25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Associated Capital Group Inc
Buy, Hold or Sell?

Let's analyze Associated Capital Group Inc together

I guess you are interested in Associated Capital Group Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Associated Capital Group Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Associated Capital Group Inc

I send you an email if I find something interesting about Associated Capital Group Inc.

1. Quick Overview

1.1. Quick analysis of Associated Capital Group Inc (30 sec.)










1.2. What can you expect buying and holding a share of Associated Capital Group Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.20
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
$43.06
Expected worth in 1 year
$44.99
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$2.13
Return On Investment
5.9%

For what price can you sell your share?

Current Price per Share
$36.01
Expected price per share
$34.28 - $41.81
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Associated Capital Group Inc (5 min.)




Live pricePrice per Share (EOD)
$36.01
Intrinsic Value Per Share
$-13.29 - $43.57
Total Value Per Share
$29.78 - $86.63

2.2. Growth of Associated Capital Group Inc (5 min.)




Is Associated Capital Group Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$921.1m$900.5m$12.5m1.4%

How much money is Associated Capital Group Inc making?

Current yearPrevious yearGrowGrow %
Making money$8.2m$4.6m$3.5m43.3%
Net Profit Margin63.1%76.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Associated Capital Group Inc (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Associated Capital Group Inc?

Welcome investor! Associated Capital Group Inc's management wants to use your money to grow the business. In return you get a share of Associated Capital Group Inc.

First you should know what it really means to hold a share of Associated Capital Group Inc. And how you can make/lose money.

Speculation

The Price per Share of Associated Capital Group Inc is $36.01. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Associated Capital Group Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Associated Capital Group Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $43.06. Based on the TTM, the Book Value Change Per Share is $0.48 per quarter. Based on the YOY, the Book Value Change Per Share is $-2.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Associated Capital Group Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.140.4%0.381.1%0.210.6%0.160.5%0.070.2%
Usd Book Value Change Per Share0.150.4%0.481.3%-2.07-5.8%0.080.2%0.581.6%
Usd Dividend Per Share0.100.3%0.050.1%0.100.3%0.110.3%0.080.2%
Usd Total Gains Per Share0.250.7%0.531.5%-1.97-5.5%0.190.5%0.661.8%
Usd Price Per Share34.02-34.74-37.78-36.81-31.53-
Price to Earnings Ratio60.95--3,068.59-18.37--595.81--288.37-
Price-to-Total Gains Ratio137.04-102.79-1.53-40.88--49.54-
Price to Book Ratio0.79-0.82-0.92-0.83-0.76-
Price-to-Total Gains Ratio137.04-102.79-1.53-40.88--49.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share36.01
Number of shares27
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.050.11
Usd Book Value Change Per Share0.480.08
Usd Total Gains Per Share0.530.19
Gains per Quarter (27 shares)14.375.11
Gains per Year (27 shares)57.4820.43
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
15524712910
211104104231830
316156161352750
422208218463670
527260275584590
6323123326954110
7383653898162130
8434174469271150
94946950310480170
105452156011589190

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%28.012.00.070.0%31.012.00.072.1%
Book Value Change Per Share4.00.00.0100.0%8.04.00.066.7%15.05.00.075.0%26.013.01.065.0%27.014.02.062.8%
Dividend per Share2.00.02.050.0%10.00.02.083.3%18.00.02.090.0%31.00.09.077.5%31.00.012.072.1%
Total Gains per Share4.00.00.0100.0%8.04.00.066.7%15.05.00.075.0%26.013.01.065.0%27.014.02.062.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Associated Capital Group Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1480.482-69%-2.074+1498%0.083+80%0.581-74%
Book Value Per Share--43.06142.405+2%41.006+5%44.879-4%39.548+9%
Current Ratio--19.87820.174-1%14.272+39%14.978+33%12.709+56%
Debt To Asset Ratio--0.0290.032-8%0.049-40%0.057-49%0.063-53%
Debt To Equity Ratio--0.0300.033-9%0.053-43%0.072-58%0.075-59%
Dividend Per Share--0.1000.050+100%0.100+0%0.107-6%0.083+20%
Eps--0.1400.385-64%0.208-33%0.163-14%0.067+108%
Free Cash Flow Per Share---0.0810.228-135%0.924-109%0.189-143%-0.025-69%
Free Cash Flow To Equity Per Share---0.2840.028-1131%0.386-174%0.327-187%0.297-196%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--43.565--------
Intrinsic Value_10Y_min---13.286--------
Intrinsic Value_1Y_max--2.408--------
Intrinsic Value_1Y_min---0.312--------
Intrinsic Value_3Y_max--8.728--------
Intrinsic Value_3Y_min---1.826--------
Intrinsic Value_5Y_max--16.845--------
Intrinsic Value_5Y_min---4.302--------
Market Cap83542839.900-771%727755840.000748131950.000-3%829693280.000-12%811742298.495-10%718695136.738+1%
Net Profit Margin--1.2250.631+94%0.765+60%0.667+84%0.253+384%
Operating Margin---1.573-0.065-96%-1.273-19%-1.896+21%-1.327-16%
Operating Ratio--1.1740.721+63%1.790-34%1.788-34%1.744-33%
Pb Ratio0.836+6%0.7900.820-4%0.921-14%0.825-4%0.763+4%
Pe Ratio64.516+6%60.951-3068.588+5135%18.372+232%-595.806+1078%-288.372+573%
Price Per Share36.010+6%34.02034.735-2%37.775-10%36.806-8%31.531+8%
Price To Free Cash Flow Ratio-111.641-6%-105.4727.204-1564%-13.585-87%62.150-270%88.237-220%
Price To Total Gains Ratio145.054+6%137.038102.787+33%1.530+8855%40.885+235%-49.535+136%
Quick Ratio--19.87820.214-2%16.587+20%15.487+28%6.242+218%
Return On Assets--0.0030.009-64%0.005-40%0.005-30%0.002+89%
Return On Equity--0.0030.009-64%0.005-36%0.005-39%0.002+60%
Total Gains Per Share--0.2480.532-53%-1.974+895%0.189+31%0.664-63%
Usd Book Value--921167000.000913135750.000+1%900555750.000+2%989820600.000-7%907197625.000+2%
Usd Book Value Change Per Share--0.1480.482-69%-2.074+1498%0.083+80%0.581-74%
Usd Book Value Per Share--43.06142.405+2%41.006+5%44.879-4%39.548+9%
Usd Dividend Per Share--0.1000.050+100%0.100+0%0.107-6%0.083+20%
Usd Eps--0.1400.385-64%0.208-33%0.163-14%0.067+108%
Usd Free Cash Flow---1725000.0004945500.000-135%20262500.000-109%4020350.000-143%-1025825.000-41%
Usd Free Cash Flow Per Share---0.0810.228-135%0.924-109%0.189-143%-0.025-69%
Usd Free Cash Flow To Equity Per Share---0.2840.028-1131%0.386-174%0.327-187%0.297-196%
Usd Market Cap83542839.900-771%727755840.000748131950.000-3%829693280.000-12%811742298.495-10%718695136.738+1%
Usd Price Per Share36.010+6%34.02034.735-2%37.775-10%36.806-8%31.531+8%
Usd Profit--2985000.0008283000.000-64%4696250.000-36%5160700.000-42%2120925.000+41%
Usd Revenue--2436000.00013876000.000-82%6014000.000-59%7443250.000-67%6870600.000-65%
Usd Total Gains Per Share--0.2480.532-53%-1.974+895%0.189+31%0.664-63%
 EOD+3 -5MRQTTM+12 -23YOY+19 -165Y+15 -2010Y+21 -14

3.3 Fundamental Score

Let's check the fundamental score of Associated Capital Group Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1564.516
Price to Book Ratio (EOD)Between0-10.836
Net Profit Margin (MRQ)Greater than01.225
Operating Margin (MRQ)Greater than0-1.573
Quick Ratio (MRQ)Greater than119.878
Current Ratio (MRQ)Greater than119.878
Debt to Asset Ratio (MRQ)Less than10.029
Debt to Equity Ratio (MRQ)Less than10.030
Return on Equity (MRQ)Greater than0.150.003
Return on Assets (MRQ)Greater than0.050.003
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Associated Capital Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose35.840
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Associated Capital Group Inc

Associated Capital Group, Inc., together with its subsidiaries, provides investment advisory services in the United States. The company offers alternative investment management services; and operates a direct investment business. It also invests in new and existing businesses. The company was founded in 1976 and is headquartered in Greenwich, Connecticut. Associated Capital Group, Inc. operates as a subsidiary of GGCP Holdings LLC.

Fundamental data was last updated by Penke on 2024-11-14 08:42:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Associated Capital Group Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • A Net Profit Margin of 122.5% means that $1.23 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Associated Capital Group Inc:

  • The MRQ is 122.5%. The company is making a huge profit. +2
  • The TTM is 63.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ122.5%TTM63.1%+59.4%
TTM63.1%YOY76.5%-13.4%
TTM63.1%5Y66.7%-3.6%
5Y66.7%10Y25.3%+41.4%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ122.5%55.2%+67.3%
TTM63.1%52.7%+10.4%
YOY76.5%63.6%+12.9%
5Y66.7%58.3%+8.4%
10Y25.3%54.3%-29.0%
4.3.1.2. Return on Assets

Shows how efficient Associated Capital Group Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • 0.3% Return on Assets means that Associated Capital Group Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Associated Capital Group Inc:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.9%-0.6%
TTM0.9%YOY0.5%+0.3%
TTM0.9%5Y0.5%+0.4%
5Y0.5%10Y0.2%+0.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%1.3%-1.0%
TTM0.9%1.4%-0.5%
YOY0.5%0.7%-0.2%
5Y0.5%1.6%-1.1%
10Y0.2%1.9%-1.7%
4.3.1.3. Return on Equity

Shows how efficient Associated Capital Group Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • 0.3% Return on Equity means Associated Capital Group Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Associated Capital Group Inc:

  • The MRQ is 0.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.9%-0.6%
TTM0.9%YOY0.5%+0.4%
TTM0.9%5Y0.5%+0.4%
5Y0.5%10Y0.2%+0.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%2.5%-2.2%
TTM0.9%2.7%-1.8%
YOY0.5%1.7%-1.2%
5Y0.5%2.6%-2.1%
10Y0.2%3.2%-3.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Associated Capital Group Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Associated Capital Group Inc is operating .

  • Measures how much profit Associated Capital Group Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • An Operating Margin of -157.3% means the company generated $-1.57  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Associated Capital Group Inc:

  • The MRQ is -157.3%. The company is operating very inefficient. -2
  • The TTM is -6.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-157.3%TTM-6.5%-150.8%
TTM-6.5%YOY-127.3%+120.7%
TTM-6.5%5Y-189.6%+183.1%
5Y-189.6%10Y-132.7%-57.0%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-157.3%82.4%-239.7%
TTM-6.5%71.9%-78.4%
YOY-127.3%57.1%-184.4%
5Y-189.6%52.9%-242.5%
10Y-132.7%50.7%-183.4%
4.3.2.2. Operating Ratio

Measures how efficient Associated Capital Group Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 1.17 means that the operating costs are $1.17 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Associated Capital Group Inc:

  • The MRQ is 1.174. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.721. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ1.174TTM0.721+0.453
TTM0.721YOY1.790-1.069
TTM0.7215Y1.788-1.068
5Y1.78810Y1.744+0.044
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1740.642+0.532
TTM0.7210.596+0.125
YOY1.7900.583+1.207
5Y1.7880.548+1.240
10Y1.7440.555+1.189
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Associated Capital Group Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Associated Capital Group Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 19.88 means the company has $19.88 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Associated Capital Group Inc:

  • The MRQ is 19.878. The company is very able to pay all its short-term debts. +2
  • The TTM is 20.174. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ19.878TTM20.174-0.296
TTM20.174YOY14.272+5.902
TTM20.1745Y14.978+5.196
5Y14.97810Y12.709+2.269
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ19.8782.781+17.097
TTM20.1743.155+17.019
YOY14.2723.803+10.469
5Y14.9785.160+9.818
10Y12.7097.718+4.991
4.4.3.2. Quick Ratio

Measures if Associated Capital Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • A Quick Ratio of 19.88 means the company can pay off $19.88 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Associated Capital Group Inc:

  • The MRQ is 19.878. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 20.214. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ19.878TTM20.214-0.336
TTM20.214YOY16.587+3.627
TTM20.2145Y15.487+4.727
5Y15.48710Y6.242+9.245
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ19.8782.850+17.028
TTM20.2143.391+16.823
YOY16.5874.406+12.181
5Y15.4876.733+8.754
10Y6.2429.109-2.867
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Associated Capital Group Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Associated Capital Group Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Associated Capital Group Inc to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.03 means that Associated Capital Group Inc assets are financed with 2.9% credit (debt) and the remaining percentage (100% - 2.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Associated Capital Group Inc:

  • The MRQ is 0.029. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.032. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.029TTM0.032-0.003
TTM0.032YOY0.049-0.017
TTM0.0325Y0.057-0.025
5Y0.05710Y0.063-0.006
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0290.177-0.148
TTM0.0320.172-0.140
YOY0.0490.174-0.125
5Y0.0570.169-0.112
10Y0.0630.177-0.114
4.5.4.2. Debt to Equity Ratio

Measures if Associated Capital Group Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • A Debt to Equity ratio of 3.0% means that company has $0.03 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Associated Capital Group Inc:

  • The MRQ is 0.030. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.033. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.030TTM0.033-0.003
TTM0.033YOY0.053-0.020
TTM0.0335Y0.072-0.039
5Y0.07210Y0.075-0.003
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0300.208-0.178
TTM0.0330.198-0.165
YOY0.0530.209-0.156
5Y0.0720.238-0.166
10Y0.0750.246-0.171
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Associated Capital Group Inc generates.

  • Above 15 is considered overpriced but always compare Associated Capital Group Inc to the Asset Management industry mean.
  • A PE ratio of 60.95 means the investor is paying $60.95 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Associated Capital Group Inc:

  • The EOD is 64.516. Based on the earnings, the company is expensive. -2
  • The MRQ is 60.951. Based on the earnings, the company is expensive. -2
  • The TTM is -3,068.588. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD64.516MRQ60.951+3.565
MRQ60.951TTM-3,068.588+3,129.539
TTM-3,068.588YOY18.372-3,086.960
TTM-3,068.5885Y-595.806-2,472.782
5Y-595.80610Y-288.372-307.434
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD64.5167.545+56.971
MRQ60.9516.783+54.168
TTM-3,068.5886.842-3,075.430
YOY18.3723.370+15.002
5Y-595.8065.558-601.364
10Y-288.3727.010-295.382
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Associated Capital Group Inc:

  • The EOD is -111.641. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -105.472. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 7.204. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-111.641MRQ-105.472-6.170
MRQ-105.472TTM7.204-112.675
TTM7.204YOY-13.585+20.788
TTM7.2045Y62.150-54.946
5Y62.15010Y88.237-26.087
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-111.6414.073-115.714
MRQ-105.4724.149-109.621
TTM7.2044.297+2.907
YOY-13.5853.087-16.672
5Y62.1503.758+58.392
10Y88.2372.945+85.292
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Associated Capital Group Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 0.79 means the investor is paying $0.79 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Associated Capital Group Inc:

  • The EOD is 0.836. Based on the equity, the company is cheap. +2
  • The MRQ is 0.790. Based on the equity, the company is cheap. +2
  • The TTM is 0.820. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.836MRQ0.790+0.046
MRQ0.790TTM0.820-0.030
TTM0.820YOY0.921-0.102
TTM0.8205Y0.825-0.006
5Y0.82510Y0.763+0.062
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD0.8360.956-0.120
MRQ0.7900.907-0.117
TTM0.8200.910-0.090
YOY0.9210.930-0.009
5Y0.8251.004-0.179
10Y0.7631.160-0.397
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Associated Capital Group Inc.

4.8.1. Institutions holding Associated Capital Group Inc

Institutions are holding 68.414% of the shares of Associated Capital Group Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Horizon Asset Management Inc/ny4.75570.60131011556-28832-2.7713
2024-06-30Vanguard Group Inc0.73270.0001155848-5492-3.404
2024-06-30Dimensional Fund Advisors, Inc.0.50950.001108367-1839-1.6687
2024-06-30Gamco Investors, Inc. Et Al0.39860.03138478776229.8775
2024-06-30BlackRock Inc0.242205151500
2024-06-30OFI Invest Asset Management0.18430.033139200392000
2024-06-30Renaissance Technologies Corp0.11610.0014247008003.3473
2024-06-30Geode Capital Management, LLC0.08030.000117073-8711-33.7845
2024-06-30Northern Trust Corp0.07390.000115725-549-3.3735
2024-09-30Dynamic Advisor Solutions LLC0.05960.0135126752982.4077
2024-06-30Bridgeway Capital Management, LLC0.05170.00881100000
2024-06-30State Street Corp0.048601034100
2024-09-30Quent Capital, LLC0.03180.0243677367730
2024-06-30U.S. Bancorp0.02070.0002439700
2024-06-30Bank of America Corp0.01503185621.9853
2024-06-30Morgan Stanley - Brokerage Accounts0.01360289887843.4653
2024-06-30FMR Inc0.00560118650.4234
2024-09-30Ronald Blue Trust, Inc.0.00240.00025005000
2024-06-30UBS Group AG0.00220468122.6316
2024-06-30Goss Wealth Management LLC0.00110.000122862.7027
Total 7.34560.71551562422+10733+0.7%

4.9.2. Funds holding Associated Capital Group Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Kinetics Paradigm No Load1.22370.947826029000
2024-06-30Kinetics Small Cap Opportunities No Load0.89562.130619050000
2024-06-30Horizon Small Cap Institutional0.58231.4519123860-19255-13.4542
2024-09-30Horizon Spin-Off Institutional0.46285.015598439-932-0.9379
2024-06-30Kinetics Market Opportunities No Load0.3621.68327700000
2024-09-30Horizon Strategic Value Investment Instl0.35381.76775265-12188-13.9366
2024-09-301290 VT Small Cap Value K0.28680.519461000-2400-3.7855
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr0.24050.00175115000
2024-09-30Vanguard Total Stock Mkt Idx Inv0.230.00014892000
2024-06-30Kinetics Spin-Off and Corp Rest Adv A0.16134.4573430000
2024-09-30Ofi Invest ESG US Equity I USD0.15510.70133000-6200-15.8163
2024-09-30Pleiades Small Cap Equity A0.13820.102329400-9600-24.6154
2024-09-30Vanguard Small Cap Index0.13260.000728195-2775-8.9603
2024-09-30DFA US Small Cap Value I0.08810.0041874200
2024-09-30Vanguard Small Cap Value Index Inv0.08670.001118447-2534-12.0776
2024-09-30DFA US Targeted Value I0.08560.00471821800
2024-09-30Horizon Research Select - Strategy0.06861.116714599-1106-7.0423
2024-09-30Horizon Research Select Instl0.06861.116714599-1106-7.0423
2024-06-30Kinetics Global No Load0.06251.69541330000
2024-09-30Fidelity Extended Market Index0.05760.00112253-1052-7.9068
Total 5.742422.71781221477-59148-4.8%

5.3. Insider Transactions

Insiders are holding 2.286% of the shares of Associated Capital Group Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-11Mario J GabelliBUY35241.5
2024-09-19Gamco Investors, Inc. Et AlSELL20038.71
2024-08-09Gamco Investors, Inc. Et AlSELL60028.4
2024-07-03Mario J GabelliBUY50042.29
2024-06-25Mario J GabelliBUY50039.88
2024-05-31Mario J GabelliBUY50041.4
2024-01-22Gamco Investors, Inc. Et AlSELL20043
2023-12-26Gamco Investors, Inc. Et AlSELL10030.1
2023-12-22Gamco Investors, Inc. Et AlSELL10026.62
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
EBIT  6,046-5,39365315,87616,529-4,70511,824-15,657-3,833
EBITDA  6,136-5,39374315,87616,619-4,70511,914-15,656-3,742



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets949,016
Total Liabilities27,849
Total Stockholder Equity915,479
 As reported
Total Liabilities 27,849
Total Stockholder Equity+ 915,479
Total Assets = 949,016

Assets

Total Assets949,016
Total Current Assets426,528
Long-term Assets522,488
Total Current Assets
Cash And Cash Equivalents 351,267
Short-term Investments 46,060
Net Receivables 29,201
Inventory 341,317
Other Current Assets -380,468
Total Current Assets  (as reported)426,528
Total Current Assets  (calculated)387,377
+/- 39,151
Long-term Assets
Goodwill 3,519
Long Term Investments 499,640
Long-term Assets Other 19,329
Long-term Assets  (as reported)522,488
Long-term Assets  (calculated)522,488
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities21,457
Long-term Liabilities6,392
Total Stockholder Equity915,479
Total Current Liabilities
Accounts payable 6,642
Other Current Liabilities 14,815
Total Current Liabilities  (as reported)21,457
Total Current Liabilities  (calculated)21,457
+/-0
Long-term Liabilities
Long-term Liabilities Other 6,392
Long-term Liabilities  (as reported)6,392
Long-term Liabilities  (calculated)6,392
+/-0
Total Stockholder Equity
Common Stock25
Retained Earnings 62,899
Other Stockholders Equity 852,555
Total Stockholder Equity (as reported)915,479
Total Stockholder Equity (calculated)915,479
+/-0
Other
Capital Stock25
Cash and Short Term Investments 351,267
Common Stock Shares Outstanding 21,392
Liabilities and Stockholders Equity 949,016
Net Debt -351,267
Net Invested Capital 915,479
Net Working Capital 405,071



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-31
> Total Assets 
588,720
0
0
0
754,694
696,041
766,623
730,869
836,748
812,700
802,927
924,811
952,603
917,633
926,837
979,519
1,006,915
955,343
998,928
1,020,989
950,856
994,696
1,004,160
993,125
1,018,443
904,091
926,624
1,100,611
1,174,545
1,171,266
1,207,951
1,434,233
1,203,336
1,284,192
1,120,015
986,761
927,690
942,886
933,513
926,382
943,797
954,182
949,016
949,016954,182943,797926,382933,513942,886927,690986,7611,120,0151,284,1921,203,3361,434,2331,207,9511,171,2661,174,5451,100,611926,624904,0911,018,443993,1251,004,160994,696950,8561,020,989998,928955,3431,006,915979,519926,837917,633952,603924,811802,927812,700836,748730,869766,623696,041754,694000588,720
   > Total Current Assets 
0
386,041
0
0
364,484
341,659
419,352
417,843
275,489
232,200
224,460
432,059
345,043
322,545
336,010
262,662
358,870
306,468
297,782
369,021
455,463
432,542
387,612
376,661
402,786
378,781
416,070
581,567
598,952
563,648
567,906
845,409
616,040
707,294
576,446
454,694
433,179
423,084
420,220
422,988
450,971
436,922
426,528
426,528436,922450,971422,988420,220423,084433,179454,694576,446707,294616,040845,409567,906563,648598,952581,567416,070378,781402,786376,661387,612432,542455,463369,021297,782306,468358,870262,662336,010322,545345,043432,059224,460232,200275,489417,843419,352341,659364,48400386,0410
       Cash And Cash Equivalents 
199,536
-386,041
0
0
285,530
320,373
361,082
363,055
205,750
203,239
194,726
402,403
314,093
307,651
319,528
242,302
293,112
283,972
273,770
348,887
409,564
396,020
361,564
350,934
348,588
358,594
74,405
47,331
383,962
279,725
344,264
619,772
380,044
348,629
344,258
421,933
404,463
401,776
382,382
384,214
325,353
319,986
351,267
351,267319,986325,353384,214382,382401,776404,463421,933344,258348,629380,044619,772344,264279,725383,96247,33174,405358,594348,588350,934361,564396,020409,564348,887273,770283,972293,112242,302319,528307,651314,093402,403194,726203,239205,750363,055361,082320,373285,53000-386,041199,536
       Short-term Investments 
0
772,082
0
0
-328,241
-227,774
-215,526
-193,844
-438,675
-460,773
-456,752
-359,740
-472,195
-453,168
-434,985
-565,703
-498,228
-501,032
-552,426
-497,966
-348,690
-407,081
-455,524
-447,694
29,037
0
319,376
330,942
344,453
75,000
74,993
49,996
60,996
266,178
24,979
133,755
186,001
4,948
995
2,961
89,155
86,657
46,060
46,06086,65789,1552,9619954,948186,001133,75524,979266,17860,99649,99674,99375,000344,453330,942319,376029,037-447,694-455,524-407,081-348,690-497,966-552,426-501,032-498,228-565,703-434,985-453,168-472,195-359,740-456,752-460,773-438,675-193,844-215,526-227,774-328,24100772,0820
       Net Receivables 
0
0
0
0
78,954
21,286
58,270
54,788
69,739
28,961
29,734
29,656
30,950
14,894
16,482
20,360
65,758
22,496
24,012
20,134
45,899
36,522
26,048
25,727
54,198
20,187
22,289
28,292
39,950
33,849
48,566
50,552
60,887
183,514
31,789
32,761
28,716
21,308
37,838
38,774
36,463
30,279
29,201
29,20130,27936,46338,77437,83821,30828,71632,76131,789183,51460,88750,55248,56633,84939,95028,29222,28920,18754,19825,72726,04836,52245,89920,13424,01222,49665,75820,36016,48214,89430,95029,65629,73428,96169,73954,78858,27021,28678,9540000
       Other Current Assets 
0
0
0
0
219,228
159,417
150,692
133,468
239,254
227,466
235,517
150,790
251,947
237,859
220,890
339,978
362,799
1,986
1,301
425
12,575
630
661
356
37,488
334
320,150
175,002
175,040
175,074
175,076
175,085
175,109
175,151
175,420
-320,939
-247,178
-418,136
-419,225
-420,102
-361,816
-350,265
-380,468
-380,468-350,265-361,816-420,102-419,225-418,136-247,178-320,939175,420175,151175,109175,085175,076175,074175,040175,002320,15033437,48835666163012,5754251,3011,986362,799339,978220,890237,859251,947150,790235,517227,466239,254133,468150,692159,417219,2280000
   > Long-term Assets 
0
-386,041
0
0
390,210
354,382
347,271
313,026
561,259
580,500
578,467
492,752
607,560
595,088
590,827
716,857
648,045
648,875
701,146
651,968
495,393
562,154
616,548
616,464
615,657
525,310
510,554
519,044
575,593
607,618
640,045
588,824
587,296
576,898
543,569
532,067
494,511
519,802
513,293
503,394
492,826
517,260
522,488
522,488517,260492,826503,394513,293519,802494,511532,067543,569576,898587,296588,824640,045607,618575,593519,044510,554525,310615,657616,464616,548562,154495,393651,968701,146648,875648,045716,857590,827595,088607,560492,752578,467580,500561,259313,026347,271354,382390,21000-386,0410
       Property Plant Equipment 
0
0
0
0
0
0
0
-12,086
0
-16,611
-9,513
-2,014
19
-4,506
-3,499
-4,346
39
-1,241
-1,685
-827
-12,941
-10,390
-3,519
0
-5,523
-3,519
-3,519
-3,519
-3,519
-13,181
-17,889
-15,925
-12,094
-3,703
0
0
16,853
0
0
0
16,503
0
0
0016,50300016,85300-3,703-12,094-15,925-17,889-13,181-3,519-3,519-3,519-3,519-5,5230-3,519-10,390-12,941-827-1,685-1,24139-4,346-3,499-4,50619-2,014-9,513-16,6110-12,0860000000
       Goodwill 
3,254
0
0
0
3,254
3,254
3,254
3,254
3,254
3,254
3,422
3,422
3,422
3,422
3,422
3,422
3,422
3,422
3,400
3,400
3,519
3,400
3,400
3,400
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,519
3,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,5193,4003,4003,4003,5193,4003,4003,4223,4223,4223,4223,4223,4223,4223,4223,2543,2543,2543,2543,2543,2540003,254
       Long Term Investments 
0
0
0
0
148,550
0
0
0
318,097
162,807
0
125,070
351,893
129,990
130,034
130,737
281,543
92,523
99,714
87,269
490,156
557,644
602,712
600,147
605,040
481,478
797,209
330,942
544,485
75,000
693,631
49,996
562,095
553,874
296,082
509,920
472,293
155,309
150,075
481,511
466,308
493,484
499,640
499,640493,484466,308481,511150,075155,309472,293509,920296,082553,874562,09549,996693,63175,000544,485330,942797,209481,478605,040600,147602,712557,644490,15687,26999,71492,523281,543130,737130,034129,990351,893125,0700162,807318,097000148,5500000
       Intangible Assets 
3,254
0
0
0
3,254
3,254
3,254
3,254
3,254
3,254
3,422
3,422
3,422
3,422
3,422
3,422
3,422
3,422
119
119
0
119
119
119
0
0
0
0
0
3,519
0
0
0
0
0
3,519
3,519
3,519
3,519
3,519
0
0
0
0003,5193,5193,5193,5193,519000003,5190000011911911901191193,4223,4223,4223,4223,4223,4223,4223,4223,2543,2543,2543,2543,2543,2540003,254
       Long-term Assets Other 
0
-386,041
0
0
19,178
2,523
2,186
4,136
654
3,811
3,947
3,368
298
2,214
11,730
4,667
481
3,675
2,224
4,037
4,568
4,510
10,838
8,395
10,617
21,704
21,704
21,043
28,901
20,732
21,407
22,879
25,201
19,505
13,010
18,628
18,699
20,432
18,102
18,364
-91,133
-66,400
19,329
19,329-66,400-91,13318,36418,10220,43218,69918,62813,01019,50525,20122,87921,40720,73228,90121,04321,70421,70410,6178,39510,8384,5104,5684,0372,2243,6754814,66711,7302,2142983,3683,9473,8116544,1362,1862,52319,17800-386,0410
> Total Liabilities 
85,239
0
0
0
103,433
66,311
107,582
95,292
79,461
44,681
44,014
22,743
74,351
31,752
35,832
39,192
42,538
16,945
35,685
46,045
34,808
54,911
70,304
54,629
69,743
37,379
26,759
42,280
66,328
60,450
78,917
303,252
65,534
160,684
30,831
97,728
27,301
29,652
33,946
30,713
30,719
31,553
27,849
27,84931,55330,71930,71333,94629,65227,30197,72830,831160,68465,534303,25278,91760,45066,32842,28026,75937,37969,74354,62970,30454,91134,80846,04535,68516,94542,53839,19235,83231,75274,35122,74344,01444,68179,46195,292107,58266,311103,43300085,239
   > Total Current Liabilities 
0
0
0
0
91,536
56,444
96,476
89,715
69,838
36,667
37,444
18,528
64,367
24,233
26,731
30,133
36,807
11,734
22,353
23,692
25,234
37,793
24,294
29,154
53,324
19,957
16,926
29,453
48,757
43,748
54,943
284,059
47,349
152,727
26,354
94,547
24,427
26,083
22,933
18,490
24,801
22,114
21,457
21,45722,11424,80118,49022,93326,08324,42794,54726,354152,72747,349284,05954,94343,74848,75729,45316,92619,95753,32429,15424,29437,79325,23423,69222,35311,73436,80730,13326,73124,23364,36718,52837,44436,66769,83889,71596,47656,44491,5360000
       Short-term Debt 
0
0
0
0
16,000
0
0
0
0
0
0
0
0
0
0
0
0
5,211
13,332
22,353
0
17,118
45,758
25,402
16,300
16,656
9,833
12,827
17,571
16,702
16,466
13,603
12,905
5,812
3,569
3,181
2,874
3,569
3,927
5,090
0
0
0
0005,0903,9273,5692,8743,1813,5695,81212,90513,60316,46616,70217,57112,8279,83316,65616,30025,40245,75817,118022,35313,3325,21100000000000016,0000000
       Short Long Term Debt 
0
0
0
0
16,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000016,0000000
       Accounts payable 
10,001
0
0
0
43,397
10,127
48,885
49,365
50,648
12,251
18,972
1,549
2,396
6,168
10,121
13,421
13,281
5,621
13,034
13,325
5,511
17,423
9,347
10,557
14,889
8,819
7,299
8,443
6,496
10,488
12,234
243,282
9,339
133,867
12,107
56,356
7,784
15,208
9,917
5,618
4,459
6,332
6,642
6,6426,3324,4595,6189,91715,2087,78456,35612,107133,8679,339243,28212,23410,4886,4968,4437,2998,81914,88910,5579,34717,4235,51113,32513,0345,62113,28113,42110,1216,1682,3961,54918,97212,25150,64849,36548,88510,12743,39700010,001
       Other Current Liabilities 
0
0
0
0
32,139
46,317
47,591
40,350
19,190
24,416
18,472
16,979
61,971
18,065
16,610
16,712
23,526
902
-5,698
-12,813
19,723
17,118
14,947
18,597
38,435
11,138
9,627
21,010
42,261
33,260
42,709
40,777
38,010
18,860
14,247
38,191
16,643
10,875
13,016
12,872
20,342
15,782
14,815
14,81515,78220,34212,87213,01610,87516,64338,19114,24718,86038,01040,77742,70933,26042,26121,0109,62711,13838,43518,59714,94717,11819,723-12,813-5,69890223,52616,71216,61018,06561,97116,97918,47224,41619,19040,35047,59146,31732,1390000
   > Long-term Liabilities 
0
0
0
0
11,897
9,867
11,106
5,577
9,623
8,014
6,570
4,215
9,984
7,519
9,101
9,059
5,731
5,211
13,332
22,353
9,574
17,118
46,010
25,475
16,419
17,422
9,833
12,827
17,571
16,702
23,974
19,193
18,185
7,957
4,477
3,181
2,874
3,569
11,013
12,223
5,918
9,439
6,392
6,3929,4395,91812,22311,0133,5692,8743,1814,4777,95718,18519,19323,97416,70217,57112,8279,83317,42216,41925,47546,01017,1189,57422,35313,3325,2115,7319,0599,1017,5199,9844,2156,5708,0149,6235,57711,1069,86711,8970000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,508
5,590
5,280
2,145
908
0
0
0
0
0
0
0
0
000000009082,1455,2805,5907,508000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
5,738
3,752
0
3,999
4,230
4,050
4,085
42,119
46,230
50,604
51,307
51,119
49,800
50,781
49,668
49,699
50,385
45,909
47,178
204,164
206,828
195,070
196,569
199,793
202,456
205,320
203,327
9,778
10,193
7,233
7,086
0
0
0
0
00007,0867,23310,1939,778203,327205,320202,456199,793196,569195,070206,828204,16447,17845,90950,38549,69949,66850,78149,80051,11951,30750,60446,23042,1194,0854,0504,2303,99903,7525,73800000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
16,421
22,792
0
6,229
16,962
12,025
12,600
13,405
11,215
5,211
15,017
23,180
13,151
17,118
46,010
25,475
16,419
17,422
9,833
18,952
17,571
22,827
16,466
19,728
12,905
11,937
9,694
3,181
2,874
3,569
3,927
5,090
5,918
9,439
6,392
6,3929,4395,9185,0903,9273,5692,8743,1819,69411,93712,90519,72816,46622,82717,57118,9529,83317,42216,41925,47546,01017,11813,15123,18015,0175,21111,21513,40512,60012,02516,9626,229022,79216,42100000000
> Total Stockholder Equity
495,375
502,599
0
0
582,927
624,211
653,098
629,559
751,549
764,267
754,984
898,069
874,022
881,831
886,920
898,208
918,147
887,794
911,936
923,825
866,248
889,004
884,188
888,797
897,337
820,803
852,687
854,167
901,389
913,295
932,465
931,188
935,346
920,039
887,294
879,255
890,196
906,001
899,567
895,669
906,975
916,850
915,479
915,479916,850906,975895,669899,567906,001890,196879,255887,294920,039935,346931,188932,465913,295901,389854,167852,687820,803897,337888,797884,188889,004866,248923,825911,936887,794918,147898,208886,920881,831874,022898,069754,984764,267751,549629,559653,098624,211582,92700502,599495,375
   Common Stock
0
0
0
0
573,749
614,895
643,726
624,792
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
19
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
2525252525252525252525252525252525251925252525252525252525252525252525624,792643,726614,895573,7490000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
2,072
1,131
2,150
6,102
7,327
-5,751
-1,155
364
13,800
-1,717
7,805
426
-39,889
-16,742
-17,674
-11,723
-701
-74,056
-41,056
-35,241
13,649
32,204
59,709
61,212
68,435
52,249
20,159
3,661
15,126
0
0
0
0
0
0
00000015,1263,66120,15952,24968,43561,21259,70932,20413,649-35,241-41,056-74,056-701-11,723-17,674-16,742-39,8894267,805-1,71713,800364-1,155-5,7517,3276,1022,1501,1312,07200000000
   Accumulated Other Comprehensive Income 
0
494,493
0
0
9,178
9,316
9,372
4,767
-1,954
12,933
1,703
-7,633
1,317
11,886
13,832
15,518
6,712
-40,000
-20,000
0
-6
0
0
0
905
0
0
0
0
881,091
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000881,0910000905000-60-20,000-40,0006,71215,51813,83211,8861,317-7,6331,70312,933-1,9544,7679,3729,3169,17800494,4930
   Capital Surplus 
0
0
0
0
0
0
0
0
999,000
999,644
0
1,006,502
1,007,027
1,007,471
1,007,990
1,009,852
1,010,505
1,010,577
1,010,577
1,010,577
1,008,319
1,008,319
1,006,065
1,006,065
1,003,450
1,003,450
1,003,450
999,047
999,047
999,047
993,046
992,018
990,069
989,485
990,147
999,047
999,047
999,047
999,047
0
0
0
0
0000999,047999,047999,047999,047990,147989,485990,069992,018993,046999,047999,047999,0471,003,4501,003,4501,003,4501,006,0651,006,0651,008,3191,008,3191,010,5771,010,5771,010,5771,010,5051,009,8521,007,9901,007,4711,007,0271,006,5020999,644999,00000000000
   Treasury Stock000000-124,002-123,478-123,037-121,720-121,427-121,270-119,874-117,981-113,783-111,736-110,635-109,567-106,342-105,570-104,228-102,598-102,207-87,203-86,471-81,091-62,895-57,551-53,772-41,800-41,674-6,927-4,044-2,464-4400000000
   Other Stockholders Equity 
0
8,106
0
0
573,749
614,895
643,726
624,792
748,956
747,180
751,106
899,575
865,353
875,671
874,218
882,301
897,610
929,486
924,106
923,374
906,106
905,721
901,837
900,495
897,108
894,834
893,718
889,383
887,715
-25
872,731
869,951
866,886
867,765
867,110
875,569
875,045
873,096
865,479
861,597
858,719
854,773
852,555
852,555854,773858,719861,597865,479873,096875,045875,569867,110867,765866,886869,951872,731-25887,715889,383893,718894,834897,108900,495901,837905,721906,106923,374924,106929,486897,610882,301874,218875,671865,353899,575751,106747,180748,956624,792643,726614,895573,749008,1060



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.