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ13.657TTM13.6570.000
TTM13.657YOY4.726+8.931
TTM13.6575Y9.463+4.194
5Y9.46310Y5.588+3.875
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ13.6571.573+12.084
TTM13.6571.591+12.066
YOY4.7261.586+3.140
5Y9.4631.484+7.979
10Y5.5881.236+4.352

1.3. Liquidity of Ability Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ability Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 0.46 means the company has $0.46 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Ability Inc:

  • The MRQ is 0.460. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.460. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.460TTM0.4600.000
TTM0.460YOY0.566-0.106
TTM0.4605Y0.765-0.305
5Y0.76510Y5.519-4.755
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4601.829-1.369
TTM0.4601.858-1.398
YOY0.5661.926-1.360
5Y0.7651.956-1.191
10Y5.5191.719+3.800
1.3.2. Quick Ratio

Measures if Ability Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ability Inc to the Communication Equipment industry mean.
  • A Quick Ratio of 0.05 means the company can pay off $0.05 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ability Inc:

  • The MRQ is 0.054. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.054. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.054TTM0.0540.000
TTM0.054YOY0.021+0.033
TTM0.0545Y0.334-0.280
5Y0.33410Y5.043-4.710
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0540.920-0.866
TTM0.0540.935-0.881
YOY0.0210.973-0.952
5Y0.3341.053-0.719
10Y5.0431.046+3.997

1.4. Solvency of Ability Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ability Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ability Inc to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 2.14 means that Ability Inc assets are financed with 213.6% credit (debt) and the remaining percentage (100% - 213.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ability Inc:

  • The MRQ is 2.136. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 2.136. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ2.136TTM2.1360.000
TTM2.136YOY1.670+0.467
TTM2.1365Y1.361+0.776
5Y1.36110Y1.110+0.251
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1360.470+1.666
TTM2.1360.474+1.662
YOY1.6700.459+1.211
5Y1.3610.451+0.910
10Y1.1100.454+0.656
1.4.2. Debt to Equity Ratio

Measures if Ability Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ability Inc to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ability Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y7.803-7.803
5Y7.80310Y8.174-0.371
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.863-0.863
TTM-0.869-0.869
YOY-0.814-0.814
5Y7.8030.876+6.927
10Y8.1740.905+7.269

2. Market Valuation of Ability Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ability Inc generates.

  • Above 15 is considered overpriced but always compare Ability Inc to the Communication Equipment industry mean.
  • A PE ratio of 0.00 means the investor is paying $0.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ability Inc:

  • The EOD is 0.000. Company is losing money. -2
  • The MRQ is 0.000. Company is losing money. -2
  • The TTM is 0.000. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD0.000MRQ0.0000.000
MRQ0.000TTM0.0000.000
TTM0.000YOY-0.837+0.836
TTM0.0005Y-0.605+0.605
5Y-0.60510Y-0.641+0.036
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD0.00019.709-19.709
MRQ0.00020.301-20.301
TTM0.00020.284-20.284
YOY-0.83721.290-22.127
5Y-0.60523.737-24.342
10Y-0.64137.803-38.444
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Ability Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Ability Inc:

  • The MRQ is 0.000. Very Bad. -2
  • The TTM is 0.000. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.000TTM0.0000.000
TTM0.000YOY-0.734+0.733
TTM0.0005Y-0.626+0.626
5Y-0.62610Y0.316-0.942
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.00015.283-15.283
TTM0.00048.600-48.600
YOY-0.73481.838-82.572
5Y-0.626159.797-160.423
10Y0.316308.836-308.520

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ability Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Ability Inc:

  • The EOD is 0.000. Bad. Book ratio is negative. -2
  • The MRQ is 0.000. Bad. Book ratio is negative. -2
  • The TTM is 0.000. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD0.000MRQ0.0000.000
MRQ0.000TTM0.0000.000
TTM0.000YOY-0.607+0.607
TTM0.0005Y1.742-1.742
5Y1.74210Y1.220+0.521
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD0.0001.921-1.921
MRQ0.0001.738-1.738
TTM0.0002.011-2.011
YOY-0.6072.113-2.720
5Y1.7422.364-0.622
10Y1.2202.595-1.375
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Ability Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.908-0.9080%-0.801-12%-0.657-28%-0.230-75%
Book Value Growth--0.2180.2180%-1.229+665%0.849-74%1.168-81%
Book Value Per Share---2.069-2.0690%-1.161-44%-0.614-70%0.181-1243%
Book Value Per Share Growth--0.2180.2180%-1.229+665%0.849-74%1.168-81%
Current Ratio--0.4600.4600%0.566-19%0.765-40%5.519-92%
Debt To Asset Ratio--2.1362.1360%1.670+28%1.361+57%1.110+93%
Debt To Equity Ratio----0%-0%7.803-100%8.174-100%
Dividend Per Share----0%-0%-0%0.212-100%
Eps---0.953-0.9530%-0.842-12%-1.041+9%-0.501-47%
Eps Growth--0.8680.8680%1.140-24%0.998-13%0.741+17%
Free Cash Flow Per Share--0.1550.1550%-0.076+149%-0.610+493%-0.365+336%
Free Cash Flow Per Share Growth--4.0384.0380%1.936+109%1.738+132%2.557+58%
Free Cash Flow To Equity Per Share--0.1550.1550%-0.087+156%-0.280+281%-0.179+216%
Free Cash Flow To Equity Per Share Growth--3.7733.7730%1.927+96%1.710+121%3.108+21%
Gross Profit Margin--1.0871.0870%1.152-6%1.204-10%1.426-24%
Intrinsic Value_10Y_max--3.477--------
Intrinsic Value_10Y_min--2.917--------
Intrinsic Value_1Y_max--0.197--------
Intrinsic Value_1Y_min--0.192--------
Intrinsic Value_3Y_max--0.708--------
Intrinsic Value_3Y_min--0.666--------
Intrinsic Value_5Y_max--1.357--------
Intrinsic Value_5Y_min--1.237--------
Net Profit Margin---12.898-12.8980%-3.887-70%-8.572-34%-4.790-63%
Operating Margin---12.657-12.6570%-3.726-71%-8.473-33%-4.729-63%
Operating Ratio--13.65713.6570%4.726+189%9.463+44%5.588+144%
Pb Ratio0.0000%0.0000.0000%-0.607+627314%1.742-100%1.220-100%
Pe Ratio0.0000%0.0000.0000%-0.837+398491%-0.605+288097%-0.641+305184%
Peg Ratio--0.0000.0000%-0.734+303150%-0.626+258672%0.316-100%
Price Per Share0.0000%0.0000.0000%0.704-100%0.673-100%0.682-100%
Price To Total Gains Ratio0.0000%0.0000.0000%-0.879+398855%0.692-100%0.120-100%
Profit Growth--0.8680.8680%1.133-23%0.998-13%2.663-67%
Quick Ratio--0.0540.0540%0.021+158%0.334-84%5.043-99%
Return On Assets---0.523-0.5230%-0.486-7%-0.463-12%-0.251-52%
Return On Equity----0%-0%-3.6570%-2.0580%
Revenue Growth--0.3410.3410%0.916-63%1.023-67%0.776-56%
Total Gains Per Share---0.908-0.9080%-0.801-12%-0.657-28%-0.018-98%
Total Gains Per Share Growth--0.8670.8670%1.004-14%0.579+50%0.372+133%
Usd Book Value---16491000.000-16491000.0000%-9252000.000-44%-4893600.000-70%1443222.444-1243%
Usd Book Value Change Per Share---0.908-0.9080%-0.801-12%-0.657-28%-0.230-75%
Usd Book Value Per Share---2.069-2.0690%-1.161-44%-0.614-70%0.181-1243%
Usd Dividend Per Share----0%-0%-0%0.212-100%
Usd Eps---0.953-0.9530%-0.842-12%-1.041+9%-0.501-47%
Usd Free Cash Flow--1237000.0001237000.0000%-607000.000+149%-4863800.000+493%-2913904.000+336%
Usd Free Cash Flow Per Share--0.1550.1550%-0.076+149%-0.610+493%-0.365+336%
Usd Free Cash Flow To Equity Per Share--0.1550.1550%-0.087+156%-0.280+281%-0.179+216%
Usd Price Per Share0.0000%0.0000.0000%0.704-100%0.673-100%0.682-100%
Usd Profit---7597000.000-7597000.0000%-6709000.000-12%-8268600.000+9%-3981966.444-48%
Usd Revenue--589000.000589000.0000%1726000.000-66%1542200.000-62%9141444.444-94%
Usd Total Gains Per Share---0.908-0.9080%-0.801-12%-0.657-28%-0.018-98%
 EOD+0 -0MRQTTM+0 -0YOY+12 -265Y+14 -2510Y+13 -28

3.2. Fundamental Score

Let's check the fundamental score of Ability Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.000
Price to Book Ratio (EOD)Between0-10.000
Net Profit Margin (MRQ)Greater than0-12.898
Operating Margin (MRQ)Greater than0-12.657
Quick Ratio (MRQ)Greater than10.054
Current Ratio (MRQ)Greater than10.460
Debt to Asset Ratio (MRQ)Less than12.136
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.523
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Ability Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.377
Ma 20Greater thanMa 500.000
Ma 50Greater thanMa 1000.000
Ma 100Greater thanMa 2000.000
OpenGreater thanClose0.000
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets14,513
Total Liabilities31,004
Total Stockholder Equity-16,491
 As reported
Total Liabilities 31,004
Total Stockholder Equity+ -16,491
Total Assets = 14,513

Assets

Total Assets14,513
Total Current Assets14,252
Long-term Assets14,252
Total Current Assets
Cash And Cash Equivalents 1,570
Net Receivables 98
Other Current Assets 12,584
Total Current Assets  (as reported)14,252
Total Current Assets  (calculated)14,252
+/-0
Long-term Assets
Property Plant Equipment 167
Intangible Assets 14
Other Assets 80
Long-term Assets  (as reported)261
Long-term Assets  (calculated)261
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities31,004
Long-term Liabilities0
Total Stockholder Equity-16,491
Total Current Liabilities
Accounts payable 7,097
Other Current Liabilities 17,913
Total Current Liabilities  (as reported)31,004
Total Current Liabilities  (calculated)25,010
+/- 5,994
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock8
Retained Earnings -50,344
Other Stockholders Equity 33,845
Total Stockholder Equity (as reported)-16,491
Total Stockholder Equity (calculated)-16,491
+/-0
Other
Capital Stock8
Cash and Short Term Investments 1,570
Common Stock Shares Outstanding 7,154
Current Deferred Revenue5,994
Liabilities and Stockholders Equity 14,513
Net Debt -1,570
Net Invested Capital -16,491
Net Tangible Assets -16,505
Net Working Capital -16,752



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-31
> Total Assets 
82,134
81,389
45,570
31,835
20,013
25,374
17,215
13,818
14,513
14,51313,81817,21525,37420,01331,83545,57081,38982,134
   > Total Current Assets 
829
50
32,801
30,247
6,482
24,358
14,922
12,976
14,252
14,25212,97614,92224,3586,48230,24732,80150829
       Cash And Cash Equivalents 
804
47
25,829
11,840
1,944
9,856
433
418
1,570
1,5704184339,8561,94411,84025,82947804
       Net Receivables 
0
0
4,378
3,787
4,488
2,171
2,029
61
98
98612,0292,1714,4883,7874,37800
       Other Current Assets 
25
2
2,594
14,139
0
12,331
12,460
12,497
12,584
12,58412,49712,46012,331014,1392,594225
   > Long-term Assets 
81,305
81,339
12,769
1,588
13,531
1,016
2,293
842
261
2618422,2931,01613,5311,58812,76981,33981,305
       Property Plant Equipment 
0
0
757
1,588
1,388
1,016
915
486
167
1674869151,0161,3881,58875700
       Intangible Assets 
0
0
0
0
0
0
698
356
14
14356698000000
       Long-term Assets Other 
81,305
81,339
12,012
0
12,143
1,016
680
0
80
8006801,01612,143012,01281,33981,305
> Total Liabilities 
77,134
76,389
27,815
22,133
19,422
21,825
20,080
23,070
31,004
31,00423,07020,08021,82519,42222,13327,81576,38977,134
   > Total Current Liabilities 
20
235
15,533
21,888
7,038
21,658
19,838
22,942
31,004
31,00422,94219,83821,6587,03821,88815,53323520
       Short-term Debt 
0
0
0
0
0
0
138
166
0
0166138000000
       Accounts payable 
0
0
941
9,686
4,056
3,910
2,978
3,384
7,097
7,0973,3842,9783,9104,0569,68694100
       Other Current Liabilities 
20
235
8,530
12,170
2,676
15,258
15,370
16,621
17,913
17,91316,62115,37015,2582,67612,1708,53023520
   > Long-term Liabilities 
77,114
76,153
12,282
245
12,384
167
242
128
0
012824216712,38424512,28276,15377,114
       Other Liabilities 
0
0
12,282
245
12,384
167
63
52
0
0526316712,38424512,28200
> Total Stockholder Equity
5,000
5,000
17,755
9,702
591
3,549
-2,865
-9,252
-16,491
-16,491-9,252-2,8653,5495919,70217,7555,0005,000
   Common Stock
77,115
76,154
3
3
3
6
8
8
8
888633376,15477,115
   Retained Earnings -50,344-42,747-35,898-28,161-17,972-8,861-808-923-8
   Capital Surplus 000000000
   Treasury Stock000000000
   Other Stockholders Equity 
-72,106
-70,231
19,202
19,172
19,568
33,119
34,775
35,489
33,845
33,84535,48934,77533,11919,56819,17219,202-70,231-72,106



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue589
Cost of Revenue-1,950
Gross Profit-1,361-1,361
 
Operating Income (+$)
Gross Profit-1,361
Operating Expense-6,094
Operating Income-7,455-7,455
 
Operating Expense (+$)
Research Development-
Selling General Administrative5,435
Selling And Marketing Expenses659
Operating Expense6,0946,094
 
Net Interest Income (+$)
Interest Income-
Interest Expense-142
Net Interest Income-142-142
 
Pretax Income (+$)
Operating Income-7,455
Net Interest Income-142
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-7,597-7,313
EBIT - interestExpense = -7,597
-7,597
-7,455
Interest Expense142
Earnings Before Interest and Taxes (ebit)-7,455-7,455
Earnings Before Interest and Taxes (ebitda)-6,968
 
After tax Income (+$)
Income Before Tax-7,597
Tax Provision--
Net Income From Continuing Ops-7,597-7,597
Net Income-7,597
Net Income Applicable To Common Shares-7,597
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses8,044
Total Other Income/Expenses Net-142142
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XLE.MX
11 minutes ago

I found you a Death Cross on the daily chart of XLE.MX.

XLE.MX Daily Candlestick Chart
VASCONI.MX
12 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of VASCONI.MX.

VASCONI.MX Daily Candlestick Chart
SPORTS.MX
13 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.MX.

SPORTS.MX Daily Candlestick Chart
LABB.MX
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LABB.MX.

LABB.MX Daily Candlestick Chart
ALFAA.MX
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALFAA.MX.

ALFAA.MX Daily Candlestick Chart
PABW.MU
1 hour ago

I found you a Golden Cross on the daily chart of PABW.MU.

PABW.MU Daily Candlestick Chart
IS0E.F
1 hour ago

I found you a Evening Star Candle Pattern on the daily chart of IS0E.F.

IS0E.F Daily Candlestick Chart
EXH2.F
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of EXH2.F.

EXH2.F Daily Candlestick Chart
SDOS.ST
1 hour ago

I found you a Death Cross on the daily chart of SDOS.ST.

SDOS.ST Daily Candlestick Chart
M6X3.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of M6X3.F.

M6X3.F Daily Candlestick Chart
8CN.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 8CN.F.

8CN.F Daily Candlestick Chart
ELEC.PA
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELEC.PA.

ELEC.PA Daily Candlestick Chart
9SU.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 9SU.F.

9SU.F Daily Candlestick Chart
ZEON.F
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ZEON.F.

ZEON.F Daily Candlestick Chart
WS0.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WS0.F.

WS0.F Daily Candlestick Chart
TE9.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TE9.F.

TE9.F Daily Candlestick Chart
3NFE.XETRA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 3NFE.XETRA.

3NFE.XETRA Daily Candlestick Chart
CATG.PA
2 hours ago

I found you a Morning Star Candle Pattern on the daily chart of CATG.PA.

CATG.PA Daily Candlestick Chart
O3S1.F
2 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of O3S1.F.

O3S1.F Daily Candlestick Chart
ALPHA.PA
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ALPHA.PA.

ALPHA.PA Daily Candlestick Chart
ALKKO.PA
2 hours ago

I found you a Golden Cross on the daily chart of ALKKO.PA.

ALKKO.PA Daily Candlestick Chart
ALHYG.PA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALHYG.PA.

ALHYG.PA Daily Candlestick Chart
NVPA.F
2 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of NVPA.F.

NVPA.F Daily Candlestick Chart
GV2A.F
2 hours ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GV2A.F.

GV2A.F Daily Candlestick Chart