> Total Assets | 188 | 188 | 37,878 | 37,866 | 37,889 | 242,725 | 233,121 | 233,814 | 333,442 | 303,832 | 247,758 | 232,389 | 297,865 | 262,423 | 213,621 | 219,642 | 320,288 | 286,133 | 240,215 | 241,338 | 366,029 | 336,895 | 313,614 | 327,783 | 467,139 | 447,915 | 441,230 | 484,885 | 636,865 | 612,670 | 584,169 | 603,595 | 789,701 | 780,680 | 740,021 | 740,852 | 996,760 | 974,415 | 994,285 | 950,885 | 1,821,271 | 2,183,222 | 2,059,921 | 2,066,393 | 2,317,662 | 2,322,229 | 2,321,428 | 2,224,296 | 2,703,729 | 2,754,671 | 2,467,218 | 2,331,759 | 2,830,432 | 3,064,787 | 2,848,941 | 2,803,324 | 3,148,672 | 3,328,586 | 2,698,573 | 2,429,455 | 2,494,054 | 2,942,127 | 2,839,352 | 1,445,386 | 1,442,805 | 1,149,690 | 572,684 | 682,461 | 843,997 | 651,500 |
| 651,500 | 843,997 | 682,461 | 572,684 | 1,149,690 | 1,442,805 | 1,445,386 | 2,839,352 | 2,942,127 | 2,494,054 | 2,429,455 | 2,698,573 | 3,328,586 | 3,148,672 | 2,803,324 | 2,848,941 | 3,064,787 | 2,830,432 | 2,331,759 | 2,467,218 | 2,754,671 | 2,703,729 | 2,224,296 | 2,321,428 | 2,322,229 | 2,317,662 | 2,066,393 | 2,059,921 | 2,183,222 | 1,821,271 | 950,885 | 994,285 | 974,415 | 996,760 | 740,852 | 740,021 | 780,680 | 789,701 | 603,595 | 584,169 | 612,670 | 636,865 | 484,885 | 441,230 | 447,915 | 467,139 | 327,783 | 313,614 | 336,895 | 366,029 | 241,338 | 240,215 | 286,133 | 320,288 | 219,642 | 213,621 | 262,423 | 297,865 | 232,389 | 247,758 | 303,832 | 333,442 | 233,814 | 233,121 | 242,725 | 37,889 | 37,866 | 37,878 | 188 | 188 |
---|
> Total Current Assets | 59 | 47 | 71 | 55 | 46 | 57,130 | 41,905 | 58,050 | 116,003 | 74,823 | 36,235 | 47,238 | 34,030 | 46,799 | 79,469 | 57,686 | 61,805 | 61,713 | 52,844 | 72,504 | 110,068 | 108,297 | 242,511 | 280,260 | 324,046 | 331,099 | 352,016 | 422,299 | 464,373 | 472,256 | 476,455 | 508,352 | 555,692 | 576,236 | 576,421 | 621,822 | 702,631 | 725,089 | 742,246 | 738,787 | 1,200,858 | 1,628,216 | 747,324 | 1,579,763 | 1,544,102 | 1,589,311 | 1,696,838 | 1,759,567 | 1,874,670 | 2,031,141 | 1,737,034 | 1,697,173 | 1,845,015 | 146 | 1,390 | 842 | 549 | 2,488,145 | 1,951,912 | 1,808,300 | 1,669,933 | 2,265,694 | 2,324,685 | 1,143,789 | 903,095 | 735,717 | 228,404 | 374,517 | 368,561 | 523,000 |
| 523,000 | 368,561 | 374,517 | 228,404 | 735,717 | 903,095 | 1,143,789 | 2,324,685 | 2,265,694 | 1,669,933 | 1,808,300 | 1,951,912 | 2,488,145 | 549 | 842 | 1,390 | 146 | 1,845,015 | 1,697,173 | 1,737,034 | 2,031,141 | 1,874,670 | 1,759,567 | 1,696,838 | 1,589,311 | 1,544,102 | 1,579,763 | 747,324 | 1,628,216 | 1,200,858 | 738,787 | 742,246 | 725,089 | 702,631 | 621,822 | 576,421 | 576,236 | 555,692 | 508,352 | 476,455 | 472,256 | 464,373 | 422,299 | 352,016 | 331,099 | 324,046 | 280,260 | 242,511 | 108,297 | 110,068 | 72,504 | 52,844 | 61,713 | 61,805 | 57,686 | 79,469 | 46,799 | 34,030 | 47,238 | 36,235 | 74,823 | 116,003 | 58,050 | 41,905 | 57,130 | 46 | 55 | 71 | 47 | 59 |
---|
Cash And Cash Equivalents | 59 | 47 | 71 | 55 | 46 | 34,667 | 31,689 | 47,241 | 100,908 | 64,461 | 27,086 | 39,171 | 22,387 | 38,323 | 71,644 | 47,112 | 46,960 | 49,703 | 41,639 | 58,254 | 92,130 | 90,892 | 71,205 | 64,906 | 50,815 | 54,318 | 34,888 | 57,146 | 79,738 | 83,318 | 61,391 | 68,802 | 105,752 | 84,341 | 84,786 | 126,409 | 136,209 | 139,556 | 150,688 | 124,219 | 254,171 | 280,268 | 139,160 | 216,703 | 208,675 | 240,950 | 112,679 | 68,625 | 276,068 | 270,563 | 215,469 | 218,355 | 229,631 | 323,314 | 239,420 | 228,454 | 276,382 | 188,275 | 212,024 | 257,871 | 283,785 | 180,947 | 229,893 | 92,586 | 27,767 | 111,061 | 171,832 | 305,709 | 261,589 | 501,700 |
| 501,700 | 261,589 | 305,709 | 171,832 | 111,061 | 27,767 | 92,586 | 229,893 | 180,947 | 283,785 | 257,871 | 212,024 | 188,275 | 276,382 | 228,454 | 239,420 | 323,314 | 229,631 | 218,355 | 215,469 | 270,563 | 276,068 | 68,625 | 112,679 | 240,950 | 208,675 | 216,703 | 139,160 | 280,268 | 254,171 | 124,219 | 150,688 | 139,556 | 136,209 | 126,409 | 84,786 | 84,341 | 105,752 | 68,802 | 61,391 | 83,318 | 79,738 | 57,146 | 34,888 | 54,318 | 50,815 | 64,906 | 71,205 | 90,892 | 92,130 | 58,254 | 41,639 | 49,703 | 46,960 | 47,112 | 71,644 | 38,323 | 22,387 | 39,171 | 27,086 | 64,461 | 100,908 | 47,241 | 31,689 | 34,667 | 46 | 55 | 71 | 47 | 59 |
---|
Short-term Investments | 0 | 0 | 300 | 0 | 0 | 10,300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 151,880 | 193,266 | 241,663 | 245,521 | 288,626 | 337,514 | 347,103 | 351,296 | 381,627 | 404,231 | 396,159 | 442,702 | 447,504 | 454,729 | 499,156 | 526,106 | 528,647 | 541,106 | 783,462 | 788,581 | 137,115 | 787,145 | 848,882 | 836,390 | 862,345 | 943,554 | 962,977 | 1,025,841 | 884,861 | 873,786 | 1,015,291 | 1,026,438 | 940,011 | 875,275 | 841,105 | 884,940 | 663,602 | 561,728 | 527,091 | 492,251 | 376,463 | 210,733 | 160,863 | 153,857 | 7,194 | 12,284 | 49,377 | 0 |
| 0 | 49,377 | 12,284 | 7,194 | 153,857 | 160,863 | 210,733 | 376,463 | 492,251 | 527,091 | 561,728 | 663,602 | 884,940 | 841,105 | 875,275 | 940,011 | 1,026,438 | 1,015,291 | 873,786 | 884,861 | 1,025,841 | 962,977 | 943,554 | 862,345 | 836,390 | 848,882 | 787,145 | 137,115 | 788,581 | 783,462 | 541,106 | 528,647 | 526,106 | 499,156 | 454,729 | 447,504 | 442,702 | 396,159 | 404,231 | 381,627 | 351,296 | 347,103 | 337,514 | 288,626 | 245,521 | 241,663 | 193,266 | 151,880 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 10,300 | 0 | 0 | 300 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 9,966 | 0 | 0 | 12,163 | 10,216 | 10,809 | 15,095 | 10,362 | 9,149 | 8,067 | 11,643 | 8,476 | 7,825 | 10,574 | 14,845 | 12,010 | 11,205 | 14,250 | 17,938 | 17,405 | 19,426 | 22,088 | 31,568 | 31,260 | 28,502 | 27,639 | 37,532 | 37,642 | 33,437 | 35,319 | 53,781 | 49,193 | 44,131 | 40,684 | 67,266 | 59,427 | 62,911 | 73,462 | 163,225 | 559,367 | 471,049 | 575,915 | 486,545 | 511,971 | 721,814 | 747,388 | 635,625 | 734,737 | 636,704 | 605,032 | 600,093 | 879,246 | 908,495 | 1,034,772 | 1,024,092 | 1,414,930 | 1,076,286 | 988,701 | 859,057 | 1,592,496 | 1,718,329 | 840,470 | 714,465 | 470,799 | 388,376 | 311,080 | 259,309 | 0 |
| 0 | 259,309 | 311,080 | 388,376 | 470,799 | 714,465 | 840,470 | 1,718,329 | 1,592,496 | 859,057 | 988,701 | 1,076,286 | 1,414,930 | 1,024,092 | 1,034,772 | 908,495 | 879,246 | 600,093 | 605,032 | 636,704 | 734,737 | 635,625 | 747,388 | 721,814 | 511,971 | 486,545 | 575,915 | 471,049 | 559,367 | 163,225 | 73,462 | 62,911 | 59,427 | 67,266 | 40,684 | 44,131 | 49,193 | 53,781 | 35,319 | 33,437 | 37,642 | 37,532 | 27,639 | 28,502 | 31,260 | 31,568 | 22,088 | 19,426 | 17,405 | 17,938 | 14,250 | 11,205 | 12,010 | 14,845 | 10,574 | 7,825 | 8,476 | 11,643 | 8,067 | 9,149 | 10,362 | 15,095 | 10,809 | 10,216 | 12,163 | 0 | 0 | 9,966 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 71,203 | 54,987 | 45,580 | -22,463 | -10,216 | -10,809 | -15,095 | -10,362 | -9,149 | -8,067 | -11,643 | -8,476 | -79,397 | -57,639 | -61,758 | -61,663 | -52,802 | -72,446 | -109,976 | -108,206 | -242,440 | -280,195 | -323,995 | -331,045 | -351,981 | -422,242 | -464,293 | -472,173 | -476,394 | -512,886 | -558,717 | -579,188 | -581,546 | -621,696 | -702,495 | -724,949 | -742,095 | -738,663 | -1,200,604 | -1,627,936 | -1,305,580 | -1,579,546 | -1,543,893 | -1,589,070 | -1,584,159 | -1,819,680 | -1,874,394 | -1,926,241 | -1,521,565 | -393,005 | -1,615,384 | -1,905,684 | -499,635 | 397 | 252 | 354,848 | 364,543 | 404,774 | 446,135 | 296,864 | 394,009 | 199,211 | 140,279 | 161,836 | 228,404 | 374,517 | 368,561 | 21,300 |
| 21,300 | 368,561 | 374,517 | 228,404 | 161,836 | 140,279 | 199,211 | 394,009 | 296,864 | 446,135 | 404,774 | 364,543 | 354,848 | 252 | 397 | -499,635 | -1,905,684 | -1,615,384 | -393,005 | -1,521,565 | -1,926,241 | -1,874,394 | -1,819,680 | -1,584,159 | -1,589,070 | -1,543,893 | -1,579,546 | -1,305,580 | -1,627,936 | -1,200,604 | -738,663 | -742,095 | -724,949 | -702,495 | -621,696 | -581,546 | -579,188 | -558,717 | -512,886 | -476,394 | -472,173 | -464,293 | -422,242 | -351,981 | -331,045 | -323,995 | -280,195 | -242,440 | -108,206 | -109,976 | -72,446 | -52,802 | -61,663 | -61,758 | -57,639 | -79,397 | -8,476 | -11,643 | -8,067 | -9,149 | -10,362 | -15,095 | -10,809 | -10,216 | -22,463 | 45,580 | 54,987 | 71,203 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 113,590 | 0 | 0 | 122,997 | 127,444 | 126,291 | 96,416 | 131,429 | 134,249 | 120,177 | 135,653 | 106,428 | 54,298 | 96,453 | 131,223 | 135,580 | 123,959 | 126,266 | 127,071 | 128,199 | 153,281 | 193,566 | 241,963 | 245,821 | 291,334 | 337,814 | 347,403 | 351,596 | 389,649 | 424,260 | 415,762 | 465,277 | 473,262 | 476,095 | 532,999 | 557,666 | 560,761 | 581,380 | 927,712 | 922,713 | 1,127,253 | 990,348 | 1,057,095 | 1,051,826 | 1,064,856 | 1,066,149 | 1,086,335 | 1,155,163 | 1,133,323 | 1,118,642 | 1,281,186 | 1,193,688 | 1,076,618 | 500,157 | 500,222 | 1,038,518 | 824,541 | 720,220 | 682,329 | 630,871 | 507,320 | 316,266 | 235,759 | 227,378 | 344,280 | 307,944 | 475,436 | 128,500 |
| 128,500 | 475,436 | 307,944 | 344,280 | 227,378 | 235,759 | 316,266 | 507,320 | 630,871 | 682,329 | 720,220 | 824,541 | 1,038,518 | 500,222 | 500,157 | 1,076,618 | 1,193,688 | 1,281,186 | 1,118,642 | 1,133,323 | 1,155,163 | 1,086,335 | 1,066,149 | 1,064,856 | 1,051,826 | 1,057,095 | 990,348 | 1,127,253 | 922,713 | 927,712 | 581,380 | 560,761 | 557,666 | 532,999 | 476,095 | 473,262 | 465,277 | 415,762 | 424,260 | 389,649 | 351,596 | 347,403 | 337,814 | 291,334 | 245,821 | 241,963 | 193,566 | 153,281 | 128,199 | 127,071 | 126,266 | 123,959 | 135,580 | 131,223 | 96,453 | 54,298 | 106,428 | 135,653 | 120,177 | 134,249 | 131,429 | 96,416 | 126,291 | 127,444 | 122,997 | 0 | 0 | 113,590 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 108 | 0 | 0 | 295 | 294 | 274 | 255 | 249 | 322 | 322 | 0 | 0 | 296 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 548 | 548 | 0 | 0 | 592 | 0 | 0 | 0 | 8,022 | 10,189 | 12,276 | 15,343 | 17,135 | 17,953 | 18,299 | 18,041 | 17,860 | 17,453 | 19,623 | 19,344 | 17,291 | 17,557 | 17,742 | 16,583 | 17,137 | 19,564 | 21,592 | 28,874 | 32,728 | 34,955 | 37,949 | 34,880 | 34,187 | 32,949 | 32,490 | 31,940 | 31,561 | 28,477 | 27,890 | 26,709 | 19,591 | 18,118 | 4,474 | 3,910 | 4,251 | 10,448 | 9,159 | 120,500 |
| 120,500 | 9,159 | 10,448 | 4,251 | 3,910 | 4,474 | 18,118 | 19,591 | 26,709 | 27,890 | 28,477 | 31,561 | 31,940 | 32,490 | 32,949 | 34,187 | 34,880 | 37,949 | 34,955 | 32,728 | 28,874 | 21,592 | 19,564 | 17,137 | 16,583 | 17,742 | 17,557 | 17,291 | 19,344 | 19,623 | 17,453 | 17,860 | 18,041 | 18,299 | 17,953 | 17,135 | 15,343 | 12,276 | 10,189 | 8,022 | 0 | 0 | 0 | 592 | 0 | 0 | 548 | 548 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 296 | 0 | 0 | 322 | 322 | 249 | 255 | 274 | 294 | 295 | 0 | 0 | 108 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 1,232 | 1,232 | 1,204 | 1,192 | 1,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 1,816 | 0 | 0 | 0 | 0 | 5,237 | 4,196 | 4,196 | 3,413 | 3,413 | 15,544 | 13,519 | 14,254 | 14,254 | 59,679 | 59,679 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 0 |
| 0 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 59,476 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 73,045 | 59,679 | 59,679 | 14,254 | 14,254 | 13,519 | 15,544 | 3,413 | 3,413 | 4,196 | 4,196 | 5,237 | 0 | 0 | 0 | 0 | 1,816 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,203 | 1,192 | 1,204 | 1,232 | 1,232 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,452 | 136,784 | 125,245 | 127,491 | 128,354 | 129,299 | 152,940 | 194,434 | 243,484 | 247,221 | 290,678 | 339,313 | 349,228 | 353,443 | 383,866 | 411,056 | 401,874 | 448,303 | 455,629 | 457,494 | 502,795 | 529,514 | 532,382 | 544,751 | 788,604 | 793,810 | 860,108 | 897,932 | 946,650 | 943,583 | 957,853 | 962,040 | 981,531 | 1,041,902 | 1,017,624 | 1,000,744 | 1,164,119 | 1,106,970 | 999,731 | 941,031 | 872,281 | 945,981 | 701,560 | 601,135 | 564,643 | 528,746 | 415,483 | 435,173 | 160,863 | 153,857 | 180,703 | 184,530 | 279,875 | 0 |
| 0 | 279,875 | 184,530 | 180,703 | 153,857 | 160,863 | 435,173 | 415,483 | 528,746 | 564,643 | 601,135 | 701,560 | 945,981 | 872,281 | 941,031 | 999,731 | 1,106,970 | 1,164,119 | 1,000,744 | 1,017,624 | 1,041,902 | 981,531 | 962,040 | 957,853 | 943,583 | 946,650 | 897,932 | 860,108 | 793,810 | 788,604 | 544,751 | 532,382 | 529,514 | 502,795 | 457,494 | 455,629 | 448,303 | 401,874 | 411,056 | 383,866 | 353,443 | 349,228 | 339,313 | 290,678 | 247,221 | 243,484 | 194,434 | 152,940 | 129,299 | 128,354 | 127,491 | 125,245 | 136,784 | 132,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,232 | 1,232 | 1,204 | 1,192 | 1,203 | 1,203 | 0 | 0 | 1,214 | 0 | 0 | 0 | 872 | 0 | 0 | 16,952 | 553 | 18,480 | 25,914 | 26,297 | 1,816 | 25,123 | 33,581 | 33,764 | 31,925 | 31,791 | 43,163 | 46,928 | 46,732 | 45,375 | 58,786 | 64,896 | 12,371 | 8,567 | 64,948 | 55,109 | 45,271 | 35,446 | 34,081 | 32,716 | 31,351 | 29,986 | 28,721 | 27,403 | 26,079 | 24,941 | 23,898 | 22,855 | 21,930 | 20,887 | 19,998 | 19,186 | 18,375 | 17,563 | 16,751 | 15,940 | 12,770 | 11,758 | 10,946 | 10,135 | 9,323 | 8,511 | 7,127 | 400 |
| 400 | 7,127 | 8,511 | 9,323 | 10,135 | 10,946 | 11,758 | 12,770 | 15,940 | 16,751 | 17,563 | 18,375 | 19,186 | 19,998 | 20,887 | 21,930 | 22,855 | 23,898 | 24,941 | 26,079 | 27,403 | 28,721 | 29,986 | 31,351 | 32,716 | 34,081 | 35,446 | 45,271 | 55,109 | 64,948 | 8,567 | 12,371 | 64,896 | 58,786 | 45,375 | 46,732 | 46,928 | 43,163 | 31,791 | 31,925 | 33,764 | 33,581 | 25,123 | 1,816 | 26,297 | 25,914 | 18,480 | 553 | 16,952 | 0 | 0 | 872 | 0 | 0 | 0 | 1,214 | 0 | 0 | 1,203 | 1,203 | 1,192 | 1,204 | 1,232 | 1,232 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 188 | -75,783 | 0 | 0 | 62,598 | 63,772 | 49,473 | 121,023 | 97,580 | 77,274 | 64,974 | 128,182 | 109,196 | 79,854 | 65,503 | 127,260 | 88,840 | 63,412 | 42,568 | 128,890 | 100,399 | -82,178 | -146,043 | -98,870 | -129,005 | -202,120 | -275,228 | -174,911 | -211,182 | -281,935 | -329,017 | -181,753 | -260,833 | -309,662 | -357,065 | -238,870 | -308,340 | -308,722 | -369,282 | -307,299 | -367,707 | 185,344 | -503,718 | -283,535 | -318,908 | -440,266 | -601,420 | -257,276 | -431,633 | -403,139 | -484,056 | -295,769 | 1,870,953 | 1,770,933 | 2,302,324 | 2,647,901 | -198,077 | -77,880 | -99,065 | 141,792 | 45,562 | 7,347 | -14,669 | 303,951 | 186,595 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 186,595 | 303,951 | -14,669 | 7,347 | 45,562 | 141,792 | -99,065 | -77,880 | -198,077 | 2,647,901 | 2,302,324 | 1,770,933 | 1,870,953 | -295,769 | -484,056 | -403,139 | -431,633 | -257,276 | -601,420 | -440,266 | -318,908 | -283,535 | -503,718 | 185,344 | -367,707 | -307,299 | -369,282 | -308,722 | -308,340 | -238,870 | -357,065 | -309,662 | -260,833 | -181,753 | -329,017 | -281,935 | -211,182 | -174,911 | -275,228 | -202,120 | -129,005 | -98,870 | -146,043 | -82,178 | 100,399 | 128,890 | 42,568 | 63,412 | 88,840 | 127,260 | 65,503 | 79,854 | 109,196 | 128,182 | 64,974 | 77,274 | 97,580 | 121,023 | 49,473 | 63,772 | 62,598 | 0 | 0 | -75,783 | 188 | 0 |
---|
> Total Liabilities | 100 | 100 | 174 | 416 | 310 | 207,828 | 190,194 | 186,896 | 283,472 | 106,337 | 199,687 | 52,228 | 103,621 | 71,983 | 168,328 | 173,264 | 273,650 | 234,345 | 185,226 | 181,779 | 302,908 | 271,902 | 225,628 | 232,081 | 370,207 | 347,051 | 333,643 | 311,231 | 452,474 | 421,088 | 380,406 | 385,843 | 570,244 | 553,497 | 500,810 | 495,660 | 737,604 | 714,940 | 752,958 | 703,778 | 1,291,809 | 1,682,006 | 1,522,796 | 1,531,313 | 1,772,928 | 1,773,351 | 1,781,059 | 1,665,335 | 2,141,241 | 2,218,153 | 1,943,353 | 1,825,602 | 2,280,915 | 2,589,389 | 2,431,342 | 2,423,386 | 2,788,250 | 2,987,930 | 2,366,616 | 2,152,576 | 2,327,082 | 2,861,693 | 3,019,535 | 1,361,898 | 1,336,343 | 1,029,041 | 403,919 | 478,469 | 620,924 | 183,800 |
| 183,800 | 620,924 | 478,469 | 403,919 | 1,029,041 | 1,336,343 | 1,361,898 | 3,019,535 | 2,861,693 | 2,327,082 | 2,152,576 | 2,366,616 | 2,987,930 | 2,788,250 | 2,423,386 | 2,431,342 | 2,589,389 | 2,280,915 | 1,825,602 | 1,943,353 | 2,218,153 | 2,141,241 | 1,665,335 | 1,781,059 | 1,773,351 | 1,772,928 | 1,531,313 | 1,522,796 | 1,682,006 | 1,291,809 | 703,778 | 752,958 | 714,940 | 737,604 | 495,660 | 500,810 | 553,497 | 570,244 | 385,843 | 380,406 | 421,088 | 452,474 | 311,231 | 333,643 | 347,051 | 370,207 | 232,081 | 225,628 | 271,902 | 302,908 | 181,779 | 185,226 | 234,345 | 273,650 | 173,264 | 168,328 | 71,983 | 103,621 | 52,228 | 199,687 | 106,337 | 283,472 | 186,896 | 190,194 | 207,828 | 310 | 416 | 174 | 100 | 100 |
---|
> Total Current Liabilities | 100 | 100 | 174 | 416 | 310 | 34,988 | 21,315 | 14,307 | 90,490 | 106,337 | 33,666 | 52,228 | 103,621 | 71,983 | 16,158 | 604 | 86,043 | 55,665 | 16,571 | 337 | 106,263 | 72,679 | 41,945 | 16,257 | 129,361 | 84,817 | 54,189 | 20,784 | 133,313 | 95,460 | 45,254 | 24,838 | 164,970 | 118,440 | 64,542 | 38,253 | 170,426 | 122,536 | 99,891 | 56,960 | 332,011 | 241,768 | 195,711 | 137,483 | 430,568 | 349,273 | 246,320 | 180,268 | 524,368 | 401,195 | 244,723 | 182,896 | 548,868 | 437,368 | 11 | 4,286 | 7,857 | 408,676 | 324,883 | 270,245 | 506,249 | 276,926 | 134,399 | 123,490 | 233,846 | 88,735 | 29,436 | 60,912 | 231,527 | 86,700 |
| 86,700 | 231,527 | 60,912 | 29,436 | 88,735 | 233,846 | 123,490 | 134,399 | 276,926 | 506,249 | 270,245 | 324,883 | 408,676 | 7,857 | 4,286 | 11 | 437,368 | 548,868 | 182,896 | 244,723 | 401,195 | 524,368 | 180,268 | 246,320 | 349,273 | 430,568 | 137,483 | 195,711 | 241,768 | 332,011 | 56,960 | 99,891 | 122,536 | 170,426 | 38,253 | 64,542 | 118,440 | 164,970 | 24,838 | 45,254 | 95,460 | 133,313 | 20,784 | 54,189 | 84,817 | 129,361 | 16,257 | 41,945 | 72,679 | 106,263 | 337 | 16,571 | 55,665 | 86,043 | 604 | 16,158 | 71,983 | 103,621 | 52,228 | 33,666 | 106,337 | 90,490 | 14,307 | 21,315 | 34,988 | 310 | 416 | 174 | 100 | 100 |
---|
Short-term Debt | 100 | 100 | 11,000 | 0 | 0 | 4,327 | 4,621 | 4,915 | 5,209 | 41,610 | 5,504 | 36,919 | 18,824 | 18,529 | 1,176 | 1,176 | 0 | 0 | 0 | 0 | 0 | 0 | 15,882 | 15,588 | 15,294 | 0 | 14,706 | 0 | 0 | 0 | 13,529 | 0 | 0 | 0 | 12,353 | 0 | 0 | 0 | 54,175 | 0 | 53,765 | 8,913 | 1,167 | 161,009 | 160,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,043 | 158,041 | 468 | 300 | 161 | 2,174 | 488 | 325 | 156 | 2,105 | 682 | 432 | 183 | 597 | 59 | 22 | 3,600 |
| 3,600 | 22 | 59 | 597 | 183 | 432 | 682 | 2,105 | 156 | 325 | 488 | 2,174 | 161 | 300 | 468 | 158,041 | 158,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,718 | 161,009 | 1,167 | 8,913 | 53,765 | 0 | 54,175 | 0 | 0 | 0 | 12,353 | 0 | 0 | 0 | 13,529 | 0 | 0 | 0 | 14,706 | 0 | 15,294 | 15,588 | 15,882 | 0 | 0 | 0 | 0 | 0 | 0 | 1,176 | 1,176 | 18,529 | 18,824 | 36,919 | 5,504 | 41,610 | 5,209 | 4,915 | 4,621 | 4,327 | 0 | 0 | 11,000 | 100 | 100 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,529 | 0 | 0 | 0 | 12,353 | 0 | 0 | 0 | 54,175 | 0 | 53,765 | 8,913 | 1,167 | 161,009 | 160,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,718 | 161,009 | 1,167 | 8,913 | 53,765 | 0 | 54,175 | 0 | 0 | 0 | 12,353 | 0 | 0 | 0 | 13,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 174 | 416 | 310 | 30,661 | 16,694 | 9,392 | 85,281 | 64,727 | 28,162 | 15,309 | 84,797 | 53,454 | 14,982 | 604 | 86,043 | 55,665 | 16,571 | 337 | 106,263 | 72,679 | 26,063 | 669 | 114,067 | 84,817 | 39,483 | 20,784 | 133,313 | 95,460 | 45,254 | 24,838 | 164,970 | 118,440 | 64,542 | 38,253 | 170,426 | 122,536 | 99,891 | 56,960 | 332,011 | 241,768 | 195,711 | 137,483 | 430,568 | 349,273 | 246,320 | 180,268 | 524,368 | 401,195 | 244,723 | 182,896 | 548,868 | 437,368 | 332,809 | 230,787 | 608,865 | 408,676 | 324,883 | 270,245 | 506,249 | 276,926 | 134,399 | 123,490 | 233,846 | 88,735 | 75,601 | 120,112 | 302,038 | 23,500 |
| 23,500 | 302,038 | 120,112 | 75,601 | 88,735 | 233,846 | 123,490 | 134,399 | 276,926 | 506,249 | 270,245 | 324,883 | 408,676 | 608,865 | 230,787 | 332,809 | 437,368 | 548,868 | 182,896 | 244,723 | 401,195 | 524,368 | 180,268 | 246,320 | 349,273 | 430,568 | 137,483 | 195,711 | 241,768 | 332,011 | 56,960 | 99,891 | 122,536 | 170,426 | 38,253 | 64,542 | 118,440 | 164,970 | 24,838 | 45,254 | 95,460 | 133,313 | 20,784 | 39,483 | 84,817 | 114,067 | 669 | 26,063 | 72,679 | 106,263 | 337 | 16,571 | 55,665 | 86,043 | 604 | 14,982 | 53,454 | 84,797 | 15,309 | 28,162 | 64,727 | 85,281 | 9,392 | 16,694 | 30,661 | 310 | 416 | 174 | 0 | 0 |
---|
Other Current Liabilities | -100 | -100 | -174 | -416 | -310 | -34,988 | -21,315 | -14,307 | -90,490 | -106,337 | -33,666 | -52,228 | -103,621 | -71,983 | -16,158 | -604 | -86,043 | -55,665 | -16,571 | -337 | -106,263 | -72,679 | -41,945 | -16,257 | -129,361 | -84,817 | -54,189 | -20,784 | -133,313 | -95,460 | -45,254 | -24,838 | -164,970 | -118,440 | -64,542 | -38,253 | -170,426 | -122,536 | -99,891 | -56,960 | -332,011 | -241,768 | -195,711 | -137,483 | -430,568 | -349,273 | -246,320 | -180,268 | -524,368 | -401,195 | -244,723 | -182,896 | -548,868 | -437,368 | -332,798 | -226,501 | -601,407 | -408,676 | -2,174 | -270,245 | -506,249 | -276,926 | -134,399 | -123,490 | -233,846 | -88,735 | -75,601 | -59,200 | -70,533 | 59,600 |
| 59,600 | -70,533 | -59,200 | -75,601 | -88,735 | -233,846 | -123,490 | -134,399 | -276,926 | -506,249 | -270,245 | -2,174 | -408,676 | -601,407 | -226,501 | -332,798 | -437,368 | -548,868 | -182,896 | -244,723 | -401,195 | -524,368 | -180,268 | -246,320 | -349,273 | -430,568 | -137,483 | -195,711 | -241,768 | -332,011 | -56,960 | -99,891 | -122,536 | -170,426 | -38,253 | -64,542 | -118,440 | -164,970 | -24,838 | -45,254 | -95,460 | -133,313 | -20,784 | -54,189 | -84,817 | -129,361 | -16,257 | -41,945 | -72,679 | -106,263 | -337 | -16,571 | -55,665 | -86,043 | -604 | -16,158 | -71,983 | -103,621 | -52,228 | -33,666 | -106,337 | -90,490 | -14,307 | -21,315 | -34,988 | -310 | -416 | -174 | -100 | -100 |
---|
> Long-term Liabilities | 0 | 0 | 32,833 | 416,008 | 310,383 | 36,879 | 36,682 | 36,486 | 36,296 | 41,600 | 35,924 | 36,900 | 18,800 | 18,500 | 17,059 | 17,941 | 17,647 | 17,353 | 17,059 | 16,765 | 16,471 | 16,176 | 15,882 | 15,588 | 15,294 | 15,000 | 14,706 | 14,412 | 14,118 | 13,824 | 13,529 | 13,235 | 12,941 | 12,647 | 12,353 | 12,059 | 25,486 | 25,134 | 54,175 | 53,822 | 53,765 | 53,119 | 161,364 | 161,009 | 160,718 | 160,708 | 160,118 | 160,259 | 159,922 | 159,879 | 159,256 | 161,057 | 160,709 | 160,285 | 160,352 | 545,437 | 538,370 | 159,190 | 158,495 | 158,015 | 157,568 | 154,100 | 154,162 | 149,850 | 149,693 | 149,545 | 374,483 | 417,557 | 389,397 | 97,100 |
| 97,100 | 389,397 | 417,557 | 374,483 | 149,545 | 149,693 | 149,850 | 154,162 | 154,100 | 157,568 | 158,015 | 158,495 | 159,190 | 538,370 | 545,437 | 160,352 | 160,285 | 160,709 | 161,057 | 159,256 | 159,879 | 159,922 | 160,259 | 160,118 | 160,708 | 160,718 | 161,009 | 161,364 | 53,119 | 53,765 | 53,822 | 54,175 | 25,134 | 25,486 | 12,059 | 12,353 | 12,647 | 12,941 | 13,235 | 13,529 | 13,824 | 14,118 | 14,412 | 14,706 | 15,000 | 15,294 | 15,588 | 15,882 | 16,176 | 16,471 | 16,765 | 17,059 | 17,353 | 17,647 | 17,941 | 17,059 | 18,500 | 18,800 | 36,900 | 35,924 | 41,600 | 36,296 | 36,486 | 36,682 | 36,879 | 310,383 | 416,008 | 32,833 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,647 | 17,353 | 17,059 | 16,765 | 16,471 | 16,176 | 15,882 | 15,588 | 15,294 | 15,000 | 14,706 | 14,412 | 14,118 | 13,824 | 13,529 | 13,235 | 12,941 | 12,647 | 12,353 | 12,059 | 25,486 | 25,134 | 54,175 | 53,822 | 53,765 | 53,119 | 161,364 | 161,009 | 160,718 | 160,708 | 160,118 | 159,821 | 159,525 | 159,523 | 158,932 | 158,636 | 158,340 | 158,043 | 158,041 | 157,450 | 157,154 | 157,152 | 156,561 | 0 | 0 | 0 | 0 | 152,473 | 148,438 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 148,438 | 152,473 | 0 | 0 | 0 | 0 | 156,561 | 157,152 | 157,154 | 157,450 | 158,041 | 158,043 | 158,340 | 158,636 | 158,932 | 159,523 | 159,525 | 159,821 | 160,118 | 160,708 | 160,718 | 161,009 | 161,364 | 53,119 | 53,765 | 53,822 | 54,175 | 25,134 | 25,486 | 12,059 | 12,353 | 12,647 | 12,941 | 13,235 | 13,529 | 13,824 | 14,118 | 14,412 | 14,706 | 15,000 | 15,294 | 15,588 | 15,882 | 16,176 | 16,471 | 16,765 | 17,059 | 17,353 | 17,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 113,690 | 0 | 0 | 0 | 117,960 | 119,231 | 141,304 | 133,081 | 123,230 | 135,627 | 149,120 | 144,307 | 135,111 | 154,719 | 169,960 | 161,327 | 151,596 | 164,677 | 180,174 | 183,047 | 183,683 | 215,824 | 240,846 | 247,234 | 279,454 | 276,035 | 305,043 | 311,804 | 321,623 | 347,770 | 392,333 | 422,410 | 423,915 | 445,348 | 541,692 | 567,270 | 604,293 | 592,996 | 906,033 | 1,387,119 | 1,123,935 | 132,032 | 97,650 | 90,988 | 350,823 | 121,001 | 125,782 | 106,603 | 461,791 | 105,951 | 127,694 | 137,615 | 124,277 | 136,235 | 134,757 | 192,651 | 153,848 | 151,882 | 153,666 | 138,196 | 238,214 | 32,399 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 32,399 | 238,214 | 138,196 | 153,666 | 151,882 | 153,848 | 192,651 | 134,757 | 136,235 | 124,277 | 137,615 | 127,694 | 105,951 | 461,791 | 106,603 | 125,782 | 121,001 | 350,823 | 90,988 | 97,650 | 132,032 | 1,123,935 | 1,387,119 | 906,033 | 592,996 | 604,293 | 567,270 | 541,692 | 445,348 | 423,915 | 422,410 | 392,333 | 347,770 | 321,623 | 311,804 | 305,043 | 276,035 | 279,454 | 247,234 | 240,846 | 215,824 | 183,683 | 183,047 | 180,174 | 164,677 | 151,596 | 161,327 | 169,960 | 154,719 | 135,111 | 144,307 | 149,120 | 135,627 | 123,230 | 133,081 | 141,304 | 119,231 | 117,960 | 0 | 0 | 0 | 113,690 | 0 | 0 |
---|
> Total Stockholder Equity | 24 | 23 | 24,957 | 24,703 | 24,832 | 34,897 | 42,927 | 46,918 | 49,970 | 50,472 | 48,071 | 44,534 | 45,124 | 46,133 | 45,293 | 46,378 | 46,638 | 51,788 | 54,989 | 59,559 | 63,121 | 64,993 | 87,986 | 95,702 | 96,932 | 100,864 | 107,587 | 173,654 | 184,391 | 191,582 | 203,763 | 217,752 | 219,457 | 227,183 | 239,211 | 245,192 | 259,156 | 259,475 | 241,327 | 247,107 | 529,462 | 501,216 | 537,125 | 535,080 | 544,734 | 528,877 | 520,230 | 538,591 | 541,913 | 515,842 | 503,138 | 485,456 | 528,267 | 453,940 | 395,753 | 359,009 | 339,333 | 320,411 | 312,406 | 257,971 | 166,972 | 80,434 | -180,183 | 83,488 | 106,462 | 120,649 | 168,765 | 203,992 | 223,073 | 467,700 |
| 467,700 | 223,073 | 203,992 | 168,765 | 120,649 | 106,462 | 83,488 | -180,183 | 80,434 | 166,972 | 257,971 | 312,406 | 320,411 | 339,333 | 359,009 | 395,753 | 453,940 | 528,267 | 485,456 | 503,138 | 515,842 | 541,913 | 538,591 | 520,230 | 528,877 | 544,734 | 535,080 | 537,125 | 501,216 | 529,462 | 247,107 | 241,327 | 259,475 | 259,156 | 245,192 | 239,211 | 227,183 | 219,457 | 217,752 | 203,763 | 191,582 | 184,391 | 173,654 | 107,587 | 100,864 | 96,932 | 95,702 | 87,986 | 64,993 | 63,121 | 59,559 | 54,989 | 51,788 | 46,638 | 46,378 | 45,293 | 46,133 | 45,124 | 44,534 | 48,071 | 50,472 | 49,970 | 46,918 | 42,927 | 34,897 | 24,832 | 24,703 | 24,957 | 23 | 24 |
---|
Common Stock | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 0 |
| 0 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
---|
Retained Earnings | -1 | -2 | 82 | -171 | -43 | 37,412 | 44,416 | 47,541 | 49,860 | 48,597 | 46,887 | 42,659 | 42,854 | 42,538 | 45,433 | 46,557 | 46,646 | 50,296 | 53,003 | 57,233 | 60,224 | 61,207 | 61,726 | 65,591 | 69,614 | 73,259 | 80,124 | 90,681 | 99,437 | 107,243 | 117,801 | 116,926 | 121,124 | 128,131 | 140,857 | 142,732 | 151,273 | 153,397 | 141,581 | 144,179 | 148,875 | 118,299 | 141,186 | 156,327 | 168,461 | 154,186 | 140,546 | 147,446 | 141,973 | 111,122 | 100,394 | 84,838 | 106,534 | 29,881 | -6,635 | -27,001 | -53,102 | -70,000 | -74,904 | -110,665 | -178,642 | -249,526 | -544,440 | -286,422 | -268,175 | -251,673 | -237,389 | -213,790 | -193,735 | -1,487,500 |
| -1,487,500 | -193,735 | -213,790 | -237,389 | -251,673 | -268,175 | -286,422 | -544,440 | -249,526 | -178,642 | -110,665 | -74,904 | -70,000 | -53,102 | -27,001 | -6,635 | 29,881 | 106,534 | 84,838 | 100,394 | 111,122 | 141,973 | 147,446 | 140,546 | 154,186 | 168,461 | 156,327 | 141,186 | 118,299 | 148,875 | 144,179 | 141,581 | 153,397 | 151,273 | 142,732 | 140,857 | 128,131 | 121,124 | 116,926 | 117,801 | 107,243 | 99,437 | 90,681 | 80,124 | 73,259 | 69,614 | 65,591 | 61,726 | 61,207 | 60,224 | 57,233 | 53,003 | 50,296 | 46,646 | 46,557 | 45,433 | 42,538 | 42,854 | 42,659 | 46,887 | 48,597 | 49,860 | 47,541 | 44,416 | 37,412 | -43 | -171 | 82 | -2 | -1 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 75 | 75 | 75 | 102 | 24,076 | 27,695 | 27,723 | 27,763 | 27,800 | 81,891 | 81,852 | 81,961 | 82,380 | 95,767 | 96,194 | 96,718 | 97,163 | 97,520 | 98,338 | 98,836 | 99,353 | 99,995 | 375,029 | 375,666 | 387,145 | 387,631 | 388,193 | 388,820 | 389,141 | 390,042 | 390,719 | 391,433 | 391,852 | 392,552 | 392,633 | 392,754 | 393,122 | 393,382 | 393,524 | 393,844 | 394,268 | 0 | 0 | 0 | 0 | 395,631 | 395,966 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 395,966 | 395,631 | 0 | 0 | 0 | 0 | 394,268 | 393,844 | 393,524 | 393,382 | 393,122 | 392,754 | 392,633 | 392,552 | 391,852 | 391,433 | 390,719 | 390,042 | 389,141 | 388,820 | 388,193 | 387,631 | 387,145 | 375,666 | 375,029 | 99,995 | 99,353 | 98,836 | 98,338 | 97,520 | 97,163 | 96,718 | 96,194 | 95,767 | 82,380 | 81,961 | 81,852 | 81,891 | 27,800 | 27,763 | 27,723 | 27,695 | 24,076 | 102 | 75 | 75 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -431 | -431 | 0 | 0 | 0 | 0 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | -431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 25 | 25 | 24,130 | 24,874 | 24,874 | 0 | 0 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | -356 | -356 | -356 | -356 | -356 | -329 | 23,645 | 27,264 | 27,292 | 27,332 | 27,369 | 81,460 | 81,421 | 81,530 | 81,949 | 95,336 | 95,763 | 96,287 | 96,732 | 97,089 | 97,907 | 98,405 | 98,922 | 99,564 | 374,598 | 375,235 | 386,714 | 387,200 | 387,762 | 388,389 | 388,710 | 389,611 | 390,288 | 391,002 | 391,421 | 392,121 | 392,202 | 21 | -491,360 | 24 | 24 | 393,413 | 393,837 | 394,289 | 394,471 | 394,761 | 395,200 | 395,535 | 395,705 | 396,153 | 423,286 | 435,112 | 435,952 | 1,955,300 |
| 1,955,300 | 435,952 | 435,112 | 423,286 | 396,153 | 395,705 | 395,535 | 395,200 | 394,761 | 394,471 | 394,289 | 393,837 | 393,413 | 24 | 24 | -491,360 | 21 | 392,202 | 392,121 | 391,421 | 391,002 | 390,288 | 389,611 | 388,710 | 388,389 | 387,762 | 387,200 | 386,714 | 375,235 | 374,598 | 99,564 | 98,922 | 98,405 | 97,907 | 97,089 | 96,732 | 96,287 | 95,763 | 95,336 | 81,949 | 81,530 | 81,421 | 81,460 | 27,369 | 27,332 | 27,292 | 27,264 | 23,645 | -329 | -356 | -356 | -356 | -356 | -356 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 0 | 0 | 24,874 | 24,874 | 24,130 | 25 | 25 |
---|