25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Abbott Laboratories
Buy, Hold or Sell?

Let's analyze Abbott together

I guess you are interested in Abbott Laboratories. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Abbott Laboratories. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Abbott Laboratories

I send you an email if I find something interesting about Abbott Laboratories.

1. Quick Overview

1.1. Quick analysis of Abbott (30 sec.)










1.2. What can you expect buying and holding a share of Abbott? (30 sec.)

How much money do you get?

How much money do you get?
$2.15
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$22.90
Expected worth in 1 year
$24.24
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$3.49
Return On Investment
3.0%

For what price can you sell your share?

Current Price per Share
$116.81
Expected price per share
$112.50 - $121.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Abbott (5 min.)




Live pricePrice per Share (EOD)
$116.81
Intrinsic Value Per Share
$20.31 - $43.63
Total Value Per Share
$43.21 - $66.53

2.2. Growth of Abbott (5 min.)




Is Abbott growing?

Current yearPrevious yearGrowGrow %
How rich?$40b$37.3b$2b5.2%

How much money is Abbott making?

Current yearPrevious yearGrowGrow %
Making money$1.4b$1.2b$151.2m10.5%
Net Profit Margin14.0%12.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Abbott (5 min.)




2.4. Comparing to competitors in the Medical Devices industry (5 min.)




  Industry Rankings (Medical Devices)  


Richest
#2 / 321

Most Revenue
#2 / 321

Most Profit
#2 / 321
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Abbott?

Welcome investor! Abbott's management wants to use your money to grow the business. In return you get a share of Abbott.

First you should know what it really means to hold a share of Abbott. And how you can make/lose money.

Speculation

The Price per Share of Abbott is $116.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Abbott.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Abbott, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $22.90. Based on the TTM, the Book Value Change Per Share is $0.33 per quarter. Based on the YOY, the Book Value Change Per Share is $0.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.54 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Abbott.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.940.8%0.820.7%0.740.6%0.830.7%0.590.5%
Usd Book Value Change Per Share0.310.3%0.330.3%0.300.3%0.250.2%0.240.2%
Usd Dividend Per Share0.550.5%0.540.5%0.500.4%0.450.4%0.350.3%
Usd Total Gains Per Share0.860.7%0.870.7%0.800.7%0.700.6%0.590.5%
Usd Price Per Share114.01-110.41-104.23-107.63-81.44-
Price to Earnings Ratio30.27-33.99-36.11-36.16-33.78-
Price-to-Total Gains Ratio133.23-132.34-136.84-598.85-333.29-
Price to Book Ratio4.98-4.91-4.89-5.38-4.48-
Price-to-Total Gains Ratio133.23-132.34-136.84-598.85-333.29-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share116.81
Number of shares8
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.540.45
Usd Book Value Change Per Share0.330.25
Usd Total Gains Per Share0.870.70
Gains per Quarter (8 shares)6.985.62
Gains per Year (8 shares)27.9322.47
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
117111815812
2342146291634
3523274442456
46943102583278
586541307340100
6103641588748122
71217518610255144
81388621411663166
91559624213171188
1017210727014679210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%136.03.00.097.8%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%27.013.00.067.5%105.034.00.075.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%33.07.00.082.5%120.019.00.086.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Abbott Laboratories compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3070.335-8%0.305+1%0.248+24%0.241+27%
Book Value Per Share--22.89922.504+2%21.306+7%20.093+14%17.721+29%
Current Ratio--1.5971.628-2%1.658-4%1.697-6%1.842-13%
Debt To Asset Ratio--0.4620.4630%0.492-6%0.510-9%0.518-11%
Debt To Equity Ratio--0.8630.8660%0.850+1%1.029-16%1.082-20%
Dividend Per Share--0.5490.538+2%0.498+10%0.455+21%0.353+55%
Eps--0.9420.824+14%0.737+28%0.832+13%0.590+60%
Free Cash Flow Per Share--1.2290.927+33%0.641+92%0.943+30%0.710+73%
Free Cash Flow To Equity Per Share--0.3280.127+157%-0.286+187%0.131+151%0.170+93%
Gross Profit Margin--1.0001.0000%1.0000%0.999+0%0.999+0%
Intrinsic Value_10Y_max--43.627--------
Intrinsic Value_10Y_min--20.314--------
Intrinsic Value_1Y_max--3.801--------
Intrinsic Value_1Y_min--2.721--------
Intrinsic Value_3Y_max--11.855--------
Intrinsic Value_3Y_min--7.631--------
Intrinsic Value_5Y_max--20.434--------
Intrinsic Value_5Y_min--11.905--------
Market Cap202602276337.920+2%199289480000.000193135812500.000+3%182528251652.500+9%190442536830.500+5%143729018623.123+39%
Net Profit Margin--0.1550.140+11%0.129+20%0.143+8%0.123+26%
Operating Margin--0.1980.182+9%0.161+23%0.179+11%0.153+29%
Operating Ratio--0.8250.833-1%0.841-2%0.8270%0.852-3%
Pb Ratio5.101+2%4.9794.907+1%4.894+2%5.378-7%4.483+11%
Pe Ratio31.012+2%30.26933.993-11%36.107-16%36.157-16%33.782-10%
Price Per Share116.810+2%114.010110.413+3%104.230+9%107.625+6%81.442+40%
Price To Free Cash Flow Ratio23.753+2%23.18438.859-40%46.716-50%37.153-38%29.358-21%
Price To Total Gains Ratio136.507+2%133.235132.344+1%136.837-3%598.849-78%333.290-60%
Quick Ratio--1.0111.0130%1.222-17%1.197-16%1.433-29%
Return On Assets--0.0220.020+13%0.018+26%0.020+10%0.016+38%
Return On Equity--0.0410.037+12%0.030+36%0.041+2%0.033+27%
Total Gains Per Share--0.8560.873-2%0.803+7%0.702+22%0.595+44%
Usd Book Value--40028000000.00039364500000.000+2%37308750000.000+7%35523850000.000+13%31217825000.000+28%
Usd Book Value Change Per Share--0.3070.335-8%0.305+1%0.248+24%0.241+27%
Usd Book Value Per Share--22.89922.504+2%21.306+7%20.093+14%17.721+29%
Usd Dividend Per Share--0.5490.538+2%0.498+10%0.455+21%0.353+55%
Usd Eps--0.9420.824+14%0.737+28%0.832+13%0.590+60%
Usd Free Cash Flow--2149000000.0001621500000.000+33%1123000000.000+91%1671000000.000+29%1254150000.000+71%
Usd Free Cash Flow Per Share--1.2290.927+33%0.641+92%0.943+30%0.710+73%
Usd Free Cash Flow To Equity Per Share--0.3280.127+157%-0.286+187%0.131+151%0.170+93%
Usd Market Cap202602276337.920+2%199289480000.000193135812500.000+3%182528251652.500+9%190442536830.500+5%143729018623.123+39%
Usd Price Per Share116.810+2%114.010110.413+3%104.230+9%107.625+6%81.442+40%
Usd Profit--1646000000.0001441750000.000+14%1290500000.000+28%1472200000.000+12%1041350000.000+58%
Usd Revenue--10635000000.00010304250000.000+3%9989750000.000+6%10036750000.000+6%8222675000.000+29%
Usd Total Gains Per Share--0.8560.873-2%0.803+7%0.702+22%0.595+44%
 EOD+4 -4MRQTTM+27 -8YOY+29 -65Y+32 -410Y+31 -5

3.3 Fundamental Score

Let's check the fundamental score of Abbott Laboratories based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1531.012
Price to Book Ratio (EOD)Between0-15.101
Net Profit Margin (MRQ)Greater than00.155
Operating Margin (MRQ)Greater than00.198
Quick Ratio (MRQ)Greater than11.011
Current Ratio (MRQ)Greater than11.597
Debt to Asset Ratio (MRQ)Less than10.462
Debt to Equity Ratio (MRQ)Less than10.863
Return on Equity (MRQ)Greater than0.150.041
Return on Assets (MRQ)Greater than0.050.022
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Abbott Laboratories based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.496
Ma 20Greater thanMa 50117.043
Ma 50Greater thanMa 100115.834
Ma 100Greater thanMa 200113.079
OpenGreater thanClose118.750
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Abbott Laboratories

Abbott Laboratories, together with its subsidiaries, discovers, develops, manufactures, and sells health care products worldwide. It operates in four segments: Established Pharmaceutical Products, Diagnostic Products, Nutritional Products, and Medical Devices. The company provides generic pharmaceuticals for the treatment of pancreatic exocrine insufficiency, irritable bowel syndrome or biliary spasm, intrahepatic cholestasis or depressive symptoms, gynecological disorder, hormone replacement therapy, dyslipidemia, hypertension, hypothyroidism, Ménière's disease and vestibular vertigo, pain, fever, inflammation, and migraine, as well as provides anti-infective clarithromycin, influenza vaccine, and products to regulate physiological rhythm of the colon. It also offers laboratory and transfusion medicine systems in the areas of immunoassay, clinical chemistry, hematology, and transfusion; molecular diagnostics polymerase chain reaction instrument systems that automate the extraction, purification, and preparation of DNA and RNA from patient samples, and detect and measure infectious agents; point of care systems; cartridges for testing blood gas, chemistry, electrolytes, coagulation, and immunoassay; rapid diagnostics lateral flow testing products; molecular point-of-care testing for HIV, SARS-CoV-2, influenza A and B, RSV, and strep A; cardiometabolic test systems; drug and alcohol test, and remote patient monitoring and consumer self-test systems; and informatics and automation solutions for laboratories. In addition, the company provides pediatric and adult nutritional products; rhythm management, electrophysiology, heart failure, vascular, and structural heart devices for the treatment of cardiovascular diseases; diabetes care products, such as glucose and blood glucose monitoring systems; and neuromodulation devices for the management of chronic pain and movement disorders. Abbott Laboratories was founded in 1888 and is based in North Chicago, Illinois.

Fundamental data was last updated by Penke on 2024-11-14 08:45:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Abbott earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Abbott to the Medical Devices industry mean.
  • A Net Profit Margin of 15.5% means that $0.15 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Abbott Laboratories:

  • The MRQ is 15.5%. The company is making a huge profit. +2
  • The TTM is 14.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.5%TTM14.0%+1.5%
TTM14.0%YOY12.9%+1.0%
TTM14.0%5Y14.3%-0.4%
5Y14.3%10Y12.3%+2.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ15.5%-6.4%+21.9%
TTM14.0%-15.2%+29.2%
YOY12.9%-15.4%+28.3%
5Y14.3%-18.1%+32.4%
10Y12.3%-22.9%+35.2%
4.3.1.2. Return on Assets

Shows how efficient Abbott is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Abbott to the Medical Devices industry mean.
  • 2.2% Return on Assets means that Abbott generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Abbott Laboratories:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.0%+0.2%
TTM2.0%YOY1.8%+0.2%
TTM2.0%5Y2.0%-0.1%
5Y2.0%10Y1.6%+0.4%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%-2.1%+4.3%
TTM2.0%-3.2%+5.2%
YOY1.8%-4.0%+5.8%
5Y2.0%-3.1%+5.1%
10Y1.6%-4.1%+5.7%
4.3.1.3. Return on Equity

Shows how efficient Abbott is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Abbott to the Medical Devices industry mean.
  • 4.1% Return on Equity means Abbott generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Abbott Laboratories:

  • The MRQ is 4.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.1%TTM3.7%+0.5%
TTM3.7%YOY3.0%+0.7%
TTM3.7%5Y4.1%-0.4%
5Y4.1%10Y3.3%+0.8%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%-2.4%+6.5%
TTM3.7%-3.9%+7.6%
YOY3.0%-4.5%+7.5%
5Y4.1%-4.3%+8.4%
10Y3.3%-5.6%+8.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Abbott Laboratories.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Abbott is operating .

  • Measures how much profit Abbott makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Abbott to the Medical Devices industry mean.
  • An Operating Margin of 19.8% means the company generated $0.20  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Abbott Laboratories:

  • The MRQ is 19.8%. The company is operating efficient. +1
  • The TTM is 18.2%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ19.8%TTM18.2%+1.6%
TTM18.2%YOY16.1%+2.2%
TTM18.2%5Y17.9%+0.3%
5Y17.9%10Y15.3%+2.6%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ19.8%-12.9%+32.7%
TTM18.2%-18.2%+36.4%
YOY16.1%-13.9%+30.0%
5Y17.9%-16.3%+34.2%
10Y15.3%-22.1%+37.4%
4.3.2.2. Operating Ratio

Measures how efficient Abbott is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 0.83 means that the operating costs are $0.83 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Abbott Laboratories:

  • The MRQ is 0.825. The company is less efficient in keeping operating costs low.
  • The TTM is 0.833. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.825TTM0.833-0.008
TTM0.833YOY0.841-0.008
TTM0.8335Y0.827+0.006
5Y0.82710Y0.852-0.026
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8251.254-0.429
TTM0.8331.324-0.491
YOY0.8411.326-0.485
5Y0.8271.373-0.546
10Y0.8521.314-0.462
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Abbott Laboratories.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Abbott is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 1.60 means the company has $1.60 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Abbott Laboratories:

  • The MRQ is 1.597. The company is able to pay all its short-term debts. +1
  • The TTM is 1.628. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.597TTM1.628-0.031
TTM1.628YOY1.658-0.030
TTM1.6285Y1.697-0.070
5Y1.69710Y1.842-0.144
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5972.550-0.953
TTM1.6282.691-1.063
YOY1.6582.922-1.264
5Y1.6973.415-1.718
10Y1.8423.527-1.685
4.4.3.2. Quick Ratio

Measures if Abbott is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Abbott to the Medical Devices industry mean.
  • A Quick Ratio of 1.01 means the company can pay off $1.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Abbott Laboratories:

  • The MRQ is 1.011. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.013. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.011TTM1.013-0.001
TTM1.013YOY1.222-0.209
TTM1.0135Y1.197-0.184
5Y1.19710Y1.433-0.236
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0111.455-0.444
TTM1.0131.674-0.661
YOY1.2221.875-0.653
5Y1.1972.330-1.133
10Y1.4332.555-1.122
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Abbott Laboratories.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Abbott assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Abbott to Medical Devices industry mean.
  • A Debt to Asset Ratio of 0.46 means that Abbott assets are financed with 46.2% credit (debt) and the remaining percentage (100% - 46.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Abbott Laboratories:

  • The MRQ is 0.462. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.463. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.462TTM0.463-0.001
TTM0.463YOY0.492-0.029
TTM0.4635Y0.510-0.047
5Y0.51010Y0.518-0.008
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4620.407+0.055
TTM0.4630.397+0.066
YOY0.4920.360+0.132
5Y0.5100.433+0.077
10Y0.5180.457+0.061
4.5.4.2. Debt to Equity Ratio

Measures if Abbott is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Abbott to the Medical Devices industry mean.
  • A Debt to Equity ratio of 86.3% means that company has $0.86 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Abbott Laboratories:

  • The MRQ is 0.863. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.866. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.863TTM0.866-0.004
TTM0.866YOY0.850+0.016
TTM0.8665Y1.029-0.163
5Y1.02910Y1.082-0.052
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8630.552+0.311
TTM0.8660.596+0.270
YOY0.8500.525+0.325
5Y1.0290.630+0.399
10Y1.0820.711+0.371
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Abbott generates.

  • Above 15 is considered overpriced but always compare Abbott to the Medical Devices industry mean.
  • A PE ratio of 30.27 means the investor is paying $30.27 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Abbott Laboratories:

  • The EOD is 31.012. Based on the earnings, the company is overpriced. -1
  • The MRQ is 30.269. Based on the earnings, the company is overpriced. -1
  • The TTM is 33.993. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD31.012MRQ30.269+0.743
MRQ30.269TTM33.993-3.725
TTM33.993YOY36.107-2.113
TTM33.9935Y36.157-2.164
5Y36.15710Y33.782+2.375
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD31.012-1.190+32.202
MRQ30.269-1.443+31.712
TTM33.993-2.000+35.993
YOY36.107-2.111+38.218
5Y36.157-1.922+38.079
10Y33.782-2.040+35.822
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Abbott Laboratories:

  • The EOD is 23.753. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 23.184. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 38.859. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD23.753MRQ23.184+0.569
MRQ23.184TTM38.859-15.675
TTM38.859YOY46.716-7.857
TTM38.8595Y37.153+1.706
5Y37.15310Y29.358+7.795
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD23.753-1.400+25.153
MRQ23.184-1.829+25.013
TTM38.859-2.190+41.049
YOY46.716-5.489+52.205
5Y37.153-3.987+41.140
10Y29.358-4.828+34.186
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Abbott is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 4.98 means the investor is paying $4.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Abbott Laboratories:

  • The EOD is 5.101. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.979. Based on the equity, the company is fair priced.
  • The TTM is 4.907. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD5.101MRQ4.979+0.122
MRQ4.979TTM4.907+0.072
TTM4.907YOY4.894+0.013
TTM4.9075Y5.378-0.471
5Y5.37810Y4.483+0.895
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD5.1012.211+2.890
MRQ4.9792.142+2.837
TTM4.9072.358+2.549
YOY4.8943.005+1.889
5Y5.3784.156+1.222
10Y4.4834.646-0.163
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Abbott Laboratories.

4.8.1. Institutions holding Abbott Laboratories

Institutions are holding 79.055% of the shares of Abbott Laboratories.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc9.59110.332116635389410519730.6364
2024-06-30BlackRock Inc7.56030.3084131129688-1946540-1.4627
2024-06-30State Street Corp4.28930.337874396622-342018-0.4576
2024-06-30Capital Research & Mgmt Co - Division 34.13961.53617179982616222622.3117
2024-06-30Morgan Stanley - Brokerage Accounts4.1070.286471233846-790118-1.097
2024-06-30Capital Research Global Investors3.31.30557237592-26747139-31.8476
2024-06-30Geode Capital Management, LLC1.98420.3129344144346807192.0179
2024-06-30Wellington Management Company LLP1.4720.473625530536-2727959-9.6536
2024-06-30Northern Trust Corp1.19220.362120678352-345034-1.6412
2024-06-30NORGES BANK1.17370.3162035693211342955.9008
2024-06-30Bank of America Corp1.08010.17218734027800165774.5563
2024-06-30Wells Fargo & Co0.97140.424516848672601810.3585
2024-06-30Polen Capital0.88253.990515305822-835415-5.1757
2024-06-30JPMorgan Chase & Co0.85190.1261147757346713974.7602
2024-06-30Legal & General Group PLC0.82720.333714347452105060.0733
2024-06-30Bank of New York Mellon Corp0.81610.278814155518-601958-4.079
2024-06-30State Farm Mutual Automobile Ins Co0.78341.27471358711800
2024-06-30Charles Schwab Investment Management Inc0.72760.2498126197992525222.0419
2024-06-30Nuveen Asset Management, LLC0.62530.329510845524-46670-0.4285
2024-06-30Deutsche Bank AG0.61730.50210706931102589510.597
Total 46.992213.252815058319-19871444-2.4%

4.9.2. Funds holding Abbott Laboratories

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.17790.358155118616257260.0467
2024-09-30Vanguard Institutional 500 Index Trust2.62760.406145573785689070.1514
2024-09-30Fidelity 500 Index1.23320.406821388664-43338-0.2022
2024-10-31SPDR® S&P 500® ETF Trust1.22180.408521191515911000.4317
2024-10-31iShares Core S&P 500 ETF1.11680.407919370142298120.1541
2024-09-30Capital Group Investment Co of Amer Comp1.00151.29617371056-3457555-16.6
2024-09-30American Funds Invmt Co of Amer A1.00151.29617371056-3457555-16.6
2024-09-30American Funds Washington Mutual A0.95580.982116577414224872415.6939
2024-09-30Capital Group Wash Mutual Invtrs Comp0.95580.982116577414224872415.6939
2024-09-30Vanguard Value Index Inv0.84850.9061147167173049422.1159
2024-09-30American Funds American Mutual A0.81551.53214144534-174046-1.2155
2024-09-30Capital Group American Mutual Comp0.81551.53214144534-174046-1.2155
2024-09-30Vanguard Dividend Growth Inv0.74252.67051287917110859669.2084
2024-10-31The Health Care Select Sector SPDR® ETF0.73643.659312772063-71190-0.5543
2024-09-30American Funds Capital World Gr&Inc A0.71631.095412424540-741829-5.6343
2024-09-30Capital Group World Growth & Inc Cmp0.71631.095412424540-741829-5.6343
2024-09-30American Funds Capital Income Bldr A0.68571.22631189378300
2024-09-30Vanguard Institutional Index I0.63780.406911061950-107036-0.9583
2024-09-30Vanguard Dividend Appreciation ETF0.54121.04319386841-38139-0.4047
2024-10-31State St S&P 500® Indx SL Cl III0.48630.40638434821245000.2913
Total 21.033922.1169364823156-2878162-0.8%

5.3. Insider Transactions

Insiders are holding 0.527% of the shares of Abbott Laboratories.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-09-12Robert B FordSELL141679116.41
2024-09-04John A Jr. MccoySELL27114.83
2024-05-10Jr. Robert E FunckSELL10097104.57
2024-05-07Lisa D EarnhardtSELL22852106.25
2024-03-01Daniel Gesua Sive SalvadoriSELL963118.5
2024-03-01John A Jr. MccoySELL472118.5
2024-02-23Andrea F WainerSELL12500120
2024-01-29Andrea F WainerSELL42500112.5
2023-12-14Andrea F WainerSELL15000108
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets74,356,000
Total Liabilities34,328,000
Total Stockholder Equity39,796,000
 As reported
Total Liabilities 34,328,000
Total Stockholder Equity+ 39,796,000
Total Assets = 74,356,000

Assets

Total Assets74,356,000
Total Current Assets23,802,000
Long-term Assets50,554,000
Total Current Assets
Cash And Cash Equivalents 7,558,000
Short-term Investments 230,000
Net Receivables 7,051,000
Inventory 6,813,000
Total Current Assets  (as reported)23,802,000
Total Current Assets  (calculated)21,652,000
+/- 2,150,000
Long-term Assets
Property Plant Equipment 22,857,000
Goodwill 23,658,000
Long Term Investments 912,000
Intangible Assets 7,352,000
Long-term Assets  (as reported)50,554,000
Long-term Assets  (calculated)54,779,000
+/- 4,225,000

Liabilities & Shareholders' Equity

Total Current Liabilities14,902,000
Long-term Liabilities19,426,000
Total Stockholder Equity39,796,000
Total Current Liabilities
Short-term Debt 2,154,000
Short Long Term Debt 2,154,000
Accounts payable 4,034,000
Other Current Liabilities 8,001,000
Total Current Liabilities  (as reported)14,902,000
Total Current Liabilities  (calculated)16,343,000
+/- 1,441,000
Long-term Liabilities
Long term Debt 12,825,000
Long-term Liabilities Other 6,601,000
Long-term Liabilities  (as reported)19,426,000
Long-term Liabilities  (calculated)19,426,000
+/-0
Total Stockholder Equity
Common Stock25,020,000
Retained Earnings 39,056,000
Accumulated Other Comprehensive Income -7,804,000
Other Stockholders Equity -16,476,000
Total Stockholder Equity (as reported)39,796,000
Total Stockholder Equity (calculated)39,796,000
+/-0
Other
Capital Stock25,020,000
Cash and Short Term Investments 7,788,000
Common Stock Shares Outstanding 1,748,000
Liabilities and Stockholders Equity 74,356,000
Net Debt 7,421,000
Net Invested Capital 54,775,000
Net Working Capital 8,900,000
Property Plant and Equipment Gross 22,857,000
Short Long Term Debt Total 14,979,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
3,468,400
0
0
0
3,865,600
0
0
0
4,385,700
0
0
0
4,825,100
0
0
0
4,851,600
5,173,500
5,413,400
5,685,100
5,563,200
5,767,300
5,816,200
5,868,300
6,255,300
6,384,200
6,510,400
6,881,300
6,941,200
7,136,100
7,350,900
7,526,400
7,688,569
7,747,416
8,082,936
8,356,158
8,523,724
8,751,092
8,990,323
9,069,882
9,412,580
9,312,020
10,553,874
10,669,342
11,125,600
11,200,394
11,433,526
11,575,997
12,061,068
12,115,102
12,684,540
12,603,034
13,216,213
13,316,957
13,145,098
13,574,225
14,471,044
14,960,923
14,964,081
14,980,161
15,283,254
21,978,525
22,122,582
22,719,399
23,296,423
22,765,776
23,053,101
23,660,355
24,259,102
24,882,580
25,890,854
26,154,769
26,715,342
28,053,333
27,686,181
27,564,226
28,767,494
28,857,214
27,817,213
28,830,959
29,141,203
28,531,500
34,061,267
33,299,872
36,178,172
36,286,117
37,153,222
37,621,909
39,713,924
41,177,572
44,073,719
41,753,012
42,419,204
45,437,597
47,630,017
49,846,820
52,416,623
53,358,622
53,381,402
57,373,620
59,462,266
61,651,363
62,004,241
59,628,176
60,276,893
62,415,801
61,859,790
63,257,738
67,234,944
42,686,613
42,903,346
44,132,477
42,953,000
41,662,000
41,475,000
42,514,000
41,275,000
43,095,000
44,125,000
41,725,000
41,247,000
39,637,000
39,831,000
39,497,000
52,666,000
70,887,000
71,151,000
72,248,000
76,250,000
70,908,000
68,415,000
71,637,000
67,173,000
67,610,000
68,427,000
68,539,000
67,887,000
66,712,000
68,793,000
69,043,000
72,548,000
72,785,000
73,269,000
73,795,000
75,196,000
74,007,000
74,202,000
72,801,000
74,438,000
73,794,000
73,354,000
72,090,000
73,214,000
72,467,000
73,017,000
74,356,000
74,356,00073,017,00072,467,00073,214,00072,090,00073,354,00073,794,00074,438,00072,801,00074,202,00074,007,00075,196,00073,795,00073,269,00072,785,00072,548,00069,043,00068,793,00066,712,00067,887,00068,539,00068,427,00067,610,00067,173,00071,637,00068,415,00070,908,00076,250,00072,248,00071,151,00070,887,00052,666,00039,497,00039,831,00039,637,00041,247,00041,725,00044,125,00043,095,00041,275,00042,514,00041,475,00041,662,00042,953,00044,132,47742,903,34642,686,61367,234,94463,257,73861,859,79062,415,80160,276,89359,628,17662,004,24161,651,36359,462,26657,373,62053,381,40253,358,62252,416,62349,846,82047,630,01745,437,59742,419,20441,753,01244,073,71941,177,57239,713,92437,621,90937,153,22236,286,11736,178,17233,299,87234,061,26728,531,50029,141,20328,830,95927,817,21328,857,21428,767,49427,564,22627,686,18128,053,33326,715,34226,154,76925,890,85424,882,58024,259,10223,660,35523,053,10122,765,77623,296,42322,719,39922,122,58221,978,52515,283,25414,980,16114,964,08114,960,92314,471,04413,574,22513,145,09813,316,95713,216,21312,603,03412,684,54012,115,10212,061,06811,575,99711,433,52611,200,39411,125,60010,669,34210,553,8749,312,0209,412,5809,069,8828,990,3238,751,0928,523,7248,356,1588,082,9367,747,4167,688,5697,526,4007,350,9007,136,1006,941,2006,881,3006,510,4006,384,2006,255,3005,868,3005,816,2005,767,3005,563,2005,685,1005,413,4005,173,5004,851,6000004,825,1000004,385,7000003,865,6000003,468,4000
   > Total Current Assets 
0
1,680,400
0
0
0
1,888,900
0
0
0
2,155,500
0
0
0
2,353,000
0
0
0
2,102,800
2,318,700
2,503,900
2,694,100
2,461,200
2,681,900
2,731,100
2,717,200
2,891,100
2,931,000
3,028,600
3,294,500
3,231,700
3,353,700
3,451,900
3,544,700
3,585,535
3,520,484
3,721,844
3,860,280
3,876,328
3,889,835
4,040,131
4,077,499
4,226,711
4,113,266
4,326,405
4,273,851
4,480,902
4,627,438
4,587,932
4,653,093
5,038,208
5,181,804
5,175,198
5,066,210
5,553,136
5,771,299
5,547,186
5,878,049
6,419,754
6,727,906
6,898,036
6,971,289
7,376,241
8,191,370
7,963,572
8,170,901
8,419,189
8,075,521
8,010,045
8,484,149
9,121,772
9,431,446
9,714,796
10,260,878
10,290,415
10,942,822
10,502,960
10,216,003
10,734,485
10,351,123
9,663,249
10,988,679
11,386,028
10,608,832
9,897,785
10,070,578
11,281,883
11,504,217
12,338,909
12,838,196
14,042,733
15,111,740
16,957,168
15,226,733
17,042,559
18,007,894
19,628,376
21,415,842
23,313,891
17,690,678
19,915,307
19,447,420
22,317,529
23,647,132
24,132,178
23,094,416
23,768,774
25,602,131
26,257,492
27,264,244
31,322,583
19,096,868
19,831,124
19,748,949
19,247,000
17,931,000
18,258,000
16,464,000
15,261,000
19,985,000
21,131,000
15,894,000
14,155,000
12,406,000
12,988,000
12,978,000
26,776,000
19,329,000
19,983,000
21,377,000
20,147,000
14,964,000
14,122,000
18,196,000
14,632,000
14,409,000
15,195,000
16,119,000
15,667,000
15,498,000
17,221,000
17,390,000
20,441,000
21,817,000
22,627,000
23,492,000
24,239,000
23,429,000
24,956,000
24,845,000
25,224,000
25,224,000
23,505,000
22,664,000
22,670,000
22,376,000
23,119,000
23,802,000
23,802,00023,119,00022,376,00022,670,00022,664,00023,505,00025,224,00025,224,00024,845,00024,956,00023,429,00024,239,00023,492,00022,627,00021,817,00020,441,00017,390,00017,221,00015,498,00015,667,00016,119,00015,195,00014,409,00014,632,00018,196,00014,122,00014,964,00020,147,00021,377,00019,983,00019,329,00026,776,00012,978,00012,988,00012,406,00014,155,00015,894,00021,131,00019,985,00015,261,00016,464,00018,258,00017,931,00019,247,00019,748,94919,831,12419,096,86831,322,58327,264,24426,257,49225,602,13123,768,77423,094,41624,132,17823,647,13222,317,52919,447,42019,915,30717,690,67823,313,89121,415,84219,628,37618,007,89417,042,55915,226,73316,957,16815,111,74014,042,73312,838,19612,338,90911,504,21711,281,88310,070,5789,897,78510,608,83211,386,02810,988,6799,663,24910,351,12310,734,48510,216,00310,502,96010,942,82210,290,41510,260,8789,714,7969,431,4469,121,7728,484,1498,010,0458,075,5218,419,1898,170,9017,963,5728,191,3707,376,2416,971,2896,898,0366,727,9066,419,7545,878,0495,547,1865,771,2995,553,1365,066,2105,175,1985,181,8045,038,2084,653,0934,587,9324,627,4384,480,9024,273,8514,326,4054,113,2664,226,7114,077,4994,040,1313,889,8353,876,3283,860,2803,721,8443,520,4843,585,5353,544,7003,451,9003,353,7003,231,7003,294,5003,028,6002,931,0002,891,1002,717,2002,731,1002,681,9002,461,2002,694,1002,503,9002,318,7002,102,8000002,353,0000002,155,5000001,888,9000001,680,4000
       Cash And Cash Equivalents 
0
437,500
0
0
0
481,600
0
0
0
519,900
0
0
0
582,600
0
0
0
13,600
76,600
36,100
117,500
34,000
54,300
57,700
49,500
60,400
22,500
38,400
27,200
116,600
51,500
29,500
137,800
300,676
171,063
180,596
222,031
290,272
184,210
254,395
320,799
281,197
87,922
111,482
139,896
110,209
134,093
126,521
129,404
230,024
225,544
251,768
223,470
308,230
351,762
345,781
531,070
608,097
680,894
840,149
878,115
914,218
492,190
664,747
594,153
657,378
944,983
482,137
742,648
704,450
1,020,484
1,078,907
1,681,937
995,124
1,123,984
1,231,573
810,891
1,225,628
1,703,387
1,447,214
2,845,007
2,893,687
2,343,096
790,902
526,370
521,192
682,348
1,538,931
1,910,831
2,456,384
2,709,951
3,796,586
2,810,343
4,112,022
4,874,795
4,204,304
4,875,915
8,809,339
1,566,820
4,321,702
3,818,145
3,648,371
2,740,156
4,077,018
5,049,299
6,812,820
4,345,910
7,052,776
7,996,948
10,802,163
4,373,120
5,572,254
2,882,454
3,475,000
2,060,000
3,570,000
3,613,000
4,063,000
3,226,000
4,048,000
3,132,000
5,001,000
3,334,000
2,578,000
2,500,000
18,620,000
8,706,000
9,675,000
11,012,000
9,407,000
3,857,000
3,065,000
7,369,000
3,844,000
3,022,000
3,137,000
4,091,000
3,860,000
3,377,000
4,763,000
4,480,000
6,838,000
8,054,000
8,658,000
9,302,000
9,799,000
7,675,000
8,937,000
9,594,000
9,882,000
9,882,000
7,835,000
6,709,000
6,896,000
6,284,000
6,987,000
7,558,000
7,558,0006,987,0006,284,0006,896,0006,709,0007,835,0009,882,0009,882,0009,594,0008,937,0007,675,0009,799,0009,302,0008,658,0008,054,0006,838,0004,480,0004,763,0003,377,0003,860,0004,091,0003,137,0003,022,0003,844,0007,369,0003,065,0003,857,0009,407,00011,012,0009,675,0008,706,00018,620,0002,500,0002,578,0003,334,0005,001,0003,132,0004,048,0003,226,0004,063,0003,613,0003,570,0002,060,0003,475,0002,882,4545,572,2544,373,12010,802,1637,996,9487,052,7764,345,9106,812,8205,049,2994,077,0182,740,1563,648,3713,818,1454,321,7021,566,8208,809,3394,875,9154,204,3044,874,7954,112,0222,810,3433,796,5862,709,9512,456,3841,910,8311,538,931682,348521,192526,370790,9022,343,0962,893,6872,845,0071,447,2141,703,3871,225,628810,8911,231,5731,123,984995,1241,681,9371,078,9071,020,484704,450742,648482,137944,983657,378594,153664,747492,190914,218878,115840,149680,894608,097531,070345,781351,762308,230223,470251,768225,544230,024129,404126,521134,093110,209139,896111,48287,922281,197320,799254,395184,210290,272222,031180,596171,063300,676137,80029,50051,500116,60027,20038,40022,50060,40049,50057,70054,30034,000117,50036,10076,60013,600000582,600000519,900000481,600000437,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,149
36,543
68,477
96,656
25,056
65,842
56,463
93,872
34,500
44,035
66,189
39,274
12,875
18,138
18,669
36,180
28,986
69,401
71,241
50,563
75,087
45,051
55,969
99,310
115,199
94,453
144,102
89,526
242,500
266,000
220,076
196,791
56,162
48,896
221,009
271,212
261,677
268,538
94,881
71,414
291,297
929,883
1,191,774
1,100,402
833,334
111,132
87,488
82,651
62,406
61,566
305,938
524,764
852,243
959,531
698,143
638,119
364,443
926,648
1,381,688
956,127
967,603
828,982
2,683,639
3,819,237
1,122,709
255,253
51,076
31,806
1,803,079
5,635,683
4,816,481
2,927,203
1,284,539
5,180,651
3,949,362
3,507,574
4,371,821
4,144,193
3,821,338
5,723,030
4,623,000
4,987,000
3,492,000
1,264,000
397,000
6,623,000
7,129,000
3,007,000
1,124,000
623,000
1,860,000
2,007,000
155,000
154,000
160,000
187,000
203,000
185,000
199,000
181,000
242,000
239,000
239,000
244,000
280,000
291,000
274,000
251,000
310,000
318,000
286,000
390,000
450,000
483,000
353,000
313,000
288,000
288,000
320,000
338,000
383,000
367,000
232,000
230,000
230,000232,000367,000383,000338,000320,000288,000288,000313,000353,000483,000450,000390,000286,000318,000310,000251,000274,000291,000280,000244,000239,000239,000242,000181,000199,000185,000203,000187,000160,000154,000155,0002,007,0001,860,000623,0001,124,0003,007,0007,129,0006,623,000397,0001,264,0003,492,0004,987,0004,623,0005,723,0303,821,3384,144,1934,371,8213,507,5743,949,3625,180,6511,284,5392,927,2034,816,4815,635,6831,803,07931,80651,076255,2531,122,7093,819,2372,683,639828,982967,603956,1271,381,688926,648364,443638,119698,143959,531852,243524,764305,93861,56662,40682,65187,488111,132833,3341,100,4021,191,774929,883291,29771,41494,881268,538261,677271,212221,00948,89656,162196,791220,076266,000242,50089,526144,10294,453115,19999,31055,96945,05175,08750,56371,24169,40128,98636,18018,66918,13812,87539,27466,18944,03534,50093,87256,46365,84225,05696,65668,47736,54378,149000000000000000000000000000000000
       Net Receivables 
0
563,300
0
0
0
624,900
0
0
0
728,000
0
0
0
781,800
0
0
0
892,700
918,600
986,100
1,026,800
1,070,200
1,130,900
1,051,400
1,042,300
1,150,900
1,166,600
1,176,100
1,300,600
1,244,400
1,345,400
1,331,500
1,320,200
1,336,222
1,350,307
1,433,592
1,472,024
1,468,519
1,548,935
1,518,773
1,470,651
1,563,038
1,562,321
1,643,909
1,549,738
1,708,807
1,731,197
1,728,669
1,700,113
1,782,326
1,701,232
1,759,497
1,732,647
1,950,058
1,983,431
1,909,378
1,883,498
2,055,839
1,941,480
2,040,877
2,029,970
2,179,451
2,553,814
2,490,833
2,688,536
2,812,727
2,644,357
2,826,996
2,865,699
2,927,370
2,763,198
2,834,176
2,882,025
3,313,377
3,200,593
2,861,185
2,945,894
3,696,115
3,537,511
3,345,248
3,203,038
3,576,794
3,342,637
3,673,178
3,577,729
4,231,142
3,278,283
3,395,031
4,211,457
4,946,876
4,998,280
5,189,052
4,994,075
5,465,660
5,227,102
5,452,765
5,474,987
6,541,941
6,520,222
6,338,350
6,248,908
7,184,034
7,160,219
7,038,069
7,043,542
7,683,920
7,659,882
6,767,952
6,948,714
7,612,860
7,332,070
7,179,170
7,800,419
3,986,000
7,860,000
8,121,000
7,791,000
3,586,000
7,340,000
7,126,000
6,983,000
3,418,000
5,587,000
5,671,000
5,306,000
3,248,000
6,474,000
6,545,000
6,695,000
5,249,000
7,076,000
7,127,000
6,853,000
5,182,000
7,063,000
7,467,000
7,392,000
5,425,000
7,262,000
6,982,000
7,507,000
6,414,000
8,058,000
8,244,000
8,539,000
6,487,000
7,179,000
9,767,000
6,408,000
8,881,000
8,172,000
8,479,000
8,967,000
6,565,000
6,605,000
6,854,000
7,051,000
7,051,0006,854,0006,605,0006,565,0008,967,0008,479,0008,172,0008,881,0006,408,0009,767,0007,179,0006,487,0008,539,0008,244,0008,058,0006,414,0007,507,0006,982,0007,262,0005,425,0007,392,0007,467,0007,063,0005,182,0006,853,0007,127,0007,076,0005,249,0006,695,0006,545,0006,474,0003,248,0005,306,0005,671,0005,587,0003,418,0006,983,0007,126,0007,340,0003,586,0007,791,0008,121,0007,860,0003,986,0007,800,4197,179,1707,332,0707,612,8606,948,7146,767,9527,659,8827,683,9207,043,5427,038,0697,160,2197,184,0346,248,9086,338,3506,520,2226,541,9415,474,9875,452,7655,227,1025,465,6604,994,0755,189,0524,998,2804,946,8764,211,4573,395,0313,278,2834,231,1423,577,7293,673,1783,342,6373,576,7943,203,0383,345,2483,537,5113,696,1152,945,8942,861,1853,200,5933,313,3772,882,0252,834,1762,763,1982,927,3702,865,6992,826,9962,644,3572,812,7272,688,5362,490,8332,553,8142,179,4512,029,9702,040,8771,941,4802,055,8391,883,4981,909,3781,983,4311,950,0581,732,6471,759,4971,701,2321,782,3261,700,1131,728,6691,731,1971,708,8071,549,7381,643,9091,562,3211,563,0381,470,6511,518,7731,548,9351,468,5191,472,0241,433,5921,350,3071,336,2221,320,2001,331,5001,345,4001,244,4001,300,6001,176,1001,166,6001,150,9001,042,3001,051,4001,130,9001,070,2001,026,800986,100918,600892,700000781,800000728,000000624,900000563,3000
       Other Current Assets 
0
215,800
0
0
0
258,000
0
0
0
295,400
0
0
0
377,300
0
0
0
500,500
569,200
714,200
750,500
579,400
684,400
805,300
823,700
864,400
869,700
921,300
1,037,700
1,006,900
1,068,900
1,159,300
1,154,600
458,026
466,673
469,005
487,124
549,091
1,085,426
1,160,736
1,140,831
1,237,035
1,262,070
1,309,583
1,320,238
1,410,806
1,544,295
1,450,087
1,534,975
1,716,972
1,841,436
1,663,572
1,665,416
1,809,152
2,015,484
1,813,300
1,946,866
2,145,175
2,388,770
2,188,601
2,241,217
2,298,741
2,639,638
2,395,670
2,430,700
2,680,887
2,103,432
2,087,912
2,158,487
2,786,973
2,725,586
2,982,049
2,963,263
2,952,178
2,824,869
233,018
218,531
247,056
233,020
232,277
138,106
129,902
101,533
2,495,497
2,706,006
2,870,885
1,554,500
1,630,363
3,153,035
3,323,588
3,401,225
3,428,638
3,366,066
1,258,554
3,917,922
3,766,829
3,824,023
3,575,025
5,937,462
6,035,538
6,039,803
6,493,311
4,710,078
4,725,604
4,805,055
4,703,246
4,866,340
4,968,950
4,996,752
4,743,426
537,235
533,183
538,976
4,470,000
249,000
252,000
1,100,000
4,572,000
173,000
93,000
139,000
2,013,000
76,000
66,000
552,000
2,319,000
6,474,000
6,545,000
6,695,000
1,687,000
20,000
17,000
12,000
1,568,000
7,063,000
7,467,000
7,392,000
1,786,000
7,262,000
6,982,000
7,507,000
1,867,000
8,058,000
8,244,000
8,539,000
2,346,000
2,401,000
2,568,000
2,796,000
2,663,000
8,881,000
8,479,000
8,967,000
4,343,000
4,416,000
4,254,000
0
04,254,0004,416,0004,343,0008,967,0008,479,0008,881,0002,663,0002,796,0002,568,0002,401,0002,346,0008,539,0008,244,0008,058,0001,867,0007,507,0006,982,0007,262,0001,786,0007,392,0007,467,0007,063,0001,568,00012,00017,00020,0001,687,0006,695,0006,545,0006,474,0002,319,000552,00066,00076,0002,013,000139,00093,000173,0004,572,0001,100,000252,000249,0004,470,000538,976533,183537,2354,743,4264,996,7524,968,9504,866,3404,703,2464,805,0554,725,6044,710,0786,493,3116,039,8036,035,5385,937,4623,575,0253,824,0233,766,8293,917,9221,258,5543,366,0663,428,6383,401,2253,323,5883,153,0351,630,3631,554,5002,870,8852,706,0062,495,497101,533129,902138,106232,277233,020247,056218,531233,0182,824,8692,952,1782,963,2632,982,0492,725,5862,786,9732,158,4872,087,9122,103,4322,680,8872,430,7002,395,6702,639,6382,298,7412,241,2172,188,6012,388,7702,145,1751,946,8661,813,3002,015,4841,809,1521,665,4161,663,5721,841,4361,716,9721,534,9751,450,0871,544,2951,410,8061,320,2381,309,5831,262,0701,237,0351,140,8311,160,7361,085,426549,091487,124469,005466,673458,0261,154,6001,159,3001,068,9001,006,9001,037,700921,300869,700864,400823,700805,300684,400579,400750,500714,200569,200500,500000377,300000295,400000258,000000215,8000
   > Long-term Assets 
0
1,788,000
0
0
0
1,976,700
0
0
0
2,230,200
0
0
0
2,472,100
0
0
0
2,748,800
2,854,800
2,909,500
2,991,000
3,102,000
3,085,400
3,085,100
3,151,100
3,364,200
3,453,200
3,481,800
3,586,800
3,709,500
3,782,400
3,899,000
3,981,700
4,103,034
4,226,932
4,361,092
4,495,878
4,647,396
4,861,257
4,950,192
4,992,383
5,185,869
5,198,754
6,227,469
6,395,491
6,644,698
6,572,956
6,845,594
6,922,904
7,022,860
6,933,298
7,509,342
7,536,824
7,663,077
7,545,658
7,597,912
7,696,176
8,051,290
8,233,017
8,066,045
8,008,872
7,907,013
13,787,155
14,159,010
14,548,498
14,877,234
14,690,255
15,043,056
15,176,206
15,137,330
15,451,134
16,176,058
15,893,891
16,424,927
17,110,511
17,183,221
17,348,223
18,033,009
18,506,091
18,153,964
17,842,280
17,755,175
17,922,668
24,163,482
23,229,294
24,896,289
24,781,900
24,814,313
24,783,713
25,671,191
26,065,832
27,116,551
26,526,279
25,376,645
27,429,703
28,001,641
28,430,978
29,102,732
35,667,944
33,466,095
37,926,200
37,144,737
38,004,231
37,872,063
36,533,760
36,508,119
36,813,670
35,602,298
35,993,494
35,912,361
23,589,745
23,072,222
24,383,528
23,706,000
23,731,000
23,217,000
26,050,000
26,014,000
23,110,000
22,994,000
25,831,000
27,092,000
27,231,000
26,843,000
26,519,000
25,890,000
51,558,000
51,168,000
50,871,000
56,103,000
55,944,000
54,293,000
53,441,000
52,541,000
53,201,000
53,232,000
52,420,000
52,220,000
51,214,000
51,572,000
51,653,000
52,107,000
50,968,000
50,642,000
50,303,000
50,957,000
50,578,000
49,246,000
47,956,000
49,214,000
49,214,000
49,849,000
49,426,000
50,544,000
50,091,000
49,898,000
50,554,000
50,554,00049,898,00050,091,00050,544,00049,426,00049,849,00049,214,00049,214,00047,956,00049,246,00050,578,00050,957,00050,303,00050,642,00050,968,00052,107,00051,653,00051,572,00051,214,00052,220,00052,420,00053,232,00053,201,00052,541,00053,441,00054,293,00055,944,00056,103,00050,871,00051,168,00051,558,00025,890,00026,519,00026,843,00027,231,00027,092,00025,831,00022,994,00023,110,00026,014,00026,050,00023,217,00023,731,00023,706,00024,383,52823,072,22223,589,74535,912,36135,993,49435,602,29836,813,67036,508,11936,533,76037,872,06338,004,23137,144,73737,926,20033,466,09535,667,94429,102,73228,430,97828,001,64127,429,70325,376,64526,526,27927,116,55126,065,83225,671,19124,783,71324,814,31324,781,90024,896,28923,229,29424,163,48217,922,66817,755,17517,842,28018,153,96418,506,09118,033,00917,348,22317,183,22117,110,51116,424,92715,893,89116,176,05815,451,13415,137,33015,176,20615,043,05614,690,25514,877,23414,548,49814,159,01013,787,1557,907,0138,008,8728,066,0458,233,0178,051,2907,696,1767,597,9127,545,6587,663,0777,536,8247,509,3426,933,2987,022,8606,922,9046,845,5946,572,9566,644,6986,395,4916,227,4695,198,7545,185,8694,992,3834,950,1924,861,2574,647,3964,495,8784,361,0924,226,9324,103,0343,981,7003,899,0003,782,4003,709,5003,586,8003,481,8003,453,2003,364,2003,151,1003,085,1003,085,4003,102,0002,991,0002,909,5002,854,8002,748,8000002,472,1000002,230,2000001,976,7000001,788,0000
       Property Plant Equipment 
0
1,368,500
0
0
0
1,543,300
0
0
0
1,741,600
0
0
0
1,952,600
0
0
0
2,090,200
2,162,300
2,215,800
2,289,700
2,375,800
2,423,600
2,441,800
2,519,700
2,662,100
2,752,700
2,818,900
2,973,500
3,099,200
3,162,800
3,301,800
3,390,600
3,510,991
3,583,741
3,685,080
3,822,987
3,920,850
4,053,377
4,153,082
4,182,808
4,249,538
4,274,118
4,335,335
4,402,478
4,461,543
4,423,545
4,501,501
4,502,492
4,569,691
4,585,875
4,666,635
4,645,767
4,738,843
4,683,923
4,699,888
4,716,534
4,770,059
4,781,013
4,770,770
4,740,584
4,816,911
5,417,172
5,310,531
5,539,035
5,551,547
5,470,134
5,611,546
5,713,597
5,828,122
5,925,927
6,124,966
6,100,315
6,281,806
6,459,007
5,613,859
5,697,605
6,007,874
6,079,667
6,018,090
5,985,335
6,003,141
6,052,913
6,797,672
6,865,738
6,946,435
5,696,195
5,824,607
7,231,699
7,518,149
7,620,704
7,791,884
7,640,721
7,219,166
7,310,433
7,448,303
7,522,399
7,619,489
8,060,114
7,875,608
7,939,787
7,970,956
8,078,195
8,128,450
7,977,460
7,873,955
7,955,257
7,831,272
7,960,648
8,063,047
5,791,492
5,768,649
5,842,369
5,905,000
5,948,000
5,935,000
5,872,000
5,935,000
5,699,000
5,738,000
5,797,000
5,730,000
5,836,000
5,826,000
5,734,000
5,705,000
7,265,000
7,286,000
7,219,000
7,607,000
7,659,000
7,432,000
7,448,000
7,563,000
7,626,000
7,825,000
7,825,000
8,038,000
7,907,000
8,343,000
8,620,000
9,029,000
8,832,000
8,816,000
8,831,000
8,959,000
8,908,000
8,818,000
8,689,000
9,162,000
9,162,000
9,449,000
9,552,000
11,276,000
10,107,000
10,233,000
22,857,000
22,857,00010,233,00010,107,00011,276,0009,552,0009,449,0009,162,0009,162,0008,689,0008,818,0008,908,0008,959,0008,831,0008,816,0008,832,0009,029,0008,620,0008,343,0007,907,0008,038,0007,825,0007,825,0007,626,0007,563,0007,448,0007,432,0007,659,0007,607,0007,219,0007,286,0007,265,0005,705,0005,734,0005,826,0005,836,0005,730,0005,797,0005,738,0005,699,0005,935,0005,872,0005,935,0005,948,0005,905,0005,842,3695,768,6495,791,4928,063,0477,960,6487,831,2727,955,2577,873,9557,977,4608,128,4508,078,1957,970,9567,939,7877,875,6088,060,1147,619,4897,522,3997,448,3037,310,4337,219,1667,640,7217,791,8847,620,7047,518,1497,231,6995,824,6075,696,1956,946,4356,865,7386,797,6726,052,9136,003,1415,985,3356,018,0906,079,6676,007,8745,697,6055,613,8596,459,0076,281,8066,100,3156,124,9665,925,9275,828,1225,713,5975,611,5465,470,1345,551,5475,539,0355,310,5315,417,1724,816,9114,740,5844,770,7704,781,0134,770,0594,716,5344,699,8884,683,9234,738,8434,645,7674,666,6354,585,8754,569,6914,502,4924,501,5014,423,5454,461,5434,402,4784,335,3354,274,1184,249,5384,182,8084,153,0824,053,3773,920,8503,822,9873,685,0803,583,7413,510,9913,390,6003,301,8003,162,8003,099,2002,973,5002,818,9002,752,7002,662,1002,519,7002,441,8002,423,6002,375,8002,289,7002,215,8002,162,3002,090,2000001,952,6000001,741,6000001,543,3000001,368,5000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,240,160,000
3,539,591
3,711,069,000
3,732,533
4,032,104
4,420,037
4,224,335
4,449,408
4,719,306
5,263,615
5,216,582
5,685,124
5,642,488
5,474,357
5,406,266
5,219,247
5,258,986
7,624,088
7,434,238
9,449,281
9,234,655
9,347,839
9,671,018
10,128,841
10,293,626
10,791,052
10,730,692
9,987,361
11,648,675
12,217,882
12,538,941
13,200,174
15,007,686
14,218,098
15,807,536
15,930,077
16,629,027
16,757,172
16,231,185
15,705,380
15,903,365
15,356,921
15,708,924
15,774,127
9,424,657
9,357,505
9,724,128
9,772,000
9,781,000
9,751,000
10,048,000
10,067,000
9,855,000
9,896,000
9,750,000
9,638,000
9,775,000
9,752,000
7,812,000
7,683,000
21,353,000
22,132,000
22,066,000
24,020,000
24,227,000
23,844,000
23,416,000
23,254,000
23,209,000
23,329,000
23,046,000
23,195,000
22,927,000
23,082,000
23,338,000
23,744,000
23,384,000
23,485,000
23,299,000
23,231,000
23,179,000
22,744,000
22,284,000
22,799,000
22,799,000
23,258,000
23,277,000
23,679,000
23,383,000
23,308,000
23,658,000
23,658,00023,308,00023,383,00023,679,00023,277,00023,258,00022,799,00022,799,00022,284,00022,744,00023,179,00023,231,00023,299,00023,485,00023,384,00023,744,00023,338,00023,082,00022,927,00023,195,00023,046,00023,329,00023,209,00023,254,00023,416,00023,844,00024,227,00024,020,00022,066,00022,132,00021,353,0007,683,0007,812,0009,752,0009,775,0009,638,0009,750,0009,896,0009,855,00010,067,00010,048,0009,751,0009,781,0009,772,0009,724,1289,357,5059,424,65715,774,12715,708,92415,356,92115,903,36515,705,38016,231,18516,757,17216,629,02715,930,07715,807,53614,218,09815,007,68613,200,17412,538,94112,217,88211,648,6759,987,36110,730,69210,791,05210,293,62610,128,8419,671,0189,347,8399,234,6559,449,2817,434,2387,624,0885,258,9865,219,2475,406,2665,474,3575,642,4885,685,1245,216,5825,263,6154,719,3064,449,4084,224,3354,420,0374,032,1043,732,5333,711,069,0003,539,5913,240,160,000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,110,767
1,132,866
1,120,483
251,240
255,153
302,049
390,122
451,928
392,788
378,225
374,746
389,901
380,383
273,595
146,076
154,268
142,527
119,000
122,000
130,000
221,000
229,000
244,000
243,000
3,055,000
4,041,000
3,552,000
3,339,000
2,997,000
2,947,000
1,756,000
1,545,000
1,386,000
883,000
913,000
940,000
971,000
897,000
867,000
851,000
874,000
883,000
790,000
776,000
803,000
821,000
832,000
805,000
812,000
816,000
763,000
734,000
764,000
766,000
776,000
799,000
788,000
799,000
818,000
877,000
912,000
912,000877,000818,000799,000788,000799,000776,000766,000764,000734,000763,000816,000812,000805,000832,000821,000803,000776,000790,000883,000874,000851,000867,000897,000971,000940,000913,000883,0001,386,0001,545,0001,756,0002,947,0002,997,0003,339,0003,552,0004,041,0003,055,000243,000244,000229,000221,000130,000122,000119,000142,527154,268146,076273,595380,383389,901374,746378,225392,788451,928390,122302,049255,153251,2401,120,4831,132,8661,110,767000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
979,793
979,793
0
0
1,112,126
1,112,126
0
0
1,349,822
1,349,822
0
0
1,574,851
0
0
2,409,451
1,555,260
5,533,021
5,204,647
5,227,908
7,294,320
7,274,823
7,646,667
7,731,345
7,651,781
7,866,512
8,295,560
8,122,661
8,539,290
9,106,354
10,397,818
10,215,062
10,856,718
10,693,557
10,321,114
10,084,522
9,960,894
4,656,050
5,896,146
5,694,118
6,403,619
5,999,777
5,814,378
5,851,748
5,720,478
5,524,952
6,009,853
5,683,311
5,151,106
6,065,213
5,996,480
5,913,066
6,291,989
10,663,369
10,266,399
12,646,677
12,151,628
12,207,800
11,739,355
10,793,177
9,989,636
9,792,287
8,983,552
8,959,751
8,588,285
6,057,601
5,642,826
5,926,873
5,735,000
5,613,000
5,428,000
6,094,000
6,198,000
5,979,000
5,785,000
5,844,000
5,562,000
5,458,000
5,311,000
4,674,000
4,539,000
19,405,000
18,653,000
18,578,000
21,473,000
20,943,000
19,951,000
19,477,000
18,942,000
18,472,000
18,091,000
17,500,000
17,025,000
16,200,000
15,800,000
15,208,000
14,784,000
14,181,000
13,681,000
13,312,000
12,739,000
12,225,000
11,592,000
10,850,000
10,454,000
10,454,000
9,834,000
9,282,000
8,815,000
8,296,000
7,827,000
7,352,000
7,352,0007,827,0008,296,0008,815,0009,282,0009,834,00010,454,00010,454,00010,850,00011,592,00012,225,00012,739,00013,312,00013,681,00014,181,00014,784,00015,208,00015,800,00016,200,00017,025,00017,500,00018,091,00018,472,00018,942,00019,477,00019,951,00020,943,00021,473,00018,578,00018,653,00019,405,0004,539,0004,674,0005,311,0005,458,0005,562,0005,844,0005,785,0005,979,0006,198,0006,094,0005,428,0005,613,0005,735,0005,926,8735,642,8266,057,6018,588,2858,959,7518,983,5529,792,2879,989,63610,793,17711,739,35512,207,80012,151,62812,646,67710,266,39910,663,3696,291,9895,913,0665,996,4806,065,2135,151,1065,683,3116,009,8535,524,9525,720,4785,851,7485,814,3785,999,7776,403,6195,694,1185,896,1464,656,0509,960,89410,084,52210,321,11410,693,55710,856,71810,215,06210,397,8189,106,3548,539,2908,122,6618,295,5607,866,5127,651,7817,731,3457,646,6677,274,8237,294,3205,227,9085,204,6475,533,0211,555,2602,409,451001,574,851001,349,8221,349,822001,112,1261,112,12600979,793979,793000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,452,004
3,295,275
3,268,288
3,090,102
8,369,983
8,848,479
9,009,463
9,325,687
9,220,121
9,431,510
9,462,609
9,309,208
9,525,207
10,051,092
9,793,576
10,143,121
10,651,504
11,569,362
11,650,618
12,025,135
12,426,424
12,135,874
11,856,945
11,752,034
11,869,755
17,365,810
16,363,556
17,949,854
19,085,705
18,989,706
17,552,014
18,153,042
18,445,128
19,324,667
18,885,558
18,157,479
20,119,270
20,553,338
20,908,579
21,483,243
27,607,830
25,590,487
29,986,413
29,173,781
29,926,036
29,743,613
28,556,300
28,634,164
28,858,413
27,771,026
28,032,846
27,849,314
17,798,253
17,303,573
18,541,159
17,801,000
17,783,000
17,282,000
20,178,000
20,079,000
17,411,000
17,256,000
20,034,000
21,362,000
21,395,000
21,017,000
20,785,000
20,185,000
44,293,000
43,882,000
43,652,000
48,496,000
48,285,000
2,466,000
2,479,000
2,192,000
2,522,000
2,286,000
2,585,000
2,443,000
3,463,000
3,656,000
3,788,000
2,784,000
3,739,000
4,100,000
4,302,000
5,212,000
5,860,000
5,661,000
5,369,000
6,033,000
6,426,000
6,509,000
6,527,000
0
72,467,000
0
0
0072,467,00006,527,0006,509,0006,426,0006,033,0005,369,0005,661,0005,860,0005,212,0004,302,0004,100,0003,739,0002,784,0003,788,0003,656,0003,463,0002,443,0002,585,0002,286,0002,522,0002,192,0002,479,0002,466,00048,285,00048,496,00043,652,00043,882,00044,293,00020,185,00020,785,00021,017,00021,395,00021,362,00020,034,00017,256,00017,411,00020,079,00020,178,00017,282,00017,783,00017,801,00018,541,15917,303,57317,798,25327,849,31428,032,84627,771,02628,858,41328,634,16428,556,30029,743,61329,926,03629,173,78129,986,41325,590,48727,607,83021,483,24320,908,57920,553,33820,119,27018,157,47918,885,55819,324,66718,445,12818,153,04217,552,01418,989,70619,085,70517,949,85416,363,55617,365,81011,869,75511,752,03411,856,94512,135,87412,426,42412,025,13511,650,61811,569,36210,651,50410,143,1219,793,57610,051,0929,525,2079,309,2089,462,6099,431,5109,220,1219,325,6879,009,4638,848,4798,369,9833,090,1023,268,2883,295,2753,452,0040000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,597,700
0
0
0
2,086,700
0
0
0
2,292,200
0
0
0
2,360,500
0
0
0
2,125,200
2,427,100
2,672,500
2,982,400
2,729,600
2,835,900
2,862,200
2,856,900
3,052,300
3,106,600
3,159,200
3,537,400
3,593,600
3,696,300
3,810,900
3,938,300
4,013,640
3,995,658
4,226,756
4,397,669
4,474,324
4,621,121
4,747,114
4,793,775
5,015,733
4,746,353
5,913,378
5,955,372
6,305,418
6,344,226
6,496,356
6,733,705
7,062,391
6,973,390
7,374,571
7,229,142
7,502,552
7,254,719
6,705,827
6,904,572
7,043,449
7,087,356
6,779,687
6,666,500
6,712,348
13,879,031
13,564,180
14,048,334
14,236,991
13,319,973
13,164,305
13,113,182
13,594,549
13,511,173
13,998,018
14,289,982
13,643,084
14,541,291
14,860,315
14,608,882
14,441,711
14,679,666
13,435,302
14,567,928
14,725,932
14,089,355
18,875,761
17,666,471
22,123,986
21,966,976
21,819,069
22,013,749
21,935,384
23,198,028
25,114,917
22,407,177
24,939,653
27,454,457
27,709,949
28,472,070
29,517,894
32,346,282
33,386,768
35,890,896
36,985,802
36,931,031
35,534,538
34,939,204
35,750,748
36,872,367
37,287,305
36,153,397
40,421,712
20,003,338
20,475,700
20,344,546
17,686,000
18,173,000
17,771,000
19,521,000
19,636,000
21,107,000
20,999,000
20,506,000
19,921,000
18,795,000
19,036,000
18,601,000
31,949,000
39,340,000
39,363,000
40,030,000
45,152,000
39,307,000
37,641,000
40,739,000
36,451,000
36,481,000
36,533,000
36,520,000
36,586,000
36,350,000
37,978,000
37,448,000
39,545,000
38,997,000
39,240,000
39,157,000
39,172,000
38,378,000
37,486,000
36,917,000
37,533,000
36,562,000
35,950,000
34,396,000
34,387,000
33,424,000
33,457,000
34,328,000
34,328,00033,457,00033,424,00034,387,00034,396,00035,950,00036,562,00037,533,00036,917,00037,486,00038,378,00039,172,00039,157,00039,240,00038,997,00039,545,00037,448,00037,978,00036,350,00036,586,00036,520,00036,533,00036,481,00036,451,00040,739,00037,641,00039,307,00045,152,00040,030,00039,363,00039,340,00031,949,00018,601,00019,036,00018,795,00019,921,00020,506,00020,999,00021,107,00019,636,00019,521,00017,771,00018,173,00017,686,00020,344,54620,475,70020,003,33840,421,71236,153,39737,287,30536,872,36735,750,74834,939,20435,534,53836,931,03136,985,80235,890,89633,386,76832,346,28229,517,89428,472,07027,709,94927,454,45724,939,65322,407,17725,114,91723,198,02821,935,38422,013,74921,819,06921,966,97622,123,98617,666,47118,875,76114,089,35514,725,93214,567,92813,435,30214,679,66614,441,71114,608,88214,860,31514,541,29113,643,08414,289,98213,998,01813,511,17313,594,54913,113,18213,164,30513,319,97314,236,99114,048,33413,564,18013,879,0316,712,3486,666,5006,779,6877,087,3567,043,4496,904,5726,705,8277,254,7197,502,5527,229,1427,374,5716,973,3907,062,3916,733,7056,496,3566,344,2266,305,4185,955,3725,913,3784,746,3535,015,7334,793,7754,747,1144,621,1214,474,3244,397,6694,226,7563,995,6584,013,6403,938,3003,810,9003,696,3003,593,6003,537,4003,159,2003,106,6003,052,3002,856,9002,862,2002,835,9002,729,6002,982,4002,672,5002,427,1002,125,2000002,360,5000002,292,2000002,086,7000001,597,7000
   > Total Current Liabilities 
0
788,500
0
0
0
1,303,500
0
0
0
1,486,800
0
0
0
1,439,700
0
0
0
1,383,600
1,656,000
1,896,800
2,181,500
2,001,100
2,041,500
2,070,000
2,063,400
2,229,300
2,254,100
2,318,200
2,683,800
2,782,500
3,002,100
3,064,100
3,116,200
3,094,933
3,054,130
3,268,995
3,407,765
3,475,866
3,590,608
3,535,061
3,566,919
3,790,314
3,491,495
4,526,824
4,287,888
4,343,717
4,377,610
4,513,758
4,721,152
5,034,468
4,726,575
5,000,120
4,664,512
4,962,126
4,709,195
4,170,418
4,329,007
4,516,711
4,500,645
4,188,266
4,284,105
4,297,540
10,888,822
7,408,395
7,781,761
7,926,817
6,952,070
6,868,299
6,717,208
7,002,202
6,944,333
7,333,157
8,039,133
7,639,535
6,953,971
7,624,023
7,295,457
6,825,644
7,367,978
6,083,031
8,758,515
7,415,514
7,160,540
7,694,184
7,434,001
11,951,195
12,305,106
12,010,217
12,283,059
9,103,278
10,770,445
12,016,550
9,559,439
11,591,908
11,770,271
12,042,381
12,524,507
13,049,489
15,183,485
14,689,260
15,583,871
17,262,434
17,225,103
15,839,928
15,413,961
15,480,228
16,785,923
17,120,467
16,285,978
13,280,176
10,406,326
10,919,614
11,331,665
9,507,000
10,186,000
9,853,000
10,823,000
10,532,000
9,206,000
9,185,000
8,755,000
9,186,000
8,393,000
8,673,000
8,321,000
6,660,000
6,646,000
6,803,000
7,935,000
8,912,000
9,010,000
8,951,000
12,776,000
9,012,000
9,113,000
9,062,000
10,491,000
10,863,000
10,808,000
10,959,000
10,257,000
11,907,000
12,462,000
12,614,000
12,867,000
13,105,000
12,647,000
12,392,000
13,365,000
15,489,000
15,489,000
14,350,000
13,042,000
13,841,000
14,021,000
13,760,000
14,902,000
14,902,00013,760,00014,021,00013,841,00013,042,00014,350,00015,489,00015,489,00013,365,00012,392,00012,647,00013,105,00012,867,00012,614,00012,462,00011,907,00010,257,00010,959,00010,808,00010,863,00010,491,0009,062,0009,113,0009,012,00012,776,0008,951,0009,010,0008,912,0007,935,0006,803,0006,646,0006,660,0008,321,0008,673,0008,393,0009,186,0008,755,0009,185,0009,206,00010,532,00010,823,0009,853,00010,186,0009,507,00011,331,66510,919,61410,406,32613,280,17616,285,97817,120,46716,785,92315,480,22815,413,96115,839,92817,225,10317,262,43415,583,87114,689,26015,183,48513,049,48912,524,50712,042,38111,770,27111,591,9089,559,43912,016,55010,770,4459,103,27812,283,05912,010,21712,305,10611,951,1957,434,0017,694,1847,160,5407,415,5148,758,5156,083,0317,367,9786,825,6447,295,4577,624,0236,953,9717,639,5358,039,1337,333,1576,944,3337,002,2026,717,2086,868,2996,952,0707,926,8177,781,7617,408,39510,888,8224,297,5404,284,1054,188,2664,500,6454,516,7114,329,0074,170,4184,709,1954,962,1264,664,5125,000,1204,726,5755,034,4684,721,1524,513,7584,377,6104,343,7174,287,8884,526,8243,491,4953,790,3143,566,9193,535,0613,590,6083,475,8663,407,7653,268,9953,054,1303,094,9333,116,2003,064,1003,002,1002,782,5002,683,8002,318,2002,254,1002,229,3002,063,4002,070,0002,041,5002,001,1002,181,5001,896,8001,656,0001,383,6000001,439,7000001,486,8000001,303,500000788,5000
       Short-term Debt 
0
122,900
0
0
0
591,700
0
0
0
606,400
0
0
0
493,300
0
0
0
300,500
536,300
745,200
935,000
663,800
582,600
584,800
533,000
544,300
672,500
531,500
857,400
916,300
872,600
1,003,100
971,400
843,594
675,432
745,798
764,265
772,503
883,548
829,594
937,193
1,049,863
675,337
1,670,537
1,451,543
1,383,727
1,201,912
1,462,764
1,637,794
1,781,352
1,290,488
1,575,454
1,419,970
1,759,076
1,286,394
982,861
872,791
896,271
909,117
355,594
547,022
479,454
5,966,820
3,242,091
2,920,266
2,953,335
2,576,102
2,390,909
2,480,947
2,148,654
2,199,789
1,828,120
2,719,143
2,537,357
1,727,595
2,280,123
1,853,199
1,992,683
2,478,208
1,016,946
3,533,230
2,062,010
2,140,839
2,251,778
1,937,133
5,401,261
5,935,472
5,720,842
5,764,391
2,725,915
4,179,156
5,427,123
2,096,462
2,731,975
4,038,282
4,331,830
4,077,730
5,189,620
6,448,520
5,868,394
5,806,372
6,394,766
6,251,963
5,591,350
3,624,561
3,374,755
4,785,435
6,082,923
4,224,991
2,390,662
3,635,850
4,523,778
4,859,876
3,173,000
4,378,000
3,962,000
4,582,000
4,437,000
2,972,000
2,899,000
2,402,000
3,130,000
2,613,000
2,896,000
2,535,000
1,325,000
210,000
221,000
715,000
714,000
737,000
847,000
4,274,000
207,000
209,000
212,000
1,458,000
1,478,000
1,468,000
1,495,000
214,000
220,000
955,000
954,000
951,000
754,000
4,000
5,000
1,117,000
2,251,000
2,251,000
2,284,000
1,051,000
1,080,000
2,010,000
1,615,000
2,154,000
2,154,0001,615,0002,010,0001,080,0001,051,0002,284,0002,251,0002,251,0001,117,0005,0004,000754,000951,000954,000955,000220,000214,0001,495,0001,468,0001,478,0001,458,000212,000209,000207,0004,274,000847,000737,000714,000715,000221,000210,0001,325,0002,535,0002,896,0002,613,0003,130,0002,402,0002,899,0002,972,0004,437,0004,582,0003,962,0004,378,0003,173,0004,859,8764,523,7783,635,8502,390,6624,224,9916,082,9234,785,4353,374,7553,624,5615,591,3506,251,9636,394,7665,806,3725,868,3946,448,5205,189,6204,077,7304,331,8304,038,2822,731,9752,096,4625,427,1234,179,1562,725,9155,764,3915,720,8425,935,4725,401,2611,937,1332,251,7782,140,8392,062,0103,533,2301,016,9462,478,2081,992,6831,853,1992,280,1231,727,5952,537,3572,719,1431,828,1202,199,7892,148,6542,480,9472,390,9092,576,1022,953,3352,920,2663,242,0915,966,820479,454547,022355,594909,117896,271872,791982,8611,286,3941,759,0761,419,9701,575,4541,290,4881,781,3521,637,7941,462,7641,201,9121,383,7271,451,5431,670,537675,3371,049,863937,193829,594883,548772,503764,265745,798675,432843,594971,4001,003,100872,600916,300857,400531,500672,500544,300533,000584,800582,600663,800935,000745,200536,300300,500000493,300000606,400000591,700000122,9000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500,000
0
0
0
442,000
2,613,000
2,896,000
2,535,000
457,000
210,000
24,090,000
24,078,000
508,000
507,000
506,000
4,063,000
7,000
209,000
212,000
1,458,000
1,478,000
1,468,000
1,495,000
214,000
220,000
955,000
954,000
951,000
754,000
4,000
5,000
1,117,000
2,251,000
2,285,000
2,284,000
1,051,000
1,080,000
2,010,000
1,615,000
2,154,000
2,154,0001,615,0002,010,0001,080,0001,051,0002,284,0002,285,0002,251,0001,117,0005,0004,000754,000951,000954,000955,000220,000214,0001,495,0001,468,0001,478,0001,458,000212,000209,0007,0004,063,000506,000507,000508,00024,078,00024,090,000210,000457,0002,535,0002,896,0002,613,000442,000000500,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
309,800
322,000
310,300
313,400
351,200
355,100
372,800
363,500
522,400
432,700
437,300
443,000
597,200
501,600
485,600
509,600
638,509
602,829
724,472
592,479
671,100
678,807
754,266
665,932
755,921
709,148
806,290
788,092
923,018
966,853
911,436
819,885
1,001,058
942,589
932,490
922,341
1,056,641
1,058,172
830,748
1,191,383
1,226,854
1,203,779
1,480,079
1,263,700
1,355,985
1,453,288
1,517,695
1,559,357
1,525,215
1,017,189
1,043,758
887,802
1,661,650
1,618,432
1,487,956
1,318,196
1,754,367
1,574,940
1,485,629
1,597,801
1,054,464
986,643
942,600
1,030,356
1,032,516
930,821
1,036,931
995,340
1,175,590
987,514
1,061,499
1,154,396
1,219,529
1,228,243
1,180,397
1,223,848
1,351,436
1,184,761
1,185,405
1,394,952
1,280,542
1,663,523
1,615,606
1,531,720
1,535,759
1,577,168
1,448,555
1,601,998
1,721,127
1,726,962
1,519,460
1,605,202
1,796,990
1,087,979
1,042,248
1,008,912
1,026,000
1,074,000
1,062,000
965,000
1,064,000
1,012,000
1,000,000
1,007,000
1,081,000
1,053,000
1,153,000
1,051,000
1,178,000
1,481,000
1,667,000
1,858,000
2,402,000
2,476,000
2,503,000
2,730,000
2,975,000
3,045,000
3,222,000
3,029,000
3,252,000
3,181,000
3,335,000
3,189,000
3,946,000
4,066,000
4,017,000
4,017,000
4,408,000
4,757,000
4,493,000
4,133,000
4,607,000
4,607,000
4,211,000
3,961,000
4,295,000
4,178,000
4,125,000
4,034,000
4,034,0004,125,0004,178,0004,295,0003,961,0004,211,0004,607,0004,607,0004,133,0004,493,0004,757,0004,408,0004,017,0004,017,0004,066,0003,946,0003,189,0003,335,0003,181,0003,252,0003,029,0003,222,0003,045,0002,975,0002,730,0002,503,0002,476,0002,402,0001,858,0001,667,0001,481,0001,178,0001,051,0001,153,0001,053,0001,081,0001,007,0001,000,0001,012,0001,064,000965,0001,062,0001,074,0001,026,0001,008,9121,042,2481,087,9791,796,9901,605,2021,519,4601,726,9621,721,1271,601,9981,448,5551,577,1681,535,7591,531,7201,615,6061,663,5231,280,5421,394,9521,185,4051,184,7611,351,4361,223,8481,180,3971,228,2431,219,5291,154,3961,061,499987,5141,175,590995,3401,036,931930,8211,032,5161,030,356942,600986,6431,054,4641,597,8011,485,6291,574,9401,754,3671,318,1961,487,9561,618,4321,661,650887,8021,043,7581,017,1891,525,2151,559,3571,517,6951,453,2881,355,9851,263,7001,480,0791,203,7791,226,8541,191,383830,7481,058,1721,056,641922,341932,490942,5891,001,058819,885911,436966,853923,018788,092806,290709,148755,921665,932754,266678,807671,100592,479724,472602,829638,509509,600485,600501,600597,200443,000437,300432,700522,400363,500372,800355,100351,200313,400310,300322,000309,80000000000000000000
       Other Current Liabilities 
0
665,600
0
0
0
711,800
0
0
0
880,400
0
0
0
946,400
0
0
0
773,300
797,700
841,300
933,100
986,100
1,103,800
1,112,400
1,166,900
1,162,600
1,148,900
1,349,400
1,383,400
1,269,000
1,627,900
1,575,400
1,635,200
679,781
1,775,869
1,798,725
2,051,021
892,109
2,028,253
1,951,201
1,963,794
767,514
2,107,010
2,049,997
2,048,253
830,420
2,208,845
2,139,558
2,263,473
845,926
2,493,498
2,492,176
2,322,201
767,702
2,364,629
2,356,809
2,264,833
960,162
2,387,749
2,352,593
2,473,383
912,856
3,468,714
2,648,609
3,302,138
1,162,623
3,358,779
3,433,632
3,348,459
989,421
3,126,112
4,017,081
4,001,794
1,167,713
3,651,436
3,858,271
3,844,457
1,286,541
3,903,127
4,123,485
4,194,929
1,598,303
440,974
26,293
33,718
1,523,621
801,925
733,512
351,068
1,444,730
130,445
5,409,030
549,859
915,982
5,620,715
5,592,825
5,867,472
6,137,187
6,301,954
6,298,586
7,370,864
8,024,186
8,123,692
8,312,647
9,720,547
9,869,399
9,514,165
9,040,625
9,746,421
8,437,100
5,540,519
5,214,816
5,234,702
5,133,000
4,582,000
4,648,000
4,795,000
4,761,000
4,688,000
4,697,000
4,863,000
4,545,000
4,466,000
4,392,000
4,495,000
3,969,000
4,769,000
4,723,000
5,182,000
5,487,000
5,585,000
5,413,000
5,541,000
5,525,000
5,582,000
5,545,000
5,937,000
5,907,000
5,994,000
5,964,000
6,737,000
7,379,000
7,165,000
7,401,000
7,531,000
7,943,000
7,886,000
7,894,000
8,115,000
8,631,000
8,631,000
7,582,000
7,712,000
7,974,000
6,709,000
7,419,000
8,001,000
8,001,0007,419,0006,709,0007,974,0007,712,0007,582,0008,631,0008,631,0008,115,0007,894,0007,886,0007,943,0007,531,0007,401,0007,165,0007,379,0006,737,0005,964,0005,994,0005,907,0005,937,0005,545,0005,582,0005,525,0005,541,0005,413,0005,585,0005,487,0005,182,0004,723,0004,769,0003,969,0004,495,0004,392,0004,466,0004,545,0004,863,0004,697,0004,688,0004,761,0004,795,0004,648,0004,582,0005,133,0005,234,7025,214,8165,540,5198,437,1009,746,4219,040,6259,514,1659,869,3999,720,5478,312,6478,123,6928,024,1867,370,8646,298,5866,301,9546,137,1875,867,4725,592,8255,620,715915,982549,8595,409,030130,4451,444,730351,068733,512801,9251,523,62133,71826,293440,9741,598,3034,194,9294,123,4853,903,1271,286,5413,844,4573,858,2713,651,4361,167,7134,001,7944,017,0813,126,112989,4213,348,4593,433,6323,358,7791,162,6233,302,1382,648,6093,468,714912,8562,473,3832,352,5932,387,749960,1622,264,8332,356,8092,364,629767,7022,322,2012,492,1762,493,498845,9262,263,4732,139,5582,208,845830,4202,048,2532,049,9972,107,010767,5141,963,7941,951,2012,028,253892,1092,051,0211,798,7251,775,869679,7811,635,2001,575,4001,627,9001,269,0001,383,4001,349,4001,148,9001,162,6001,166,9001,112,4001,103,800986,100933,100841,300797,700773,300000946,400000880,400000711,800000665,6000
   > Long-term Liabilities 
0
809,200
0
0
0
783,200
0
0
0
805,400
0
0
0
920,800
0
0
0
741,600
771,100
775,700
800,900
728,500
794,400
792,200
793,500
823,000
852,500
841,000
853,600
811,100
694,200
746,800
822,100
918,707
941,528
957,761
989,904
998,458
1,030,513
1,212,053
1,226,856
1,225,419
1,254,858
1,386,554
1,667,484
1,961,701
1,966,616
1,982,598
2,012,553
2,027,923
2,246,815
2,374,451
2,564,630
2,540,426
2,545,524
2,535,409
2,575,565
2,526,738
2,586,711
2,591,421
2,382,395
2,414,808
2,990,209
6,155,785
6,266,573
6,310,174
6,367,903
6,296,006
6,395,974
6,592,347
6,566,840
6,664,861
6,250,849
6,003,549
7,587,320
7,236,292
7,313,425
7,616,067
7,311,688
7,352,271
5,809,413
7,310,418
6,928,815
11,181,577
10,232,470
10,172,791
9,661,870
9,808,852
9,730,690
12,832,106
12,427,583
13,098,367
12,847,738
13,347,745
15,684,186
15,667,568
15,947,563
16,468,405
17,162,797
18,697,508
20,307,025
19,723,368
19,705,928
19,694,610
19,525,243
20,270,520
20,086,444
20,166,838
19,867,419
27,141,536
9,597,012
9,556,086
9,012,881
8,179,000
7,987,000
7,918,000
8,698,000
9,104,000
11,901,000
11,814,000
11,751,000
10,735,000
10,402,000
10,363,000
10,280,000
25,289,000
32,694,000
32,560,000
32,095,000
36,240,000
30,297,000
28,690,000
27,963,000
27,439,000
27,368,000
27,471,000
26,029,000
25,723,000
25,542,000
27,019,000
27,191,000
27,638,000
26,535,000
26,626,000
26,290,000
26,067,000
25,731,000
25,094,000
23,552,000
22,044,000
22,044,000
21,600,000
21,354,000
20,546,000
19,403,000
19,697,000
19,426,000
19,426,00019,697,00019,403,00020,546,00021,354,00021,600,00022,044,00022,044,00023,552,00025,094,00025,731,00026,067,00026,290,00026,626,00026,535,00027,638,00027,191,00027,019,00025,542,00025,723,00026,029,00027,471,00027,368,00027,439,00027,963,00028,690,00030,297,00036,240,00032,095,00032,560,00032,694,00025,289,00010,280,00010,363,00010,402,00010,735,00011,751,00011,814,00011,901,0009,104,0008,698,0007,918,0007,987,0008,179,0009,012,8819,556,0869,597,01227,141,53619,867,41920,166,83820,086,44420,270,52019,525,24319,694,61019,705,92819,723,36820,307,02518,697,50817,162,79716,468,40515,947,56315,667,56815,684,18613,347,74512,847,73813,098,36712,427,58312,832,1069,730,6909,808,8529,661,87010,172,79110,232,47011,181,5776,928,8157,310,4185,809,4137,352,2717,311,6887,616,0677,313,4257,236,2927,587,3206,003,5496,250,8496,664,8616,566,8406,592,3476,395,9746,296,0066,367,9036,310,1746,266,5736,155,7852,990,2092,414,8082,382,3952,591,4212,586,7112,526,7382,575,5652,535,4092,545,5242,540,4262,564,6302,374,4512,246,8152,027,9232,012,5531,982,5981,966,6161,961,7011,667,4841,386,5541,254,8581,225,4191,226,8561,212,0531,030,513998,458989,904957,761941,528918,707822,100746,800694,200811,100853,600841,000852,500823,000793,500792,200794,400728,500800,900775,700771,100741,600000920,800000805,400000783,200000809,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,371,518
11,576,556
11,266,294
10,878,649
12,612,655
12,910,681
12,523,517
12,530,246
12,627,761
13,096,767
12,039,822
11,861,505
12,004,092
12,054,640
18,085,302
3,466,576
3,410,759
3,403,069
3,388,000
3,387,000
3,403,000
3,719,000
3,408,000
5,931,000
5,862,000
5,953,000
5,871,000
5,977,000
6,016,000
5,975,000
20,681,000
23,764,000
23,810,000
23,310,000
27,210,000
21,154,000
19,823,000
19,284,000
19,359,000
18,845,000
18,982,000
17,639,000
16,661,000
16,804,000
18,184,000
18,349,000
18,527,000
17,489,000
17,547,000
17,446,000
17,296,000
17,086,000
16,755,000
15,297,000
14,522,000
14,615,000
14,562,000
14,477,000
0
0
0
0
000014,477,00014,562,00014,615,00014,522,00015,297,00016,755,00017,086,00017,296,00017,446,00017,547,00017,489,00018,527,00018,349,00018,184,00016,804,00016,661,00017,639,00018,982,00018,845,00019,359,00019,284,00019,823,00021,154,00027,210,00023,310,00023,810,00023,764,00020,681,0005,975,0006,016,0005,977,0005,871,0005,953,0005,862,0005,931,0003,408,0003,719,0003,403,0003,387,0003,388,0003,403,0693,410,7593,466,57618,085,30212,054,64012,004,09211,861,50512,039,82213,096,76712,627,76112,530,24612,523,51712,910,68112,612,65510,878,64911,266,29411,576,55611,371,51800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,259,965
1,265,005
1,306,079
1,338,440
1,913,837
1,845,041
1,932,470
1,974,681
2,043,603
1,895,220
1,940,027
2,318,374
2,297,112
2,348,456
2,342,535
2,551,220
2,630,067
2,549,580
2,584,955
2,828,133
2,613,853
2,632,198
2,760,244
2,155,837
2,777,039
3,006,882