Abrau Durso OAO
Buy, Hold or Sell?
Let's analyse Abrau Durso OAO together
I guess you are interested in Abrau Durso OAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Abrau Durso OAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
You can find me behind Let's Analyse Together in the top-right of each section.
Get notifications about Abrau Durso OAO
I send you an email if I find something interesting about Abrau Durso OAO.
Quick analysis of Abrau Durso OAO (30 sec.)
What can you expect buying and holding a share of Abrau Durso OAO? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
1. Valuation of Abrau Durso OAO (5 min.)
₽252.00
₽128.84
₽-0.53 - ₽82.24
₽128.31 - ₽211.09
2. Growth of Abrau Durso OAO (5 min.)
Is Abrau Durso OAO growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $137.6m | $122.9m | $14.7m | 10.7% |
How much money is Abrau Durso OAO making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $19m | $14.7m | $4.3m | 22.7% |
Net Profit Margin | 14.8% | 13.7% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Abrau Durso OAO (5 min.)
What can you expect buying and holding a share of Abrau Durso OAO? (5 min.)
Welcome investor! Abrau Durso OAO's management wants to use your money to grow the business. In return you get a share of Abrau Durso OAO.
What can you expect buying and holding a share of Abrau Durso OAO?
First you should know what it really means to hold a share of Abrau Durso OAO. And how you can make/lose money.
Speculation
The Price per Share of Abrau Durso OAO is ₽252.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Abrau Durso OAO.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Abrau Durso OAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽128.84. Based on the TTM, the Book Value Change Per Share is ₽13.77 per quarter. Based on the YOY, the Book Value Change Per Share is ₽10.92 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽3.28 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | |
Usd Eps | 0.19 | 0.1% | 0.19 | 0.1% | 0.15 | 0.1% | 0.15 | 0.1% | 0.10 | 0.0% |
Usd Book Value Change Per Share | 0.15 | 0.1% | 0.15 | 0.1% | 0.12 | 0.0% | 0.12 | 0.0% | 0.10 | 0.0% |
Usd Dividend Per Share | 0.04 | 0.0% | 0.04 | 0.0% | 0.03 | 0.0% | 0.03 | 0.0% | 0.02 | 0.0% |
Usd Total Gains Per Share | 0.19 | 0.1% | 0.19 | 0.1% | 0.15 | 0.1% | 0.15 | 0.1% | 0.12 | 0.0% |
Usd Price Per Share | 2.07 | - | 2.07 | - | 2.11 | - | 1.88 | - | 1.53 | - |
Price to Earnings Ratio | 10.63 | - | 10.63 | - | 14.00 | - | 13.11 | - | 44.31 | - |
Price-to-Total Gains Ratio | 11.14 | - | 11.14 | - | 14.05 | - | 13.14 | - | -5.53 | - |
Price to Book Ratio | 1.47 | - | 1.47 | - | 1.68 | - | 1.65 | - | 1.89 | - |
Price-to-Total Gains Ratio | 11.14 | - | 11.14 | - | 14.05 | - | 13.14 | - | -5.53 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 2.7468 |
Number of shares | 364 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.04 | 0.03 |
Usd Book Value Change Per Share | 0.15 | 0.12 |
Usd Total Gains Per Share | 0.19 | 0.15 |
Gains per Quarter (364 shares) | 67.67 | 52.97 |
Gains per Year (364 shares) | 270.67 | 211.87 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 52 | 219 | 261 | 41 | 171 | 202 |
2 | 104 | 437 | 532 | 81 | 342 | 414 |
3 | 156 | 656 | 803 | 122 | 513 | 626 |
4 | 208 | 874 | 1074 | 163 | 685 | 838 |
5 | 261 | 1093 | 1345 | 204 | 856 | 1050 |
6 | 313 | 1311 | 1616 | 244 | 1027 | 1262 |
7 | 365 | 1530 | 1887 | 285 | 1198 | 1474 |
8 | 417 | 1748 | 2158 | 326 | 1369 | 1686 |
9 | 469 | 1967 | 2429 | 366 | 1540 | 1898 |
10 | 521 | 2186 | 2700 | 407 | 1712 | 2110 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 10.0 | 0.0 | 0.0 | 100.0% | 14.0 | 0.0 | 0.0 | 100.0% |
Book Value Change Per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 9.0 | 1.0 | 0.0 | 90.0% | 12.0 | 2.0 | 0.0 | 85.7% |
Dividend per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 8.0 | 0.0 | 2.0 | 80.0% | 8.0 | 0.0 | 6.0 | 57.1% |
Total Gains per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 9.0 | 1.0 | 0.0 | 90.0% | 12.0 | 2.0 | 0.0 | 85.7% |
Fundamentals of Abrau Durso OAO
About Abrau Durso OAO
- https://www.abraudurso.ru
- 2073
- Building 2, Moscow, Russia, 117186
Google Maps Bing Maps
Public Joint Stock Company Abrau-Durso produces and sells wine in Russia. The company offers sparkling wines, still wines, cider, low-alcohol beverages, spirits, artesian water, and non-alcoholic beverages. It also engages in the event, restaurant, hotel, and outdoor activities. The company was founded in 1870 and is headquartered in Moscow, Russia.
Fundamental data was last updated by Penke on 2023-11-18 09:01:04.
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating efficient. | ||
The company is efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is just able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
Valuation
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is underpriced. | ||
Based on the earnings, the company is underpriced. | ||
Based on how much money comes from the company's main activities, the company is fair priced. |
1.1. Profitability of Abrau Durso OAO.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- A Net Profit Margin of 14.8% means that руб0.15 for each руб1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Abrau Durso OAO:
Trends
- The YOY is 13.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 14.2%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 10.6%. Compared to the 5Y term, the 10Y term is trending up. +2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- 7.1% Return on Assets means that Abrau Durso OAO generated руб0.07 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Abrau Durso OAO:
Trends
- The YOY is 6.3%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 6.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 5.5%. Compared to the 5Y term, the 10Y term is trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- 13.9% Return on Equity means Abrau Durso OAO generated руб0.14 for each руб1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Abrau Durso OAO:
Trends
- The YOY is 12.1%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 12.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 10.4%. Compared to the 5Y term, the 10Y term is trending up. +2
1.2. Operating Efficiency of Abrau Durso OAO.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Abrau Durso OAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- An Operating Margin of 23.5% means the company generated руб0.24 for each руб1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Abrau Durso OAO:
Trends
- The YOY is 22.6%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 21.5%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 18.3%. Compared to the 5Y term, the 10Y term is trending up. +2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Beverages - Wineries & Distilleries industry mean).
- An Operation Ratio of 0.75 means that the operating costs are руб0.75 for each руб1 in net sales.
Let's take a look of the Operating Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 0.779. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.775. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.785. Compared to the 5Y term, the 10Y term is trending down. +2
1.3. Liquidity of Abrau Durso OAO.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Beverages - Wineries & Distilleries industry mean).
- A Current Ratio of 2.33 means the company has руб2.33 in assets for each руб1 in short-term debts.
Let's take a look of the Current Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 2.405. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 2.286. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 2.071. Compared to the 5Y term, the 10Y term is trending up. +2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- A Quick Ratio of 1.18 means the company can pay off руб1.18 for each руб1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 1.388. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.168. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.967. Compared to the 5Y term, the 10Y term is trending up. +2
1.4. Solvency of Abrau Durso OAO.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Abrau Durso OAO to Beverages - Wineries & Distilleries industry mean.
- A Debt to Asset Ratio of 0.49 means that Abrau Durso OAO assets are financed with 48.7% credit (debt) and the remaining percentage (100% - 48.7%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 0.479. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.462. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.493. Compared to the 5Y term, the 10Y term is trending down. +2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- A Debt to Equity ratio of 95.1% means that company has руб0.95 debt for each руб1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 0.923. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.870. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.024. Compared to the 5Y term, the 10Y term is trending down. +2
2. Market Valuation of Abrau Durso OAO
2.1. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Abrau Durso OAO to the Beverages - Wineries & Distilleries industry mean.
- A PE ratio of 10.63 means the investor is paying руб10.63 for every руб1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 14.001. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 13.109. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 44.311. Compared to the 5Y term, the 10Y term is trending down. +2
2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Abrau Durso OAO:
- The EOD is 63.345. Based on how much money comes from the company's main activities, the company is overpriced. -1
- The MRQ is 47.760. Based on how much money comes from the company's main activities, the company is fair priced.
- The TTM is 47.760. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
- The YOY is 142.596. Compared to the TTM, the mid term is trending down. +2
- The 5Y is -35.232. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -19.901. Compared to the 5Y term, the 10Y term is trending down. +2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Beverages - Wineries & Distilleries industry mean).
- A PB ratio of 1.47 means the investor is paying руб1.47 for each руб1 in book value.
Let's take a look of the Price to Book Ratio trends of Abrau Durso OAO:
Trends
- The YOY is 1.682. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.645. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.886. Compared to the 5Y term, the 10Y term is trending down. +2
2. Total Gains per Share
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Abrau Durso OAO compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 13.771 | 13.771 | 0% | 10.919 | +26% | 10.785 | +28% | 9.472 | +45% |
Book Value Per Share | - | - | 128.843 | 128.843 | 0% | 115.072 | +12% | 105.171 | +23% | 79.188 | +63% |
Current Ratio | - | - | 2.328 | 2.328 | 0% | 2.405 | -3% | 2.286 | +2% | 2.071 | +12% |
Debt To Asset Ratio | - | - | 0.487 | 0.487 | 0% | 0.479 | +2% | 0.462 | +6% | 0.493 | -1% |
Debt To Equity Ratio | - | - | 0.951 | 0.951 | 0% | 0.923 | +3% | 0.870 | +9% | 1.024 | -7% |
Dividend Per Share | - | - | 3.283 | 3.283 | 0% | 2.854 | +15% | 2.565 | +28% | 1.466 | +124% |
Eps | - | - | 17.878 | 17.878 | 0% | 13.820 | +29% | 13.444 | +33% | 8.903 | +101% |
Free Cash Flow Per Share | - | - | 3.978 | 3.978 | 0% | 1.357 | +193% | 0.138 | +2781% | -0.434 | +111% |
Free Cash Flow To Equity Per Share | - | - | 11.668 | 11.668 | 0% | -3.419 | +129% | 6.255 | +87% | 4.162 | +180% |
Gross Profit Margin | - | - | 0.431 | 0.431 | 0% | 0.449 | -4% | 0.441 | -2% | -4.145 | +1062% |
Intrinsic Value_10Y_max | - | - | 82.245 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -0.533 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 3.501 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -0.341 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 14.132 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -0.782 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 29.118 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -0.953 | - | - | - | - | - | - | - | - |
Market Cap | 24696050400.000 | +25% | 18620038000.000 | 18620038000.000 | 0% | 18963038700.000 | -2% | 16905034500.000 | +10% | 13765010091.800 | +35% |
Net Profit Margin | - | - | 0.148 | 0.148 | 0% | 0.137 | +8% | 0.142 | +4% | 0.106 | +39% |
Operating Margin | - | - | 0.235 | 0.235 | 0% | 0.226 | +4% | 0.215 | +10% | 0.183 | +29% |
Operating Ratio | - | - | 0.745 | 0.745 | 0% | 0.779 | -4% | 0.775 | -4% | 0.785 | -5% |
Pb Ratio | 1.956 | +25% | 1.475 | 1.475 | 0% | 1.682 | -12% | 1.645 | -10% | 1.886 | -22% |
Pe Ratio | 14.095 | +25% | 10.627 | 10.627 | 0% | 14.001 | -24% | 13.109 | -19% | 44.311 | -76% |
Price Per Share | 252.000 | +25% | 190.000 | 190.000 | 0% | 193.500 | -2% | 172.500 | +10% | 140.459 | +35% |
Price To Free Cash Flow Ratio | 63.345 | +25% | 47.760 | 47.760 | 0% | 142.596 | -67% | -35.232 | +174% | -19.901 | +142% |
Price To Total Gains Ratio | 14.776 | +25% | 11.141 | 11.141 | 0% | 14.049 | -21% | 13.139 | -15% | -5.531 | +150% |
Quick Ratio | - | - | 1.185 | 1.185 | 0% | 1.388 | -15% | 1.168 | +1% | 0.967 | +22% |
Return On Assets | - | - | 0.071 | 0.071 | 0% | 0.063 | +14% | 0.069 | +3% | 0.055 | +30% |
Return On Equity | - | - | 0.139 | 0.139 | 0% | 0.121 | +15% | 0.129 | +8% | 0.104 | +33% |
Total Gains Per Share | - | - | 17.055 | 17.055 | 0% | 13.773 | +24% | 13.350 | +28% | 10.938 | +56% |
Usd Book Value | - | - | 137630757.500 | 137630757.500 | 0% | 122920215.600 | +12% | 112343825.700 | +23% | 84588492.321 | +63% |
Usd Book Value Change Per Share | - | - | 0.150 | 0.150 | 0% | 0.119 | +26% | 0.118 | +28% | 0.103 | +45% |
Usd Book Value Per Share | - | - | 1.404 | 1.404 | 0% | 1.254 | +12% | 1.146 | +23% | 0.863 | +63% |
Usd Dividend Per Share | - | - | 0.036 | 0.036 | 0% | 0.031 | +15% | 0.028 | +28% | 0.016 | +124% |
Usd Eps | - | - | 0.195 | 0.195 | 0% | 0.151 | +29% | 0.147 | +33% | 0.097 | +101% |
Usd Free Cash Flow | - | - | 4249539.400 | 4249539.400 | 0% | 1449525.600 | +193% | 147477.000 | +2781% | -463161.115 | +111% |
Usd Free Cash Flow Per Share | - | - | 0.043 | 0.043 | 0% | 0.015 | +193% | 0.002 | +2781% | -0.005 | +111% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.127 | 0.127 | 0% | -0.037 | +129% | 0.068 | +87% | 0.045 | +180% |
Usd Market Cap | 269186949.360 | +25% | 202958414.200 | 202958414.200 | 0% | 206697121.830 | -2% | 184264876.050 | +10% | 150038610.001 | +35% |
Usd Price Per Share | 2.747 | +25% | 2.071 | 2.071 | 0% | 2.109 | -2% | 1.880 | +10% | 1.531 | +35% |
Usd Profit | - | - | 19097802.800 | 19097802.800 | 0% | 14762851.000 | +29% | 14360989.800 | +33% | 9539448.523 | +100% |
Usd Revenue | - | - | 129316902.400 | 129316902.400 | 0% | 107588275.600 | +20% | 101038367.500 | +28% | 87707085.386 | +47% |
Usd Total Gains Per Share | - | - | 0.186 | 0.186 | 0% | 0.150 | +24% | 0.146 | +28% | 0.119 | +56% |
EOD | +4 -4 | MRQ | TTM | +0 -0 | YOY | +27 -9 | 5Y | +30 -6 | 10Y | +34 -2 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 14.095 | |
Price to Book Ratio (EOD) | Between | 0-1 | 1.956 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.148 | |
Operating Margin (MRQ) | Greater than | 0 | 0.235 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.185 | |
Current Ratio (MRQ) | Greater than | 1 | 2.328 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.487 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.951 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.139 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.071 | |
Total | 8/10 (80.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 25.463 | |
Ma 20 | Greater than | Ma 50 | 286.470 | |
Ma 50 | Greater than | Ma 100 | 295.464 | |
Ma 100 | Greater than | Ma 200 | 317.894 | |
Open | Greater than | Close | 255.200 | |
Total | 2/5 (40.0%) |
Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
Latest Balance Sheet
Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 12,005,049 |
Total Stockholder Equity | + 12,625,414 |
Total Assets | = 24,631,724 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 10,978,080 |
Intangible Assets | 63,545 |
Long-term Assets Other | 2,088,881 |
Long-term Assets (as reported) | 13,782,831 |
---|---|
Long-term Assets (calculated) | 13,130,506 |
+/- | 652,325 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Total Stockholder Equity
Common Stock | 98,000 |
Retained Earnings | 10,552,147 |
Other Stockholders Equity | 1,975,267 |
Total Stockholder Equity (as reported) | 12,625,414 |
---|---|
Total Stockholder Equity (calculated) | 12,625,414 |
+/- | 0 |
Balance Sheet
Currency in RUB. All numbers in thousands.
Trend | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 24,631,724 | 21,641,219 | 20,520,439 | 15,790,679 | 14,225,638 | 12,969,300 | 11,612,140 | 11,398,090 | 9,596,832 | 8,466,623 | 6,969,471 | 6,064,969 | 5,374,703 | 4,866,597 | 4,075,173 | |||||||||||||||
> Total Current Assets |
| 10,848,893 | 9,374,906 | 8,238,127 | 7,263,819 | 7,130,853 | 6,306,125 | 5,725,266 | 5,732,550 | 4,885,437 | 4,258,566 | 3,210,328 | 2,574,102 | 1,996,635 | 1,636,884 | 1,036,848 | |||||||||||||||
Cash And Cash Equivalents |
| 336,647 | 186,141 | 246,238 | 128,430 | 161,642 | 48,557 | 113,874 | 77,810 | 146,637 | 147,451 | 116,981 | 58,347 | 89,844 | 37,547 | 10,401 | |||||||||||||||
Short-term Investments |
| 0 | 0 | 0 | -1,050,657 | 0 | 0 | 0 | 0 | 8,894 | 10,917 | 8,991 | 8,573 | 0 | 0 | 2,216 | |||||||||||||||
Net Receivables |
| 5,183,020 | 5,222,792 | 3,976,665 | 3,729,998 | 3,631,057 | 3,661,646 | 3,395,694 | 3,222,515 | 58,000 | 78,000 | 58,000 | 39,000 | 0 | 0 | 0 | |||||||||||||||
Inventory |
| 5,273,933 | 3,889,363 | 3,987,081 | 3,318,024 | 3,082,861 | 2,435,151 | 2,073,255 | 2,268,994 | 1,421,290 | 1,478,658 | 1,230,893 | 1,183,775 | 978,740 | 774,687 | 556,764 | |||||||||||||||
Other Current Assets |
| 55,293 | 76,610 | 28,143 | 87,367 | 56,379 | 3,822,417 | 3,538,137 | 3,385,746 | 3,308,616 | 2,621,539 | 1,853,463 | 1,323,406 | 928,052 | 824,650 | 467,466 | |||||||||||||||
> Long-term Assets |
| 13,782,831 | 12,266,313 | 12,282,312 | 8,526,860 | 7,094,785 | 6,663,175 | 5,886,874 | 5,665,540 | 4,711,395 | 4,208,057 | 3,759,143 | 3,490,867 | 3,378,067 | 3,229,713 | 3,038,325 | |||||||||||||||
Property Plant Equipment |
| 10,978,080 | 9,574,236 | 9,871,207 | 7,184,799 | 5,984,531 | 5,828,104 | 5,230,793 | 5,001,911 | 4,352,418 | 4,064,255 | 3,645,686 | 3,399,315 | 3,309,790 | 3,162,544 | 3,029,135 | |||||||||||||||
Goodwill |
| 0 | 0 | 0 | 35,899 | 16,791 | 32,617 | 28,928 | 31,007 | 4,780 | 7,004 | 3,949 | 3,903 | 1,866 | 30,375 | 1,271 | |||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 2,744 | 2,740 | 2,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Intangible Assets |
| 63,545 | 49,506 | 30,711 | 35,899 | 16,791 | 32,617 | 28,928 | 30,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Long-term Assets Other |
| 2,088,881 | 2,182,063 | 1,785,120 | -59,310 | 835,233 | 575,000 | 439,153 | 377,076 | 164,036 | 24,235 | 24,484 | 29,302 | 38,085 | 21,305 | 3,428 | |||||||||||||||
> Total Liabilities |
| 12,005,049 | 10,364,135 | 10,313,439 | 6,582,126 | 6,011,085 | 5,627,397 | 4,966,735 | 7,189,420 | 5,684,047 | 4,505,130 | 3,625,182 | 3,062,730 | 2,286,541 | 2,054,031 | 1,354,618 | |||||||||||||||
> Total Current Liabilities |
| 4,659,410 | 3,898,241 | 4,144,744 | 4,128,396 | 2,417,384 | 2,489,210 | 2,395,951 | 4,611,683 | 3,161,979 | 2,712,299 | 1,468,287 | 1,849,909 | 1,427,654 | 1,425,705 | 632,262 | |||||||||||||||
Short-term Debt |
| 1,549,890 | 1,211,508 | 1,989,153 | 2,309,701 | 635,184 | 721,695 | 532,109 | 2,885,746 | 1,348,416 | 1,500,592 | 677,157 | 1,032,820 | 945,152 | 972,638 | 427,457 | |||||||||||||||
Short Long Term Debt |
| 1,483,838 | 1,177,177 | 1,938,404 | 2,216,279 | 634,418 | 721,695 | 532,109 | 310,455 | 60,000 | 84,000 | 76,000 | 54,000 | 0 | 0 | 0 | |||||||||||||||
Accounts payable |
| 775,903 | 886,591 | 436,517 | 618,578 | 680,830 | 627,039 | 1,043,816 | 939,456 | 1,205,225 | 723,413 | 497,570 | 473,305 | 283,787 | 330,481 | 173,010 | |||||||||||||||
Other Current Liabilities |
| 2,333,617 | 597,652 | 619,705 | 241,308 | 1,101,370 | 1,140,476 | 820,026 | 786,481 | 608,338 | 488,293 | 293,560 | 343,783 | 198,715 | 122,586 | 31,795 | |||||||||||||||
> Long-term Liabilities |
| 7,345,639 | 6,465,894 | 6,168,695 | 2,453,730 | 3,593,701 | 3,138,187 | 2,570,784 | 2,577,737 | 2,522,068 | 1,792,831 | 2,156,895 | 1,212,821 | 858,887 | 628,326 | 722,357 | |||||||||||||||
Long term Debt Total |
| 6,315,596 | 5,505,101 | 4,877,770 | 1,666,756 | 2,869,409 | 2,491,861 | 2,028,755 | 1,988,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Other Liabilities |
| 0 | 0 | 1,290,925 | 786,974 | 724,292 | 646,326 | 542,029 | 568,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
> Total Stockholder Equity |
| 12,625,414 | 11,225,916 | 10,151,807 | 9,147,770 | 8,142,507 | 7,244,288 | 6,544,275 | 4,075,533 | 3,912,785 | 3,961,493 | 3,344,289 | 3,002,239 | 1,850,383 | 1,621,094 | 1,577,271 | |||||||||||||||
Common Stock |
| 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 179,941 | 136,131 | 80,533 | 74,392 | 78,340 | 74,916 | 633 | 15,661 | |||||||||||||||
Retained Earnings |
| 10,552,147 | 9,137,176 | 8,063,067 | 7,059,030 | 6,053,767 | 5,155,548 | 4,455,535 | 9,621,088 | 7,162,368 | 4,240,908 | 3,345,352 | 3,193,500 | 1,832,243 | 1,665,210 | 1,561,610 | |||||||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | -2,048,757 | -1,766,693 | -1,327,553 | -1,123,703 | -898,982 | -700,294 | -526,404 | -405,031 | -287,272 | -183,487 | -113,705 | -50,234 | 0 | ||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Balance Sheet
Currency in RUB. All numbers in thousands.
Cash Flow
Currency in RUB. All numbers in thousands.
Income Statement
Currency in RUB. All numbers in thousands.