0 XP   0   0   0

ABB Ltd
Buy, Hold or Sell?

Should you buy, hold or sell ABB Ltd?

I guess you are interested in ABB Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse ABB Ltd

Let's start. I'm going to help you getting a better view of ABB Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is ABB Ltd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how ABB Ltd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value ABB Ltd. The closing price on 2023-03-24 was $32.90 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
ABB Ltd Daily Candlestick Chart
ABB Ltd Daily Candlestick Chart
Summary









1. Valuation of ABB Ltd




Current price per share

$32.90

2. Growth of ABB Ltd




Is ABB Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$13.2b$14.6b-$1.6b-12.9%

How much money is ABB Ltd making?

Current yearPrevious yearGrowGrow %
Making money$618.7m$1.1b-$517.7m-83.7%
Net Profit Margin8.3%15.4%--

How much money comes from the company's main activities?

3. Financial Health of ABB Ltd




Comparing to competitors in the Electrical Equipment & Parts industry




  Industry Rankings (Electrical Equipment & Parts)  


Richest
#5 / 478

Most Revenue
#7 / 478

Most Profit
#7 / 478

Most Efficient
#126 / 478


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of ABB Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit ABB Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • A Net Profit Margin of 14.5% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ABB Ltd:

  • The MRQ is 14.5%. The company is making a huge profit. +2
  • The TTM is 8.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ14.5%TTM8.3%+6.2%
TTM8.3%YOY15.4%-7.1%
TTM8.3%5Y11.0%-2.7%
5Y11.0%10Y10.0%+1.0%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ14.5%4.2%+10.3%
TTM8.3%3.5%+4.8%
YOY15.4%3.7%+11.7%
5Y11.0%3.3%+7.7%
10Y10.0%3.8%+6.2%
1.1.2. Return on Assets

Shows how efficient ABB Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • 2.9% Return on Assets means that ABB Ltd generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ABB Ltd:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM1.6%+1.3%
TTM1.6%YOY2.8%-1.3%
TTM1.6%5Y1.9%-0.3%
5Y1.9%10Y1.7%+0.1%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.0%+1.9%
TTM1.6%0.8%+0.8%
YOY2.8%1.0%+1.8%
5Y1.9%1.0%+0.9%
10Y1.7%1.1%+0.6%
1.1.3. Return on Equity

Shows how efficient ABB Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • 8.9% Return on Equity means ABB Ltd generated $0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ABB Ltd:

  • The MRQ is 8.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ8.9%TTM4.9%+4.0%
TTM4.9%YOY7.7%-2.8%
TTM4.9%5Y5.4%-0.6%
5Y5.4%10Y5.1%+0.3%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9%2.0%+6.9%
TTM4.9%1.7%+3.2%
YOY7.7%1.9%+5.8%
5Y5.4%1.8%+3.6%
10Y5.1%1.9%+3.2%

1.2. Operating Efficiency of ABB Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient ABB Ltd is operating .

  • Measures how much profit ABB Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ABB Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM9.9%-9.9%
TTM9.9%YOY12.9%-3.0%
TTM9.9%5Y10.3%-0.4%
5Y10.3%10Y10.2%+0.1%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.4%-5.4%
TTM9.9%4.2%+5.7%
YOY12.9%5.0%+7.9%
5Y10.3%4.7%+5.6%
10Y10.2%3.4%+6.8%
1.2.2. Operating Ratio

Measures how efficient ABB Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • An Operation Ratio of 1.51 means that the operating costs are $1.51 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of ABB Ltd:

  • The MRQ is 1.509. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.558. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.509TTM1.558-0.049
TTM1.558YOY1.479+0.079
TTM1.5585Y1.574-0.016
5Y1.57410Y1.581-0.006
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5091.678-0.169
TTM1.5581.692-0.134
YOY1.4791.658-0.179
5Y1.5741.580-0.006
10Y1.5811.288+0.293

1.3. Liquidity of ABB Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if ABB Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Current Ratio of 1.18 means the company has $1.18 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of ABB Ltd:

  • The MRQ is 1.184. The company is just able to pay all its short-term debts.
  • The TTM is 1.110. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.184TTM1.110+0.074
TTM1.110YOY1.163-0.053
TTM1.1105Y1.201-0.091
5Y1.20110Y1.243-0.042
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1841.881-0.697
TTM1.1101.902-0.792
YOY1.1631.932-0.769
5Y1.2011.911-0.710
10Y1.2431.573-0.330
1.3.2. Quick Ratio

Measures if ABB Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • A Quick Ratio of 0.46 means the company can pay off $0.46 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ABB Ltd:

  • The MRQ is 0.459. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.495. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.459TTM0.495-0.037
TTM0.495YOY0.566-0.071
TTM0.4955Y0.515-0.020
5Y0.51510Y0.559-0.044
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4590.894-0.435
TTM0.4950.892-0.397
YOY0.5660.934-0.368
5Y0.5150.980-0.465
10Y0.5590.932-0.373

1.4. Solvency of ABB Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of ABB Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare ABB Ltd to Electrical Equipment & Parts industry mean.
  • A Debt to Asset Ratio of 0.66 means that ABB Ltd assets are financed with 66.1% credit (debt) and the remaining percentage (100% - 66.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ABB Ltd:

  • The MRQ is 0.661. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.673. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.661TTM0.673-0.012
TTM0.673YOY0.633+0.040
TTM0.6735Y0.670+0.003
5Y0.67010Y0.666+0.005
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6610.444+0.217
TTM0.6730.438+0.235
YOY0.6330.435+0.198
5Y0.6700.433+0.237
10Y0.6660.433+0.233
1.4.2. Debt to Equity Ratio

Measures if ABB Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • A Debt to Equity ratio of 202.5% means that company has $2.03 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ABB Ltd:

  • The MRQ is 2.025. The company is just not able to pay all its debts with equity.
  • The TTM is 2.133. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.025TTM2.133-0.108
TTM2.133YOY1.776+0.357
TTM2.1335Y2.143-0.010
5Y2.14310Y2.094+0.049
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0250.807+1.218
TTM2.1330.799+1.334
YOY1.7760.758+1.018
5Y2.1430.783+1.360
10Y2.0940.811+1.283

2. Market Valuation of ABB Ltd

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings ABB Ltd generates.

  • Above 15 is considered overpriced but always compare ABB Ltd to the Electrical Equipment & Parts industry mean.
  • A PE ratio of 50.85 means the investor is paying $50.85 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ABB Ltd:

  • The EOD is 54.197. Good. +1
  • The MRQ is 50.846. Good. +1
  • The TTM is 105.304. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD54.197MRQ50.846+3.351
MRQ50.846TTM105.304-54.458
TTM105.304YOY86.166+19.138
TTM105.3045Y76.154+29.150
5Y76.15410Y72.635+3.519
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD54.19737.464+16.733
MRQ50.84630.591+20.255
TTM105.30438.306+66.998
YOY86.16654.272+31.894
5Y76.15454.464+21.690
10Y72.63572.279+0.356
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of ABB Ltd.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of ABB Ltd:

  • The MRQ is 16.084. Seems overpriced? -1
  • The TTM is 201.932. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ16.084TTM201.932-185.848
TTM201.932YOY49.383+152.549
TTM201.9325Y2,368.604-2,166.673
5Y2,368.60410Y2,073.958+294.646
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ16.08433.518-17.434
TTM201.93271.131+130.801
YOY49.383101.066-51.683
5Y2,368.604181.892+2,186.712
10Y2,073.958259.641+1,814.317

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of ABB Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A PB ratio of 4.34 means the investor is paying $4.34 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of ABB Ltd:

  • The EOD is 4.623. Neutral. Compare to industry.
  • The MRQ is 4.337. Neutral. Compare to industry.
  • The TTM is 4.199. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD4.623MRQ4.337+0.286
MRQ4.337TTM4.199+0.138
TTM4.199YOY4.653-0.454
TTM4.1995Y3.653+0.547
5Y3.65310Y3.341+0.312
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD4.6232.090+2.533
MRQ4.3371.843+2.494
TTM4.1992.219+1.980
YOY4.6532.267+2.386
5Y3.6532.300+1.353
10Y3.3412.693+0.648
2. Total Gains per Share

2.4. Latest News of ABB Ltd

Does ABB Ltd still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from ABB Ltd to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2023-03-24
11:56
ABB to Launch New Share Buyback Program of up to $1B in AprilRead
2023-03-17
06:11
Has ABB Ltd (VTX:ABBN) Stock's Recent Performance Got Anything to Do With Its Financial Health?Read
2023-03-16
16:03
ABB Shares Up 17% in 6 Months: What's Driving the Stock?Read
2023-03-03
05:26
ABB (VTX:ABBN) Has Announced That It Will Be Increasing Its Dividend To $0.84Read

3. Summary

3.1. Key Performance Indicators

The key performance indicators of ABB Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.587-0.258+144%0.068+764%-0.056+109%0.285+106%
Book Value Growth--1.0840.958+13%1.003+8%1.003+8%1.007+8%
Book Value Per Share--7.1166.862+4%7.347-3%7.108+0%7.159-1%
Book Value Per Share Growth--1.0900.970+12%1.013+8%1.003+9%1.010+8%
Current Ratio--1.1841.110+7%1.163+2%1.201-1%1.243-5%
Debt To Asset Ratio--0.6610.673-2%0.633+4%0.670-1%0.666-1%
Debt To Equity Ratio--2.0252.133-5%1.776+14%2.143-6%2.094-3%
Dividend Per Share---0.222-100%0.439-100%0.514-100%0.580-100%
Eps--0.6070.328+85%0.575+6%0.395+54%0.368+65%
Eps Growth--3.1611.248+153%3.720-15%2.538+25%2.338+35%
Free Cash Flow Per Share--0.2290.073+215%0.315-27%0.205+12%0.249-8%
Free Cash Flow Per Share Growth--0.6871.141-40%1.071-36%1.519-55%1.535-55%
Free Cash Flow To Equity Per Share---0.144-0.249+73%-0.311+115%-0.255+77%-0.168+17%
Free Cash Flow To Equity Per Share Growth---1.712-0.006-100%-3.972+132%1.618-206%1.387-223%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---12.147--------
Intrinsic Value_10Y_min---23.726--------
Intrinsic Value_1Y_max--0.407--------
Intrinsic Value_1Y_min---0.163--------
Intrinsic Value_3Y_max---0.015--------
Intrinsic Value_3Y_min---2.411--------
Intrinsic Value_5Y_max---1.929--------
Intrinsic Value_5Y_min---6.746--------
Net Profit Margin--0.1450.083+74%0.154-6%0.110+32%0.100+44%
Operating Margin---0.099-100%0.129-100%0.103-100%0.102-100%
Operating Ratio--1.5091.558-3%1.479+2%1.574-4%1.581-5%
Pb Ratio4.623+6%4.3374.199+3%4.653-7%3.653+19%3.341+30%
Pe Ratio54.197+6%50.846105.304-52%86.166-41%76.154-33%72.635-30%
Peg Ratio--16.084201.932-92%49.383-67%2368.604-99%2073.958-99%
Price Per Share32.896+6%30.86228.876+7%34.225-10%25.823+20%23.666+30%
Price To Total Gains Ratio56.064+6%52.598953.377-94%22.294+136%167.455-69%146.363-64%
Profit Growth--3.1441.238+154%3.692-15%2.520+25%2.275+38%
Quick Ratio--0.4590.495-7%0.566-19%0.515-11%0.559-18%
Return On Assets--0.0290.016+86%0.028+2%0.019+56%0.017+66%
Return On Equity--0.0890.049+81%0.077+15%0.054+63%0.051+73%
Revenue Growth--1.0561.010+5%1.015+4%0.995+6%0.998+6%
Total Gains Per Share--0.587-0.036+106%0.507+16%0.458+28%0.865-32%
Total Gains Per Share Growth--5.636-4.058+172%0.854+560%0.959+488%1.039+442%
Usd Book Value--13272000000.00012974750000.000+2%14647750000.000-9%13881783518.006-4%14018146814.404-5%
Usd Book Value Change Per Share--0.587-0.258+144%0.068+764%-0.056+109%0.285+106%
Usd Book Value Per Share--7.1166.862+4%7.347-3%7.108+0%7.159-1%
Usd Dividend Per Share---0.222-100%0.439-100%0.514-100%0.580-100%
Usd Eps--0.6070.328+85%0.575+6%0.395+54%0.368+65%
Usd Free Cash Flow--428000000.000131250000.000+226%627500000.000-32%201700000.000+112%161360000.000+165%
Usd Free Cash Flow Per Share--0.2290.073+215%0.315-27%0.205+12%0.249-8%
Usd Free Cash Flow To Equity Per Share---0.144-0.249+73%-0.311+115%-0.255+77%-0.168+17%
Usd Price Per Share32.896+6%30.86228.876+7%34.225-10%25.823+20%23.666+30%
Usd Profit--1132000000.000618750000.000+83%1136500000.0000%780778422.511+45%730142738.008+55%
Usd Revenue--7824000000.0007361500000.000+6%7236250000.000+8%7208103411.576+9%7498682729.261+4%
Usd Total Gains Per Share--0.587-0.036+106%0.507+16%0.458+28%0.865-32%
 EOD+2 -3MRQTTM+32 -9YOY+22 -195Y+30 -1110Y+24 -17

3.2. Fundamental Score

Let's check the fundamental score of ABB Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1554.197
Price to Book Ratio (EOD)Between0-14.623
Net Profit Margin (MRQ)Greater than00.145
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.459
Current Ratio (MRQ)Greater than11.184
Debt to Asset Ratio (MRQ)Less than10.661
Debt to Equity Ratio (MRQ)Less than12.025
Return on Equity (MRQ)Greater than0.150.089
Return on Assets (MRQ)Greater than0.050.029
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of ABB Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.539
Ma 20Greater thanMa 5033.415
Ma 50Greater thanMa 10033.838
Ma 100Greater thanMa 20032.126
OpenGreater thanClose33.022
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets39,148,000
Total Liabilities25,876,000
Total Stockholder Equity12,777,000
 As reported
Total Liabilities 25,876,000
Total Stockholder Equity+ 12,777,000
Total Assets = 39,148,000

Assets

Total Assets39,148,000
Total Current Assets19,570,000
Long-term Assets19,570,000
Total Current Assets
Cash And Cash Equivalents 4,156,000
Short-term Investments 725,000
Net Receivables 6,858,000
Inventory 6,028,000
Other Current Assets 505,000
Total Current Assets  (as reported)19,570,000
Total Current Assets  (calculated)18,272,000
+/- 1,298,000
Long-term Assets
Goodwill 10,511,000
Long Term Investments 130,000
Intangible Assets 1,406,000
Long-term Assets Other 467,000
Long-term Assets  (as reported)19,578,000
Long-term Assets  (calculated)12,514,000
+/- 7,064,000

Liabilities & Shareholders' Equity

Total Current Liabilities16,529,000
Long-term Liabilities9,347,000
Total Stockholder Equity12,777,000
Total Current Liabilities
Short Long Term Debt 2,535,000
Accounts payable 4,904,000
Other Current Liabilities 4,455,000
Total Current Liabilities  (as reported)16,529,000
Total Current Liabilities  (calculated)11,894,000
+/- 4,635,000
Long-term Liabilities
Long term Debt 5,143,000
Capital Lease Obligations Min Short Term Debt871,000
Long-term Liabilities Other 2,085,000
Long-term Liabilities  (as reported)9,347,000
Long-term Liabilities  (calculated)8,099,000
+/- 1,248,000
Total Stockholder Equity
Retained Earnings 20,082,000
Total Stockholder Equity (as reported)12,777,000
Total Stockholder Equity (calculated)20,082,000
+/- 7,305,000
Other
Capital Stock171,000
Common Stock Shares Outstanding 1,865,000
Net Debt 3,522,000
Net Invested Capital 20,455,000
Net Working Capital 3,041,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-31
> Total Assets 
39,499,000
40,306,000
40,478,000
42,407,000
43,262,000
43,569,000
45,191,000
32,549,934
44,441,000
45,602,000
45,464,000
44,556,000
46,108,000
48,103,000
46,903,000
44,267,000
41,088,000
40,220,000
39,421,000
39,828,000
40,260,000
42,271,000
38,898,000
38,433,000
39,148,000
39,148,00038,433,00038,898,00042,271,00040,260,00039,828,00039,421,00040,220,00041,088,00044,267,00046,903,00048,103,00046,108,00044,556,00045,464,00045,602,00044,441,00032,549,93445,191,00043,569,00043,262,00042,407,00040,478,00040,306,00039,499,000
   > Total Current Assets 
21,940,000
22,207,000
22,089,000
21,595,000
21,939,000
22,311,000
22,343,000
16,004,520
21,865,000
21,807,000
25,321,000
24,964,000
26,458,000
29,031,000
27,687,000
22,911,000
19,226,000
18,723,000
17,878,000
18,993,000
18,695,000
20,474,000
17,758,000
17,862,000
19,570,000
19,570,00017,862,00017,758,00020,474,00018,695,00018,993,00017,878,00018,723,00019,226,00022,911,00027,687,00029,031,00026,458,00024,964,00025,321,00021,807,00021,865,00016,004,52022,343,00022,311,00021,939,00021,595,00022,089,00022,207,00021,940,000
       Cash And Cash Equivalents 
3,644,000
5,562,000
5,018,000
3,649,000
4,526,000
4,162,000
3,283,000
1,898,236
3,445,000
2,734,000
2,512,000
2,579,000
3,544,000
5,971,000
2,518,000
3,178,000
3,278,000
3,466,000
2,860,000
3,709,000
4,159,000
5,216,000
2,412,000
2,365,000
4,156,000
4,156,0002,365,0002,412,0005,216,0004,159,0003,709,0002,860,0003,466,0003,278,0003,178,0002,518,0005,971,0003,544,0002,579,0002,512,0002,734,0003,445,0001,898,2363,283,0004,162,0004,526,0003,649,0005,018,0005,562,0003,644,000
       Short-term Investments 
1,953,000
1,224,000
909,000
998,000
1,102,000
740,000
794,000
694,708
712,000
833,000
716,000
569,000
566,000
551,000
1,878,000
5,270,000
2,108,000
1,884,000
1,002,000
746,000
1,170,000
967,000
945,000
793,000
725,000
725,000793,000945,000967,0001,170,000746,0001,002,0001,884,0002,108,0005,270,0001,878,000551,000566,000569,000716,000833,000712,000694,708794,000740,0001,102,000998,000909,0001,224,0001,953,000
       Net Receivables 
9,696,000
9,918,000
10,305,000
10,738,000
10,416,000
10,872,000
11,282,000
8,226,418
7,468,000
6,499,000
6,517,000
6,448,000
7,459,000
7,326,000
7,260,000
7,738,000
7,805,000
7,707,000
8,245,000
7,867,000
7,541,000
7,923,000
7,925,000
7,650,000
6,858,000
6,858,0007,650,0007,925,0007,923,0007,541,0007,867,0008,245,0007,707,0007,805,0007,738,0007,260,0007,326,0007,459,0006,448,0006,517,0006,499,0007,468,0008,226,41811,282,00010,872,00010,416,00010,738,00010,305,0009,918,0009,696,000
       Inventory 
4,347,000
4,728,000
4,953,000
5,306,000
5,059,000
5,609,000
5,934,000
4,429,946
4,284,000
4,459,000
4,456,000
4,364,000
4,184,000
4,358,000
4,395,000
4,642,000
4,469,000
4,475,000
4,700,000
4,864,000
4,880,000
5,372,000
5,595,000
5,849,000
6,028,000
6,028,0005,849,0005,595,0005,372,0004,880,0004,864,0004,700,0004,475,0004,469,0004,642,0004,395,0004,358,0004,184,0004,364,0004,456,0004,459,0004,284,0004,429,9465,934,0005,609,0005,059,0005,306,0004,953,0004,728,0004,347,000
       Other Current Assets 
2,122,000
543,000
634,000
627,000
647,000
607,000
730,000
524,858
5,780,000
631,000
558,000
652,000
10,514,000
10,556,000
11,380,000
1,849,000
1,357,000
945,000
817,000
1,573,000
729,000
697,000
613,000
938,000
505,000
505,000938,000613,000697,000729,0001,573,000817,000945,0001,357,0001,849,00011,380,00010,556,00010,514,000652,000558,000631,0005,780,000524,858730,000607,000647,000627,000634,000543,0002,122,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
23,795,000
20,143,000
19,592,000
19,650,000
19,072,000
19,216,000
21,356,000
21,862,000
21,497,000
21,543,000
20,835,000
21,565,000
21,797,000
21,140,000
20,571,000
19,578,000
19,578,00020,571,00021,140,00021,797,00021,565,00020,835,00021,543,00021,497,00021,862,00021,356,00019,216,00019,072,00019,650,00019,592,00020,143,00023,795,000000000000
       Property Plant Equipment 
4,743,000
4,805,000
4,980,000
5,180,000
5,363,000
5,440,000
5,621,000
4,067,648
4,133,000
5,185,000
5,054,000
4,884,000
4,966,000
4,787,000
4,751,000
4,921,000
5,143,000
5,006,000
5,062,000
4,841,000
4,940,000
4,911,000
4,668,000
4,592,000
0
04,592,0004,668,0004,911,0004,940,0004,841,0005,062,0005,006,0005,143,0004,921,0004,751,0004,787,0004,966,0004,884,0005,054,0005,185,0004,133,0004,067,6485,621,0005,440,0005,363,0005,180,0004,980,0004,805,0004,743,000
       Goodwill 
9,501,000
9,567,000
9,708,000
11,180,000
11,199,000
11,266,000
12,402,000
9,058,172
10,764,000
10,765,000
10,873,000
10,752,000
10,825,000
10,721,000
10,830,000
10,675,000
10,850,000
10,744,000
10,798,000
10,524,000
10,482,000
10,637,000
10,452,000
10,285,000
10,511,000
10,511,00010,285,00010,452,00010,637,00010,482,00010,524,00010,798,00010,744,00010,850,00010,675,00010,830,00010,721,00010,825,00010,752,00010,873,00010,765,00010,764,0009,058,17212,402,00011,266,00011,199,00011,180,0009,708,0009,567,0009,501,000
       Long Term Investments 
291,000
231,000
222,000
224,000
272,000
190,000
191,000
136,317
122,000
92,000
89,000
38,000
33,000
35,000
37,000
1,818,000
1,784,000
1,760,000
1,719,000
1,683,000
1,670,000
1,626,000
1,617,000
1,557,000
130,000
130,0001,557,0001,617,0001,626,0001,670,0001,683,0001,719,0001,760,0001,784,0001,818,00037,00035,00033,00038,00089,00092,000122,000136,317191,000190,000272,000224,000222,000231,000291,000
       Intangible Assets 
1,952,000
1,949,000
1,930,000
2,649,000
2,581,000
2,575,000
2,959,000
2,109,637
2,607,000
2,527,000
2,428,000
2,306,000
2,252,000
2,161,000
2,112,000
2,070,000
2,078,000
1,936,000
1,877,000
1,627,000
1,561,000
1,572,000
1,474,000
1,386,000
1,406,000
1,406,0001,386,0001,474,0001,572,0001,561,0001,627,0001,877,0001,936,0002,078,0002,070,0002,112,0002,161,0002,252,0002,306,0002,428,0002,527,0002,607,0002,109,6372,959,0002,575,0002,581,0002,649,0001,930,0001,949,0001,952,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
4,150,000
579,000
563,000
531,000
450,000
501,000
794,000
804,000
877,000
859,000
849,000
843,000
817,000
749,000
497,000
467,000
467,000497,000749,000817,000843,000849,000859,000877,000804,000794,000501,000450,000531,000563,000579,0004,150,000000000000
> Total Liabilities 
25,602,000
25,371,000
26,594,000
27,654,000
27,913,000
29,625,000
31,012,000
21,871,264
29,907,000
30,500,000
32,081,000
30,847,000
32,128,000
36,071,000
34,328,000
27,237,000
25,089,000
26,161,000
25,155,000
25,519,000
24,303,000
28,553,000
26,232,000
26,190,000
25,876,000
25,876,00026,190,00026,232,00028,553,00024,303,00025,519,00025,155,00026,161,00025,089,00027,237,00034,328,00036,071,00032,128,00030,847,00032,081,00030,500,00029,907,00021,871,26431,012,00029,625,00027,913,00027,654,00026,594,00025,371,00025,602,000
   > Total Current Liabilities 
15,407,000
15,153,000
15,207,000
15,805,000
16,273,000
19,372,000
19,385,000
13,528,211
18,447,000
17,783,000
19,177,000
18,364,000
20,266,000
24,553,000
23,209,000
16,186,000
15,416,000
15,757,000
15,947,000
16,650,000
15,568,000
17,855,000
16,697,000
17,094,000
16,529,000
16,529,00017,094,00016,697,00017,855,00015,568,00016,650,00015,947,00015,757,00015,416,00016,186,00023,209,00024,553,00020,266,00018,364,00019,177,00017,783,00018,447,00013,528,21119,385,00019,372,00016,273,00015,805,00015,207,00015,153,00015,407,000
       Short-term Debt 
6,803,000
6,934,000
7,827,000
327,000
379,000
1,918,000
1,819,000
0
0
0
0
1,889,000
2,287,000
0
0
0
0
0
0
0
0
0
0
0
0
0000000000002,287,0001,889,00000001,819,0001,918,000379,000327,0007,827,0006,934,0006,803,000
       Short Long Term Debt 
6,803,000
6,934,000
7,827,000
327,000
379,000
1,918,000
1,819,000
1,325,995
1,449,000
1,468,000
2,415,000
1,889,000
2,287,000
5,913,000
6,383,000
2,354,000
1,293,000
1,336,000
2,117,000
2,414,000
1,384,000
3,114,000
2,830,000
3,068,000
2,535,000
2,535,0003,068,0002,830,0003,114,0001,384,0002,414,0002,117,0001,336,0001,293,0002,354,0006,383,0005,913,0002,287,0001,889,0002,415,0001,468,0001,449,0001,325,9951,819,0001,918,000379,000327,0007,827,0006,934,0006,803,000
       Accounts payable 
4,446,000
4,471,000
4,888,000
5,081,000
5,419,000
5,301,000
5,933,000
4,246,246
4,424,000
4,081,000
4,107,000
4,023,000
4,353,000
4,170,000
4,062,000
4,323,000
4,571,000
4,453,000
4,708,000
4,642,000
4,921,000
4,830,000
4,805,000
4,769,000
4,904,000
4,904,0004,769,0004,805,0004,830,0004,921,0004,642,0004,708,0004,453,0004,571,0004,323,0004,062,0004,170,0004,353,0004,023,0004,107,0004,081,0004,424,0004,246,2465,933,0005,301,0005,419,0005,081,0004,888,0004,471,0004,446,000
       Other Current Liabilities 
7,089,000
9,633,000
9,405,000
9,893,000
6,886,000
11,595,000
9,666,000
7,180,347
9,091,000
7,914,000
8,528,000
8,402,000
10,516,000
14,172,000
12,481,000
9,173,000
6,313,000
9,732,000
8,887,000
9,385,000
5,853,000
9,687,000
8,831,000
9,030,000
4,455,000
4,455,0009,030,0008,831,0009,687,0005,853,0009,385,0008,887,0009,732,0006,313,0009,173,00012,481,00014,172,00010,516,0008,402,0008,528,0007,914,0009,091,0007,180,3479,666,00011,595,0006,886,0009,893,0009,405,0009,633,0007,089,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
12,717,000
12,904,000
12,483,000
11,862,000
11,518,000
11,119,000
11,051,000
9,673,000
10,404,000
9,208,000
8,869,000
8,735,000
10,698,000
9,535,000
9,096,000
9,347,000
9,347,0009,096,0009,535,00010,698,0008,735,0008,869,0009,208,00010,404,0009,673,00011,051,00011,119,00011,518,00011,862,00012,483,00012,904,00012,717,000000000000
       Capital Lease Obligations 
0
0
0
0
0
0
0
0
0
1,118,000
1,058,000
1,036,000
1,022,000
957,000
917,000
1,002,000
1,001,000
1,003,000
1,012,000
959,000
919,000
889,000
808,000
881,000
871,000
871,000881,000808,000889,000919,000959,0001,012,0001,003,0001,001,0001,002,000917,000957,0001,022,0001,036,0001,058,0001,118,000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
1,644,000
1,636,000
1,596,000
189,000
1,491,000
1,562,000
1,935,000
2,025,000
1,992,000
1,972,000
1,934,000
2,116,000
2,091,000
2,214,000
2,246,000
2,085,000
2,085,0002,246,0002,214,0002,091,0002,116,0001,934,0001,972,0001,992,0002,025,0001,935,0001,562,0001,491,000189,0001,596,0001,636,0001,644,000000000000
> Total Stockholder Equity
13,395,000
14,403,000
13,403,000
14,244,000
14,819,000
13,395,000
13,626,000
10,280,653
13,952,000
14,495,000
12,900,000
13,226,000
13,526,000
11,570,000
12,156,000
16,744,000
15,685,000
13,691,000
13,932,000
13,951,000
15,579,000
13,247,000
12,271,000
11,822,000
12,777,000
12,777,00011,822,00012,271,00013,247,00015,579,00013,951,00013,932,00013,691,00015,685,00016,744,00012,156,00011,570,00013,526,00013,226,00012,900,00014,495,00013,952,00010,280,65313,626,00013,395,00014,819,00014,244,00013,403,00014,403,00013,395,000
   Common Stock
216,000
192,000
192,000
188,000
188,000
188,000
188,000
137,046
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
178,000
178,000
178,000
178,000
171,000
171,000
0
0171,000171,000178,000178,000178,000178,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000137,046188,000188,000188,000188,000192,000192,000216,000
   Retained Earnings 
19,925,000
20,649,000
19,552,000
19,201,000
19,594,000
18,239,000
18,919,000
14,230,937
19,839,000
20,411,000
18,800,000
19,315,000
19,640,000
18,180,000
18,495,000
23,025,000
22,946,000
21,582,000
19,185,000
19,837,000
22,477,000
21,278,000
18,767,000
19,127,000
20,082,000
20,082,00019,127,00018,767,00021,278,00022,477,00019,837,00019,185,00021,582,00022,946,00023,025,00018,495,00018,180,00019,640,00019,315,00018,800,00020,411,00019,839,00014,230,93718,919,00018,239,00019,594,00019,201,00019,552,00020,649,00019,925,000
   Capital Surplus 0000000000000000000000000
   Treasury Stock0000000000000000000000000
   Other Stockholders Equity 0-4,715,000-4,389,000-4,138,000-4,088,000-4,266,000-4,104,000-4,203,000-4,002,000-4,629,000-5,828,000-6,089,000-5,590,000-5,544,000-5,349,000-5,355,000-5,311,000-3,518,006-4,683,000-4,178,000-4,345,000-4,418,000-4,667,000-4,998,000-5,187,000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue29,446,000
Cost of Revenue-19,736,000
Gross Profit9,710,0009,710,000
 
Operating Income (+$)
Gross Profit9,710,000
Operating Expense-26,109,000
Operating Income3,337,000-16,399,000
 
Operating Expense (+$)
Research Development1,166,000
Selling General Administrative5,132,000
Selling And Marketing Expenses-
Operating Expense26,109,0006,298,000
 
Net Interest Income (+$)
Interest Income72,000
Interest Expense-130,000
Net Interest Income-58,000-58,000
 
Pretax Income (+$)
Operating Income3,337,000
Net Interest Income-58,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,394,0003,222,000
EBIT - interestExpense = -130,000
2,475,000
2,605,000
Interest Expense130,000
Earnings Before Interest and Taxes (ebit)-3,524,000
Earnings Before Interest and Taxes (ebitda)4,338,000
 
After tax Income (+$)
Income Before Tax3,394,000
Tax Provision-757,000
Net Income From Continuing Ops2,637,0002,637,000
Net Income2,475,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net115,00058,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AHZ0.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AHZ0.F.

AHZ0.F Daily Candlestick Chart
9VU.F
19 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 9VU.F.

9VU.F Daily Candlestick Chart
9TD.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 9TD.F.

9TD.F Daily Candlestick Chart
9PZ.F
19 hours ago

I found you a Golden Cross on the daily chart of 9PZ.F.

9PZ.F Daily Candlestick Chart
98B.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 98B.F.

98B.F Daily Candlestick Chart
8ZU.F
19 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 8ZU.F.

8ZU.F Daily Candlestick Chart
8QQ.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8QQ.F.

8QQ.F Daily Candlestick Chart
8K6.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8K6.F.

8K6.F Daily Candlestick Chart
8J4.F
19 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 8J4.F.

8J4.F Daily Candlestick Chart
8HQ.F
19 hours ago

I found you a RSI Bullish Reversal Divergence on the daily chart of 8HQ.F.

8HQ.F Daily Candlestick Chart
7ZG.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7ZG.F.

7ZG.F Daily Candlestick Chart
7O41.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7O41.F.

7O41.F Daily Candlestick Chart
7N20.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7N20.F.

7N20.F Daily Candlestick Chart
7IA.F
19 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 7IA.F.

7IA.F Daily Candlestick Chart
7F4.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7F4.F.

7F4.F Daily Candlestick Chart
77Q.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 77Q.F.

77Q.F Daily Candlestick Chart
74G.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 74G.F.

74G.F Daily Candlestick Chart
6YG.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6YG.F.

6YG.F Daily Candlestick Chart
6WZ.F
19 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of 6WZ.F.

6WZ.F Daily Candlestick Chart
6VY.F
19 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6VY.F.

6VY.F Daily Candlestick Chart
6UY.F
19 hours ago

I found you a Death Cross on the daily chart of 6UY.F.

6UY.F Daily Candlestick Chart
6R4.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6R4.F.

6R4.F Daily Candlestick Chart
6NCA.F
19 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6NCA.F.

6NCA.F Daily Candlestick Chart
65R.F
19 hours ago

I found you a Death Cross on the daily chart of 65R.F.

65R.F Daily Candlestick Chart