> Total Assets | 338,164 | 549,414 | 743,274 | 877,982 | 912,295 | 1,053,956 | 1,205,873 | 1,234,819 | 1,396,075 | 1,597,557 | 1,662,821 | 1,817,014 | 2,204,345 | 2,500,892 | 2,921,308 | 2,931,273 | 2,901,494 | 2,822,290 | 2,902,070 | 2,768,697 | 2,579,236 | 2,495,754 | 2,302,770 | 2,191,884 | 2,060,775 | 1,946,564 | 1,821,518 | 1,798,000 | 1,731,208 | 1,766,684 | 1,763,634 | 1,749,448 | 1,776,714 | 1,753,501 | 1,690,970 | 1,666,978 | 1,701,881 | 1,856,950 | 1,933,343 | 1,976,560 | 1,877,472 | 1,900,310 | 1,902,973 | 1,917,155 | 1,880,423 | 1,901,690 | 1,833,046 | 1,847,430 | 1,827,392 | 1,872,420 | 1,916,746 | 2,650,221 | 2,970,786 | 2,914,428 | 2,935,445 | 3,058,178 | 3,625,945 | 3,748,768 | 4,204,320 | 4,534,260 | 4,612,175 | 4,597,725 | 5,601,730 | 5,395,634 | 6,239,160 | 6,934,650 | 6,390,124 | 6,689,218 | 7,660,986 | 8,130,859 | 9,060,800 | 12,169,584 | 15,073,845 | 16,308,906 | 17,579,590 | 17,762,129 | 17,038,985 | 16,588,224 | 16,157,627 | 15,902,689 | 15,738,636 | 15,104,856 | 14,197,212 | 13,881,458 |
| 13,881,458 | 14,197,212 | 15,104,856 | 15,738,636 | 15,902,689 | 16,157,627 | 16,588,224 | 17,038,985 | 17,762,129 | 17,579,590 | 16,308,906 | 15,073,845 | 12,169,584 | 9,060,800 | 8,130,859 | 7,660,986 | 6,689,218 | 6,390,124 | 6,934,650 | 6,239,160 | 5,395,634 | 5,601,730 | 4,597,725 | 4,612,175 | 4,534,260 | 4,204,320 | 3,748,768 | 3,625,945 | 3,058,178 | 2,935,445 | 2,914,428 | 2,970,786 | 2,650,221 | 1,916,746 | 1,872,420 | 1,827,392 | 1,847,430 | 1,833,046 | 1,901,690 | 1,880,423 | 1,917,155 | 1,902,973 | 1,900,310 | 1,877,472 | 1,976,560 | 1,933,343 | 1,856,950 | 1,701,881 | 1,666,978 | 1,690,970 | 1,753,501 | 1,776,714 | 1,749,448 | 1,763,634 | 1,766,684 | 1,731,208 | 1,798,000 | 1,821,518 | 1,946,564 | 2,060,775 | 2,191,884 | 2,302,770 | 2,495,754 | 2,579,236 | 2,768,697 | 2,902,070 | 2,822,290 | 2,901,494 | 2,931,273 | 2,921,308 | 2,500,892 | 2,204,345 | 1,817,014 | 1,662,821 | 1,597,557 | 1,396,075 | 1,234,819 | 1,205,873 | 1,053,956 | 912,295 | 877,982 | 743,274 | 549,414 | 338,164 |
---|
> Total Current Assets | 0 | 62,558 | 60,249 | 66,548 | 6,401,701 | 72,623 | 141,091 | 48,911 | 19,427,309 | 33,141,921 | 6,386 | 32,505,399 | 7,756,857 | 8,106,495 | 9,946,584 | 14,405,394 | 22,219,541 | 24,807,403 | 56,307,097 | 26,828,906 | 832,041 | 14,506,315 | 29,664,440 | 27,381,623 | 64,624,275 | 92,025,847 | 23,182,596 | 27,357,185 | 104,422,982 | 71,489,182 | 88,083 | 107,015 | 121,597 | 99,172 | 68,146 | 44,401 | 32,742 | 81,517 | 53,224 | 78,946 | 109,183 | 46,925 | 50,619 | 101,834 | 67,299 | 107,993 | 142,128 | 133,911 | 199,400 | 174,135 | 160,619 | 76,829 | 144,049 | 110,151 | 85,862 | 89,458 | 104,374 | 102,548 | 106,968 | 92,598 | 160,063 | 124,505 | 198,917 | 135,285 | 6,128,460 | 222,330 | 384,182 | 192,204 | 339,528 | 260,228 | 215,658 | 380,730 | 12,385,628 | 14,329,097 | 15,174 | 15,181 | 14,789 | 774,544 | 846,362 | 895,298 | 928,974 | 13,883,476 | 13,022,427 | 687,540 |
| 687,540 | 13,022,427 | 13,883,476 | 928,974 | 895,298 | 846,362 | 774,544 | 14,789 | 15,181 | 15,174 | 14,329,097 | 12,385,628 | 380,730 | 215,658 | 260,228 | 339,528 | 192,204 | 384,182 | 222,330 | 6,128,460 | 135,285 | 198,917 | 124,505 | 160,063 | 92,598 | 106,968 | 102,548 | 104,374 | 89,458 | 85,862 | 110,151 | 144,049 | 76,829 | 160,619 | 174,135 | 199,400 | 133,911 | 142,128 | 107,993 | 67,299 | 101,834 | 50,619 | 46,925 | 109,183 | 78,946 | 53,224 | 81,517 | 32,742 | 44,401 | 68,146 | 99,172 | 121,597 | 107,015 | 88,083 | 71,489,182 | 104,422,982 | 27,357,185 | 23,182,596 | 92,025,847 | 64,624,275 | 27,381,623 | 29,664,440 | 14,506,315 | 832,041 | 26,828,906 | 56,307,097 | 24,807,403 | 22,219,541 | 14,405,394 | 9,946,584 | 8,106,495 | 7,756,857 | 32,505,399 | 6,386 | 33,141,921 | 19,427,309 | 48,911 | 141,091 | 72,623 | 6,401,701 | 66,548 | 60,249 | 62,558 | 0 |
---|
Cash And Cash Equivalents | 6,115 | 5,329 | 6,167 | 16,651 | 6,402 | 29,271 | 103,108 | 15,284 | 19,427 | 5,786 | 6,386 | 8,508 | 7,757 | 8,106 | 9,947 | 14,405 | 22,220 | 12,961 | 46,195 | 22,861 | 832 | 14,212 | 29,517 | 27,264 | 64,624 | 56,094 | 22,124 | 26,300 | 101,125 | 67,145 | 42,396 | 59,352 | 55,236 | 53,455 | 64,282 | 40,849 | 29,189 | 77,965 | 50,712 | 64,659 | 60,390 | 32,704 | 47,814 | 72,874 | 50,418 | 105,434 | 130,064 | 115,613 | 188,709 | 145,133 | 160,178 | 71,614 | 138,645 | 104,843 | 80,759 | 84,751 | 104,374 | 102,548 | 106,968 | 92,598 | 160,063 | 124,505 | 198,917 | 135,285 | 299,687 | 222,330 | 384,182 | 192,204 | 339,528 | 260,228 | 215,658 | 380,730 | 404,580 | 350,814 | 341,991 | 389,651 | 534,357 | 774,544 | 846,362 | 895,298 | 928,974 | 1,454,692 | 955,713 | 687,540 |
| 687,540 | 955,713 | 1,454,692 | 928,974 | 895,298 | 846,362 | 774,544 | 534,357 | 389,651 | 341,991 | 350,814 | 404,580 | 380,730 | 215,658 | 260,228 | 339,528 | 192,204 | 384,182 | 222,330 | 299,687 | 135,285 | 198,917 | 124,505 | 160,063 | 92,598 | 106,968 | 102,548 | 104,374 | 84,751 | 80,759 | 104,843 | 138,645 | 71,614 | 160,178 | 145,133 | 188,709 | 115,613 | 130,064 | 105,434 | 50,418 | 72,874 | 47,814 | 32,704 | 60,390 | 64,659 | 50,712 | 77,965 | 29,189 | 40,849 | 64,282 | 53,455 | 55,236 | 59,352 | 42,396 | 67,145 | 101,125 | 26,300 | 22,124 | 56,094 | 64,624 | 27,264 | 29,517 | 14,212 | 832 | 22,861 | 46,195 | 12,961 | 22,220 | 14,405 | 9,947 | 8,106 | 7,757 | 8,508 | 6,386 | 5,786 | 19,427 | 15,284 | 103,108 | 29,271 | 6,402 | 16,651 | 6,167 | 5,329 | 6,115 |
---|
Short-term Investments | 0 | 57,229 | 54,083 | 49,897 | 0 | 43,352 | 37,983 | 33,627 | 35,496 | 27,355,740 | 0 | 23,997,008 | 84,772 | 115,043 | 198,550 | 127,095 | 139,136 | 11,846,043 | 10,111,759 | 3,968,278 | 93,219 | 293,946 | 146,973 | 117,579 | 27,935 | 35,931,923 | 1,058,789 | 1,088,184 | 3,298,418 | 4,344,613 | 4,246,973 | 4,276,368 | 4,276,368 | 4,276,368 | 3,864,552 | 3,552,736 | 3,553 | 3,553 | 2,512 | 2,747 | 37,316 | 2,776 | 2,805 | 2,529 | 2,500 | 2,558 | 823 | 647 | 2,022 | 412 | 441 | 5,215 | 5,403 | 5,308 | 5,102 | 4,707 | 684 | 2,763 | 2,121 | 926 | 6,113 | 3,068 | 4,568 | 5,098 | 1,435 | 12,683 | 2,214 | 3,547 | 3,892 | 4,480 | 2,387 | 2,196 | 11,981,048 | 13,978,283 | 14,832 | 14,791 | 14,255 | 9,776 | 1,342 | 3,341 | 6,547 | 1,678 | 1,834 | 0 |
| 0 | 1,834 | 1,678 | 6,547 | 3,341 | 1,342 | 9,776 | 14,255 | 14,791 | 14,832 | 13,978,283 | 11,981,048 | 2,196 | 2,387 | 4,480 | 3,892 | 3,547 | 2,214 | 12,683 | 1,435 | 5,098 | 4,568 | 3,068 | 6,113 | 926 | 2,121 | 2,763 | 684 | 4,707 | 5,102 | 5,308 | 5,403 | 5,215 | 441 | 412 | 2,022 | 647 | 823 | 2,558 | 2,500 | 2,529 | 2,805 | 2,776 | 37,316 | 2,747 | 2,512 | 3,553 | 3,553 | 3,552,736 | 3,864,552 | 4,276,368 | 4,276,368 | 4,276,368 | 4,246,973 | 4,344,613 | 3,298,418 | 1,088,184 | 1,058,789 | 35,931,923 | 27,935 | 117,579 | 146,973 | 293,946 | 93,219 | 3,968,278 | 10,111,759 | 11,846,043 | 139,136 | 127,095 | 198,550 | 115,043 | 84,772 | 23,997,008 | 0 | 27,355,740 | 35,496 | 33,627 | 37,983 | 43,352 | 0 | 49,897 | 54,083 | 57,229 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,639 | 0 | 0 | 15,240 | 8,108 | 22,548 | 7,900 | 335 | 2,149 | 1,995 | 577 | 656 | 140 | 207 | 3,917 | 24 | 459 | 25 | 53 | 98 | 281 | 358 | 628 | 37 | 11 | 2,500 | 675 | 8,082 | 436 | 782 | 493 | 1,465 | 37,030 | 5,629 | 12,613 | 688 | 3,719 | 10,162 | 97,505 | 1,287 | 1,975 | 16,986 | 5,011 | 10,651 | 13,821 | 8,416 | 23,814 | 12,449 | 19,705 | 11,084 | 12,664 | 84,318 | 53,744 | 53,037 | 24,740 | 77,419 | 113,105 | 73,263 | 211,655 | 64,421 | 104,365 | 105,097 | 96,823 |
| 96,823 | 105,097 | 104,365 | 64,421 | 211,655 | 73,263 | 113,105 | 77,419 | 24,740 | 53,037 | 53,744 | 84,318 | 12,664 | 11,084 | 19,705 | 12,449 | 23,814 | 8,416 | 13,821 | 10,651 | 5,011 | 16,986 | 1,975 | 1,287 | 97,505 | 10,162 | 3,719 | 688 | 12,613 | 5,629 | 37,030 | 1,465 | 493 | 782 | 436 | 8,082 | 675 | 2,500 | 11 | 37 | 628 | 358 | 281 | 98 | 53 | 25 | 459 | 24 | 3,917 | 207 | 140 | 656 | 577 | 1,995 | 2,149 | 335 | 7,900 | 22,548 | 8,108 | 15,240 | 0 | 0 | 15,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,048 | 19,048 | 19,048 | 19,048 | 19,048 | 19,048 | 43,692 | 47,086 | 65,704 | 45,577 | 3,658 | -364 | -24 | -459 | -25 | 11,487 | 11,380 | 11,163 | -358 | 25,802 | 14,345 | -11 | 8,742 | 16,977 | 587 | 28,155 | -782 | -493 | -1,465 | -37,030 | -5,629 | -12,613 | -688 | -3,719 | -10,162 | -97,505 | -1,287 | -1,975 | -16,986 | -5,011 | 5,818,122 | 1,322,267 | 465,849 | 768,762 | 1,242,330 | -551,972 | -475,832 | -963,322 | -84,318 | -921,648 | -1,182,980 | -1,336,922 | -1,325,584 | -1,592,493 | -1,316,491 | -1,526,111 | -1,601,628 | -1,559,057 | -1,060,810 | -964,269 |
| -964,269 | -1,060,810 | -1,559,057 | -1,601,628 | -1,526,111 | -1,316,491 | -1,592,493 | -1,325,584 | -1,336,922 | -1,182,980 | -921,648 | -84,318 | -963,322 | -475,832 | -551,972 | 1,242,330 | 768,762 | 465,849 | 1,322,267 | 5,818,122 | -5,011 | -16,986 | -1,975 | -1,287 | -97,505 | -10,162 | -3,719 | -688 | -12,613 | -5,629 | -37,030 | -1,465 | -493 | -782 | 28,155 | 587 | 16,977 | 8,742 | -11 | 14,345 | 25,802 | -358 | 11,163 | 11,380 | 11,487 | -25 | -459 | -24 | -364 | 3,658 | 45,577 | 65,704 | 47,086 | 43,692 | 19,048 | 19,048 | 19,048 | 19,048 | 19,048 | 19,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 57,229 | 54,083 | 58,337 | 905,893,476 | 56,902 | 37,983 | 50,227 | 1,376,648,048 | 27,356 | 46,708 | 47,511 | 2,196,588,354 | 28,910 | 44,246 | 278,077 | 2,879,273,993 | 259,949 | 363,436 | 90,360 | 2,578,404,448 | 145,301 | 135,296 | 133,431 | 1,996,150,497 | 100,698 | 65,825 | 1,692,700 | 1,626,784,946 | 225,315 | 1,675,551 | 1,642,433 | 1,655,117 | 1,654,329 | 1,622,823 | 1,622,577 | 1,669,140 | 1,775,433 | 1,880,119 | 1,897,614 | 1,768,290 | 1,853,385 | 1,852,354 | 1,815,322 | 1,813,123 | 1,793,697 | 1,690,918 | 1,713,519 | 1,627,992 | 1,698,286 | 1,756,128 | 2,573,392 | 2,826,737 | 2,804,277 | 2,849,584 | 2,968,719 | 3,521,571 | 3,646,220 | 4,097,352 | 4,441,662 | 4,452,112 | 4,473,220 | 5,402,813 | 5,260,349 | 110,700 | 109,371 | 108,040 | 106,716 | 105,451 | 104,278 | 103,106 | 101,933 | 100,760 | 99,587 | 98 | 97 | 96 | 723,059 | 93,723 | 92,551 | 91,378 | 1,221,380 | 1,174,785 | 88,510 |
| 88,510 | 1,174,785 | 1,221,380 | 91,378 | 92,551 | 93,723 | 723,059 | 96 | 97 | 98 | 99,587 | 100,760 | 101,933 | 103,106 | 104,278 | 105,451 | 106,716 | 108,040 | 109,371 | 110,700 | 5,260,349 | 5,402,813 | 4,473,220 | 4,452,112 | 4,441,662 | 4,097,352 | 3,646,220 | 3,521,571 | 2,968,719 | 2,849,584 | 2,804,277 | 2,826,737 | 2,573,392 | 1,756,128 | 1,698,286 | 1,627,992 | 1,713,519 | 1,690,918 | 1,793,697 | 1,813,123 | 1,815,322 | 1,852,354 | 1,853,385 | 1,768,290 | 1,897,614 | 1,880,119 | 1,775,433 | 1,669,140 | 1,622,577 | 1,622,823 | 1,654,329 | 1,655,117 | 1,642,433 | 1,675,551 | 225,315 | 1,626,784,946 | 1,692,700 | 65,825 | 100,698 | 1,996,150,497 | 133,431 | 135,296 | 145,301 | 2,578,404,448 | 90,360 | 363,436 | 259,949 | 2,879,273,993 | 278,077 | 44,246 | 28,910 | 2,196,588,354 | 47,511 | 46,708 | 27,356 | 1,376,648,048 | 50,227 | 37,983 | 56,902 | 905,893,476 | 58,337 | 54,083 | 57,229 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,892 | 0 | 46,479 | 46,479 | 0 | 0 | 0 | 0 | 0 | 23,100 | 0 | 155,181 | 151,904 | 148,768 | 128,398 | 127,909 | 127,077 | 126,461 | 124,148 | 125,139 | 124,274 | 112,418 | 111,718 | 110,791 | 120,831 | 90,738 | 84,926 | 84,078 | 71,888 | 70,759 | 60,846 | 31,698 | 0 | 19,763 | 19,492 | 18,753 | 17,399 | 17,355 | 16,787 | 16,675 | 14,650 | 14,563 | 14,446 | 14,473 | 13,382 | 13,129 | 13,220 | 13,270 | 12,990 | 2,894 | 1,485 | 1,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,447 | 1,485 | 2,894 | 12,990 | 13,270 | 13,220 | 13,129 | 13,382 | 14,473 | 14,446 | 14,563 | 14,650 | 16,675 | 16,787 | 17,355 | 17,399 | 18,753 | 19,492 | 19,763 | 0 | 31,698 | 60,846 | 70,759 | 71,888 | 84,078 | 84,926 | 90,738 | 120,831 | 110,791 | 111,718 | 112,418 | 124,274 | 125,139 | 124,148 | 126,461 | 127,077 | 127,909 | 128,398 | 148,768 | 151,904 | 155,181 | 0 | 23,100 | 0 | 0 | 0 | 0 | 0 | 46,479 | 46,479 | 0 | 46,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,933 | 97,490 | 96,089 | 119,689 | 123,167 | 121,766 | 120,366 | 118,965 | 117,565 | 116,165 | 114,764 | 113,364 | 112,026 | 110,700 | 109,371 | 108,040 | 106,716 | 105,451 | 104,278 | 103,106 | 101,933 | 100,760 | 99,587 | 98,414 | 97,242 | 96,069 | 94,896 | 93,723 | 92,551 | 56,626 | 90,205 | 89,032 | 88,510 |
| 88,510 | 89,032 | 90,205 | 56,626 | 92,551 | 93,723 | 94,896 | 96,069 | 97,242 | 98,414 | 99,587 | 100,760 | 101,933 | 103,106 | 104,278 | 105,451 | 106,716 | 108,040 | 109,371 | 110,700 | 112,026 | 113,364 | 114,764 | 116,165 | 117,565 | 118,965 | 120,366 | 121,766 | 123,167 | 119,689 | 96,089 | 97,490 | 99,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,435,916 | 1,436,728 | 0 | 0 | 0 | 0 | 102,568 | 1,503,350 | 1,639,535 | 1,605,327 | 1,539,858 | 1,590,958 | 1,507,175 | 1,558,095 | 1,478,726 | 1,631,720 | 1,504,176 | 1,551,805 | 1,489,874 | 1,645,140 | 1,550,246 | 2,008,964 | 2,403,049 | 2,254,249 | 2,227,296 | 2,381,006 | 2,928,060 | 3,048,811 | 3,450,771 | 3,670,591 | 3,779,752 | 3,664,136 | 4,555,557 | 4,543,774 | 5,181,819 | 5,758,807 | 5,344,558 | 5,742,592 | 6,442,585 | 6,881,145 | 200,949 | 204,581 | 13,304,817 | 14,573,774 | 15,601,778 | 15,577,167 | 235,677 | 14,132,116 | 13,984,501 | 217,967 | 234,582 | 245,657 | 228,952 | 232,321 |
| 232,321 | 228,952 | 245,657 | 234,582 | 217,967 | 13,984,501 | 14,132,116 | 235,677 | 15,577,167 | 15,601,778 | 14,573,774 | 13,304,817 | 204,581 | 200,949 | 6,881,145 | 6,442,585 | 5,742,592 | 5,344,558 | 5,758,807 | 5,181,819 | 4,543,774 | 4,555,557 | 3,664,136 | 3,779,752 | 3,670,591 | 3,450,771 | 3,048,811 | 2,928,060 | 2,381,006 | 2,227,296 | 2,254,249 | 2,403,049 | 2,008,964 | 1,550,246 | 1,645,140 | 1,489,874 | 1,551,805 | 1,504,176 | 1,631,720 | 1,478,726 | 1,558,095 | 1,507,175 | 1,590,958 | 1,539,858 | 1,605,327 | 1,639,535 | 1,503,350 | 102,568 | 0 | 0 | 0 | 0 | 1,436,728 | 1,435,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,297 | 227,743 | 238,931 | 243,083 | 247,876 | 252,608 | 255,732 | 257,021 | 259,401 | 273,770 | 277,639 | 276,648 | 283,688 | 286,420 | 288,954 | 313,288 | 335,235 | 379,974 | 406,980 | 418,653 | 417,283 | 422,734 | 422,036 | 411,534 | 403,886 | 401,471 | 396,634 | 394,410 | 392,203 | 426,006 | 385,520 | 380,719 | 376,403 |
| 376,403 | 380,719 | 385,520 | 426,006 | 392,203 | 394,410 | 396,634 | 401,471 | 403,886 | 411,534 | 422,036 | 422,734 | 417,283 | 418,653 | 406,980 | 379,974 | 335,235 | 313,288 | 288,954 | 286,420 | 283,688 | 276,648 | 277,639 | 273,770 | 259,401 | 257,021 | 255,732 | 252,608 | 247,876 | 243,083 | 238,931 | 227,743 | 224,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | -57,229 | -54,083 | -58,337 | 905,841,639 | -56,902 | -37,983 | -50,227 | 1,376,618,433 | -27,356 | -46,708 | -47,511 | 2,196,516,440 | -28,910 | -44,246 | -278,077 | 2,879,008,318 | -259,949 | -363,436 | -90,360 | 2,578,269,885 | -145,301 | -135,296 | -133,431 | 1,996,024,535 | -100,698 | -65,825 | -1,592,800 | 1,626,715,809 | -225,315 | 1,453,611 | 1,425,740 | 1,432,051 | 1,396,975 | 1,367,742 | 1,381,322 | 1,563,019 | 1,656,451 | 1,770,640 | 1,847,188 | 1,726,294 | 1,845,929 | 1,844,960 | 1,807,770 | 1,805,755 | 1,769,955 | 1,665,726 | 1,685,044 | 1,595,100 | 1,662,947 | 1,717,038 | 2,201,984 | 2,462,152 | 2,422,663 | 2,440,632 | 2,542,788 | 3,095,707 | 3,209,733 | 3,646,880 | 3,992,075 | 3,964,234 | 3,966,337 | 4,895,625 | 4,732,756 | -416,919 | -418,061 | -497,298 | -535,817 | -549,772 | -604,246 | -619,602 | -621,864 | -652,894 | -680,568 | -760,391 | -742,896 | -733,121 | -723,059 | -622,426 | -610,170 | -625,836 | 380,889 | 476,082 | 0 |
| 0 | 476,082 | 380,889 | -625,836 | -610,170 | -622,426 | -723,059 | -733,121 | -742,896 | -760,391 | -680,568 | -652,894 | -621,864 | -619,602 | -604,246 | -549,772 | -535,817 | -497,298 | -418,061 | -416,919 | 4,732,756 | 4,895,625 | 3,966,337 | 3,964,234 | 3,992,075 | 3,646,880 | 3,209,733 | 3,095,707 | 2,542,788 | 2,440,632 | 2,422,663 | 2,462,152 | 2,201,984 | 1,717,038 | 1,662,947 | 1,595,100 | 1,685,044 | 1,665,726 | 1,769,955 | 1,805,755 | 1,807,770 | 1,844,960 | 1,845,929 | 1,726,294 | 1,847,188 | 1,770,640 | 1,656,451 | 1,563,019 | 1,381,322 | 1,367,742 | 1,396,975 | 1,432,051 | 1,425,740 | 1,453,611 | -225,315 | 1,626,715,809 | -1,592,800 | -65,825 | -100,698 | 1,996,024,535 | -133,431 | -135,296 | -145,301 | 2,578,269,885 | -90,360 | -363,436 | -259,949 | 2,879,008,318 | -278,077 | -44,246 | -28,910 | 2,196,516,440 | -47,511 | -46,708 | -27,356 | 1,376,618,433 | -50,227 | -37,983 | -56,902 | 905,841,639 | -58,337 | -54,083 | -57,229 | 0 |
---|
> Total Liabilities | 183,417 | 394,568 | 455,011 | 582,062 | 589,292 | 723,690 | 858,696 | 883,200 | 1,044,775 | 1,235,343 | 1,296,901 | 1,463,340 | 1,842,766 | 2,129,602 | 2,429,479 | 2,441,833 | 2,433,376 | 2,386,880 | 2,432,891 | 2,309,924 | 2,298,242 | 2,209,302 | 2,030,828 | 1,968,936 | 1,962,141 | 1,843,065 | 1,578,444 | 1,563,400 | 1,524,793 | 1,547,122 | 1,556,575 | 1,551,778 | 1,603,654 | 1,572,920 | 1,478,577 | 1,454,654 | 1,470,620 | 1,493,561 | 1,536,119 | 1,538,808 | 1,439,876 | 1,432,420 | 1,426,382 | 1,382,989 | 1,344,967 | 1,350,764 | 1,276,824 | 1,281,766 | 1,262,301 | 1,311,066 | 1,351,073 | 1,924,789 | 2,223,748 | 2,154,762 | 2,097,464 | 2,212,435 | 2,761,389 | 2,860,898 | 3,260,808 | 3,567,788 | 3,546,609 | 3,520,342 | 4,415,752 | 4,197,238 | 4,883,133 | 5,708,600 | 5,132,348 | 5,365,982 | 6,178,301 | 6,460,167 | 7,104,033 | 10,034,177 | 12,523,861 | 13,536,858 | 14,666,594 | 14,808,123 | 13,967,106 | 13,430,767 | 12,997,986 | 12,662,188 | 12,484,031 | 11,870,548 | 11,010,573 | 285,170 |
| 285,170 | 11,010,573 | 11,870,548 | 12,484,031 | 12,662,188 | 12,997,986 | 13,430,767 | 13,967,106 | 14,808,123 | 14,666,594 | 13,536,858 | 12,523,861 | 10,034,177 | 7,104,033 | 6,460,167 | 6,178,301 | 5,365,982 | 5,132,348 | 5,708,600 | 4,883,133 | 4,197,238 | 4,415,752 | 3,520,342 | 3,546,609 | 3,567,788 | 3,260,808 | 2,860,898 | 2,761,389 | 2,212,435 | 2,097,464 | 2,154,762 | 2,223,748 | 1,924,789 | 1,351,073 | 1,311,066 | 1,262,301 | 1,281,766 | 1,276,824 | 1,350,764 | 1,344,967 | 1,382,989 | 1,426,382 | 1,432,420 | 1,439,876 | 1,538,808 | 1,536,119 | 1,493,561 | 1,470,620 | 1,454,654 | 1,478,577 | 1,572,920 | 1,603,654 | 1,551,778 | 1,556,575 | 1,547,122 | 1,524,793 | 1,563,400 | 1,578,444 | 1,843,065 | 1,962,141 | 1,968,936 | 2,030,828 | 2,209,302 | 2,298,242 | 2,309,924 | 2,432,891 | 2,386,880 | 2,433,376 | 2,441,833 | 2,429,479 | 2,129,602 | 1,842,766 | 1,463,340 | 1,296,901 | 1,235,343 | 1,044,775 | 883,200 | 858,696 | 723,690 | 589,292 | 582,062 | 455,011 | 394,568 | 183,417 |
---|
> Total Current Liabilities | 0 | 0 | 78,000 | 69,200 | 74,600 | 79,200 | 93,200 | 85,300 | 94,200 | 85,000 | 94,500 | 101,100 | 103,300 | 117,400 | 256,500 | 227,100 | 238,000 | 249,200 | 151,600 | 163,000 | 245,100 | 229,600 | 172,000 | 172,200 | 184,800 | 186,800 | 178,200 | 183,800 | 183,500 | 158,700 | 160,700 | 166,500 | 167,200 | 212,500 | 231,000 | 236,600 | 231,800 | 220,900 | 217,900 | 219,400 | 140,800 | 136,600 | 133,900 | 55,200 | 51,900 | 47,600 | 50,400 | 54,000 | 54,500 | 47,000 | 47,100 | 288,000 | 284,500 | 279,200 | 284,400 | 299,900 | 299,000 | 283,800 | 289,000 | 304,072 | 323,406 | 312,653 | 321,592 | 346,916 | 353,464 | 351,068 | 1,235,613 | 1,449,940 | 2,234,883 | 549,734 | 465,450 | 652,958 | 722,879 | 585,748 | 436,736 | 706,528 | 3,841,814 | 3,650,876 | 543,048 | 517,759 | 577,334 | 1,078,657 | 3,011,095 | 0 |
| 0 | 3,011,095 | 1,078,657 | 577,334 | 517,759 | 543,048 | 3,650,876 | 3,841,814 | 706,528 | 436,736 | 585,748 | 722,879 | 652,958 | 465,450 | 549,734 | 2,234,883 | 1,449,940 | 1,235,613 | 351,068 | 353,464 | 346,916 | 321,592 | 312,653 | 323,406 | 304,072 | 289,000 | 283,800 | 299,000 | 299,900 | 284,400 | 279,200 | 284,500 | 288,000 | 47,100 | 47,000 | 54,500 | 54,000 | 50,400 | 47,600 | 51,900 | 55,200 | 133,900 | 136,600 | 140,800 | 219,400 | 217,900 | 220,900 | 231,800 | 236,600 | 231,000 | 212,500 | 167,200 | 166,500 | 160,700 | 158,700 | 183,500 | 183,800 | 178,200 | 186,800 | 184,800 | 172,200 | 172,000 | 229,600 | 245,100 | 163,000 | 151,600 | 249,200 | 238,000 | 227,100 | 256,500 | 117,400 | 103,300 | 101,100 | 94,500 | 85,000 | 94,200 | 85,300 | 93,200 | 79,200 | 74,600 | 69,200 | 78,000 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,127 | 20,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542,876 | 483,626 | 433,519 | 416,659 | 370,973 | 144,648 | 0 | 77,123,133 | 0 | 87,204 | 100,366 | 161,563 | 193,751 | 69,859 | 77,123,133 | 130,662 | 189,571 | 176,826 | 91,931 | 1,750 | 322,438 | 22,204 | 71,306 | 180,386 | 397,975 | 322,737 | 122,463 | 136,252 | 183,926 | 259,172 | 431,060 | 906,637 | 855,077 | 505,815 | 562,327 | 528,573 | 626,063 | 910,504 | 1,169,586 | 1,135,627 | 1,032,495 | 1,621,678 | 1,385,764 | 1,678,288 | 1,846,473 | 1,235,613 | 1,449,940 | 2,234,883 | 549,734 | 465,450 | 652,958 | 4,481,579 | 585,748 | 436,736 | 706,528 | 3,841,814 | 3,650,876 | 543,048 | 517,759 | 577,334 | 1,078,657 | 1,006,867 | 1,138,240 |
| 1,138,240 | 1,006,867 | 1,078,657 | 577,334 | 517,759 | 543,048 | 3,650,876 | 3,841,814 | 706,528 | 436,736 | 585,748 | 4,481,579 | 652,958 | 465,450 | 549,734 | 2,234,883 | 1,449,940 | 1,235,613 | 1,846,473 | 1,678,288 | 1,385,764 | 1,621,678 | 1,032,495 | 1,135,627 | 1,169,586 | 910,504 | 626,063 | 528,573 | 562,327 | 505,815 | 855,077 | 906,637 | 431,060 | 259,172 | 183,926 | 136,252 | 122,463 | 322,737 | 397,975 | 180,386 | 71,306 | 22,204 | 322,438 | 1,750 | 91,931 | 176,826 | 189,571 | 130,662 | 77,123,133 | 69,859 | 193,751 | 161,563 | 100,366 | 87,204 | 0 | 77,123,133 | 0 | 144,648 | 370,973 | 416,659 | 433,519 | 483,626 | 542,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,836 | 15,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,026 | 0 | 0 | 0 | 30,198 | 0 | 259,172 | 431,060 | 38,704 | 855,077 | 1,979,329 | 117,806 | 54,340 | 177,790 | 155,520 | 165,124 | 217,214 | 1,032,495 | 1,621,678 | 1,385,764 | 1,678,288 | 1,846,473 | 1,235,613 | 1,449,940 | 2,234,883 | 549,734 | 465,450 | 652,958 | 722,879 | 585,748 | 436,736 | 706,528 | 418,123 | 3,650,876 | 543,048 | 517,759 | 577,334 | 434,794 | 346,226 | 544,846 |
| 544,846 | 346,226 | 434,794 | 577,334 | 517,759 | 543,048 | 3,650,876 | 418,123 | 706,528 | 436,736 | 585,748 | 722,879 | 652,958 | 465,450 | 549,734 | 2,234,883 | 1,449,940 | 1,235,613 | 1,846,473 | 1,678,288 | 1,385,764 | 1,621,678 | 1,032,495 | 217,214 | 165,124 | 155,520 | 177,790 | 54,340 | 117,806 | 1,979,329 | 855,077 | 38,704 | 431,060 | 259,172 | 0 | 30,198 | 0 | 0 | 0 | 74,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 4,745 | 864 | 1,998 | 1,207 | 1,493 | 3,200 | 17,437 | 0 | -77,123,133 | -77,123,133 | -77,123,133 | -77,229,499 | -77,123,133 | 23,609 | 26,141 | -189,571 | -176,826 | -91,931 | 23,120 | -322,438 | -77,123,133 | 33,430 | 35,626 | 31,431 | 38,687 | 53,916 | 38,058 | 44,426 | 0 | 119,407 | 137,058 | 128,228 | 138,425 | 119,357 | 149,829 | 69,416 | 78,494 | 77,544 | 78,662 | 76,657 | 99,515 | 85,621 | 92,248 | 84,550 | 70,716 | 77,106 | 91,690 | 81,661 | 74,568 | 97,928 | 123,211 | 119,608 | 143,004 | 73,036 | 73,587 | 71,762 | 102,495 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 102,495 | 71,762 | 73,587 | 73,036 | 143,004 | 119,608 | 123,211 | 97,928 | 74,568 | 81,661 | 91,690 | 77,106 | 70,716 | 84,550 | 92,248 | 85,621 | 99,515 | 76,657 | 78,662 | 77,544 | 78,494 | 69,416 | 149,829 | 119,357 | 138,425 | 128,228 | 137,058 | 119,407 | 0 | 44,426 | 38,058 | 53,916 | 38,687 | 31,431 | 35,626 | 33,430 | -77,123,133 | -322,438 | 23,120 | -91,931 | -176,826 | -189,571 | 26,141 | 23,609 | -77,123,133 | -77,229,499 | -77,123,133 | -77,123,133 | -77,123,133 | 0 | 17,437 | 3,200 | 1,493 | 1,207 | 1,998 | 864 | 4,745 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 78,000 | 69,200 | 74,600 | 79,200 | 93,200 | 85,300 | 94,200 | 85,000 | 79,373 | 80,264 | 103,300 | 117,400 | -76,866,633 | -76,896,033 | -76,885,133 | -76,873,933 | -76,971,533 | -76,960,133 | -76,878,033 | -77,436,644 | -77,439,505 | -77,385,315 | -77,356,990 | -77,308,513 | -77,091,074 | -76,942,533 | 166,063 | -76,964,433 | 73,496 | 66,134 | 5,637 | 125,115 | 161,141 | 212,991 | -76,891,333 | -77,091,804 | -77,082,059 | -76,995,664 | 139,050 | -77,308,971 | 111,696 | -16,106 | -128,486 | -350,375 | -272,337 | -68,463 | -81,752 | -136,926 | -212,072 | -143,060 | -622,137 | -575,877 | -221,415 | -262,427 | -229,573 | -342,263 | -621,504 | -865,514 | -812,221 | -719,842 | -1,300,086 | -1,038,848 | -1,324,824 | -1,495,405 | 0 | 0 | 0 | 0 | 0 | 0 | -3,758,700 | -585,748 | -436,736 | -706,528 | -3,841,814 | -3,650,876 | -543,048 | -517,759 | -577,334 | -1,078,657 | 2,004,228 | -1,138,240 |
| -1,138,240 | 2,004,228 | -1,078,657 | -577,334 | -517,759 | -543,048 | -3,650,876 | -3,841,814 | -706,528 | -436,736 | -585,748 | -3,758,700 | 0 | 0 | 0 | 0 | 0 | 0 | -1,495,405 | -1,324,824 | -1,038,848 | -1,300,086 | -719,842 | -812,221 | -865,514 | -621,504 | -342,263 | -229,573 | -262,427 | -221,415 | -575,877 | -622,137 | -143,060 | -212,072 | -136,926 | -81,752 | -68,463 | -272,337 | -350,375 | -128,486 | -16,106 | 111,696 | -77,308,971 | 139,050 | -76,995,664 | -77,082,059 | -77,091,804 | -76,891,333 | 212,991 | 161,141 | 125,115 | 5,637 | 66,134 | 73,496 | -76,964,433 | 166,063 | -76,942,533 | -77,091,074 | -77,308,513 | -77,356,990 | -77,385,315 | -77,439,505 | -77,436,644 | -76,878,033 | -76,960,133 | -76,971,533 | -76,873,933 | -76,885,133 | -76,896,033 | -76,866,633 | 117,400 | 103,300 | 80,264 | 79,373 | 85,000 | 94,200 | 85,300 | 93,200 | 79,200 | 74,600 | 69,200 | 78,000 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 132,292 | 425,700 | 561,400 | 574,900 | 705,300 | 829,000 | 861,700 | 1,014,300 | 1,215,900 | 1,268,200 | 1,426,400 | 1,804,900 | 2,079,000 | 2,250,600 | 2,291,100 | 2,268,200 | 2,205,200 | 2,281,300 | 2,146,700 | 2,053,100 | 1,981,600 | 1,860,800 | 1,798,700 | 1,779,300 | 1,658,200 | 1,402,200 | 1,379,600 | 1,343,300 | 1,390,400 | 1,397,800 | 1,387,200 | 1,438,400 | 1,362,400 | 1,249,500 | 1,220,000 | 1,240,800 | 1,274,600 | 1,320,200 | 1,320,400 | 1,299,100 | 1,295,800 | 1,292,500 | 1,327,800 | 1,279,100 | 1,303,200 | 1,226,400 | 1,227,800 | 1,207,800 | 1,264,100 | 1,304,000 | 1,791,600 | 2,099,100 | 2,038,300 | 1,976,500 | 2,077,800 | 2,631,100 | 2,750,400 | 3,145,300 | 3,432,875 | 3,393,531 | 3,375,829 | 4,263,119 | 4,020,704 | 4,701,086 | 5,507,404 | 3,582,820 | 3,586,497 | 3,589,781 | 3,888,346 | 4,733,092 | 6,218,575 | 7,575,122 | 262,483 | 263 | 346 | 280 | 3,650,876 | 281,737 | 282,428 | 283,118 | 11,464,133 | 7,999,478 | 285,170 |
| 285,170 | 7,999,478 | 11,464,133 | 283,118 | 282,428 | 281,737 | 3,650,876 | 280 | 346 | 263 | 262,483 | 7,575,122 | 6,218,575 | 4,733,092 | 3,888,346 | 3,589,781 | 3,586,497 | 3,582,820 | 5,507,404 | 4,701,086 | 4,020,704 | 4,263,119 | 3,375,829 | 3,393,531 | 3,432,875 | 3,145,300 | 2,750,400 | 2,631,100 | 2,077,800 | 1,976,500 | 2,038,300 | 2,099,100 | 1,791,600 | 1,304,000 | 1,264,100 | 1,207,800 | 1,227,800 | 1,226,400 | 1,303,200 | 1,279,100 | 1,327,800 | 1,292,500 | 1,295,800 | 1,299,100 | 1,320,400 | 1,320,200 | 1,274,600 | 1,240,800 | 1,220,000 | 1,249,500 | 1,362,400 | 1,438,400 | 1,387,200 | 1,397,800 | 1,390,400 | 1,343,300 | 1,379,600 | 1,402,200 | 1,658,200 | 1,779,300 | 1,798,700 | 1,860,800 | 1,981,600 | 2,053,100 | 2,146,700 | 2,281,300 | 2,205,200 | 2,268,200 | 2,291,100 | 2,250,600 | 2,079,000 | 1,804,900 | 1,426,400 | 1,268,200 | 1,215,900 | 1,014,300 | 861,700 | 829,000 | 705,300 | 574,900 | 561,400 | 425,700 | 132,292 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,397,755 | 1,372,308 | 0 | 0 | 0 | 0 | 1,076,429 | 1,014,480 | 1,008,339 | 951,093 | 855,165 | 750,444 | 707,530 | 679,402 | 621,373 | 374,944 | 366,686 | 286,265 | 278,037 | 278,373 | 1,012,241 | 1,259,730 | 1,061,481 | 1,057,303 | 1,333,765 | 1,396,118 | 1,884,579 | 1,988,265 | 2,088,327 | 2,118,184 | 2,111,059 | 2,198,634 | 2,480,723 | 2,483,961 | 2,875,021 | 3,510,767 | 3,582,820 | 3,586,497 | 3,589,781 | 3,888,346 | 4,733,092 | 6,218,575 | 7,575,122 | 8,786,312 | 9,656,877 | 9,744,496 | 9,658,748 | 9,342,739 | 8,928,778 | 12,269,784 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,269,784 | 8,928,778 | 9,342,739 | 9,658,748 | 9,744,496 | 9,656,877 | 8,786,312 | 7,575,122 | 6,218,575 | 4,733,092 | 3,888,346 | 3,589,781 | 3,586,497 | 3,582,820 | 3,510,767 | 2,875,021 | 2,483,961 | 2,480,723 | 2,198,634 | 2,111,059 | 2,118,184 | 2,088,327 | 1,988,265 | 1,884,579 | 1,396,118 | 1,333,765 | 1,057,303 | 1,061,481 | 1,259,730 | 1,012,241 | 278,373 | 278,037 | 286,265 | 366,686 | 374,944 | 621,373 | 679,402 | 707,530 | 750,444 | 855,165 | 951,093 | 1,008,339 | 1,014,480 | 1,076,429 | 0 | 0 | 0 | 0 | 1,372,308 | 1,397,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,367 | 81,198 | 0 | 0 | 0 | 0 | 160,265 | 330,881 | 330,099 | 329,099 | 325,343 | 322,849 | 600,878 | 598,851 | 507,582 | 546,413 | 548,714 | 819,122 | 809,954 | 804,340 | 44,932 | 114,591 | 118,572 | 114,154 | 119,458 | 134,633 | 198,408 | 177,154 | 183,483 | 202,474 | 221,261 | 212,556 | 213,836 | 241,892 | 237,576 | 266,810 | 243,199 | 252,439 | 261,947 | 275,264 | 281,185 | 317,963 | 343,949 | 328,119 | 317,253 | 357,459 | 392,957 | 365,390 | 387,633 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 387,633 | 365,390 | 392,957 | 357,459 | 317,253 | 328,119 | 343,949 | 317,963 | 281,185 | 275,264 | 261,947 | 252,439 | 243,199 | 266,810 | 237,576 | 241,892 | 213,836 | 212,556 | 221,261 | 202,474 | 183,483 | 177,154 | 198,408 | 134,633 | 119,458 | 114,154 | 118,572 | 114,591 | 44,932 | 804,340 | 809,954 | 819,122 | 548,714 | 546,413 | 507,582 | 598,851 | 600,878 | 322,849 | 325,343 | 329,099 | 330,099 | 330,881 | 160,265 | 0 | 0 | 0 | 0 | 81,198 | 78,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,123 | 77,123 | 0 | 0 | 0 | 0 | 77,123 | 77,123 | 77,123 | 77,123 | 77,123 | 77,123 | 77,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,123 | 77,123 | 77,123 | 77,123 | 77,123 | 77,123 | 77,123 | 0 | 0 | 0 | 0 | 77,123 | 77,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 111,116 | 111,219 | 239,547 | 247,345 | 262,753 | 269,484 | 283,709 | 287,802 | 287,609 | 296,621 | 300,165 | 289,524 | 296,111 | 304,453 | 414,231 | 413,077 | 395,263 | 367,880 | 469,179 | 458,951 | 281,006 | 284,570 | 270,002 | 220,949 | 96,694 | 101,559 | 241,135 | 234,600 | 204,415 | 217,627 | 205,125 | 195,736 | 171,126 | 178,648 | 210,460 | 210,392 | 229,329 | 361,454 | 395,289 | 436,788 | 437,596 | 467,890 | 476,591 | 534,166 | 535,455 | 550,926 | 556,222 | 565,664 | 565,091 | 561,355 | 565,673 | 570,619 | 587,141 | 596,936 | 674,580 | 680,502 | 695,825 | 714,606 | 769,999 | 797,313 | 895,238 | 909,243 | 1,017,019 | 1,028,014 | 1,184,610 | 1,076,178 | 1,105,906 | 1,193,037 | 1,344,371 | 1,528,431 | 1,832,858 | 2,008,873 | 2,418,122 | 2,638,785 | 2,779,477 | 2,820,839 | 2,936,996 | 3,021,506 | 3,023,708 | 3,104,785 | 3,117,973 | 3,099,685 | 3,054,929 | 3,033,645 |
| 3,033,645 | 3,054,929 | 3,099,685 | 3,117,973 | 3,104,785 | 3,023,708 | 3,021,506 | 2,936,996 | 2,820,839 | 2,779,477 | 2,638,785 | 2,418,122 | 2,008,873 | 1,832,858 | 1,528,431 | 1,344,371 | 1,193,037 | 1,105,906 | 1,076,178 | 1,184,610 | 1,028,014 | 1,017,019 | 909,243 | 895,238 | 797,313 | 769,999 | 714,606 | 695,825 | 680,502 | 674,580 | 596,936 | 587,141 | 570,619 | 565,673 | 561,355 | 565,091 | 565,664 | 556,222 | 550,926 | 535,455 | 534,166 | 476,591 | 467,890 | 437,596 | 436,788 | 395,289 | 361,454 | 229,329 | 210,392 | 210,460 | 178,648 | 171,126 | 195,736 | 205,125 | 217,627 | 204,415 | 234,600 | 241,135 | 101,559 | 96,694 | 220,949 | 270,002 | 284,570 | 281,006 | 458,951 | 469,179 | 367,880 | 395,263 | 413,077 | 414,231 | 304,453 | 296,111 | 289,524 | 300,165 | 296,621 | 287,609 | 287,802 | 283,709 | 269,484 | 262,753 | 247,345 | 239,547 | 111,219 | 111,116 |
---|
Common Stock | 82 | 82 | 155 | 160 | 165 | 167 | 169 | 170 | 171 | 171 | 173 | 173 | 174 | 175 | 205 | 207 | 208 | 209 | 250 | 254 | 254 | 254 | 257 | 257 | 257 | 257 | 258 | 300 | 258 | 264 | 264 | 265 | 268 | 268 | 304 | 304 | 339 | 457 | 458 | 518 | 518 | 528 | 531 | 531 | 531 | 536 | 536 | 536 | 510 | 514 | 514 | 514 | 514 | 519 | 613 | 617 | 617 | 625 | 686 | 757 | 840 | 860 | 942 | 948 | 1,097 | 1,106 | 1,122 | 1,159 | 1,232 | 1,337 | 1,417 | 1,430 | 1,514 | 1,602 | 1,685 | 1,715 | 1,782 | 1,838 | 1,831 | 1,885 | 1,885 | 1,895 | 1,885 | 1,886 |
| 1,886 | 1,885 | 1,895 | 1,885 | 1,885 | 1,831 | 1,838 | 1,782 | 1,715 | 1,685 | 1,602 | 1,514 | 1,430 | 1,417 | 1,337 | 1,232 | 1,159 | 1,122 | 1,106 | 1,097 | 948 | 942 | 860 | 840 | 757 | 686 | 625 | 617 | 617 | 613 | 519 | 514 | 514 | 514 | 514 | 510 | 536 | 536 | 536 | 531 | 531 | 531 | 528 | 518 | 518 | 458 | 457 | 339 | 304 | 304 | 268 | 268 | 265 | 264 | 264 | 258 | 300 | 258 | 257 | 257 | 257 | 257 | 254 | 254 | 254 | 250 | 209 | 208 | 207 | 205 | 175 | 174 | 173 | 173 | 171 | 171 | 170 | 169 | 167 | 165 | 160 | 155 | 82 | 82 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190,784 | -193,230 | 0 | 0 | 0 | 0 | -207,558 | -205,077 | -207,260 | -209,207 | -212,231 | -212,748 | -207,803 | -150,967 | -152,483 | -144,039 | -141,188 | -133,492 | -136,118 | -142,632 | -140,103 | -137,441 | -125,134 | -118,264 | -117,380 | -112,070 | -101,926 | -88,528 | -87,128 | -78,316 | -74,133 | -74,589 | -72,321 | -65,790 | -60,920 | -177,589 | -167,165 | -120,539 | -63,442 | -35,498 | -12,084 | 10,674 | 62,532 | 75,828 | 83,271 | 79,531 | 97,049 | 107,697 | 107,561 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 107,561 | 107,697 | 97,049 | 79,531 | 83,271 | 75,828 | 62,532 | 10,674 | -12,084 | -35,498 | -63,442 | -120,539 | -167,165 | -177,589 | -60,920 | -65,790 | -72,321 | -74,589 | -74,133 | -78,316 | -87,128 | -88,528 | -101,926 | -112,070 | -117,380 | -118,264 | -125,134 | -137,441 | -140,103 | -142,632 | -136,118 | -133,492 | -141,188 | -144,039 | -152,483 | -150,967 | -207,803 | -212,748 | -212,231 | -209,207 | -207,260 | -205,077 | -207,558 | 0 | 0 | 0 | 0 | -193,230 | -190,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | -407 | -1,643 | -1,074 | -690 | -480 | -3,188 | -1,609 | -439 | 5,992 | 10,166 | 1,168 | 2,153 | -69 | 16,289 | -2,988 | -29,001 | -63,605 | -31,003 | -32,586 | -96,607 | -89,248 | -57,210 | -62,768 | -53,331 | -74,836 | -64,655 | -70,000 | -55,169 | -46,196 | -48,184 | -52,811 | -47,704 | -43,774 | -43,704 | -43,052 | -39,562 | -36,421 | -31,305 | -28,902 | -25,237 | -22,728 | -20,222 | -17,173 | -14,668 | -9,334 | -7,624 | -6,342 | -4,841 | -3,745 | -2,436 | -1,142 | 321 | 588 | 441 | 206 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -633,684 | -633,684 | -633,684 | 0 | 0 | -633,684 |
| -633,684 | 0 | 0 | -633,684 | -633,684 | -633,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 206 | 441 | 588 | 321 | -1,142 | -2,436 | -3,745 | -4,841 | -6,342 | -7,624 | -9,334 | -14,668 | -17,173 | -20,222 | -22,728 | -25,237 | -28,902 | -31,305 | -36,421 | -39,562 | -43,052 | -43,704 | -43,774 | -47,704 | -52,811 | -48,184 | -46,196 | -55,169 | -70,000 | -64,655 | -74,836 | -53,331 | -62,768 | -57,210 | -89,248 | -96,607 | -32,586 | -31,003 | -63,605 | -29,001 | -2,988 | 16,289 | -69 | 2,153 | 1,168 | 10,166 | 5,992 | -439 | -1,609 | -3,188 | -480 | -690 | -1,074 | -1,643 | -407 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454,655 | 455,140 | 0 | 0 | 0 | 0 | 493,211 | 582,279 | 582,843 | 623,825 | 623,993 | 630,644 | 631,890 | 629,580 | 629,881 | 631,568 | 632,303 | 632,767 | 616,244 | 617,921 | 618,403 | 619,180 | 621,932 | 624,585 | 701,397 | 702,241 | 707,450 | 713,001 | 766,933 | 785,364 | 879,029 | 893,471 | 998,897 | 1,003,355 | 1,154,932 | 1,163,161 | 1,182,449 | 1,222,945 | 1,317,109 | 1,473,120 | 1,620,898 | 1,635,134 | 1,797,913 | 1,927,621 | 2,060,837 | 2,105,909 | 2,204,481 | 2,278,287 | 2,280,632 | 2,364,395 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,364,395 | 2,280,632 | 2,278,287 | 2,204,481 | 2,105,909 | 2,060,837 | 1,927,621 | 1,797,913 | 1,635,134 | 1,620,898 | 1,473,120 | 1,317,109 | 1,222,945 | 1,182,449 | 1,163,161 | 1,154,932 | 1,003,355 | 998,897 | 893,471 | 879,029 | 785,364 | 766,933 | 713,001 | 707,450 | 702,241 | 701,397 | 624,585 | 621,932 | 619,180 | 618,403 | 617,921 | 616,244 | 632,767 | 632,303 | 631,568 | 629,881 | 629,580 | 631,890 | 630,644 | 623,993 | 623,825 | 582,843 | 582,279 | 493,211 | 0 | 0 | 0 | 0 | 455,140 | 454,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -17,101 | -16,416 | -13,628 | -10,826 | -10,670 | -10,670 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -7,023 | -6,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 112,216 | 241,342 | 247,969 | 254,428 | 258,997 | 262,273 | 266,025 | 266,386 | 265,549 | 267,507 | 264,883 | 266,014 | 270,151 | 342,703 | 352,770 | 358,353 | 365,647 | 435,569 | 439,944 | 440,298 | 440,761 | 442,710 | 443,353 | 443,353 | 443,353 | 443,663 | 443,800 | 440,017 | 443,985 | 443,829 | 441,512 | 439,579 | 439,011 | 456,990 | 456,990 | 476,110 | 565,179 | 565,742 | 606,724 | 606,892 | 613,543 | 614,789 | 612,479 | 612,780 | 614,467 | 615,202 | 615,666 | 616,244 | 617,921 | 618,403 | 619,180 | 621,932 | 624,585 | 701,397 | 702,241 | 707,450 | 713,001 | 766,933 | 785,364 | 879,029 | 893,471 | 998,897 | 1,003,355 | 1,154,932 | 1,163,161 | 1,182,449 | 1,222,945 | 1,317,109 | 1,473,120 | 1,620,898 | 1,635,134 | 1,797,913 | 1,927,621 | 2,060,837 | 2,105,909 | 2,204,481 | 2,278,287 | 2,914,316 | 2,998,079 | 3,000,872 | 2,372,336 | 2,361,466 | 2,996,943 |
| 2,996,943 | 2,361,466 | 2,372,336 | 3,000,872 | 2,998,079 | 2,914,316 | 2,278,287 | 2,204,481 | 2,105,909 | 2,060,837 | 1,927,621 | 1,797,913 | 1,635,134 | 1,620,898 | 1,473,120 | 1,317,109 | 1,222,945 | 1,182,449 | 1,163,161 | 1,154,932 | 1,003,355 | 998,897 | 893,471 | 879,029 | 785,364 | 766,933 | 713,001 | 707,450 | 702,241 | 701,397 | 624,585 | 621,932 | 619,180 | 618,403 | 617,921 | 616,244 | 615,666 | 615,202 | 614,467 | 612,780 | 612,479 | 614,789 | 613,543 | 606,892 | 606,724 | 565,742 | 565,179 | 476,110 | 456,990 | 456,990 | 439,011 | 439,579 | 441,512 | 443,829 | 443,985 | 440,017 | 443,800 | 443,663 | 443,353 | 443,353 | 443,353 | 442,710 | 440,761 | 440,298 | 439,944 | 435,569 | 365,647 | 358,353 | 352,770 | 342,703 | 270,151 | 266,014 | 264,883 | 267,507 | 265,549 | 266,386 | 266,025 | 262,273 | 258,997 | 254,428 | 247,969 | 241,342 | 112,216 | 0 |
---|