> Total Assets | 820,639 | 784,189 | 777,744 | 761,308 | 728,428 | 716,722 | 704,544 | 719,170 | 687,793 | 573,136 | 567,347 | 551,978 | 552,029 | 542,664 | 546,337 | 530,583 | 531,602 | 537,802 | 536,654 | 540,414 | 545,198 | 877,500 | 1,884,100 | 1,929,500 | 1,880,200 | 1,891,000 | 1,867,100 | 1,849,600 | 1,807,000 | 1,863,200 | 1,889,700 | 1,898,500 | 1,887,700 | 1,814,200 | 1,657,700 | 1,282,200 | 1,199,800 | 1,100,100 | 1,078,000 | 1,106,800 | 1,062,700 | 1,064,000 | 1,097,300 | 1,149,600 | 1,094,200 | 1,135,800 | 1,050,300 | 1,116,700 | 1,044,900 | 2,527,400 | 2,552,700 | 2,507,700 | 2,400,900 | 2,462,000 | 2,389,600 | 2,382,900 | 2,302,500 | 2,415,000 | 2,309,500 | 2,226,400 | 2,046,500 | 2,194,300 | 2,026,700 | 1,953,400 | 1,939,700 | 2,224,500 | 2,156,600 | 2,064,500 | 2,698,100 | 2,883,300 | 2,856,700 | 2,799,100 | 2,754,700 | 2,847,600 | 2,803,200 | 2,786,400 | 2,827,400 | 2,952,800 | 2,722,100 | 2,788,600 | 2,653,200 | 2,776,600 | 2,695,800 | 3,048,700 | 3,001,700 | 3,174,200 | 3,072,000 | 3,091,300 | 3,100,500 | 3,090,900 | 2,829,200 | 2,794,700 | 2,792,800 | 2,825,800 | 2,683,700 | 2,644,800 | 2,543,600 | 2,413,400 | 2,357,500 |
| 2,357,500 | 2,413,400 | 2,543,600 | 2,644,800 | 2,683,700 | 2,825,800 | 2,792,800 | 2,794,700 | 2,829,200 | 3,090,900 | 3,100,500 | 3,091,300 | 3,072,000 | 3,174,200 | 3,001,700 | 3,048,700 | 2,695,800 | 2,776,600 | 2,653,200 | 2,788,600 | 2,722,100 | 2,952,800 | 2,827,400 | 2,786,400 | 2,803,200 | 2,847,600 | 2,754,700 | 2,799,100 | 2,856,700 | 2,883,300 | 2,698,100 | 2,064,500 | 2,156,600 | 2,224,500 | 1,939,700 | 1,953,400 | 2,026,700 | 2,194,300 | 2,046,500 | 2,226,400 | 2,309,500 | 2,415,000 | 2,302,500 | 2,382,900 | 2,389,600 | 2,462,000 | 2,400,900 | 2,507,700 | 2,552,700 | 2,527,400 | 1,044,900 | 1,116,700 | 1,050,300 | 1,135,800 | 1,094,200 | 1,149,600 | 1,097,300 | 1,064,000 | 1,062,700 | 1,106,800 | 1,078,000 | 1,100,100 | 1,199,800 | 1,282,200 | 1,657,700 | 1,814,200 | 1,887,700 | 1,898,500 | 1,889,700 | 1,863,200 | 1,807,000 | 1,849,600 | 1,867,100 | 1,891,000 | 1,880,200 | 1,929,500 | 1,884,100 | 877,500 | 545,198 | 540,414 | 536,654 | 537,802 | 531,602 | 530,583 | 546,337 | 542,664 | 552,029 | 551,978 | 567,347 | 573,136 | 687,793 | 719,170 | 704,544 | 716,722 | 728,428 | 761,308 | 777,744 | 784,189 | 820,639 |
---|
> Total Current Assets | 364,561 | 333,285 | 333,958 | 320,625 | 296,955 | 290,607 | 284,433 | 305,052 | 278,272 | 272,148 | 273,268 | 265,299 | 265,159 | 257,077 | 263,597 | 258,113 | 262,783 | 272,876 | 272,560 | 272,180 | 280,985 | 504,700 | 850,000 | 861,000 | 822,300 | 839,200 | 818,400 | 822,200 | 776,000 | 818,300 | 822,000 | 821,900 | 787,700 | 775,200 | 716,900 | 664,700 | 601,500 | 559,100 | 528,100 | 537,100 | 507,700 | 523,800 | 545,400 | 620,700 | 567,000 | 624,100 | 553,800 | 622,900 | 554,900 | 933,100 | 920,000 | 874,300 | 775,900 | 875,800 | 819,200 | 841,700 | 768,800 | 876,600 | 824,400 | 778,800 | 670,000 | 810,400 | 710,100 | 653,600 | 624,300 | 792,300 | 739,800 | 670,700 | 741,700 | 914,400 | 865,100 | 829,600 | 784,800 | 944,000 | 896,600 | 880,200 | 867,400 | 973,200 | 772,900 | 806,000 | 738,000 | 867,400 | 765,000 | 728,200 | 779,800 | 938,500 | 886,600 | 924,900 | 955,000 | 1,043,300 | 914,200 | 882,300 | 894,600 | 954,100 | 835,000 | 855,400 | 797,800 | 858,400 | 794,000 |
| 794,000 | 858,400 | 797,800 | 855,400 | 835,000 | 954,100 | 894,600 | 882,300 | 914,200 | 1,043,300 | 955,000 | 924,900 | 886,600 | 938,500 | 779,800 | 728,200 | 765,000 | 867,400 | 738,000 | 806,000 | 772,900 | 973,200 | 867,400 | 880,200 | 896,600 | 944,000 | 784,800 | 829,600 | 865,100 | 914,400 | 741,700 | 670,700 | 739,800 | 792,300 | 624,300 | 653,600 | 710,100 | 810,400 | 670,000 | 778,800 | 824,400 | 876,600 | 768,800 | 841,700 | 819,200 | 875,800 | 775,900 | 874,300 | 920,000 | 933,100 | 554,900 | 622,900 | 553,800 | 624,100 | 567,000 | 620,700 | 545,400 | 523,800 | 507,700 | 537,100 | 528,100 | 559,100 | 601,500 | 664,700 | 716,900 | 775,200 | 787,700 | 821,900 | 822,000 | 818,300 | 776,000 | 822,200 | 818,400 | 839,200 | 822,300 | 861,000 | 850,000 | 504,700 | 280,985 | 272,180 | 272,560 | 272,876 | 262,783 | 258,113 | 263,597 | 257,077 | 265,159 | 265,299 | 273,268 | 272,148 | 278,272 | 305,052 | 284,433 | 290,607 | 296,955 | 320,625 | 333,958 | 333,285 | 364,561 |
---|
Cash And Cash Equivalents | 9,934 | 6,767 | 8,375 | 9,137 | 5,806 | 4,372 | 5,469 | 59,936 | 18,422 | 19,362 | 14,988 | 18,251 | 12,080 | 6,996 | 11,271 | 9,568 | 5,565 | 3,948 | 7,924 | 6,259 | 7,717 | 18,200 | 71,000 | 91,100 | 63,900 | 41,200 | 49,300 | 50,000 | 31,000 | 35,900 | 44,100 | 42,300 | 38,600 | 34,200 | 34,700 | 18,100 | 17,600 | 33,000 | 23,900 | 43,600 | 27,700 | 34,500 | 14,300 | 83,200 | 19,900 | 92,700 | 41,300 | 121,200 | 74,200 | 94,500 | 125,000 | 50,000 | 102,100 | 95,300 | 70,800 | 53,500 | 95,300 | 92,300 | 72,500 | 53,200 | 90,800 | 86,900 | 70,900 | 55,400 | 102,400 | 96,200 | 101,000 | 42,900 | 118,300 | 102,200 | 101,300 | 76,900 | 122,700 | 139,200 | 95,000 | 67,000 | 100,500 | 94,100 | 37,700 | 27,800 | 93,400 | 128,800 | 85,800 | 36,600 | 75,100 | 77,900 | 58,100 | 41,200 | 91,300 | 91,700 | 78,000 | 62,200 | 127,100 | 82,400 | 73,700 | 66,400 | 124,600 | 112,700 | 102,000 |
| 102,000 | 112,700 | 124,600 | 66,400 | 73,700 | 82,400 | 127,100 | 62,200 | 78,000 | 91,700 | 91,300 | 41,200 | 58,100 | 77,900 | 75,100 | 36,600 | 85,800 | 128,800 | 93,400 | 27,800 | 37,700 | 94,100 | 100,500 | 67,000 | 95,000 | 139,200 | 122,700 | 76,900 | 101,300 | 102,200 | 118,300 | 42,900 | 101,000 | 96,200 | 102,400 | 55,400 | 70,900 | 86,900 | 90,800 | 53,200 | 72,500 | 92,300 | 95,300 | 53,500 | 70,800 | 95,300 | 102,100 | 50,000 | 125,000 | 94,500 | 74,200 | 121,200 | 41,300 | 92,700 | 19,900 | 83,200 | 14,300 | 34,500 | 27,700 | 43,600 | 23,900 | 33,000 | 17,600 | 18,100 | 34,700 | 34,200 | 38,600 | 42,300 | 44,100 | 35,900 | 31,000 | 50,000 | 49,300 | 41,200 | 63,900 | 91,100 | 71,000 | 18,200 | 7,717 | 6,259 | 7,924 | 3,948 | 5,565 | 9,568 | 11,271 | 6,996 | 12,080 | 18,251 | 14,988 | 19,362 | 18,422 | 59,936 | 5,469 | 4,372 | 5,806 | 9,137 | 8,375 | 6,767 | 9,934 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 169,091 | 155,809 | 155,928 | 149,784 | 142,783 | 140,313 | 136,401 | 114,606 | 130,918 | 126,913 | 127,810 | 121,709 | 125,140 | 125,546 | 127,744 | 128,391 | 129,370 | 130,359 | 123,774 | 141,445 | 146,973 | 267,000 | 426,700 | 438,900 | 403,500 | 403,100 | 405,800 | 427,400 | 381,600 | 393,000 | 394,300 | 415,300 | 356,200 | 356,000 | 329,500 | 274,800 | 245,900 | 256,700 | 254,400 | 259,900 | 241,400 | 239,200 | 262,600 | 283,200 | 274,500 | 269,400 | 254,500 | 269,500 | 235,100 | 415,300 | 415,500 | 498,700 | 307,200 | 386,700 | 394,500 | 471,900 | 290,500 | 375,200 | 386,800 | 420,500 | 232,400 | 335,600 | 323,800 | 369,300 | 226,600 | 350,800 | 344,700 | 391,000 | 295,100 | 419,000 | 418,400 | 469,300 | 316,100 | 432,200 | 421,200 | 428,400 | 318,100 | 460,500 | 377,400 | 453,700 | 298,900 | 358,300 | 343,700 | 356,000 | 307,800 | 409,800 | 362,600 | 416,100 | 341,700 | 423,900 | 351,300 | 384,100 | 303,800 | 426,100 | 351,700 | 430,700 | 274,800 | 369,100 | 325,700 |
| 325,700 | 369,100 | 274,800 | 430,700 | 351,700 | 426,100 | 303,800 | 384,100 | 351,300 | 423,900 | 341,700 | 416,100 | 362,600 | 409,800 | 307,800 | 356,000 | 343,700 | 358,300 | 298,900 | 453,700 | 377,400 | 460,500 | 318,100 | 428,400 | 421,200 | 432,200 | 316,100 | 469,300 | 418,400 | 419,000 | 295,100 | 391,000 | 344,700 | 350,800 | 226,600 | 369,300 | 323,800 | 335,600 | 232,400 | 420,500 | 386,800 | 375,200 | 290,500 | 471,900 | 394,500 | 386,700 | 307,200 | 498,700 | 415,500 | 415,300 | 235,100 | 269,500 | 254,500 | 269,400 | 274,500 | 283,200 | 262,600 | 239,200 | 241,400 | 259,900 | 254,400 | 256,700 | 245,900 | 274,800 | 329,500 | 356,000 | 356,200 | 415,300 | 394,300 | 393,000 | 381,600 | 427,400 | 405,800 | 403,100 | 403,500 | 438,900 | 426,700 | 267,000 | 146,973 | 141,445 | 123,774 | 130,359 | 129,370 | 128,391 | 127,744 | 125,546 | 125,140 | 121,709 | 127,810 | 126,913 | 130,918 | 114,606 | 136,401 | 140,313 | 142,783 | 149,784 | 155,928 | 155,809 | 169,091 |
---|
Inventory | 126,468 | 126,663 | 126,438 | 122,736 | 110,234 | 106,307 | 104,360 | 97,982 | 92,447 | 89,740 | 92,273 | 91,920 | 89,542 | 88,940 | 90,093 | 86,240 | 93,897 | 104,729 | 106,184 | 97,996 | 100,359 | 187,800 | 280,900 | 268,200 | 268,600 | 303,000 | 282,400 | 277,600 | 288,100 | 315,100 | 307,400 | 299,400 | 317,400 | 310,400 | 282,000 | 266,500 | 239,000 | 229,600 | 214,000 | 202,400 | 198,900 | 213,400 | 233,300 | 216,100 | 226,000 | 221,600 | 217,700 | 197,700 | 202,800 | 352,400 | 319,500 | 265,500 | 288,100 | 323,300 | 291,000 | 254,700 | 298,600 | 329,400 | 286,200 | 229,900 | 273,100 | 314,100 | 251,600 | 203,600 | 260,300 | 303,200 | 263,500 | 210,000 | 287,300 | 332,400 | 307,200 | 254,200 | 294,500 | 319,200 | 332,100 | 340,600 | 399,700 | 370,700 | 312,500 | 283,300 | 291,600 | 336,000 | 300,500 | 305,100 | 351,200 | 382,500 | 413,900 | 428,000 | 471,400 | 471,500 | 431,000 | 395,200 | 422,500 | 398,000 | 368,500 | 327,500 | 348,800 | 330,000 | 324,800 |
| 324,800 | 330,000 | 348,800 | 327,500 | 368,500 | 398,000 | 422,500 | 395,200 | 431,000 | 471,500 | 471,400 | 428,000 | 413,900 | 382,500 | 351,200 | 305,100 | 300,500 | 336,000 | 291,600 | 283,300 | 312,500 | 370,700 | 399,700 | 340,600 | 332,100 | 319,200 | 294,500 | 254,200 | 307,200 | 332,400 | 287,300 | 210,000 | 263,500 | 303,200 | 260,300 | 203,600 | 251,600 | 314,100 | 273,100 | 229,900 | 286,200 | 329,400 | 298,600 | 254,700 | 291,000 | 323,300 | 288,100 | 265,500 | 319,500 | 352,400 | 202,800 | 197,700 | 217,700 | 221,600 | 226,000 | 216,100 | 233,300 | 213,400 | 198,900 | 202,400 | 214,000 | 229,600 | 239,000 | 266,500 | 282,000 | 310,400 | 317,400 | 299,400 | 307,400 | 315,100 | 288,100 | 277,600 | 282,400 | 303,000 | 268,600 | 268,200 | 280,900 | 187,800 | 100,359 | 97,996 | 106,184 | 104,729 | 93,897 | 86,240 | 90,093 | 88,940 | 89,542 | 91,920 | 92,273 | 89,740 | 92,447 | 97,982 | 104,360 | 106,307 | 110,234 | 122,736 | 126,438 | 126,663 | 126,468 |
---|
Other Current Assets | 28,283 | 23,042 | 21,446 | 3,683 | 12,660 | 14,148 | 12,691 | 5,106 | 5,200 | 9,123 | 14,234 | 5,707 | 17,243 | 13,873 | 13,036 | 4,997 | 12,411 | 11,831 | 12,227 | 6,809 | 13,849 | 24,100 | 38,900 | 25,300 | 45,100 | 50,100 | 44,700 | 30,000 | 38,700 | 36,700 | 37,500 | 29,800 | 40,500 | 38,500 | 36,600 | 72,300 | 67,800 | 30,900 | 27,100 | 21,400 | 30,600 | 28,200 | 27,400 | 25,300 | 33,900 | 31,600 | 32,600 | 26,900 | 34,700 | 49,800 | 39,400 | 29,000 | 50,800 | 45,500 | 32,200 | 28,100 | 53,800 | 49,000 | 41,600 | 35,800 | 39,500 | 40,100 | 30,500 | 25,300 | 35,000 | 42,100 | 30,600 | 26,800 | 41,000 | 60,800 | 38,200 | 29,200 | 51,500 | 53,400 | 48,300 | 44,200 | 49,100 | 47,900 | 45,300 | 41,200 | 54,100 | 44,300 | 35,000 | 30,500 | 45,700 | 68,300 | 52,000 | 39,600 | 50,600 | 56,200 | 53,900 | 40,800 | 41,200 | 47,600 | 41,100 | 30,800 | 49,600 | 46,600 | 41,500 |
| 41,500 | 46,600 | 49,600 | 30,800 | 41,100 | 47,600 | 41,200 | 40,800 | 53,900 | 56,200 | 50,600 | 39,600 | 52,000 | 68,300 | 45,700 | 30,500 | 35,000 | 44,300 | 54,100 | 41,200 | 45,300 | 47,900 | 49,100 | 44,200 | 48,300 | 53,400 | 51,500 | 29,200 | 38,200 | 60,800 | 41,000 | 26,800 | 30,600 | 42,100 | 35,000 | 25,300 | 30,500 | 40,100 | 39,500 | 35,800 | 41,600 | 49,000 | 53,800 | 28,100 | 32,200 | 45,500 | 50,800 | 29,000 | 39,400 | 49,800 | 34,700 | 26,900 | 32,600 | 31,600 | 33,900 | 25,300 | 27,400 | 28,200 | 30,600 | 21,400 | 27,100 | 30,900 | 67,800 | 72,300 | 36,600 | 38,500 | 40,500 | 29,800 | 37,500 | 36,700 | 38,700 | 30,000 | 44,700 | 50,100 | 45,100 | 25,300 | 38,900 | 24,100 | 13,849 | 6,809 | 12,227 | 11,831 | 12,411 | 4,997 | 13,036 | 13,873 | 17,243 | 5,707 | 14,234 | 9,123 | 5,200 | 5,106 | 12,691 | 14,148 | 12,660 | 3,683 | 21,446 | 23,042 | 28,283 |
---|
> Long-term Assets | 456,078 | 450,904 | 443,786 | 440,683 | 431,473 | 426,115 | 420,111 | 414,118 | 409,521 | 300,988 | 294,079 | 286,679 | 286,870 | 285,587 | 282,740 | 272,470 | 268,819 | 264,926 | 264,094 | 268,234 | 264,213 | 372,800 | 1,034,100 | 1,068,500 | 1,057,900 | 1,051,800 | 1,048,700 | 1,027,400 | 1,031,000 | 1,044,900 | 1,067,700 | 1,076,600 | 1,100,000 | 1,039,000 | 940,800 | 617,500 | 598,300 | 541,000 | 549,900 | 569,700 | 555,000 | 540,200 | 551,900 | 528,900 | 527,200 | 511,700 | 496,500 | 493,800 | 490,000 | 1,594,300 | 1,632,700 | 1,633,400 | 1,625,000 | 1,586,200 | 1,570,400 | 1,541,200 | 1,533,700 | 1,538,400 | 1,485,100 | 1,447,600 | 1,376,500 | 1,383,900 | 1,316,600 | 1,299,800 | 1,315,400 | 1,432,200 | 1,416,800 | 1,393,800 | 1,956,400 | 1,968,900 | 1,991,600 | 1,969,500 | 1,969,900 | 1,903,600 | 1,906,600 | 1,906,200 | 1,960,000 | 1,979,600 | 1,949,200 | 1,982,600 | 1,915,200 | 1,909,200 | 1,930,800 | 2,320,500 | 2,221,900 | 2,235,700 | 2,185,400 | 2,166,400 | 2,145,500 | 2,047,600 | 1,915,000 | 1,912,400 | 1,898,200 | 1,871,700 | 1,848,700 | 1,789,400 | 1,745,800 | 1,555,000 | 1,563,500 |
| 1,563,500 | 1,555,000 | 1,745,800 | 1,789,400 | 1,848,700 | 1,871,700 | 1,898,200 | 1,912,400 | 1,915,000 | 2,047,600 | 2,145,500 | 2,166,400 | 2,185,400 | 2,235,700 | 2,221,900 | 2,320,500 | 1,930,800 | 1,909,200 | 1,915,200 | 1,982,600 | 1,949,200 | 1,979,600 | 1,960,000 | 1,906,200 | 1,906,600 | 1,903,600 | 1,969,900 | 1,969,500 | 1,991,600 | 1,968,900 | 1,956,400 | 1,393,800 | 1,416,800 | 1,432,200 | 1,315,400 | 1,299,800 | 1,316,600 | 1,383,900 | 1,376,500 | 1,447,600 | 1,485,100 | 1,538,400 | 1,533,700 | 1,541,200 | 1,570,400 | 1,586,200 | 1,625,000 | 1,633,400 | 1,632,700 | 1,594,300 | 490,000 | 493,800 | 496,500 | 511,700 | 527,200 | 528,900 | 551,900 | 540,200 | 555,000 | 569,700 | 549,900 | 541,000 | 598,300 | 617,500 | 940,800 | 1,039,000 | 1,100,000 | 1,076,600 | 1,067,700 | 1,044,900 | 1,031,000 | 1,027,400 | 1,048,700 | 1,051,800 | 1,057,900 | 1,068,500 | 1,034,100 | 372,800 | 264,213 | 268,234 | 264,094 | 264,926 | 268,819 | 272,470 | 282,740 | 285,587 | 286,870 | 286,679 | 294,079 | 300,988 | 409,521 | 414,118 | 420,111 | 426,115 | 431,473 | 440,683 | 443,786 | 450,904 | 456,078 |
---|
Property Plant Equipment | 138,805 | 136,815 | 133,407 | 135,108 | 131,702 | 129,246 | 126,535 | 124,612 | 117,396 | 116,452 | 112,289 | 110,026 | 104,360 | 98,224 | 95,785 | 94,986 | 91,495 | 87,864 | 86,160 | 84,693 | 77,965 | 154,700 | 246,700 | 239,800 | 234,700 | 229,200 | 227,400 | 217,200 | 207,600 | 215,700 | 225,000 | 238,300 | 243,200 | 228,300 | 211,000 | 194,800 | 186,600 | 190,600 | 186,900 | 181,100 | 173,200 | 164,900 | 167,400 | 163,500 | 162,600 | 159,200 | 151,800 | 147,200 | 142,600 | 269,200 | 272,300 | 273,600 | 269,800 | 268,100 | 258,400 | 253,300 | 253,900 | 253,900 | 242,700 | 235,500 | 223,300 | 225,300 | 210,600 | 209,100 | 208,000 | 206,400 | 202,100 | 198,400 | 282,500 | 282,200 | 281,800 | 279,600 | 280,300 | 266,300 | 266,200 | 263,700 | 343,900 | 358,300 | 355,200 | 369,000 | 342,700 | 334,400 | 326,800 | 330,600 | 313,300 | 309,100 | 303,500 | 319,800 | 314,900 | 292,800 | 273,700 | 273,900 | 267,300 | 263,100 | 254,600 | 261,100 | 254,800 | 242,900 | 240,000 |
| 240,000 | 242,900 | 254,800 | 261,100 | 254,600 | 263,100 | 267,300 | 273,900 | 273,700 | 292,800 | 314,900 | 319,800 | 303,500 | 309,100 | 313,300 | 330,600 | 326,800 | 334,400 | 342,700 | 369,000 | 355,200 | 358,300 | 343,900 | 263,700 | 266,200 | 266,300 | 280,300 | 279,600 | 281,800 | 282,200 | 282,500 | 198,400 | 202,100 | 206,400 | 208,000 | 209,100 | 210,600 | 225,300 | 223,300 | 235,500 | 242,700 | 253,900 | 253,900 | 253,300 | 258,400 | 268,100 | 269,800 | 273,600 | 272,300 | 269,200 | 142,600 | 147,200 | 151,800 | 159,200 | 162,600 | 163,500 | 167,400 | 164,900 | 173,200 | 181,100 | 186,900 | 190,600 | 186,600 | 194,800 | 211,000 | 228,300 | 243,200 | 238,300 | 225,000 | 215,700 | 207,600 | 217,200 | 227,400 | 229,200 | 234,700 | 239,800 | 246,700 | 154,700 | 77,965 | 84,693 | 86,160 | 87,864 | 91,495 | 94,986 | 95,785 | 98,224 | 104,360 | 110,026 | 112,289 | 116,452 | 117,396 | 124,612 | 126,535 | 129,246 | 131,702 | 135,108 | 133,407 | 136,815 | 138,805 |
---|
Goodwill | 279,801 | 277,845 | 274,533 | 273,016 | 269,041 | 267,263 | 264,926 | 261,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,500 | 433,800 | 431,900 | 443,200 | 440,700 | 438,300 | 439,100 | 444,800 | 451,900 | 415,200 | 422,300 | 386,200 | 350,600 | 139,500 | 136,800 | 141,100 | 142,900 | 143,400 | 143,000 | 140,100 | 144,000 | 144,400 | 147,400 | 139,800 | 136,200 | 135,000 | 136,400 | 538,500 | 568,300 | 589,400 | 590,600 | 577,800 | 575,500 | 568,300 | 570,700 | 576,600 | 558,200 | 544,900 | 518,900 | 523,500 | 498,100 | 496,900 | 508,100 | 598,600 | 595,600 | 587,100 | 697,400 | 687,300 | 677,900 | 669,200 | 667,900 | 685,100 | 684,400 | 708,900 | 706,900 | 708,300 | 709,700 | 718,600 | 717,700 | 714,000 | 723,400 | 827,400 | 799,700 | 807,300 | 804,200 | 802,500 | 798,900 | 779,200 | 666,900 | 671,500 | 671,900 | 662,000 | 664,800 | 590,000 | 577,100 | 451,300 | 459,000 |
| 459,000 | 451,300 | 577,100 | 590,000 | 664,800 | 662,000 | 671,900 | 671,500 | 666,900 | 779,200 | 798,900 | 802,500 | 804,200 | 807,300 | 799,700 | 827,400 | 723,400 | 714,000 | 717,700 | 718,600 | 709,700 | 708,300 | 706,900 | 708,900 | 684,400 | 685,100 | 667,900 | 669,200 | 677,900 | 687,300 | 697,400 | 587,100 | 595,600 | 598,600 | 508,100 | 496,900 | 498,100 | 523,500 | 518,900 | 544,900 | 558,200 | 576,600 | 570,700 | 568,300 | 575,500 | 577,800 | 590,600 | 589,400 | 568,300 | 538,500 | 136,400 | 135,000 | 136,200 | 139,800 | 147,400 | 144,400 | 144,000 | 140,100 | 143,000 | 143,400 | 142,900 | 141,100 | 136,800 | 139,500 | 350,600 | 386,200 | 422,300 | 415,200 | 451,900 | 444,800 | 439,100 | 438,300 | 440,700 | 443,200 | 431,900 | 433,800 | 400,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261,247 | 264,926 | 267,263 | 269,041 | 273,016 | 274,533 | 277,845 | 279,801 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,300 | 0 | 0 | 0 | 117,600 | 117,100 | 115,900 | 643,800 | 674,400 | 238,200 | 237,100 | 234,500 | 233,600 | 232,000 | 230,700 | 230,900 | 229,800 | 229,400 | 215,800 | 209,600 | 149,900 | 149,300 | 148,800 | 147,500 | 145,800 | 143,000 | 140,100 | 140,300 | 138,200 | 137,700 | 135,100 | 132,400 | 130,400 | 129,600 | 657,900 | 656,700 | 646,600 | 639,900 | 624,900 | 616,900 | 607,000 | 603,800 | 602,100 | 584,700 | 571,400 | 549,300 | 547,500 | 525,500 | 520,900 | 522,600 | 583,000 | 575,200 | 565,700 | 834,800 | 841,900 | 848,400 | 839,900 | 838,100 | 801,100 | 802,000 | 787,000 | 776,200 | 771,800 | 756,800 | 758,600 | 725,900 | 724,300 | 726,800 | 977,000 | 947,900 | 947,300 | 919,400 | 902,200 | 896,100 | 864,600 | 838,500 | 847,000 | 842,400 | 833,200 | 814,400 | 815,700 | 797,900 | 743,700 | 740,900 |
| 740,900 | 743,700 | 797,900 | 815,700 | 814,400 | 833,200 | 842,400 | 847,000 | 838,500 | 864,600 | 896,100 | 902,200 | 919,400 | 947,300 | 947,900 | 977,000 | 726,800 | 724,300 | 725,900 | 758,600 | 756,800 | 771,800 | 776,200 | 787,000 | 802,000 | 801,100 | 838,100 | 839,900 | 848,400 | 841,900 | 834,800 | 565,700 | 575,200 | 583,000 | 522,600 | 520,900 | 525,500 | 547,500 | 549,300 | 571,400 | 584,700 | 602,100 | 603,800 | 607,000 | 616,900 | 624,900 | 639,900 | 646,600 | 656,700 | 657,900 | 129,600 | 130,400 | 132,400 | 135,100 | 137,700 | 138,200 | 140,300 | 140,100 | 143,000 | 145,800 | 147,500 | 148,800 | 149,300 | 149,900 | 209,600 | 215,800 | 229,400 | 229,800 | 230,900 | 230,700 | 232,000 | 233,600 | 234,500 | 237,100 | 238,200 | 674,400 | 643,800 | 115,900 | 117,100 | 117,600 | 0 | 0 | 0 | 117,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 37,472 | 36,244 | 35,846 | 32,559 | 30,730 | 29,606 | 28,650 | 28,259 | 25,459 | 27,832 | 25,522 | 19,695 | 26,322 | 30,847 | 30,611 | 25,476 | 26,672 | 27,111 | 27,900 | 33,158 | 36,075 | 90,000 | 143,600 | 136,900 | 132,900 | 134,500 | 135,700 | 59,100 | 71,500 | 72,000 | 83,600 | 101,400 | 109,500 | 112,900 | 90,200 | 51,000 | 49,800 | 54,200 | 67,000 | 67,900 | 65,800 | 64,100 | 69,300 | 72,200 | 68,300 | 66,600 | 63,700 | 64,500 | 63,800 | 94,600 | 97,900 | 87,400 | 82,300 | 73,700 | 78,200 | 75,300 | 68,100 | 70,000 | 68,600 | 64,100 | 57,100 | 56,800 | 53,200 | 47,800 | 51,600 | 16,700 | 16,600 | 15,300 | 18,100 | 18,700 | 40,400 | 42,900 | 50,700 | 33,000 | 35,800 | 31,500 | 26,700 | 32,600 | 22,500 | 17,400 | 19,700 | 24,900 | 36,500 | 49,000 | 36,600 | 40,300 | 31,700 | 26,000 | 22,600 | 6,000 | 14,300 | 15,400 | 15,200 | 15,100 | 15,500 | 14,700 | 13,300 | 15,700 | 16,000 |
| 16,000 | 15,700 | 13,300 | 14,700 | 15,500 | 15,100 | 15,200 | 15,400 | 14,300 | 6,000 | 22,600 | 26,000 | 31,700 | 40,300 | 36,600 | 49,000 | 36,500 | 24,900 | 19,700 | 17,400 | 22,500 | 32,600 | 26,700 | 31,500 | 35,800 | 33,000 | 50,700 | 42,900 | 40,400 | 18,700 | 18,100 | 15,300 | 16,600 | 16,700 | 51,600 | 47,800 | 53,200 | 56,800 | 57,100 | 64,100 | 68,600 | 70,000 | 68,100 | 75,300 | 78,200 | 73,700 | 82,300 | 87,400 | 97,900 | 94,600 | 63,800 | 64,500 | 63,700 | 66,600 | 68,300 | 72,200 | 69,300 | 64,100 | 65,800 | 67,900 | 67,000 | 54,200 | 49,800 | 51,000 | 90,200 | 112,900 | 109,500 | 101,400 | 83,600 | 72,000 | 71,500 | 59,100 | 135,700 | 134,500 | 132,900 | 136,900 | 143,600 | 90,000 | 36,075 | 33,158 | 27,900 | 27,111 | 26,672 | 25,476 | 30,611 | 30,847 | 26,322 | 19,695 | 25,522 | 27,832 | 25,459 | 28,259 | 28,650 | 29,606 | 30,730 | 32,559 | 35,846 | 36,244 | 37,472 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 12,400 | 16,700 | 17,600 | 34,100 | 37,500 | 36,400 | 42,400 | 41,700 | 41,400 | 37,300 | 37,200 | 35,800 | 30,900 | 31,700 | 27,900 | 30,800 | 29,200 | 25,100 | 25,100 | 27,500 | 27,300 | 27,300 | 123,600 | 138,800 | 143,100 | 137,900 | 132,900 | 118,100 | 118,200 | 115,100 | 106,300 | 108,600 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,000 | 108,600 | 106,300 | 115,100 | 118,200 | 118,100 | 132,900 | 137,900 | 143,100 | 138,800 | 123,600 | 27,300 | 27,300 | 27,500 | 25,100 | 25,100 | 29,200 | 30,800 | 27,900 | 31,700 | 30,900 | 35,800 | 37,200 | 37,300 | 41,400 | 41,700 | 42,400 | 36,400 | 37,500 | 34,100 | 17,600 | 16,700 | 12,400 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 673,748 | 637,451 | 633,196 | 613,629 | 589,761 | 580,028 | 567,314 | 595,315 | 567,932 | 526,169 | 521,275 | 509,847 | 504,076 | 497,340 | 494,481 | 476,374 | 474,913 | 480,724 | 471,965 | 462,568 | 470,192 | 905,800 | 1,471,800 | 1,521,200 | 1,473,200 | 1,487,000 | 1,436,600 | 1,465,600 | 1,415,800 | 1,455,100 | 1,453,500 | 1,460,200 | 1,442,700 | 1,406,500 | 1,301,000 | 1,285,600 | 1,201,100 | 1,207,200 | 1,180,900 | 1,224,000 | 1,180,700 | 1,189,600 | 1,194,600 | 1,229,400 | 1,171,200 | 1,164,100 | 1,082,900 | 1,178,600 | 1,113,200 | 1,938,800 | 1,872,900 | 1,868,500 | 1,767,800 | 1,851,000 | 1,751,400 | 1,680,600 | 1,592,800 | 1,665,700 | 1,581,500 | 1,545,400 | 1,463,400 | 1,590,700 | 1,465,700 | 1,372,200 | 1,327,000 | 1,525,800 | 1,432,500 | 1,355,800 | 1,980,900 | 2,166,300 | 2,135,200 | 2,025,000 | 1,989,700 | 2,099,300 | 2,054,100 | 1,996,700 | 2,062,600 | 2,174,800 | 1,955,200 | 2,014,900 | 1,935,300 | 2,065,000 | 1,970,600 | 2,306,000 | 2,292,900 | 2,393,500 | 2,287,000 | 2,226,500 | 2,219,000 | 2,218,000 | 2,047,900 | 1,984,600 | 1,983,000 | 1,995,400 | 1,845,700 | 1,857,800 | 1,785,100 | 1,796,300 | 1,742,000 |
| 1,742,000 | 1,796,300 | 1,785,100 | 1,857,800 | 1,845,700 | 1,995,400 | 1,983,000 | 1,984,600 | 2,047,900 | 2,218,000 | 2,219,000 | 2,226,500 | 2,287,000 | 2,393,500 | 2,292,900 | 2,306,000 | 1,970,600 | 2,065,000 | 1,935,300 | 2,014,900 | 1,955,200 | 2,174,800 | 2,062,600 | 1,996,700 | 2,054,100 | 2,099,300 | 1,989,700 | 2,025,000 | 2,135,200 | 2,166,300 | 1,980,900 | 1,355,800 | 1,432,500 | 1,525,800 | 1,327,000 | 1,372,200 | 1,465,700 | 1,590,700 | 1,463,400 | 1,545,400 | 1,581,500 | 1,665,700 | 1,592,800 | 1,680,600 | 1,751,400 | 1,851,000 | 1,767,800 | 1,868,500 | 1,872,900 | 1,938,800 | 1,113,200 | 1,178,600 | 1,082,900 | 1,164,100 | 1,171,200 | 1,229,400 | 1,194,600 | 1,189,600 | 1,180,700 | 1,224,000 | 1,180,900 | 1,207,200 | 1,201,100 | 1,285,600 | 1,301,000 | 1,406,500 | 1,442,700 | 1,460,200 | 1,453,500 | 1,455,100 | 1,415,800 | 1,465,600 | 1,436,600 | 1,487,000 | 1,473,200 | 1,521,200 | 1,471,800 | 905,800 | 470,192 | 462,568 | 471,965 | 480,724 | 474,913 | 476,374 | 494,481 | 497,340 | 504,076 | 509,847 | 521,275 | 526,169 | 567,932 | 595,315 | 567,314 | 580,028 | 589,761 | 613,629 | 633,196 | 637,451 | 673,748 |
---|
> Total Current Liabilities | 167,803 | 153,637 | 169,297 | 161,300 | 372,871 | 364,568 | 349,288 | 139,729 | 154,734 | 146,259 | 153,094 | 161,161 | 255,559 | 143,372 | 157,981 | 156,367 | 155,321 | 148,536 | 164,308 | 173,676 | 175,768 | 868,400 | 450,700 | 453,000 | 432,800 | 485,400 | 480,000 | 496,100 | 449,700 | 486,300 | 482,700 | 498,200 | 492,300 | 489,500 | 422,400 | 463,800 | 422,100 | 424,100 | 310,900 | 298,900 | 267,600 | 281,300 | 283,500 | 327,900 | 273,900 | 284,800 | 255,100 | 306,100 | 243,100 | 413,500 | 368,700 | 429,400 | 358,100 | 499,900 | 412,100 | 445,100 | 373,000 | 446,700 | 373,100 | 395,400 | 340,100 | 471,400 | 368,800 | 355,300 | 319,400 | 401,700 | 373,600 | 406,400 | 411,500 | 510,000 | 509,900 | 538,400 | 489,100 | 543,800 | 549,200 | 599,200 | 515,500 | 500,600 | 477,600 | 588,800 | 469,500 | 484,100 | 470,300 | 556,900 | 498,800 | 561,800 | 586,100 | 708,600 | 568,900 | 590,500 | 503,600 | 589,000 | 504,400 | 534,000 | 518,900 | 542,000 | 473,300 | 484,300 | 497,700 |
| 497,700 | 484,300 | 473,300 | 542,000 | 518,900 | 534,000 | 504,400 | 589,000 | 503,600 | 590,500 | 568,900 | 708,600 | 586,100 | 561,800 | 498,800 | 556,900 | 470,300 | 484,100 | 469,500 | 588,800 | 477,600 | 500,600 | 515,500 | 599,200 | 549,200 | 543,800 | 489,100 | 538,400 | 509,900 | 510,000 | 411,500 | 406,400 | 373,600 | 401,700 | 319,400 | 355,300 | 368,800 | 471,400 | 340,100 | 395,400 | 373,100 | 446,700 | 373,000 | 445,100 | 412,100 | 499,900 | 358,100 | 429,400 | 368,700 | 413,500 | 243,100 | 306,100 | 255,100 | 284,800 | 273,900 | 327,900 | 283,500 | 281,300 | 267,600 | 298,900 | 310,900 | 424,100 | 422,100 | 463,800 | 422,400 | 489,500 | 492,300 | 498,200 | 482,700 | 486,300 | 449,700 | 496,100 | 480,000 | 485,400 | 432,800 | 453,000 | 450,700 | 868,400 | 175,768 | 173,676 | 164,308 | 148,536 | 155,321 | 156,367 | 157,981 | 143,372 | 255,559 | 161,161 | 153,094 | 146,259 | 154,734 | 139,729 | 349,288 | 364,568 | 372,871 | 161,300 | 169,297 | 153,637 | 167,803 |
---|
Short-term Debt | 16,494 | 11,708 | 10,544 | 10,298 | 237,077 | 228,871 | 214,301 | 7,800 | 8,397 | 9,324 | 8,291 | 26,654 | 123,526 | 19,448 | 19,428 | 19,995 | 19,897 | 21,881 | 30,625 | 33,713 | 31,417 | 900 | 27,700 | 30,100 | 9,400 | 16,200 | 20,500 | 4,800 | 16,200 | 32,000 | 30,300 | 6,800 | 82,200 | 101,800 | 50,500 | 64,500 | 111,800 | 115,000 | 16,800 | 700 | 16,200 | 600 | 300 | 200 | 200 | 500 | 200 | 200 | 200 | 11,000 | 4,400 | 1,300 | 700 | 88,500 | 9,600 | 100 | 7,600 | 59,400 | 1,000 | 1,600 | 22,000 | 105,300 | 47,000 | 35,500 | 3,300 | 48,900 | 24,400 | 68,500 | 19,400 | 29,100 | 28,600 | 43,200 | 42,700 | 59,700 | 54,800 | 39,500 | 79,400 | 68,900 | 55,800 | 55,000 | 87,100 | 70,100 | 55,900 | 99,100 | 69,700 | 64,500 | 58,000 | 67,400 | 68,900 | 76,500 | 49,500 | 81,200 | 77,500 | 82,200 | 89,300 | 77,700 | 98,500 | 103,000 | 103,800 |
| 103,800 | 103,000 | 98,500 | 77,700 | 89,300 | 82,200 | 77,500 | 81,200 | 49,500 | 76,500 | 68,900 | 67,400 | 58,000 | 64,500 | 69,700 | 99,100 | 55,900 | 70,100 | 87,100 | 55,000 | 55,800 | 68,900 | 79,400 | 39,500 | 54,800 | 59,700 | 42,700 | 43,200 | 28,600 | 29,100 | 19,400 | 68,500 | 24,400 | 48,900 | 3,300 | 35,500 | 47,000 | 105,300 | 22,000 | 1,600 | 1,000 | 59,400 | 7,600 | 100 | 9,600 | 88,500 | 700 | 1,300 | 4,400 | 11,000 | 200 | 200 | 200 | 500 | 200 | 200 | 300 | 600 | 16,200 | 700 | 16,800 | 115,000 | 111,800 | 64,500 | 50,500 | 101,800 | 82,200 | 6,800 | 30,300 | 32,000 | 16,200 | 4,800 | 20,500 | 16,200 | 9,400 | 30,100 | 27,700 | 900 | 31,417 | 33,713 | 30,625 | 21,881 | 19,897 | 19,995 | 19,428 | 19,448 | 123,526 | 26,654 | 8,291 | 9,324 | 8,397 | 7,800 | 214,301 | 228,871 | 237,077 | 10,298 | 10,544 | 11,708 | 16,494 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 720,500 | 0 | 48,900 | 24,400 | 4,800 | 19,400 | 1,096,300 | 28,500 | 43,200 | 42,000 | 59,500 | 54,800 | 39,500 | 56,600 | 49,100 | 35,200 | 33,200 | 67,200 | 49,900 | 35,800 | 76,500 | 48,200 | 43,600 | 36,200 | 43,000 | 44,800 | 54,100 | 28,600 | 60,000 | 56,400 | 61,800 | 70,100 | 36,700 | 57,300 | 62,200 | 59,200 |
| 59,200 | 62,200 | 57,300 | 36,700 | 70,100 | 61,800 | 56,400 | 60,000 | 28,600 | 54,100 | 44,800 | 43,000 | 36,200 | 43,600 | 48,200 | 76,500 | 35,800 | 49,900 | 67,200 | 33,200 | 35,200 | 49,100 | 56,600 | 39,500 | 54,800 | 59,500 | 42,000 | 43,200 | 28,500 | 1,096,300 | 19,400 | 4,800 | 24,400 | 48,900 | 0 | 720,500 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 61,424 | 56,427 | 57,998 | 57,178 | 50,345 | 52,978 | 48,166 | 46,665 | 49,947 | 46,168 | 48,483 | 50,459 | 48,937 | 43,418 | 46,345 | 51,253 | 52,355 | 51,722 | 47,414 | 49,758 | 50,710 | 101,600 | 154,900 | 150,100 | 180,000 | 185,400 | 176,700 | 189,200 | 182,300 | 191,600 | 176,300 | 202,600 | 161,300 | 147,400 | 146,200 | 143,800 | 109,300 | 100,800 | 95,500 | 101,000 | 97,200 | 110,600 | 108,600 | 114,800 | 102,500 | 106,000 | 105,700 | 127,100 | 98,000 | 178,000 | 158,700 | 152,400 | 148,000 | 196,400 | 169,500 | 177,900 | 170,600 | 193,000 | 150,900 | 159,100 | 151,100 | 191,500 | 132,000 | 147,600 | 152,500 | 181,700 | 150,500 | 135,100 | 176,200 | 229,000 | 192,000 | 178,200 | 188,600 | 231,200 | 211,500 | 274,600 | 193,400 | 200,600 | 175,700 | 245,700 | 185,900 | 212,500 | 171,400 | 180,200 | 187,700 | 223,900 | 233,500 | 308,200 | 223,200 | 254,400 | 214,400 | 239,500 | 204,500 | 194,600 | 173,000 | 183,700 | 170,100 | 174,500 | 182,400 |
| 182,400 | 174,500 | 170,100 | 183,700 | 173,000 | 194,600 | 204,500 | 239,500 | 214,400 | 254,400 | 223,200 | 308,200 | 233,500 | 223,900 | 187,700 | 180,200 | 171,400 | 212,500 | 185,900 | 245,700 | 175,700 | 200,600 | 193,400 | 274,600 | 211,500 | 231,200 | 188,600 | 178,200 | 192,000 | 229,000 | 176,200 | 135,100 | 150,500 | 181,700 | 152,500 | 147,600 | 132,000 | 191,500 | 151,100 | 159,100 | 150,900 | 193,000 | 170,600 | 177,900 | 169,500 | 196,400 | 148,000 | 152,400 | 158,700 | 178,000 | 98,000 | 127,100 | 105,700 | 106,000 | 102,500 | 114,800 | 108,600 | 110,600 | 97,200 | 101,000 | 95,500 | 100,800 | 109,300 | 143,800 | 146,200 | 147,400 | 161,300 | 202,600 | 176,300 | 191,600 | 182,300 | 189,200 | 176,700 | 185,400 | 180,000 | 150,100 | 154,900 | 101,600 | 50,710 | 49,758 | 47,414 | 51,722 | 52,355 | 51,253 | 46,345 | 43,418 | 48,937 | 50,459 | 48,483 | 46,168 | 49,947 | 46,665 | 48,166 | 52,978 | 50,345 | 57,178 | 57,998 | 56,427 | 61,424 |
---|
Other Current Liabilities | 89,885 | 85,502 | 100,755 | 93,824 | 85,449 | 82,719 | 86,821 | 85,264 | 96,390 | 90,767 | 96,320 | 84,048 | 83,096 | 80,506 | 92,208 | 85,119 | 83,069 | 74,933 | 86,269 | 90,205 | 93,641 | 625,000 | 268,100 | 267,700 | 118,600 | 138,200 | 131,100 | 264,900 | 125,900 | 129,600 | 128,100 | 137,800 | 126,700 | 128,100 | 114,000 | 222,500 | 112,500 | 120,600 | 102,500 | 187,400 | 72,300 | 70,600 | 80,900 | 209,900 | 89,100 | 75,900 | 68,100 | 176,400 | 74,200 | 90,200 | 65,200 | 244,600 | 84,100 | 84,700 | 86,300 | 246,200 | 75,000 | 68,900 | 74,900 | 207,500 | 55,300 | 53,600 | 54,800 | 58,700 | 48,800 | 57,800 | 63,400 | 175,500 | 80,900 | 106,900 | 114,200 | 289,700 | 112,100 | 104,300 | 113,800 | 170,000 | 111,600 | 101,000 | 110,800 | 169,100 | 104,000 | 105,500 | 124,200 | 141,100 | 133,400 | 152,300 | 149,500 | 217,100 | 276,800 | 143,700 | 141,300 | 152,400 | 222,400 | 115,900 | 112,500 | 280,600 | 204,700 | 206,800 | 211,500 |
| 211,500 | 206,800 | 204,700 | 280,600 | 112,500 | 115,900 | 222,400 | 152,400 | 141,300 | 143,700 | 276,800 | 217,100 | 149,500 | 152,300 | 133,400 | 141,100 | 124,200 | 105,500 | 104,000 | 169,100 | 110,800 | 101,000 | 111,600 | 170,000 | 113,800 | 104,300 | 112,100 | 289,700 | 114,200 | 106,900 | 80,900 | 175,500 | 63,400 | 57,800 | 48,800 | 58,700 | 54,800 | 53,600 | 55,300 | 207,500 | 74,900 | 68,900 | 75,000 | 246,200 | 86,300 | 84,700 | 84,100 | 244,600 | 65,200 | 90,200 | 74,200 | 176,400 | 68,100 | 75,900 | 89,100 | 209,900 | 80,900 | 70,600 | 72,300 | 187,400 | 102,500 | 120,600 | 112,500 | 222,500 | 114,000 | 128,100 | 126,700 | 137,800 | 128,100 | 129,600 | 125,900 | 264,900 | 131,100 | 138,200 | 118,600 | 267,700 | 268,100 | 625,000 | 93,641 | 90,205 | 86,269 | 74,933 | 83,069 | 85,119 | 92,208 | 80,506 | 83,096 | 84,048 | 96,320 | 90,767 | 96,390 | 85,264 | 86,821 | 82,719 | 85,449 | 93,824 | 100,755 | 85,502 | 89,885 |
---|
> Long-term Liabilities | 505,945 | 483,814 | 463,899 | 452,329 | 216,890 | 215,460 | 218,026 | 455,586 | 413,198 | 379,910 | 368,181 | 348,686 | 248,517 | 353,968 | 336,500 | 320,007 | 319,592 | 332,188 | 307,657 | 288,892 | 294,424 | 37,400 | 1,021,100 | 1,068,200 | 1,040,400 | 1,001,600 | 956,600 | 969,500 | 966,100 | 968,800 | 970,800 | 962,000 | 950,400 | 917,000 | 878,600 | 821,800 | 779,000 | 783,100 | 870,000 | 925,100 | 913,100 | 908,300 | 911,100 | 901,500 | 897,300 | 879,300 | 827,800 | 872,500 | 870,100 | 1,525,300 | 1,504,200 | 1,439,100 | 1,409,700 | 1,351,100 | 1,339,300 | 1,235,500 | 1,219,800 | 1,219,000 | 1,208,400 | 1,150,000 | 1,123,300 | 1,119,300 | 1,096,900 | 1,016,900 | 1,007,600 | 1,124,100 | 1,058,900 | 949,400 | 1,569,400 | 1,656,300 | 1,625,300 | 1,486,600 | 1,500,600 | 1,555,500 | 1,504,900 | 1,397,500 | 1,547,100 | 1,674,200 | 1,477,600 | 1,426,100 | 1,465,800 | 1,580,900 | 1,500,300 | 1,749,100 | 1,794,100 | 1,831,700 | 1,700,900 | 1,517,900 | 1,650,100 | 1,627,500 | 1,544,300 | 1,395,600 | 1,478,600 | 1,461,400 | 1,326,800 | 1,315,800 | 1,311,800 | 1,312,000 | 1,244,300 |
| 1,244,300 | 1,312,000 | 1,311,800 | 1,315,800 | 1,326,800 | 1,461,400 | 1,478,600 | 1,395,600 | 1,544,300 | 1,627,500 | 1,650,100 | 1,517,900 | 1,700,900 | 1,831,700 | 1,794,100 | 1,749,100 | 1,500,300 | 1,580,900 | 1,465,800 | 1,426,100 | 1,477,600 | 1,674,200 | 1,547,100 | 1,397,500 | 1,504,900 | 1,555,500 | 1,500,600 | 1,486,600 | 1,625,300 | 1,656,300 | 1,569,400 | 949,400 | 1,058,900 | 1,124,100 | 1,007,600 | 1,016,900 | 1,096,900 | 1,119,300 | 1,123,300 | 1,150,000 | 1,208,400 | 1,219,000 | 1,219,800 | 1,235,500 | 1,339,300 | 1,351,100 | 1,409,700 | 1,439,100 | 1,504,200 | 1,525,300 | 870,100 | 872,500 | 827,800 | 879,300 | 897,300 | 901,500 | 911,100 | 908,300 | 913,100 | 925,100 | 870,000 | 783,100 | 779,000 | 821,800 | 878,600 | 917,000 | 950,400 | 962,000 | 970,800 | 968,800 | 966,100 | 969,500 | 956,600 | 1,001,600 | 1,040,400 | 1,068,200 | 1,021,100 | 37,400 | 294,424 | 288,892 | 307,657 | 332,188 | 319,592 | 320,007 | 336,500 | 353,968 | 248,517 | 348,686 | 368,181 | 379,910 | 413,198 | 455,586 | 218,026 | 215,460 | 216,890 | 452,329 | 463,899 | 483,814 | 505,945 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 716,800 | 668,600 | 668,800 | 669,000 | 1,249,200 | 1,205,900 | 1,070,800 | 1,050,300 | 1,001,400 | 991,100 | 920,800 | 913,900 | 904,800 | 895,600 | 799,000 | 797,700 | 785,000 | 779,000 | 720,500 | 717,800 | 827,400 | 759,800 | 627,700 | 1,002,700 | 1,067,200 | 1,005,900 | 889,200 | 908,400 | 1,011,200 | 958,600 | 843,000 | 949,400 | 1,049,700 | 882,500 | 777,200 | 856,900 | 971,400 | 876,300 | 1,054,600 | 1,155,900 | 1,193,300 | 1,083,900 | 954,100 | 1,109,200 | 1,124,500 | 1,045,000 | 936,500 | 1,035,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1,035,000 | 936,500 | 1,045,000 | 1,124,500 | 1,109,200 | 954,100 | 1,083,900 | 1,193,300 | 1,155,900 | 1,054,600 | 876,300 | 971,400 | 856,900 | 777,200 | 882,500 | 1,049,700 | 949,400 | 843,000 | 958,600 | 1,011,200 | 908,400 | 889,200 | 1,005,900 | 1,067,200 | 1,002,700 | 627,700 | 759,800 | 827,400 | 717,800 | 720,500 | 779,000 | 785,000 | 797,700 | 799,000 | 895,600 | 904,800 | 913,900 | 920,800 | 991,100 | 1,001,400 | 1,050,300 | 1,070,800 | 1,205,900 | 1,249,200 | 669,000 | 668,800 | 668,600 | 716,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 12,400 | 16,700 | 17,600 | 34,100 | 37,500 | 36,400 | 42,400 | 41,700 | 41,400 | 37,300 | 37,200 | 35,800 | 30,900 | 31,700 | 27,900 | 30,800 | 29,200 | 25,100 | 25,100 | 27,500 | 27,300 | 27,300 | 123,600 | 138,800 | 143,100 | 137,900 | 132,900 | 118,100 | 118,200 | 115,100 | 106,300 | 108,600 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,000 | 108,600 | 106,300 | 115,100 | 118,200 | 118,100 | 132,900 | 137,900 | 143,100 | 138,800 | 123,600 | 27,300 | 27,300 | 27,500 | 25,100 | 25,100 | 29,200 | 30,800 | 27,900 | 31,700 | 30,900 | 35,800 | 37,200 | 37,300 | 41,400 | 41,700 | 42,400 | 36,400 | 37,500 | 34,100 | 17,600 | 16,700 | 12,400 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,800 | 0 | 0 | 0 | 42,900 | 36,600 | 37,400 | 90,200 | 62,300 | 60,700 | 70,400 | 62,900 | 69,500 | 71,000 | 78,300 | 84,400 | 90,100 | 107,800 | 107,800 | 86,000 | 134,800 | 101,800 | 110,800 | 79,800 | 113,400 | 100,500 | 97,500 | 98,200 | 92,600 | 86,300 | 78,500 | 76,100 | 118,100 | 114,200 | 139,500 | 140,000 | 203,300 | 192,000 | 193,700 | 189,100 | 145,600 | 139,800 | 138,000 | 127,700 | 178,800 | 165,300 | 165,300 | 149,900 | 154,100 | 154,400 | 156,100 | 151,300 | 175,000 | 341,100 | 360,900 | 369,200 | 420,300 | 592,200 | 544,300 | 546,300 | 554,500 | 528,000 | 537,400 | 510,500 | 559,100 | 527,200 | 529,900 | 547,600 | 618,000 | 566,200 | 572,400 | 546,600 | 474,800 | 452,500 | 421,100 | 424,200 | 383,900 | 0 | 373,300 | 360,700 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 360,700 | 373,300 | 0 | 383,900 | 424,200 | 421,100 | 452,500 | 474,800 | 546,600 | 572,400 | 566,200 | 618,000 | 547,600 | 529,900 | 527,200 | 559,100 | 510,500 | 537,400 | 528,000 | 554,500 | 546,300 | 544,300 | 592,200 | 420,300 | 369,200 | 360,900 | 341,100 | 175,000 | 151,300 | 156,100 | 154,400 | 154,100 | 149,900 | 165,300 | 165,300 | 178,800 | 127,700 | 138,000 | 139,800 | 145,600 | 189,100 | 193,700 | 192,000 | 203,300 | 140,000 | 139,500 | 114,200 | 118,100 | 76,100 | 78,500 | 86,300 | 92,600 | 98,200 | 97,500 | 100,500 | 113,400 | 79,800 | 110,800 | 101,800 | 134,800 | 86,000 | 107,800 | 107,800 | 90,100 | 84,400 | 78,300 | 71,000 | 69,500 | 62,900 | 70,400 | 60,700 | 62,300 | 90,200 | 37,400 | 36,600 | 42,900 | 0 | 0 | 0 | 87,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,000 | 83,100 | 85,600 | 86,900 | 136,600 | 158,300 | 165,000 | 167,400 | 156,000 | 159,100 | 169,100 | 166,100 | 176,200 | 185,100 | 172,200 | 160,300 | 169,000 | 168,000 | 142,300 | 135,400 | 140,600 | 147,800 | 146,700 | 225,600 | 240,900 | 250,200 | 177,100 | 174,800 | 170,000 | 173,900 | 176,200 | 173,400 | 182,300 | 183,000 | 177,500 | 167,300 | 168,400 | 170,700 | 170,600 | 153,100 | 157,400 | 156,600 | 145,200 | 142,900 | 147,700 | 139,200 | 144,100 | 137,300 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 137,300 | 144,100 | 139,200 | 147,700 | 142,900 | 145,200 | 156,600 | 157,400 | 153,100 | 170,600 | 170,700 | 168,400 | 167,300 | 177,500 | 183,000 | 182,300 | 173,400 | 176,200 | 173,900 | 170,000 | 174,800 | 177,100 | 250,200 | 240,900 | 225,600 | 146,700 | 147,800 | 140,600 | 135,400 | 142,300 | 168,000 | 169,000 | 160,300 | 172,200 | 185,100 | 176,200 | 166,100 | 169,100 | 159,100 | 156,000 | 167,400 | 165,000 | 158,300 | 136,600 | 86,900 | 85,600 | 83,100 | 84,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 146,891 | 146,738 | 144,548 | 147,679 | 138,667 | 136,694 | 137,230 | 123,855 | 119,861 | 46,967 | 46,072 | 42,131 | 47,953 | 45,324 | 51,856 | 54,209 | 56,689 | 57,078 | 64,689 | 77,846 | 75,006 | -28,300 | 412,300 | 408,300 | 407,000 | 404,000 | 430,500 | 384,000 | 391,200 | 408,100 | 436,200 | 438,300 | 445,000 | 407,700 | 356,700 | -3,400 | -1,300 | -107,100 | -102,900 | -117,200 | -118,000 | -125,600 | -97,300 | -79,800 | -77,000 | -28,300 | -32,600 | -61,900 | -68,300 | 588,600 | 679,800 | 639,200 | 633,100 | 611,000 | 638,200 | 702,300 | 709,700 | 749,300 | 728,000 | 681,000 | 583,100 | 603,600 | 561,000 | 581,200 | 612,700 | 698,700 | 724,100 | 708,700 | 717,200 | 717,000 | 721,500 | 774,100 | 765,000 | 748,300 | 749,100 | 789,700 | 764,800 | 778,000 | 766,900 | 773,700 | 717,900 | 711,600 | 725,200 | 742,700 | 708,800 | 780,700 | 785,000 | 864,800 | 881,500 | 872,900 | 781,300 | 810,100 | 809,800 | 830,400 | 838,000 | 787,000 | 758,500 | 617,100 | 615,500 |
| 615,500 | 617,100 | 758,500 | 787,000 | 838,000 | 830,400 | 809,800 | 810,100 | 781,300 | 872,900 | 881,500 | 864,800 | 785,000 | 780,700 | 708,800 | 742,700 | 725,200 | 711,600 | 717,900 | 773,700 | 766,900 | 778,000 | 764,800 | 789,700 | 749,100 | 748,300 | 765,000 | 774,100 | 721,500 | 717,000 | 717,200 | 708,700 | 724,100 | 698,700 | 612,700 | 581,200 | 561,000 | 603,600 | 583,100 | 681,000 | 728,000 | 749,300 | 709,700 | 702,300 | 638,200 | 611,000 | 633,100 | 639,200 | 679,800 | 588,600 | -68,300 | -61,900 | -32,600 | -28,300 | -77,000 | -79,800 | -97,300 | -125,600 | -118,000 | -117,200 | -102,900 | -107,100 | -1,300 | -3,400 | 356,700 | 407,700 | 445,000 | 438,300 | 436,200 | 408,100 | 391,200 | 384,000 | 430,500 | 404,000 | 407,000 | 408,300 | 412,300 | -28,300 | 75,006 | 77,846 | 64,689 | 57,078 | 56,689 | 54,209 | 51,856 | 45,324 | 47,953 | 42,131 | 46,072 | 46,967 | 119,861 | 123,855 | 137,230 | 136,694 | 138,667 | 147,679 | 144,548 | 146,738 | 146,891 |
---|
Retained Earnings | 163,645 | 164,030 | 164,600 | 166,152 | 165,044 | 160,724 | 160,493 | 146,681 | 140,812 | 63,885 | 63,464 | 66,671 | 66,754 | 61,630 | 66,516 | 63,409 | 63,859 | 66,445 | 71,619 | 78,171 | 74,736 | -938,200 | -934,600 | -947,200 | -947,300 | -957,100 | -939,000 | -940,000 | -939,800 | -935,300 | -926,600 | -940,900 | -942,800 | -989,400 | -1,022,200 | -1,280,200 | -1,287,200 | -1,408,600 | -1,407,300 | -1,406,300 | -1,411,000 | -1,406,100 | -1,400,700 | -1,393,900 | -1,402,000 | -1,358,300 | -1,346,600 | -1,337,200 | -1,354,600 | -1,260,400 | -1,205,200 | -1,221,800 | -1,230,800 | -1,221,300 | -1,194,900 | -1,144,700 | -1,152,500 | -1,131,200 | -1,097,000 | -1,053,100 | -1,058,900 | -1,031,200 | -998,600 | -967,200 | -962,400 | -900,500 | -877,800 | -871,700 | -867,200 | -843,700 | -813,100 | -739,200 | -733,900 | -714,800 | -685,600 | -656,800 | -663,000 | -633,400 | -611,300 | -574,200 | -572,400 | -573,200 | -560,600 | -537,300 | -564,100 | -522,000 | -508,200 | -462,000 | -472,100 | -440,100 | -515,900 | -504,400 | -515,700 | -496,700 | -488,900 | -556,000 | -569,700 | -702,700 | -700,700 |
| -700,700 | -702,700 | -569,700 | -556,000 | -488,900 | -496,700 | -515,700 | -504,400 | -515,900 | -440,100 | -472,100 | -462,000 | -508,200 | -522,000 | -564,100 | -537,300 | -560,600 | -573,200 | -572,400 | -574,200 | -611,300 | -633,400 | -663,000 | -656,800 | -685,600 | -714,800 | -733,900 | -739,200 | -813,100 | -843,700 | -867,200 | -871,700 | -877,800 | -900,500 | -962,400 | -967,200 | -998,600 | -1,031,200 | -1,058,900 | -1,053,100 | -1,097,000 | -1,131,200 | -1,152,500 | -1,144,700 | -1,194,900 | -1,221,300 | -1,230,800 | -1,221,800 | -1,205,200 | -1,260,400 | -1,354,600 | -1,337,200 | -1,346,600 | -1,358,300 | -1,402,000 | -1,393,900 | -1,400,700 | -1,406,100 | -1,411,000 | -1,406,300 | -1,407,300 | -1,408,600 | -1,287,200 | -1,280,200 | -1,022,200 | -989,400 | -942,800 | -940,900 | -926,600 | -935,300 | -939,800 | -940,000 | -939,000 | -957,100 | -947,300 | -947,200 | -934,600 | -938,200 | 74,736 | 78,171 | 71,619 | 66,445 | 63,859 | 63,409 | 66,516 | 61,630 | 66,754 | 66,671 | 63,464 | 63,885 | 140,812 | 146,681 | 160,493 | 160,724 | 165,044 | 166,152 | 164,600 | 164,030 | 163,645 |
---|
Accumulated Other Comprehensive Income | -13,930 | -14,468 | -17,228 | -15,907 | -23,509 | -21,494 | -20,793 | -20,444 | -19,819 | -16,639 | -17,921 | -25,731 | -22,768 | -20,623 | -19,386 | -14,601 | -14,129 | -15,530 | -13,605 | -7,634 | -9,489 | -303,200 | 3,600 | 5,800 | 5,200 | 1,100 | 2,700 | -50,100 | -48,800 | -41,600 | -25,400 | -9,200 | -1,800 | 4,600 | -13,400 | -117,500 | -109,200 | -93,400 | -91,300 | -107,000 | -103,800 | -118,000 | -95,200 | -86,100 | -75,900 | -72,900 | -89,900 | -131,000 | -121,300 | -162,900 | -128,400 | -156,100 | -154,600 | -191,300 | -195,100 | -185,600 | -172,200 | -158,100 | -211,500 | -292,600 | -366,600 | -354,200 | -424,600 | -429,200 | -401,900 | -383,700 | -385,400 | -419,400 | -409,300 | -432,900 | -433,700 | -461,100 | -467,400 | -466,600 | -470,700 | -461,700 | -467,000 | -458,900 | -478,400 | -505,700 | -545,100 | -553,200 | -554,200 | -564,200 | -577,200 | -552,100 | -565,400 | -535,500 | -516,800 | -539,300 | -555,600 | -540,300 | -533,800 | -535,700 | -537,500 | -526,300 | -544,600 | -555,900 | -548,900 |
| -548,900 | -555,900 | -544,600 | -526,300 | -537,500 | -535,700 | -533,800 | -540,300 | -555,600 | -539,300 | -516,800 | -535,500 | -565,400 | -552,100 | -577,200 | -564,200 | -554,200 | -553,200 | -545,100 | -505,700 | -478,400 | -458,900 | -467,000 | -461,700 | -470,700 | -466,600 | -467,400 | -461,100 | -433,700 | -432,900 | -409,300 | -419,400 | -385,400 | -383,700 | -401,900 | -429,200 | -424,600 | -354,200 | -366,600 | -292,600 | -211,500 | -158,100 | -172,200 | -185,600 | -195,100 | -191,300 | -154,600 | -156,100 | -128,400 | -162,900 | -121,300 | -131,000 | -89,900 | -72,900 | -75,900 | -86,100 | -95,200 | -118,000 | -103,800 | -107,000 | -91,300 | -93,400 | -109,200 | -117,500 | -13,400 | 4,600 | -1,800 | -9,200 | -25,400 | -41,600 | -48,800 | -50,100 | 2,700 | 1,100 | 5,200 | 5,800 | 3,600 | -303,200 | -9,489 | -7,634 | -13,605 | -15,530 | -14,129 | -14,601 | -19,386 | -20,623 | -22,768 | -25,731 | -17,921 | -16,639 | -19,819 | -20,444 | -20,793 | -21,494 | -23,509 | -15,907 | -17,228 | -14,468 | -13,930 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,404,000 | 1,405,000 | 1,407,400 | 1,409,100 | 2,012,900 | 2,014,400 | 2,018,500 | 2,020,800 | 2,025,900 | 2,030,600 | 2,035,000 | 2,038,100 | 2,042,600 | 2,040,800 | 2,031,500 | 2,018,200 | 1,999,500 | 1,994,900 | 1,988,300 | 1,992,800 | 1,998,700 | 2,003,100 | 2,015,700 | 2,018,800 | 2,018,800 | 1,993,500 | 1,999,700 | 1,999,100 | 1,962,500 | 1,938,200 | 1,941,000 | 1,931,900 | 1,907,500 | 1,893,800 | 1,890,800 | 1,874,300 | 1,876,900 | 1,878,900 | 1,883,100 | 1,889,900 | 1,894,600 | 1,898,400 | 1,902,200 | 1,911,500 | 1,894,700 | 1,895,200 | 1,897,200 | 1,903,300 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1,903,300 | 1,897,200 | 1,895,200 | 1,894,700 | 1,911,500 | 1,902,200 | 1,898,400 | 1,894,600 | 1,889,900 | 1,883,100 | 1,878,900 | 1,876,900 | 1,874,300 | 1,890,800 | 1,893,800 | 1,907,500 | 1,931,900 | 1,941,000 | 1,938,200 | 1,962,500 | 1,999,100 | 1,999,700 | 1,993,500 | 2,018,800 | 2,018,800 | 2,015,700 | 2,003,100 | 1,998,700 | 1,992,800 | 1,988,300 | 1,994,900 | 1,999,500 | 2,018,200 | 2,031,500 | 2,040,800 | 2,042,600 | 2,038,100 | 2,035,000 | 2,030,600 | 2,025,900 | 2,020,800 | 2,018,500 | 2,014,400 | 2,012,900 | 1,409,100 | 1,407,400 | 1,405,000 | 1,404,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 | -43,400 | -43,400 | -43,400 | -42,100 | -40,900 | -40,800 | -40,800 | -40,800 | -39,900 | -39,900 | -39,900 | -39,900 | -38,200 | -38,200 | -38,200 | -38,200 | -33,900 | -33,900 | -33,900 | -33,900 | -26,400 | -26,300 | -26,300 | -26,200 | -17,000 | -16,900 | -16,900 | -16,900 | -11,800 | -11,800 | -11,600 | -10,700 | -5,900 | -5,400 | -5,200 | -4,800 | -3,500 | -3,500 | -3,400 | -3,400 | -2,500 | -2,100 | -2,100 | -2,100 | -1,700 | -1,700 | -1,700 | -1,700 | -1,500 | -1,500 | -1,500 | -1,500 | -1,400 | -1,400 | -1,400 | -1,300 | -1,100 | -1,100 | -1,200 | -1,200 | -1,100 | -1,100 | -1,100 | -1,100 | -1,100 | -1,100 | -1,100 | -1,100 | -1,100 | -1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|