25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ABN Amro Group NV
Buy, Hold or Sell?

Let's analyze ABN Amro Group NV together

I guess you are interested in ABN Amro Group NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of ABN Amro Group NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ABN Amro Group NV

I send you an email if I find something interesting about ABN Amro Group NV.

1. Quick Overview

1.1. Quick analysis of ABN Amro Group NV (30 sec.)










1.2. What can you expect buying and holding a share of ABN Amro Group NV? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
5.7%

What is your share worth?

Current worth
€29.51
Expected worth in 1 year
€-320.69
How sure are you?
65.7%

+ What do you gain per year?

Total Gains per Share
€-350.20
Return On Investment
-2,237.7%

For what price can you sell your share?

Current Price per Share
€15.65
Expected price per share
€13.72 - €16.56
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of ABN Amro Group NV (5 min.)




Live pricePrice per Share (EOD)
€15.65

2.2. Growth of ABN Amro Group NV (5 min.)




Is ABN Amro Group NV growing?

Current yearPrevious yearGrowGrow %
How rich?$27.4b$195.7b-$85.9b-78.3%

How much money is ABN Amro Group NV making?

Current yearPrevious yearGrowGrow %
Making money$719.3m$683.6m$35.6m5.0%
Net Profit Margin26.0%29.3%--

How much money comes from the company's main activities?

2.3. Financial Health of ABN Amro Group NV (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of ABN Amro Group NV?

Welcome investor! ABN Amro Group NV's management wants to use your money to grow the business. In return you get a share of ABN Amro Group NV.

First you should know what it really means to hold a share of ABN Amro Group NV. And how you can make/lose money.

Speculation

The Price per Share of ABN Amro Group NV is €15.65. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of ABN Amro Group NV.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in ABN Amro Group NV, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €29.51. Based on the TTM, the Book Value Change Per Share is €-87.55 per quarter. Based on the YOY, the Book Value Change Per Share is €89.39 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of ABN Amro Group NV.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.835.3%0.845.4%0.805.1%0.462.9%0.533.4%
Usd Book Value Change Per Share-0.27-1.7%-96.16-614.4%98.18627.3%0.382.4%0.935.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.010.1%
Usd Total Gains Per Share-0.27-1.7%-96.16-614.4%98.18627.3%0.382.4%0.946.0%
Usd Price Per Share16.86-15.99-14.00-13.19-16.00-
Price to Earnings Ratio5.06-4.82-5.44--18.85--7.09-
Price-to-Total Gains Ratio-63.42--17.42-9.06-0.98-104.00-
Price to Book Ratio0.52-0.40-0.24-0.42-0.60-
Price-to-Total Gains Ratio-63.42--17.42-9.06-0.98-104.00-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share17.188395
Number of shares58
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-96.160.38
Usd Total Gains Per Share-96.160.38
Gains per Quarter (58 shares)-5,577.0721.78
Gains per Year (58 shares)-22,308.2787.11
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-22308-2231808777
20-44617-446260174164
30-66925-669340261251
40-89233-892420348338
50-111541-1115500436425
60-133850-1338580523512
70-156158-1561660610599
80-178466-1784740697686
90-200774-2007820784773
100-223083-2230900871860

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%16.04.00.080.0%31.04.00.088.6%31.04.00.088.6%
Book Value Change Per Share1.03.00.025.0%8.04.00.066.7%11.09.00.055.0%23.011.01.065.7%23.011.01.065.7%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%2.00.033.05.7%2.00.033.05.7%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%11.09.00.055.0%23.011.01.065.7%23.011.01.065.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ABN Amro Group NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.242-87.550+36072%89.392-100%0.342-171%0.843-129%
Book Value Per Share--29.513115.818-75%201.838-85%76.844-62%52.188-43%
Current Ratio---0.768-100%1.752-100%0.620-100%0.390-100%
Debt To Asset Ratio--0.9360.749+25%0.558+68%0.830+13%0.854+10%
Debt To Equity Ratio--14.74012.152+21%9.856+50%15.202-3%16.383-10%
Dividend Per Share----0%-0%-0%0.013-100%
Eps--0.7580.765-1%0.732+4%0.420+80%0.479+58%
Gross Profit Margin--1.0000.959+4%0.935+7%0.979+2%0.988+1%
Market Cap13037217225.600+0%13001072067.65012455533579.793+4%11361759254.331+14%11116439811.314+17%13624170555.144-5%
Net Profit Margin--0.2960.260+14%0.293+1%0.184+60%0.209+42%
Operating Margin---0.113-100%0.805-100%0.461-100%0.612-100%
Operating Ratio---0.181-100%0.626-100%0.577-100%0.578-100%
Pb Ratio0.530+2%0.5200.405+29%0.239+118%0.423+23%0.597-13%
Pe Ratio5.162+2%5.0634.817+5%5.440-7%-18.848+472%-7.093+240%
Price Per Share15.650+2%15.35014.558+5%12.751+20%12.011+28%14.564+5%
Price To Free Cash Flow Ratio---11.620-100%32.957-100%8.915-100%5.113-100%
Price To Total Gains Ratio-64.659-2%-63.420-17.423-73%9.059-800%0.982-6560%103.995-161%
Quick Ratio---0.743-100%1.770-100%0.622-100%0.399-100%
Return On Assets--0.0020.002-2%0.002+6%0.001+65%0.001+48%
Return On Equity--0.0260.027-6%0.027-6%0.017+48%0.021+25%
Total Gains Per Share---0.242-87.550+36072%89.392-100%0.342-171%0.856-128%
Usd Book Value--27454205100.000109801444200.000-75%195723924375.000-86%75279513855.000-64%51752837400.000-47%
Usd Book Value Change Per Share---0.266-96.156+36072%98.179-100%0.375-171%0.926-129%
Usd Book Value Per Share--32.414127.203-75%221.679-85%84.397-62%57.318-43%
Usd Dividend Per Share----0%-0%-0%0.015-100%
Usd Eps--0.8330.840-1%0.804+4%0.461+80%0.526+58%
Usd Free Cash Flow---91158900.000-100%95002950.000-100%37232370.000-100%757450440.000-100%
Usd Market Cap14318775678.877+0%14279077451.90013679912530.686+4%12478620189.031+14%12209185844.766+17%14963426520.715-5%
Usd Price Per Share17.188+2%16.85915.989+5%14.004+20%13.192+28%15.996+5%
Usd Profit--705108600.000719386500.000-2%683691750.000+3%436080015.000+62%495584340.000+42%
Usd Revenue--2383311000.0003243279900.000-27%2303409675.000+3%2370570720.000+1%2352903780.000+1%
Usd Total Gains Per Share---0.266-96.156+36072%98.179-100%0.375-171%0.941-128%
 EOD+3 -4MRQTTM+11 -19YOY+13 -175Y+14 -1610Y+13 -19

3.3 Fundamental Score

Let's check the fundamental score of ABN Amro Group NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.162
Price to Book Ratio (EOD)Between0-10.530
Net Profit Margin (MRQ)Greater than00.296
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.936
Debt to Equity Ratio (MRQ)Less than114.740
Return on Equity (MRQ)Greater than0.150.026
Return on Assets (MRQ)Greater than0.050.002
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of ABN Amro Group NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.801
Ma 20Greater thanMa 5015.991
Ma 50Greater thanMa 10015.426
Ma 100Greater thanMa 20015.288
OpenGreater thanClose15.505
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About ABN Amro Group NV

ABN AMRO Bank N.V. provides various banking products and financial services to retail, private, and business clients in the Netherlands and internationally. It operates through three segments: Personal & Business Banking, Wealth Management, and Corporate Banking. The company provides savings and deposits products; investment and insurance products; and consumer, personal, car, and home improvement loan. It also issues, promotes, manages, and processes credit cards; trade finance, international payments, and treasury management; corporate finance and equity capital market; and revolving credit card facilities and pension schemes, as well as consumer credit and mortgages; and life and non-life insurance products. In addition, it offers asset-based solutions, including working capital solutions, equipment leases and loans, and vendor lease services; private banking and wealth-management-related services; and derivatives and equity clearing services. The company was incorporated in 2009 and is headquartered in Amsterdam, the Netherlands. ABN AMRO Bank N.V. operates as a subsidiary of Stichting Administratiekantoor Continuïteit Abn Amro Bank.

Fundamental data was last updated by Penke on 2024-10-01 17:05:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit ABN Amro Group NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • A Net Profit Margin of 29.6% means that €0.30 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ABN Amro Group NV:

  • The MRQ is 29.6%. The company is making a huge profit. +2
  • The TTM is 26.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ29.6%TTM26.0%+3.5%
TTM26.0%YOY29.3%-3.2%
TTM26.0%5Y18.4%+7.6%
5Y18.4%10Y20.9%-2.5%
4.3.1.2. Return on Assets

Shows how efficient ABN Amro Group NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • 0.2% Return on Assets means that ABN Amro Group NV generated €0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ABN Amro Group NV:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%0.0%
TTM0.2%YOY0.2%+0.0%
TTM0.2%5Y0.1%+0.1%
5Y0.1%10Y0.1%0.0%
4.3.1.3. Return on Equity

Shows how efficient ABN Amro Group NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • 2.6% Return on Equity means ABN Amro Group NV generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ABN Amro Group NV:

  • The MRQ is 2.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.7%-0.2%
TTM2.7%YOY2.7%+0.0%
TTM2.7%5Y1.7%+1.0%
5Y1.7%10Y2.1%-0.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ABN Amro Group NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient ABN Amro Group NV is operating .

  • Measures how much profit ABN Amro Group NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ABN Amro Group NV:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM11.3%-11.3%
TTM11.3%YOY80.5%-69.2%
TTM11.3%5Y46.1%-34.8%
5Y46.1%10Y61.2%-15.1%
4.3.2.2. Operating Ratio

Measures how efficient ABN Amro Group NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Diversified industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of ABN Amro Group NV:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.181-0.181
TTM0.181YOY0.626-0.445
TTM0.1815Y0.577-0.396
5Y0.57710Y0.5780.000
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ABN Amro Group NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if ABN Amro Group NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Diversified industry mean).
  • A Current Ratio of 0.00 means the company has €0.00 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of ABN Amro Group NV:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.768-0.768
TTM0.768YOY1.752-0.983
TTM0.7685Y0.620+0.148
5Y0.62010Y0.390+0.230
4.4.3.2. Quick Ratio

Measures if ABN Amro Group NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • A Quick Ratio of 0.00 means the company can pay off €0.00 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ABN Amro Group NV:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.743-0.743
TTM0.743YOY1.770-1.027
TTM0.7435Y0.622+0.121
5Y0.62210Y0.399+0.223
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ABN Amro Group NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of ABN Amro Group NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare ABN Amro Group NV to Banks - Diversified industry mean.
  • A Debt to Asset Ratio of 0.94 means that ABN Amro Group NV assets are financed with 93.6% credit (debt) and the remaining percentage (100% - 93.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ABN Amro Group NV:

  • The MRQ is 0.936. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.749. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.936TTM0.749+0.188
TTM0.749YOY0.558+0.190
TTM0.7495Y0.830-0.081
5Y0.83010Y0.854-0.024
4.5.4.2. Debt to Equity Ratio

Measures if ABN Amro Group NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • A Debt to Equity ratio of 1,474.0% means that company has €14.74 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ABN Amro Group NV:

  • The MRQ is 14.740. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.152. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ14.740TTM12.152+2.588
TTM12.152YOY9.856+2.296
TTM12.1525Y15.202-3.050
5Y15.20210Y16.383-1.181
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings ABN Amro Group NV generates.

  • Above 15 is considered overpriced but always compare ABN Amro Group NV to the Banks - Diversified industry mean.
  • A PE ratio of 5.06 means the investor is paying €5.06 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ABN Amro Group NV:

  • The EOD is 5.162. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.063. Based on the earnings, the company is cheap. +2
  • The TTM is 4.817. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.162MRQ5.063+0.099
MRQ5.063TTM4.817+0.245
TTM4.817YOY5.440-0.623
TTM4.8175Y-18.848+23.666
5Y-18.84810Y-7.093-11.755
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ABN Amro Group NV:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM11.620-11.620
TTM11.620YOY32.957-21.337
TTM11.6205Y8.915+2.705
5Y8.91510Y5.113+3.802
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of ABN Amro Group NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Diversified industry mean).
  • A PB ratio of 0.52 means the investor is paying €0.52 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of ABN Amro Group NV:

  • The EOD is 0.530. Based on the equity, the company is cheap. +2
  • The MRQ is 0.520. Based on the equity, the company is cheap. +2
  • The TTM is 0.405. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.530MRQ0.520+0.010
MRQ0.520TTM0.405+0.115
TTM0.405YOY0.239+0.166
TTM0.4055Y0.423-0.019
5Y0.42310Y0.597-0.173
4.6.2. Total Gains per Share

2.4. Latest News of ABN Amro Group NV

Does ABN Amro Group NV still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from ABN Amro Group NV to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-09-30
15:29
Dutch Review Bonus Cap As Banks Point to Hiring IssuesRead
2024-09-27
07:06
3 Leading Dividend Stocks On Euronext Amsterdam With Up To 9.1% YieldRead
2024-09-16
07:04
3 Top Dividend Stocks On Euronext AmsterdamRead
2024-09-13
07:07
3 Top Dividend Stocks On Euronext Amsterdam Yielding Up To 9.6%Read
2024-09-12
07:12
3 Euronext Amsterdam Dividend Stocks Yielding Up To 9.9%Read
2024-09-11
20:32
Dutch State Reduces ABN Amro Stake With $1.3 Billion SaleRead
2024-09-10
07:03
Euronext Amsterdam's Top 3 Dividend Stocks For Steady IncomeRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets393,404,000
Total Liabilities368,407,000
Total Stockholder Equity24,994,000
 As reported
Total Liabilities 368,407,000
Total Stockholder Equity+ 24,994,000
Total Assets = 393,404,000

Assets

Total Assets393,404,000
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 40,528,000
Total Current Assets  (as reported)0
Total Current Assets  (calculated)40,528,000
+/- 40,528,000
Long-term Assets
Property Plant Equipment 999,000
Long Term Investments 50,616,000
Long-term Assets  (as reported)0
Long-term Assets  (calculated)51,615,000
+/- 51,615,000

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities0
Total Stockholder Equity24,994,000
Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 1,316,000
Total Stockholder Equity (as reported)24,994,000
Total Stockholder Equity (calculated)1,316,000
+/- 23,678,000
Other
Capital Stock866,000
Common Stock Shares Outstanding 846,975
Net Debt 32,322,000
Net Invested Capital 97,844,000



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-31
> Total Assets 
0
0
0
386,867,000
438,102,000
410,661,000
413,287,000
390,317,000
415,128,000
418,940,000
425,062,000
394,482,000
417,798,000
403,819,000
407,550,000
393,171,000
397,223,000
395,365,000
392,419,000
381,295,000
394,228,000
396,196,000
400,152,000
375,054,000
405,903,000
424,733,000
419,949,000
395,623,000
409,963,000
411,464,000
417,026,000
399,113,000
421,495,000
421,504,000
424,377,000
379,581,000
403,764,000
403,384,000
399,514,000
377,909,000
397,647,000
393,404,000
393,404,000397,647,000377,909,000399,514,000403,384,000403,764,000379,581,000424,377,000421,504,000421,495,000399,113,000417,026,000411,464,000409,963,000395,623,000419,949,000424,733,000405,903,000375,054,000400,152,000396,196,000394,228,000381,295,000392,419,000395,365,000397,223,000393,171,000407,550,000403,819,000417,798,000394,482,000425,062,000418,940,000415,128,000390,317,000413,287,000410,661,000438,102,000386,867,000000
   > Total Current Assets 
0
0
0
11,557,000
5,864,000
22,969,000
29,101,000
31,839,000
23,883,000
20,289,000
22,572,000
27,722,000
29,727,000
33,197,000
28,443,000
35,405,000
25,484,000
36,039,000
29,982,000
40,192,000
29,373,000
36,667,000
28,730,000
31,197,000
26,652,000
58,278,000
59,073,000
65,016,000
63,735,000
74,729,000
73,249,000
71,201,000
74,309,000
72,197,000
68,336,000
63,679,000
65,504,000
65,643,000
60,026,000
76,530,000
0
0
0076,530,00060,026,00065,643,00065,504,00063,679,00068,336,00072,197,00074,309,00071,201,00073,249,00074,729,00063,735,00065,016,00059,073,00058,278,00026,652,00031,197,00028,730,00036,667,00029,373,00040,192,00029,982,00036,039,00025,484,00035,405,00028,443,00033,197,00029,727,00027,722,00022,572,00020,289,00023,883,00031,839,00029,101,00022,969,0005,864,00011,557,000000
       Cash And Cash Equivalents 
0
0
0
10,990,000
5,864,000
21,040,000
27,185,000
31,349,000
23,883,000
17,940,000
22,572,000
27,208,000
29,727,000
30,371,000
28,443,000
34,948,000
25,484,000
32,651,000
29,982,000
38,144,000
29,373,000
32,903,000
28,730,000
28,862,000
26,652,000
58,278,000
59,073,000
62,149,000
63,735,000
74,729,000
73,249,000
68,253,000
74,309,000
72,197,000
68,336,000
62,836,000
65,504,000
65,643,000
60,026,000
53,656,000
45,623,000
40,528,000
40,528,00045,623,00053,656,00060,026,00065,643,00065,504,00062,836,00068,336,00072,197,00074,309,00068,253,00073,249,00074,729,00063,735,00062,149,00059,073,00058,278,00026,652,00028,862,00028,730,00032,903,00029,373,00038,144,00029,982,00032,651,00025,484,00034,948,00028,443,00030,371,00029,727,00027,208,00022,572,00017,940,00023,883,00031,349,00027,185,00021,040,0005,864,00010,990,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
14,718,000
0
16,251,000
0
16,419,000
0
11,320,000
0
11,020,000
0
15,384,000
0
11,957,000
0
0
0
0
0
0
0
0
0
0
0
18,246,000
0
0
0
0
0
0
00000018,246,0000000000000011,957,000015,384,000011,020,000011,320,000016,419,000016,251,000014,718,00000000000000
       Net Receivables 
0
0
0
567,000
0
1,929,000
1,916,000
490,000
0
2,349,000
0
514,000
895,000
2,826,000
0
457,000
0
3,388,000
0
2,048,000
0
3,764,000
0
2,335,000
0
1,518,000
0
2,867,000
0
1,001,000
0
2,948,000
0
690,000
0
2,814,000
0
471,000
0
0
0
0
0000471,00002,814,0000690,00002,948,00001,001,00002,867,00001,518,00002,335,00003,764,00002,048,00003,388,0000457,00002,826,000895,000514,00002,349,0000490,0001,916,0001,929,0000567,000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
4,396,000
3,466,000
276,000
0
4,132,000
0
3,610,000
0
966,000
0
1,909,000
0
1,229,000
0
304,000
0
1,459,000
0
1,430,000
0
1,536,000
0
100,589,000
102,273,000
85,628,000
97,618,000
94,398,000
96,854,000
76,530,000
0
0
0076,530,00096,854,00094,398,00097,618,00085,628,000102,273,000100,589,00001,536,00001,430,00001,459,0000304,00001,229,00001,909,0000966,00003,610,00004,132,0000276,0003,466,0004,396,00000000000000
   > Long-term Assets 
0
0
0
97,866,000
92,552,000
75,702,000
108,259,000
85,284,000
104,928,000
113,201,000
114,629,000
66,553,000
97,228,000
91,521,000
92,525,000
57,113,000
78,345,000
71,823,000
70,641,000
53,077,000
74,745,000
77,624,000
84,688,000
59,372,000
87,205,000
63,116,000
89,021,000
62,486,000
83,060,000
54,366,000
76,987,000
52,963,000
72,853,000
44,343,000
71,563,000
56,946,000
68,739,000
38,462,000
71,173,000
301,379,000
0
0
00301,379,00071,173,00038,462,00068,739,00056,946,00071,563,00044,343,00072,853,00052,963,00076,987,00054,366,00083,060,00062,486,00089,021,00063,116,00087,205,00059,372,00084,688,00077,624,00074,745,00053,077,00070,641,00071,823,00078,345,00057,113,00092,525,00091,521,00097,228,00066,553,000114,629,000113,201,000104,928,00085,284,000108,259,00075,702,00092,552,00097,866,000000
       Property Plant Equipment 
0
0
0
1,412,000
1,414,000
1,343,000
1,356,000
1,366,000
1,358,000
1,362,000
0
1,418,000
1,489,000
1,477,000
0
1,458,000
0
1,472,000
0
1,506,000
0
1,736,000
0
1,706,000
0
1,575,000
0
1,255,000
0
1,160,000
0
1,172,000
0
1,094,000
0
988,000
0
958,000
0
978,000
0
999,000
999,0000978,0000958,0000988,00001,094,00001,172,00001,160,00001,255,00001,575,00001,706,00001,736,00001,506,00001,472,00001,458,00001,477,0001,489,0001,418,00001,362,0001,358,0001,366,0001,356,0001,343,0001,414,0001,412,000000
       Goodwill 
0
0
0
147,000
0
0
0
149,000
0
0
0
144,000
0
0
0
104,000
0
0
0
103,000
0
0
0
110,000
0
81,000
0
78,000
0
0
0
79,000
0
0
0
78,000
0
0
0
-1,355,000
0
0
00-1,355,00000078,00000079,00000078,000081,0000110,000000103,000000104,000000144,000000149,000000147,000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
48,700,000
44,402,000
42,961,000
41,506,000
39,882,000
42,896,000
41,916,000
40,042,000
42,706,000
52,723,000
54,697,000
60,633,000
53,328,000
61,129,000
61,403,000
61,246,000
56,396,000
83,060,000
78,621,000
76,987,000
66,194,000
72,853,000
43,132,000
71,563,000
37,604,000
68,739,000
37,374,000
71,173,000
62,869,000
80,287,000
50,616,000
50,616,00080,287,00062,869,00071,173,00037,374,00068,739,00037,604,00071,563,00043,132,00072,853,00066,194,00076,987,00078,621,00083,060,00056,396,00061,246,00061,403,00061,129,00053,328,00060,633,00054,697,00052,723,00042,706,00040,042,00041,916,00042,896,00039,882,00041,506,00042,961,00044,402,00048,700,00000000000000
       Intangible Assets 
0
0
0
108,000
0
0
0
114,000
0
0
0
107,000
247,000
234,000
0
80,000
0
176,000
0
61,000
0
184,000
0
68,000
0
57,000
0
50,000
0
0
0
48,000
0
117,000
0
30,000
0
130,000
0
99,000
0
0
0099,0000130,000030,0000117,000048,00000050,000057,000068,0000184,000061,0000176,000080,0000234,000247,000107,000000114,000000108,000000
       Other Assets 
0
0
0
277,444,000
339,686,000
311,990,000
275,927,000
273,194,000
286,317,000
285,450,000
287,861,000
300,207,000
290,843,000
279,101,000
286,582,000
300,653,000
293,394,000
287,503,000
291,796,000
288,026,000
290,110,000
281,905,000
286,734,000
284,485,000
292,046,000
303,339,000
271,855,000
268,121,000
263,168,000
282,369,000
266,790,000
274,949,000
274,333,000
304,964,000
284,478,000
258,956,000
269,521,000
299,279,000
268,315,000
0
0
0
000268,315,000299,279,000269,521,000258,956,000284,478,000304,964,000274,333,000274,949,000266,790,000282,369,000263,168,000268,121,000271,855,000303,339,000292,046,000284,485,000286,734,000281,905,000290,110,000288,026,000291,796,000287,503,000293,394,000300,653,000286,582,000279,101,000290,843,000300,207,000287,861,000285,450,000286,317,000273,194,000275,927,000311,990,000339,686,000277,444,000000
> Total Liabilities 
0
0
0
371,990,000
422,518,000
394,762,000
396,193,000
372,732,000
397,166,000
400,980,000
406,909,000
375,546,000
398,395,000
383,959,000
386,584,000
371,841,000
375,764,000
374,077,000
371,121,000
359,935,000
372,606,000
374,881,000
379,157,000
353,583,000
385,167,000
403,130,000
399,118,000
374,633,000
388,797,000
389,926,000
395,100,000
377,114,000
399,162,000
398,976,000
401,652,000
356,766,000
65,150,000
74,713,000
71,998,000
355,728,000
372,445,000
368,407,000
368,407,000372,445,000355,728,00071,998,00074,713,00065,150,000356,766,000401,652,000398,976,000399,162,000377,114,000395,100,000389,926,000388,797,000374,633,000399,118,000403,130,000385,167,000353,583,000379,157,000374,881,000372,606,000359,935,000371,121,000374,077,000375,764,000371,841,000386,584,000383,959,000398,395,000375,546,000406,909,000400,980,000397,166,000372,732,000396,193,000394,762,000422,518,000371,990,000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
305,204,000
283,003,000
287,405,000
261,334,000
305,298,000
242,450,000
294,236,000
273,573,000
292,778,000
263,160,000
305,103,000
272,538,000
289,171,000
267,892,000
337,276,000
299,753,000
316,592,000
283,205,000
333,909,000
286,426,000
323,298,000
295,222,000
271,164,000
18,715,000
259,928,000
22,921,000
260,353,000
21,940,000
227,218,000
0
0
00227,218,00021,940,000260,353,00022,921,000259,928,00018,715,000271,164,000295,222,000323,298,000286,426,000333,909,000283,205,000316,592,000299,753,000337,276,000267,892,000289,171,000272,538,000305,103,000263,160,000292,778,000273,573,000294,236,000242,450,000305,298,000261,334,000287,405,000283,003,000305,204,00000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
118,625,000
146,733,000
120,054,000
8,196,000
30,138,000
129,804,000
20,540,000
21,528,000
28,739,000
10,757,000
33,348,000
12,982,000
31,269,000
0
0
0
0
0
0
0
0
0
33,286,000
17,692,000
32,228,000
21,931,000
49,060,000
20,962,000
25,410,000
0
0
0025,410,00020,962,00049,060,00021,931,00032,228,00017,692,00033,286,00000000000031,269,00012,982,00033,348,00010,757,00028,739,00021,528,00020,540,000129,804,00030,138,0008,196,000120,054,000146,733,000118,625,00000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
118,625,000
146,733,000
120,054,000
8,196,000
30,138,000
129,804,000
20,540,000
21,528,000
28,739,000
10,757,000
33,348,000
12,982,000
31,269,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000031,269,00012,982,00033,348,00010,757,00028,739,00021,528,00020,540,000129,804,00030,138,0008,196,000120,054,000146,733,000118,625,00000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
242,151,000
236,769,000
253,615,000
235,872,000
253,139,000
233,670,000
252,074,000
237,518,000
249,082,000
243,507,000
258,621,000
248,231,000
247,189,000
238,168,000
284,684,000
248,456,000
274,576,000
245,586,000
286,133,000
248,233,000
288,817,000
261,980,000
304,956,000
273,856,000
271,888,000
261,944,000
267,422,000
0
0
0
0
0000267,422,000261,944,000271,888,000273,856,000304,956,000261,980,000288,817,000248,233,000286,133,000245,586,000274,576,000248,456,000284,684,000238,168,000247,189,000248,231,000258,621,000243,507,000249,082,000237,518,000252,074,000233,670,000253,139,000235,872,000253,615,000236,769,000242,151,00000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
6,581,000
7,162,000
2,377,000
2,262,000
6,026,000
996,000
5,559,000
684,000
324,000
1,117,000
4,536,000
1,199,000
717,000
1,222,000
1,347,000
1,110,000
589,000
1,120,000
1,750,000
2,034,000
788,000
884,000
237,878,000
1,023,000
227,700,000
990,000
211,293,000
978,000
201,808,000
0
0
00201,808,000978,000211,293,000990,000227,700,0001,023,000237,878,000884,000788,0002,034,0001,750,0001,120,000589,0001,110,0001,347,0001,222,000717,0001,199,0004,536,0001,117,000324,000684,0005,559,000996,0006,026,0002,262,0002,377,0007,162,0006,581,00000000000000
   > Long-term Liabilities 
0
0
0
371,990,000
422,518,000
394,762,000
396,193,000
372,732,000
397,166,000
400,980,000
406,909,000
375,546,000
398,395,000
383,959,000
386,584,000
371,841,000
375,764,000
374,077,000
371,121,000
359,935,000
372,606,000
374,881,000
379,157,000
353,583,000
385,167,000
403,130,000
399,118,000
374,633,000
388,797,000
389,926,000
395,100,000
377,114,000
399,162,000
398,976,000
401,652,000
356,766,000
65,150,000
74,713,000
71,998,000
128,510,000
0
0
00128,510,00071,998,00074,713,00065,150,000356,766,000401,652,000398,976,000399,162,000377,114,000395,100,000389,926,000388,797,000374,633,000399,118,000403,130,000385,167,000353,583,000379,157,000374,881,000372,606,000359,935,000371,121,000374,077,000375,764,000371,841,000386,584,000383,959,000398,395,000375,546,000406,909,000400,980,000397,166,000372,732,000396,193,000394,762,000422,518,000371,990,000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
6,785,000
7,731,000
7,801,000
7,895,000
3,974,000
11,294,000
5,308,000
6,147,000
3,756,000
9,586,000
5,731,000
6,416,000
3,673,000
7,651,000
5,286,000
5,354,000
3,600,000
6,168,000
6,209,000
6,769,000
4,459,000
8,841,000
8,536,000
7,695,000
4,752,000
7,467,000
8,315,000
0
0
0
0
00008,315,0007,467,0004,752,0007,695,0008,536,0008,841,0004,459,0006,769,0006,209,0006,168,0003,600,0005,354,0005,286,0007,651,0003,673,0006,416,0005,731,0009,586,0003,756,0006,147,0005,308,00011,294,0003,974,0007,895,0007,801,0007,731,0006,785,00000000000000
> Total Stockholder Equity
0
0
0
14,865,000
15,571,000
15,885,000
17,082,000
17,568,000
17,957,000
17,955,000
18,147,000
18,931,000
19,397,000
19,843,000
20,947,000
21,310,000
21,418,000
21,245,000
21,255,000
21,358,000
21,620,000
21,315,000
20,995,000
21,471,000
20,736,000
21,603,000
20,831,000
20,990,000
21,163,000
21,533,000
21,921,000
21,994,000
22,328,000
22,523,000
22,723,000
22,813,000
22,726,000
23,044,000
23,618,000
22,178,000
25,199,000
24,994,000
24,994,00025,199,00022,178,00023,618,00023,044,00022,726,00022,813,00022,723,00022,523,00022,328,00021,994,00021,921,00021,533,00021,163,00020,990,00020,831,00021,603,00020,736,00021,471,00020,995,00021,315,00021,620,00021,358,00021,255,00021,245,00021,418,00021,310,00020,947,00019,843,00019,397,00018,931,00018,147,00017,955,00017,957,00017,568,00017,082,00015,885,00015,571,00014,865,000000
   Common Stock
0
0
0
940,000
940,000
940,000
940,000
940,000
940,000
940,000
0
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
940,000
898,000
898,000
898,000
898,000
866,000
866,000
0
0
00866,000866,000898,000898,000898,000898,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,000940,0000940,000940,000940,000940,000940,000940,000940,000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00-315,000-317,000-703,000-770,000-842,000-576,000-366,000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
12,156,000
12,321,000
12,313,000
13,350,000
13,569,000
13,506,000
13,521,000
18,147,000
13,954,000
13,830,000
13,751,000
17,807,000
14,646,000
19,923,000
14,330,000
18,398,000
14,072,000
20,228,000
13,640,000
18,325,000
20,531,000
20,191,000
20,663,000
19,990,000
20,050,000
20,277,000
20,593,000
20,302,000
19,823,000
21,093,000
14,955,000
20,312,000
19,930,000
21,305,000
20,753,000
20,601,000
13,058,000
0
0
0013,058,00020,601,00020,753,00021,305,00019,930,00020,312,00014,955,00021,093,00019,823,00020,302,00020,593,00020,277,00020,050,00019,990,00020,663,00020,191,00020,531,00018,325,00013,640,00020,228,00014,072,00018,398,00014,330,00019,923,00014,646,00017,807,00013,751,00013,830,00013,954,00018,147,00013,521,00013,506,00013,569,00013,350,00012,313,00012,321,00012,156,000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in EUR. All numbers in thousands.