25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ACLTF (Atco) Stock Analysis
Buy, Hold or Sell?

Let's analyze Atco together

I guess you are interested in ATCO Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Atco’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Atco’s Price Targets

I'm going to help you getting a better view of ATCO Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ATCO Ltd

I send you an email if I find something interesting about ATCO Ltd.

1. Quick Overview

1.1. Quick analysis of Atco (30 sec.)










1.2. What can you expect buying and holding a share of Atco? (30 sec.)

How much money do you get?

How much money do you get?
$1.42
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$56.40
Expected worth in 1 year
$57.76
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$2.78
Return On Investment
7.8%

For what price can you sell your share?

Current Price per Share
$35.85
Expected price per share
$34.31 - $35.85
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Atco (5 min.)




Live pricePrice per Share (EOD)
$35.85
Intrinsic Value Per Share
$-53.18 - $50.55
Total Value Per Share
$3.21 - $106.95

2.2. Growth of Atco (5 min.)




Is Atco growing?

Current yearPrevious yearGrowGrow %
How rich?$6.3b$6.1b$129.1m2.1%

How much money is Atco making?

Current yearPrevious yearGrowGrow %
Making money$78m$78.4m-$363.2k-0.5%
Net Profit Margin8.5%9.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Atco (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Atco?

Welcome investor! Atco's management wants to use your money to grow the business. In return you get a share of Atco.

First you should know what it really means to hold a share of Atco. And how you can make/lose money.

Speculation

The Price per Share of Atco is $35.85. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Atco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Atco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $56.40. Based on the TTM, the Book Value Change Per Share is $0.34 per quarter. Based on the YOY, the Book Value Change Per Share is $0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.36 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Atco.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.892.5%0.701.9%0.691.9%0.661.8%0.551.5%0.521.4%
Usd Book Value Change Per Share0.782.2%0.340.9%0.431.2%0.491.4%0.330.9%0.421.2%
Usd Dividend Per Share0.361.0%0.361.0%0.341.0%0.351.0%0.340.9%0.290.8%
Usd Total Gains Per Share1.143.2%0.701.9%0.772.2%0.842.3%0.671.9%0.712.0%
Usd Price Per Share34.71-33.75-28.85-32.97-34.66-34.07-
Price to Earnings Ratio9.71-14.26-11.05-13.77-22.06--15.89-
Price-to-Total Gains Ratio30.43-95.32-5.75-46.54-27.91-24.49-
Price to Book Ratio0.62-0.60-0.53-0.61-0.66-0.70-
Price-to-Total Gains Ratio30.43-95.32-5.75-46.54-27.91-24.49-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share35.85
Number of shares27
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.360.34
Usd Book Value Change Per Share0.340.33
Usd Total Gains Per Share0.700.67
Gains per Quarter (27 shares)18.7918.08
Gains per Year (27 shares)75.1672.31
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1383765363662
277731407372134
3115110215109108206
4154147290145144278
5192184365181180350
6231220440218216422
7269257515254252494
8308294590290288566
9346330665326325638
10385367740363361710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%100.02.00.098.0%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%13.07.00.065.0%28.012.00.070.0%82.020.00.080.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%102.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%33.07.00.082.5%89.013.00.087.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ATCO Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.7850.340+131%0.428+84%0.492+59%0.334+135%0.422+86%
Book Value Per Share--56.39755.905+1%54.258+4%54.178+4%52.483+7%48.865+15%
Current Ratio--1.3791.436-4%1.238+11%1.421-3%1.577-13%1.507-8%
Debt To Asset Ratio--0.6740.667+1%0.663+2%0.660+2%0.654+3%0.654+3%
Debt To Equity Ratio--3.8893.808+2%3.762+3%3.713+5%3.634+7%3.728+4%
Dividend Per Share--0.3560.3560%0.345+3%0.346+3%0.336+6%0.287+24%
Enterprise Value---8680617537.437-8333081422.775-4%-8230692954.933-5%-7558229872.733-13%-6693021088.842-23%-6147349264.089-29%
Eps--0.8940.696+28%0.692+29%0.659+36%0.553+62%0.520+72%
Ev To Ebitda Ratio---5.090-5.488+8%-5.597+10%-5.144+1%-4.863-4%-4.566-10%
Ev To Sales Ratio---2.149-2.341+9%-2.418+12%-2.152+0%-2.017-6%-1.873-13%
Free Cash Flow Per Share---0.0910.202-145%0.371-124%0.622-115%0.795-111%0.457-120%
Free Cash Flow To Equity Per Share---1.373-0.536-61%0.433-417%-0.109-92%-0.058-96%0.015-9523%
Gross Profit Margin--1.0001.396-28%0.984+2%1.127-11%1.076-7%1.038-4%
Intrinsic Value_10Y_max--50.549----------
Intrinsic Value_10Y_min---53.185----------
Intrinsic Value_1Y_max--2.864----------
Intrinsic Value_1Y_min--0.615----------
Intrinsic Value_3Y_max--10.284----------
Intrinsic Value_3Y_min---3.289----------
Intrinsic Value_5Y_max--19.725----------
Intrinsic Value_5Y_min---12.795----------
Market Cap445436250.000-774%3894092862.5633785994577.225+3%3268582245.067+19%3733900260.600+4%3945288511.158-1%3896056895.9110%
Net Profit Margin--0.0990.085+17%0.090+11%0.083+20%0.073+35%0.071+40%
Operating Margin--0.2720.266+2%0.261+4%0.259+5%0.253+8%0.257+6%
Operating Ratio--0.7410.816-9%0.727+2%0.766-3%0.765-3%0.754-2%
Pb Ratio0.636+3%0.6150.604+2%0.532+16%0.610+1%0.664-7%0.704-13%
Pe Ratio10.030+3%9.71214.262-32%11.053-12%13.766-29%22.058-56%-15.889+264%
Price Per Share35.850+3%34.71133.748+3%28.847+20%32.969+5%34.660+0%34.066+2%
Price To Free Cash Flow Ratio-98.870-3%-95.729-72.855-24%-42.351-56%-14.226-85%-6.299-93%-8.581-91%
Price To Total Gains Ratio31.425+3%30.42695.323-68%5.750+429%46.541-35%27.907+9%24.495+24%
Quick Ratio--1.3331.397-5%1.192+12%1.325+1%1.420-6%1.256+6%
Return On Assets--0.0050.004+25%0.004+20%0.004+25%0.004+44%0.004+43%
Return On Equity--0.0300.024+26%0.024+22%0.023+28%0.020+49%0.021+45%
Total Gains Per Share--1.1410.696+64%0.772+48%0.838+36%0.670+70%0.709+61%
Usd Book Value--6326944000.0006271737600.000+1%6142620000.000+3%6131663466.667+3%5967920800.000+6%5583491760.000+13%
Usd Book Value Change Per Share--0.7850.340+131%0.428+84%0.492+59%0.334+135%0.422+86%
Usd Book Value Per Share--56.39755.905+1%54.258+4%54.178+4%52.483+7%48.865+15%
Usd Dividend Per Share--0.3560.3560%0.345+3%0.346+3%0.336+6%0.287+24%
Usd Enterprise Value---8680617537.437-8333081422.775-4%-8230692954.933-5%-7558229872.733-13%-6693021088.842-23%-6147349264.089-29%
Usd Eps--0.8940.696+28%0.692+29%0.659+36%0.553+62%0.520+72%
Usd Free Cash Flow---10169600.00022700000.000-145%42312800.000-124%70884533.333-114%90945280.000-111%52246320.000-119%
Usd Free Cash Flow Per Share---0.0910.202-145%0.371-124%0.622-115%0.795-111%0.457-120%
Usd Free Cash Flow To Equity Per Share---1.373-0.536-61%0.433-417%-0.109-92%-0.058-96%0.015-9523%
Usd Market Cap445436250.000-774%3894092862.5633785994577.225+3%3268582245.067+19%3733900260.600+4%3945288511.158-1%3896056895.9110%
Usd Price Per Share35.850+3%34.71133.748+3%28.847+20%32.969+5%34.660+0%34.066+2%
Usd Profit--100243200.00078088000.000+28%78451200.000+28%74577066.667+34%62833600.000+60%59274240.000+69%
Usd Revenue--1009696000.000897467200.000+13%860965600.000+17%887479200.000+14%831510080.000+21%820922800.000+23%
Usd Total Gains Per Share--1.1410.696+64%0.772+48%0.838+36%0.670+70%0.709+61%
 EOD+3 -5MRQTTM+23 -17YOY+28 -123Y+26 -145Y+23 -1710Y+23 -17

3.3 Fundamental Score

Let's check the fundamental score of ATCO Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.030
Price to Book Ratio (EOD)Between0-10.636
Net Profit Margin (MRQ)Greater than00.099
Operating Margin (MRQ)Greater than00.272
Quick Ratio (MRQ)Greater than11.333
Current Ratio (MRQ)Greater than11.379
Debt to Asset Ratio (MRQ)Less than10.674
Debt to Equity Ratio (MRQ)Less than13.889
Return on Equity (MRQ)Greater than0.150.030
Return on Assets (MRQ)Greater than0.050.005
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of ATCO Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose35.850
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About ATCO Ltd

ATCO Ltd., together with its subsidiaries, engages in the energy, logistics and transportation, shelter, and real estate services in Canada, Australia, and internationally. The company engages in the electricity and natural gas transmission and distribution, and international electricity operations; energy storage, electricity generation, storage and industrial water solutions, and clean fuels; and electricity and natural gas retail sales, and home maintenance solutions. It also offers residential and workforce housing, modular facilities, construction, site support, workforce lodging, facility operations and maintenance, defense operations, and disaster and emergency management services. In addition, the company provides commercial real estate business that holds investments for sale, lease, and development; recycling and marketing of ash; and generates electricity through hydro, solar, wind, and natural gas facilities; retail electricity and natural gas, home products, and home maintenance services; and retail food services under Blue Flame Kitchen brand name, as well as professional home advices. Further, the company provides ports and transportation logistics; natural gas liquids storage services; and integrated water services, including pipeline transportation, storage, water treatment, recycling, and disposal to various industrial customers. ATCO Ltd. was founded in 1947 and is headquartered in Calgary, Canada. ATCO Ltd. is a subsidiary of Sentgraf Enterprises Ltd.

Fundamental data was last updated by Penke on 2025-04-27 11:35:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Atco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • A Net Profit Margin of 9.9%Β means thatΒ $0.10 for each $1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ATCO Ltd:

  • The MRQ is 9.9%. The company is making a profit. +1
  • The TTM is 8.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.9%TTM8.5%+1.4%
TTM8.5%YOY9.0%-0.4%
TTM8.5%5Y7.3%+1.2%
5Y7.3%10Y7.1%+0.2%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Atco is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • 0.5% Return on Assets means thatΒ Atco generatedΒ $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ATCO Ltd:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.4%+0.1%
TTM0.4%YOY0.4%0.0%
TTM0.4%5Y0.4%+0.1%
5Y0.4%10Y0.4%0.0%
4.3.1.3. Return on Equity

Shows how efficient Atco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • 3.0% Return on Equity means Atco generated $0.03Β for eachΒ $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ATCO Ltd:

  • The MRQ is 3.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.0%TTM2.4%+0.6%
TTM2.4%YOY2.4%-0.1%
TTM2.4%5Y2.0%+0.4%
5Y2.0%10Y2.1%-0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ATCO Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Atco is operatingΒ .

  • Measures how much profit Atco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • An Operating Margin of 27.2%Β means the company generated $0.27 Β for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ATCO Ltd:

  • The MRQ is 27.2%. The company is operating very efficient. +2
  • The TTM is 26.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ27.2%TTM26.6%+0.6%
TTM26.6%YOY26.1%+0.4%
TTM26.6%5Y25.3%+1.3%
5Y25.3%10Y25.7%-0.4%
4.3.2.2. Operating Ratio

Measures how efficient Atco is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Utilities - Diversified industry mean).
  • An Operation Ratio of 0.74 means that the operating costs are $0.74 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of ATCO Ltd:

  • The MRQ is 0.741. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.816. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.741TTM0.816-0.075
TTM0.816YOY0.727+0.089
TTM0.8165Y0.765+0.051
5Y0.76510Y0.754+0.011
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ATCO Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Atco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Utilities - Diversified industry mean).
  • A Current Ratio of 1.38Β means the company has $1.38 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of ATCO Ltd:

  • The MRQ is 1.379. The company is just able to pay all its short-term debts.
  • The TTM is 1.436. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.379TTM1.436-0.056
TTM1.436YOY1.238+0.197
TTM1.4365Y1.577-0.142
5Y1.57710Y1.507+0.070
4.4.3.2. Quick Ratio

Measures if Atco is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • A Quick Ratio of 1.33Β means the company can pay off $1.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ATCO Ltd:

  • The MRQ is 1.333. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.397. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.333TTM1.397-0.064
TTM1.397YOY1.192+0.205
TTM1.3975Y1.420-0.023
5Y1.42010Y1.256+0.164
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ATCO Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of AtcoΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Atco to Utilities - Diversified industry mean.
  • A Debt to Asset Ratio of 0.67Β means that Atco assets areΒ financed with 67.4% credit (debt) and the remaining percentage (100% - 67.4%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of ATCO Ltd:

  • The MRQ is 0.674. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.667. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.674TTM0.667+0.007
TTM0.667YOY0.663+0.004
TTM0.6675Y0.654+0.013
5Y0.65410Y0.6540.000
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Atco is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • A Debt to Equity ratio of 388.9% means that company has $3.89 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ATCO Ltd:

  • The MRQ is 3.889. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.808. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.889TTM3.808+0.081
TTM3.808YOY3.762+0.046
TTM3.8085Y3.634+0.174
5Y3.63410Y3.728-0.094
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every $1 in earnings Atco generates.

  • Above 15 is considered overpriced butΒ always compareΒ Atco to theΒ Utilities - Diversified industry mean.
  • A PE ratio of 9.71 means the investor is paying $9.71Β for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ATCO Ltd:

  • The EOD is 10.030. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.712. Based on the earnings, the company is underpriced. +1
  • The TTM is 14.262. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.030MRQ9.712+0.319
MRQ9.712TTM14.262-4.550
TTM14.262YOY11.053+3.209
TTM14.2625Y22.058-7.796
5Y22.05810Y-15.889+37.946
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ATCO Ltd:

  • The EOD is -98.870. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -95.729. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -72.855. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-98.870MRQ-95.729-3.141
MRQ-95.729TTM-72.855-22.874
TTM-72.855YOY-42.351-30.504
TTM-72.8555Y-6.299-66.556
5Y-6.29910Y-8.581+2.281
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Atco is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Utilities - Diversified industry mean).
  • A PB ratio of 0.62 means the investor is paying $0.62Β for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of ATCO Ltd:

  • The EOD is 0.636. Based on the equity, the company is cheap. +2
  • The MRQ is 0.615. Based on the equity, the company is cheap. +2
  • The TTM is 0.604. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.636MRQ0.615+0.020
MRQ0.615TTM0.604+0.012
TTM0.604YOY0.532+0.072
TTM0.6045Y0.664-0.060
5Y0.66410Y0.704-0.040
4.6.2. Total Gains per Share

2.4. Latest News of ATCO Ltd

Does ATCO Ltd still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from ATCO Ltd to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-04-09
23:44
ATCO TO RELEASE FIRST QUARTER 2025 RESULTS ON MAY 7, 2025Read
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets26,724,000
Total Liabilities18,014,000
Total Stockholder Equity4,632,000
 As reported
Total Liabilities 18,014,000
Total Stockholder Equity+ 4,632,000
Total Assets = 26,724,000

Assets

Total Assets26,724,000
Total Current Assets2,145,000
Long-term Assets24,579,000
Total Current Assets
Cash And Cash Equivalents 364,000
Short-term Investments 339,000
Net Receivables 1,031,000
Inventory 155,000
Other Current Assets 256,000
Total Current Assets  (as reported)2,145,000
Total Current Assets  (calculated)2,145,000
+/-0
Long-term Assets
Property Plant Equipment 21,925,000
Goodwill 244,000
Long Term Investments 771,000
Intangible Assets 1,076,000
Long-term Assets Other 472,000
Long-term Assets  (as reported)24,579,000
Long-term Assets  (calculated)24,488,000
+/- 91,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,555,000
Long-term Liabilities16,459,000
Total Stockholder Equity4,632,000
Total Current Liabilities
Short-term Debt 380,000
Short Long Term Debt 357,000
Other Current Liabilities 1,175,000
Total Current Liabilities  (as reported)1,555,000
Total Current Liabilities  (calculated)1,912,000
+/- 357,000
Long-term Liabilities
Long term Debt 11,474,000
Capital Lease Obligations 148,000
Long-term Liabilities Other 236,000
Long-term Liabilities  (as reported)16,459,000
Long-term Liabilities  (calculated)11,858,000
+/- 4,601,000
Total Stockholder Equity
Common Stock191,000
Retained Earnings 4,423,000
Accumulated Other Comprehensive Income 1,000
Other Stockholders Equity 17,000
Total Stockholder Equity (as reported)4,632,000
Total Stockholder Equity (calculated)4,632,000
+/-0
Other
Capital Stock191,000
Cash and Short Term Investments 703,000
Common Stock Shares Outstanding 112,186
Liabilities and Stockholders Equity 26,724,000
Net Debt 11,615,000
Net Invested Capital 16,463,000
Net Working Capital 590,000
Property Plant and Equipment Gross 30,111,000
Short Long Term Debt Total 11,979,000



6.2. Balance Sheets Structured

Currency in CAD. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,701,100
4,813,500
4,934,900
4,906,500
5,046,100
5,231,800
5,815,600
5,633,600
5,916,900
5,739,600
5,833,700
5,839,800
5,709,300
5,980,600
6,403,300
6,480,100
6,439,300
6,431,900
6,591,200
6,895,700
6,697,400
6,770,200
7,039,500
7,192,000
6,972,000
6,954,600
7,461,400
7,505,800
7,463,500
7,402,300
7,698,500
7,865,100
7,764,800
7,784,700
7,999,900
8,205,000
8,504,700
8,459,900
8,673,600
9,788,300
9,787,900
9,890,700
9,954,600
9,864,800
9,905,900
9,918,100
10,239,800
10,249,000
10,215,000
11,523,000
12,453,000
12,702,000
12,956,000
13,688,000
14,315,000
14,490,000
14,701,000
15,660,000
16,010,000
16,444,000
16,753,000
17,512,000
17,689,000
17,955,000
18,148,000
18,662,000
19,055,000
19,103,000
19,393,000
19,534,000
19,724,000
20,027,000
20,119,000
20,578,000
21,775,000
22,347,000
21,894,000
22,649,000
23,344,000
23,599,000
23,472,000
23,157,000
21,703,000
21,870,000
21,782,000
22,107,000
22,200,000
22,262,000
21,947,000
22,408,000
23,004,000
23,184,000
23,423,000
23,632,000
24,139,000
25,060,000
24,789,000
25,094,000
25,358,000
25,347,000
25,515,000
26,052,000
26,724,000
26,724,00026,052,00025,515,00025,347,00025,358,00025,094,00024,789,00025,060,00024,139,00023,632,00023,423,00023,184,00023,004,00022,408,00021,947,00022,262,00022,200,00022,107,00021,782,00021,870,00021,703,00023,157,00023,472,00023,599,00023,344,00022,649,00021,894,00022,347,00021,775,00020,578,00020,119,00020,027,00019,724,00019,534,00019,393,00019,103,00019,055,00018,662,00018,148,00017,955,00017,689,00017,512,00016,753,00016,444,00016,010,00015,660,00014,701,00014,490,00014,315,00013,688,00012,956,00012,702,00012,453,00011,523,00010,215,00010,249,00010,239,8009,918,1009,905,9009,864,8009,954,6009,890,7009,787,9009,788,3008,673,6008,459,9008,504,7008,205,0007,999,9007,784,7007,764,8007,865,1007,698,5007,402,3007,463,5007,505,8007,461,4006,954,6006,972,0007,192,0007,039,5006,770,2006,697,4006,895,7006,591,2006,431,9006,439,3006,480,1006,403,3005,980,6005,709,3005,839,8005,833,7005,739,6005,916,9005,633,6005,815,6005,231,8005,046,1004,906,5004,934,9004,813,5004,701,1000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
609,000
687,500
752,600
727,600
839,800
957,300
1,364,300
1,173,400
1,300,100
1,001,200
1,001,500
1,000,100
748,900
882,000
1,216,700
1,318,600
1,258,400
1,180,900
1,227,600
1,453,500
1,202,900
1,234,100
1,408,200
1,553,000
1,300,000
1,246,600
1,480,700
1,549,900
1,460,100
1,329,800
1,483,500
1,575,000
1,444,900
1,356,300
1,446,600
1,584,300
1,739,000
1,648,300
1,592,700
1,987,600
1,786,300
1,827,900
1,706,000
1,546,000
1,451,700
1,289,800
1,392,100
1,415,000
1,145,000
1,172,000
1,618,000
1,446,000
1,253,000
1,544,000
1,559,000
1,390,000
1,324,000
1,882,000
1,652,000
1,539,000
1,487,000
1,829,000
1,549,000
1,478,000
1,440,000
1,679,000
1,611,000
1,465,000
1,573,000
1,409,000
1,384,000
1,504,000
1,419,000
1,548,000
2,275,000
2,168,000
1,437,000
1,568,000
2,097,000
2,110,000
4,166,000
3,728,000
2,037,000
2,071,000
1,883,000
2,078,000
2,039,000
2,050,000
1,502,000
1,787,000
2,221,000
2,257,000
2,409,000
2,327,000
2,361,000
2,183,000
1,748,000
1,873,000
1,836,000
1,685,000
1,687,000
1,854,000
2,145,000
2,145,0001,854,0001,687,0001,685,0001,836,0001,873,0001,748,0002,183,0002,361,0002,327,0002,409,0002,257,0002,221,0001,787,0001,502,0002,050,0002,039,0002,078,0001,883,0002,071,0002,037,0003,728,0004,166,0002,110,0002,097,0001,568,0001,437,0002,168,0002,275,0001,548,0001,419,0001,504,0001,384,0001,409,0001,573,0001,465,0001,611,0001,679,0001,440,0001,478,0001,549,0001,829,0001,487,0001,539,0001,652,0001,882,0001,324,0001,390,0001,559,0001,544,0001,253,0001,446,0001,618,0001,172,0001,145,0001,415,0001,392,1001,289,8001,451,7001,546,0001,706,0001,827,9001,786,3001,987,6001,592,7001,648,3001,739,0001,584,3001,446,6001,356,3001,444,9001,575,0001,483,5001,329,8001,460,1001,549,9001,480,7001,246,6001,300,0001,553,0001,408,2001,234,1001,202,9001,453,5001,227,6001,180,9001,258,4001,318,6001,216,700882,000748,9001,000,1001,001,5001,001,2001,300,1001,173,4001,364,300957,300839,800727,600752,600687,500609,0000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203,000
218,500
218,300
243,900
342,000
298,200
304,300
448,400
721,000
433,800
328,500
519,500
206,000
344,100
488,800
480,600
622,500
578,700
391,900
794,800
649,300
628,000
760,900
991,700
815,000
767,400
894,400
1,036,300
993,100
838,400
880,800
1,036,400
908,000
765,400
838,300
964,800
1,170,500
1,064,200
887,200
0
0
0
0
0
0
0
648,000
767,000
499,000
385,000
768,000
650,000
448,000
557,000
517,000
558,000
495,000
1,016,000
743,000
616,000
607,000
944,000
595,000
649,000
627,000
858,000
800,000
630,000
703,000
704,000
566,000
725,000
636,000
733,000
446,000
500,000
198,000
286,000
627,000
616,000
544,000
1,037,000
1,061,000
1,152,000
1,087,000
1,248,000
1,064,000
1,115,000
622,000
837,000
1,073,000
1,175,000
1,481,000
1,269,000
1,033,000
711,000
395,000
580,000
288,000
118,000
295,000
274,000
364,000
364,000274,000295,000118,000288,000580,000395,000711,0001,033,0001,269,0001,481,0001,175,0001,073,000837,000622,0001,115,0001,064,0001,248,0001,087,0001,152,0001,061,0001,037,000544,000616,000627,000286,000198,000500,000446,000733,000636,000725,000566,000704,000703,000630,000800,000858,000627,000649,000595,000944,000607,000616,000743,0001,016,000495,000558,000517,000557,000448,000650,000768,000385,000499,000767,000648,0000000000887,2001,064,2001,170,500964,800838,300765,400908,0001,036,400880,800838,400993,1001,036,300894,400767,400815,000991,700760,900628,000649,300794,800391,900578,700622,500480,600488,800344,100206,000519,500328,500433,800721,000448,400304,300298,200342,000243,900218,300218,500203,0000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,200
700
0
-605,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,000
0
0
0
3,000
6,000
1,000
1,000
1,000
0
0
0
0
0
0
0
0
5,000
1,000
1,000
1,000
2,000
7,000
8,000
3,000
292,000
291,000
293,000
304,000
314,000
320,000
329,000
339,000
339,000329,000320,000314,000304,000293,000291,000292,0003,0008,0007,0002,0001,0001,0001,0005,000000000001,0001,0001,0006,0003,0000003,00000000000000000000000000-605,60007001,20000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
269,600
299,400
383,600
384,500
325,200
457,400
654,200
524,300
336,100
336,000
485,600
331,800
346,900
329,200
497,700
674,100
439,300
381,900
583,000
568,200
395,500
389,500
430,800
460,800
356,400
344,700
432,700
360,500
316,800
334,500
441,800
388,000
384,600
418,700
443,300
443,900
385,400
400,300
481,100
456,400
396,500
418,100
484,600
458,100
452,700
539,600
509,000
482,000
447,000
555,000
560,000
577,000
556,000
686,000
712,000
621,000
604,000
630,000
721,000
698,000
651,000
665,000
764,000
652,000
611,000
606,000
633,000
696,000
731,000
571,000
664,000
646,000
644,000
656,000
710,000
728,000
651,000
735,000
734,000
917,000
622,000
691,000
720,000
680,000
560,000
588,000
721,000
702,000
576,000
607,000
823,000
829,000
669,000
752,000
928,000
846,000
672,000
656,000
867,000
929,000
703,000
846,000
1,031,000
1,031,000846,000703,000929,000867,000656,000672,000846,000928,000752,000669,000829,000823,000607,000576,000702,000721,000588,000560,000680,000720,000691,000622,000917,000734,000735,000651,000728,000710,000656,000644,000646,000664,000571,000731,000696,000633,000606,000611,000652,000764,000665,000651,000698,000721,000630,000604,000621,000712,000686,000556,000577,000560,000555,000447,000482,000509,000539,600452,700458,100484,600418,100396,500456,400481,100400,300385,400443,900443,300418,700384,600388,000441,800334,500316,800360,500432,700344,700356,400460,800430,800389,500395,500568,200583,000381,900439,300674,100497,700329,200346,900331,800485,600336,000336,100524,300654,200457,400325,200384,500383,600299,400269,6000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,400
20,800
20,200
23,700
29,700
17,600
257,400
137,600
114,300
67,600
56,700
85,300
94,900
86,800
100,900
96,500
71,300
42,500
68,500
26,800
33,000
35,800
27,100
27,300
33,900
36,200
43,800
43,800
43,200
43,300
40,800
32,800
44,100
47,900
45,100
49,700
61,400
54,000
96,100
1,410,400
1,273,600
1,278,500
1,107,700
968,500
879,300
615,100
669,600
40,000
60,000
62,000
34,000
70,000
98,000
112,000
45,000
73,000
83,000
89,000
57,000
69,000
87,000
88,000
80,000
73,000
93,000
85,000
91,000
47,000
47,000
64,000
119,000
69,000
70,000
89,000
987,000
810,000
528,000
479,000
605,000
519,000
2,914,000
1,895,000
113,000
109,000
114,000
117,000
139,000
125,000
210,000
246,000
246,000
156,000
185,000
230,000
313,000
232,000
279,000
226,000
241,000
181,000
215,000
242,000
256,000
256,000242,000215,000181,000241,000226,000279,000232,000313,000230,000185,000156,000246,000246,000210,000125,000139,000117,000114,000109,000113,0001,895,0002,914,000519,000605,000479,000528,000810,000987,00089,00070,00069,000119,00064,00047,00047,00091,00085,00093,00073,00080,00088,00087,00069,00057,00089,00083,00073,00045,000112,00098,00070,00034,00062,00060,00040,000669,600615,100879,300968,5001,107,7001,278,5001,273,6001,410,40096,10054,00061,40049,70045,10047,90044,10032,80040,80043,30043,20043,80043,80036,20033,90027,30027,10035,80033,00026,80068,50042,50071,30096,500100,90086,80094,90085,30056,70067,600114,300137,600257,40017,60029,70023,70020,20020,80022,4000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,092,100
4,126,000
4,182,300
4,178,900
4,206,300
4,274,500
4,451,300
4,460,200
4,616,800
4,738,400
4,832,200
4,839,700
4,960,400
5,098,600
5,186,600
5,161,500
5,180,900
5,251,000
5,363,600
5,442,200
5,494,500
5,536,100
5,631,300
5,639,000
5,672,000
5,708,000
5,980,700
5,955,900
6,003,400
6,072,500
6,215,000
6,290,100
6,319,900
6,428,400
6,553,300
6,620,700
6,765,700
6,811,600
7,080,900
7,800,700
8,001,600
8,062,800
8,248,600
8,318,800
8,454,200
8,628,300
8,847,700
8,834,000
9,070,000
10,351,000
10,835,000
11,256,000
11,703,000
12,144,000
12,756,000
13,100,000
13,377,000
13,778,000
14,358,000
14,905,000
15,266,000
15,683,000
16,140,000
16,477,000
16,708,000
16,983,000
17,444,000
17,638,000
17,820,000
18,125,000
18,340,000
18,523,000
18,700,000
19,030,000
19,500,000
20,179,000
20,457,000
21,081,000
21,247,000
21,489,000
19,306,000
19,429,000
19,666,000
19,799,000
19,899,000
20,029,000
20,161,000
20,212,000
20,445,000
20,621,000
20,783,000
20,927,000
21,014,000
21,305,000
21,778,000
22,877,000
23,041,000
23,221,000
23,522,000
23,662,000
23,828,000
24,198,000
24,579,000
24,579,00024,198,00023,828,00023,662,00023,522,00023,221,00023,041,00022,877,00021,778,00021,305,00021,014,00020,927,00020,783,00020,621,00020,445,00020,212,00020,161,00020,029,00019,899,00019,799,00019,666,00019,429,00019,306,00021,489,00021,247,00021,081,00020,457,00020,179,00019,500,00019,030,00018,700,00018,523,00018,340,00018,125,00017,820,00017,638,00017,444,00016,983,00016,708,00016,477,00016,140,00015,683,00015,266,00014,905,00014,358,00013,778,00013,377,00013,100,00012,756,00012,144,00011,703,00011,256,00010,835,00010,351,0009,070,0008,834,0008,847,7008,628,3008,454,2008,318,8008,248,6008,062,8008,001,6007,800,7007,080,9006,811,6006,765,7006,620,7006,553,3006,428,4006,319,9006,290,1006,215,0006,072,5006,003,4005,955,9005,980,7005,708,0005,672,0005,639,0005,631,3005,536,1005,494,5005,442,2005,363,6005,251,0005,180,9005,161,5005,186,6005,098,6004,960,4004,839,7004,832,2004,738,4004,616,8004,460,2004,451,3004,274,5004,206,3004,178,9004,182,3004,126,0004,092,1000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,908,700
3,945,900
3,976,600
3,976,000
3,998,300
4,066,100
4,168,200
4,163,300
4,309,700
4,434,400
4,590,800
4,602,300
4,728,400
4,855,600
4,949,200
4,914,700
4,951,100
5,022,400
5,128,400
5,203,900
5,274,400
5,316,500
5,407,700
5,413,500
5,451,300
5,484,500
5,601,400
5,599,000
5,657,100
5,737,200
5,870,100
5,892,300
5,935,500
6,042,100
6,142,500
6,218,700
6,295,500
6,386,800
6,689,300
6,952,800
7,054,000
7,108,200
7,250,000
7,263,000
7,289,700
7,429,800
7,596,600
7,888,000
8,117,000
9,382,000
9,800,000
10,275,000
10,723,000
11,173,000
11,760,000
12,080,000
12,350,000
12,785,000
13,381,000
13,896,000
14,266,000
14,665,000
15,117,000
15,446,000
15,701,000
15,966,000
16,230,000
16,449,000
16,587,000
16,841,000
16,941,000
17,039,000
17,070,000
17,223,000
17,343,000
17,589,000
17,677,000
17,785,000
17,865,000
18,022,000
17,609,000
17,717,000
17,953,000
17,993,000
18,196,000
18,291,000
18,424,000
18,435,000
18,646,000
18,718,000
18,878,000
18,935,000
19,033,000
19,245,000
19,613,000
20,471,000
20,598,000
20,743,000
20,971,000
21,083,000
21,270,000
21,599,000
21,925,000
21,925,00021,599,00021,270,00021,083,00020,971,00020,743,00020,598,00020,471,00019,613,00019,245,00019,033,00018,935,00018,878,00018,718,00018,646,00018,435,00018,424,00018,291,00018,196,00017,993,00017,953,00017,717,00017,609,00018,022,00017,865,00017,785,00017,677,00017,589,00017,343,00017,223,00017,070,00017,039,00016,941,00016,841,00016,587,00016,449,00016,230,00015,966,00015,701,00015,446,00015,117,00014,665,00014,266,00013,896,00013,381,00012,785,00012,350,00012,080,00011,760,00011,173,00010,723,00010,275,0009,800,0009,382,0008,117,0007,888,0007,596,6007,429,8007,289,7007,263,0007,250,0007,108,2007,054,0006,952,8006,689,3006,386,8006,295,5006,218,7006,142,5006,042,1005,935,5005,892,3005,870,1005,737,2005,657,1005,599,0005,601,4005,484,5005,451,3005,413,5005,407,7005,316,5005,274,4005,203,9005,128,4005,022,4004,951,1004,914,7004,949,2004,855,6004,728,4004,602,3004,590,8004,434,4004,309,7004,163,3004,168,2004,066,1003,998,3003,976,0003,976,6003,945,9003,908,7000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,200
71,200
71,200
71,200
71,200
71,200
71,200
71,200
71,200
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
79,000
80,000
80,000
82,000
82,000
82,000
82,000
82,000
82,000
82,000
82,000
82,000
82,000
73,000
71,000
73,000
73,000
73,000
73,000
89,000
234,000
237,000
237,000
242,000
242,000
242,000
242,000
244,000
244,000242,000242,000242,000242,000237,000237,000234,00089,00073,00073,00073,00073,00071,00073,00082,00082,00082,00082,00082,00082,00082,00082,00082,00082,00080,00080,00079,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,20071,20071,20071,20071,20071,20071,20071,20071,200000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
239,000
242,000
245,000
248,000
245,000
254,000
249,000
0
732,000
716,000
664,000
667,000
660,000
0
0
670,000
646,000
639,000
640,000
676,000
673,000
706,000
708,000
751,000
737,000
765,000
727,000
725,000
724,000
734,000
739,000
739,000
771,000
771,000739,000739,000734,000724,000725,000727,000765,000737,000751,000708,000706,000673,000676,000640,000639,000646,000670,00000660,000667,000664,000716,000732,0000249,000254,000245,000248,000245,000242,000239,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217,100
218,600
221,300
228,300
256,000
255,700
258,700
261,300
275,100
275,000
271,000
284,000
306,000
304,000
311,000
318,000
346,000
348,000
365,000
367,000
387,000
400,000
412,000
402,000
416,000
418,000
418,000
423,000
502,000
507,000
504,000
520,000
546,000
550,000
564,000
571,000
587,000
622,000
616,000
608,000
672,000
671,000
653,000
654,000
662,000
655,000
648,000
661,000
685,000
698,000
697,000
736,000
752,000
768,000
790,000
814,000
870,000
944,000
966,000
989,000
1,028,000
1,037,000
1,049,000
1,064,000
1,076,000
1,076,0001,064,0001,049,0001,037,0001,028,000989,000966,000944,000870,000814,000790,000768,000752,000736,000697,000698,000685,000661,000648,000655,000662,000654,000653,000671,000672,000608,000616,000622,000587,000571,000564,000550,000546,000520,000504,000507,000502,000423,000418,000418,000416,000402,000412,000400,000387,000367,000365,000348,000346,000318,000311,000304,000306,000284,000271,000275,000275,100261,300258,700255,700256,000228,300221,300218,600217,100000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
543,000
621,000
750,000
917,000
1,254,000
1,635,000
1,835,000
0
1,896,000
1,998,000
298,000
309,000
309,000
376,000
307,000
325,000
324,000
358,000
389,000
420,000
399,000
416,000
368,000
376,000
423,000
463,000
0
0
0
0
0
0
0
0000000463,000423,000376,000368,000416,000399,000420,000389,000358,000324,000325,000307,000376,000309,000309,000298,0001,998,0001,896,00001,835,0001,635,0001,254,000917,000750,000621,000543,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,988,500
3,088,600
3,184,100
3,090,700
3,211,400
3,376,500
3,919,300
3,680,600
3,947,800
3,745,900
3,791,500
3,521,900
3,369,600
3,613,600
3,836,700
3,857,700
3,658,700
3,633,900
3,727,100
3,982,100
3,717,600
3,777,100
3,984,000
4,080,500
3,842,100
3,817,800
4,267,700
4,237,000
4,181,800
4,149,400
4,369,400
4,424,000
4,296,100
4,281,700
4,440,000
4,502,400
4,735,500
4,678,100
4,802,400
5,768,100
5,697,100
5,756,300
5,714,800
5,534,000
5,516,700
5,445,700
5,594,400
5,952,000
5,837,000
6,938,000
7,790,000
7,912,000
8,275,000
8,915,000
9,399,000
9,210,000
8,998,000
9,744,000
9,997,000
10,270,000
10,752,000
11,328,000
11,409,000
11,548,000
11,759,000
11,848,000
12,162,000
12,205,000
12,509,000
12,607,000
12,525,000
12,743,000
12,880,000
13,297,000
14,548,000
15,149,000
14,759,000
15,394,000
15,902,000
16,150,000
15,906,000
15,356,000
13,845,000
13,782,000
13,922,000
14,267,000
14,351,000
14,309,000
14,168,000
14,705,000
15,055,000
15,042,000
15,221,000
15,387,000
15,795,000
16,587,000
16,302,000
16,727,000
16,860,000
16,715,000
16,910,000
17,463,000
18,014,000
18,014,00017,463,00016,910,00016,715,00016,860,00016,727,00016,302,00016,587,00015,795,00015,387,00015,221,00015,042,00015,055,00014,705,00014,168,00014,309,00014,351,00014,267,00013,922,00013,782,00013,845,00015,356,00015,906,00016,150,00015,902,00015,394,00014,759,00015,149,00014,548,00013,297,00012,880,00012,743,00012,525,00012,607,00012,509,00012,205,00012,162,00011,848,00011,759,00011,548,00011,409,00011,328,00010,752,00010,270,0009,997,0009,744,0008,998,0009,210,0009,399,0008,915,0008,275,0007,912,0007,790,0006,938,0005,837,0005,952,0005,594,4005,445,7005,516,7005,534,0005,714,8005,756,3005,697,1005,768,1004,802,4004,678,1004,735,5004,502,4004,440,0004,281,7004,296,1004,424,0004,369,4004,149,4004,181,8004,237,0004,267,7003,817,8003,842,1004,080,5003,984,0003,777,1003,717,6003,982,1003,727,1003,633,9003,658,7003,857,7003,836,7003,613,6003,369,6003,521,9003,791,5003,745,9003,947,8003,680,6003,919,3003,376,5003,211,4003,090,7003,184,1003,088,6002,988,5000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386,700
361,300
417,100
406,300
372,700
473,700
936,500
770,000
853,400
732,500
713,400
606,800
433,600
518,800
631,600
646,500
445,800
473,600
599,800
574,700
470,500
549,600
468,400
482,600
407,900
427,100
550,700
500,200
492,900
454,600
546,500
578,100
557,200
575,300
559,000
609,900
588,500
586,300
738,800
658,900
547,600
590,500
745,000
585,200
542,200
604,000
620,800
722,000
547,000
990,000
997,000
1,091,000
1,202,000
1,115,000
1,146,000
1,062,000
1,477,000
1,528,000
1,193,000
1,237,000
1,952,000
1,559,000
1,149,000
1,068,000
1,200,000
836,000
964,000
880,000
1,101,000
1,163,000
989,000
1,045,000
1,127,000
1,509,000
1,034,000
1,457,000
1,118,000
1,988,000
1,748,000
1,845,000
3,566,000
2,444,000
910,000
944,000
822,000
1,105,000
1,074,000
1,118,000
1,072,000
1,125,000
1,586,000
1,516,000
1,484,000
1,369,000
1,526,000
1,820,000
1,097,000
1,828,000
1,616,000
1,423,000
1,184,000
1,057,000
1,555,000
1,555,0001,057,0001,184,0001,423,0001,616,0001,828,0001,097,0001,820,0001,526,0001,369,0001,484,0001,516,0001,586,0001,125,0001,072,0001,118,0001,074,0001,105,000822,000944,000910,0002,444,0003,566,0001,845,0001,748,0001,988,0001,118,0001,457,0001,034,0001,509,0001,127,0001,045,000989,0001,163,0001,101,000880,000964,000836,0001,200,0001,068,0001,149,0001,559,0001,952,0001,237,0001,193,0001,528,0001,477,0001,062,0001,146,0001,115,0001,202,0001,091,000997,000990,000547,000722,000620,800604,000542,200585,200745,000590,500547,600658,900738,800586,300588,500609,900559,000575,300557,200578,100546,500454,600492,900500,200550,700427,100407,900482,600468,400549,600470,500574,700599,800473,600445,800646,500631,600518,800433,600606,800713,400732,500853,400770,000936,500473,700372,700406,300417,100361,300386,7000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,700
48,100
62,800
46,500
67,700
85,600
156,900
56,900
229,900
89,600
93,700
63,800
56,400
64,700
66,700
99,100
62,500
98,400
58,900
58,700
62,900
169,100
72,900
72,300
91,100
90,100
88,000
74,200
74,200
69,800
82,400
87,400
97,500
89,200
92,800
112,500
72,700
86,900
110,400
108,200
88,000
36,500
81,700
66,800
66,100
56,700
54,300
155,000
43,000
303,000
192,000
190,000
272,000
196,000
61,000
38,000
530,000
492,000
189,000
192,000
1,063,000
522,000
104,000
158,000
469,000
19,000
21,000
24,000
306,000
398,000
229,000
221,000
352,000
711,000
37,000
355,000
260,000
1,034,000
683,000
805,000
952,000
170,000
189,000
145,000
141,000
410,000
218,000
220,000
332,000
335,000
575,000
420,000
562,000
345,000
126,000
602,000
145,000
812,000
548,000
453,000
344,000
83,000
380,000
380,00083,000344,000453,000548,000812,000145,000602,000126,000345,000562,000420,000575,000335,000332,000220,000218,000410,000141,000145,000189,000170,000952,000805,000683,0001,034,000260,000355,00037,000711,000352,000221,000229,000398,000306,00024,00021,00019,000469,000158,000104,000522,0001,063,000192,000189,000492,000530,00038,00061,000196,000272,000190,000192,000303,00043,000155,00054,30056,70066,10066,80081,70036,50088,000108,200110,40086,90072,700112,50092,80089,20097,50087,40082,40069,80074,20074,20088,00090,10091,10072,30072,900169,10062,90058,70058,90098,40062,50099,10066,70064,70056,40063,80093,70089,600229,90056,900156,90085,60067,70046,50062,80048,100104,7000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,381,000
8,402,000
8,512,000
8,857,000
9,990,000
10,217,000
10,097,000
0
508,000
389,000
382,000
80,000
174,000
0
0
392,000
199,000
202,000
315,000
318,000
559,000
405,000
547,000
331,000
109,000
586,000
129,000
795,000
531,000
435,000
326,000
61,000
357,000
357,00061,000326,000435,000531,000795,000129,000586,000109,000331,000547,000405,000559,000318,000315,000202,000199,000392,00000174,00080,000382,000389,000508,000010,097,00010,217,0009,990,0008,857,0008,512,0008,402,0008,381,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251,700
299,200
327,800
346,000
302,400
381,200
724,400
650,700
472,500
426,300
520,100
489,500
358,200
381,200
497,300
495,700
361,600
365,100
528,400
461,500
342,500
336,800
339,300
368,900
316,800
330,700
424,700
380,200
356,800
362,500
431,400
439,000
420,600
465,200
453,700
453,800
445,500
468,600
580,300
499,000
414,500
463,200
483,300
500,500
0
0
545,100
0
0
0
0
0
0
0
0
949,000
855,000
925,000
921,000
975,000
838,000
976,000
974,000
843,000
659,000
768,000
847,000
738,000
697,000
686,000
694,000
753,000
693,000
707,000
894,000
993,000
731,000
801,000
921,000
963,000
544,000
630,000
675,000
731,000
597,000
628,000
695,000
757,000
601,000
643,000
852,000
884,000
746,000
829,000
1,161,000
1,055,000
803,000
795,000
961,000
867,000
743,000
0
0
00743,000867,000961,000795,000803,0001,055,0001,161,000829,000746,000884,000852,000643,000601,000757,000695,000628,000597,000731,000675,000630,000544,000963,000921,000801,000731,000993,000894,000707,000693,000753,000694,000686,000697,000738,000847,000768,000659,000843,000974,000976,000838,000975,000921,000925,000855,000949,00000000000545,10000500,500483,300463,200414,500499,000580,300468,600445,500453,800453,700465,200420,600439,000431,400362,500356,800380,200424,700330,700316,800368,900339,300336,800342,500461,500528,400365,100361,600495,700497,300381,200358,200489,500520,100426,300472,500650,700724,400381,200302,400346,000327,800299,200251,7000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,300
14,000
19,600
13,800
2,600
6,900
55,200
62,400
151,000
216,600
99,600
53,500
19,000
72,900
67,600
51,700
21,700
10,100
12,500
54,500
65,100
43,700
56,200
41,400
0
6,300
38,000
45,800
61,900
22,300
32,700
51,700
39,100
20,900
12,500
43,600
70,300
30,800
36,000
33,900
45,100
90,800
180,000
17,900
476,100
547,300
20,300
567,000
504,000
687,000
805,000
901,000
930,000
919,000
1,085,000
75,000
92,000
111,000
83,000
70,000
51,000
61,000
71,000
67,000
72,000
49,000
96,000
118,000
98,000
79,000
66,000
71,000
82,000
91,000
103,000
109,000
127,000
153,000
144,000
77,000
2,070,000
1,644,000
46,000
68,000
84,000
67,000
161,000
141,000
139,000
147,000
147,000
212,000
176,000
195,000
239,000
163,000
149,000
221,000
107,000
103,000
97,000
974,000
1,175,000
1,175,000974,00097,000103,000107,000221,000149,000163,000239,000195,000176,000212,000147,000147,000139,000141,000161,00067,00084,00068,00046,0001,644,0002,070,00077,000144,000153,000127,000109,000103,00091,00082,00071,00066,00079,00098,000118,00096,00049,00072,00067,00071,00061,00051,00070,00083,000111,00092,00075,0001,085,000919,000930,000901,000805,000687,000504,000567,00020,300547,300476,10017,900180,00090,80045,10033,90036,00030,80070,30043,60012,50020,90039,10051,70032,70022,30061,90045,80038,0006,300041,40056,20043,70065,10054,50012,50010,10021,70051,70067,60072,90019,00053,50099,600216,600151,00062,40055,2006,9002,60013,80019,60014,00030,3000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,212,000
2,351,600
2,392,000
2,363,800
2,518,600
2,576,400
2,642,700
2,566,000
2,734,100
2,802,900
2,862,900
2,833,100
2,859,100
3,014,200
3,127,600
3,131,100
3,128,700
3,072,400
3,023,000
3,270,200
3,137,900
3,092,000
3,352,600
3,356,700
3,205,300
3,165,200
3,294,800
3,317,200
3,271,300
3,281,200
3,436,800
3,390,100
3,308,000
3,261,100
3,420,400
3,427,800
3,669,300
3,641,100
3,597,600
5,109,200
5,149,500
5,165,800
4,102,300
4,092,000
4,974,500
4,841,700
4,973,600
5,230,000
5,290,000
5,948,000
6,793,000
6,821,000
7,073,000
7,800,000
8,253,000
8,148,000
7,521,000
8,216,000
8,804,000
9,033,000
8,800,000
9,769,000
10,260,000
10,480,000
10,559,000
11,012,000
11,198,000
11,325,000
11,408,000
11,444,000
11,536,000
11,698,000
11,753,000
11,788,000
13,514,000
13,692,000
13,641,000
13,406,000
14,154,000
14,305,000
12,340,000
12,912,000
12,935,000
12,838,000
13,100,000
13,162,000
13,277,000
13,191,000
13,096,000
13,580,000
13,469,000
13,526,000
13,737,000
14,018,000
14,269,000
14,767,000
15,205,000
14,899,000
15,244,000
15,292,000
15,726,000
16,406,000
16,459,000
16,459,00016,406,00015,726,00015,292,00015,244,00014,899,00015,205,00014,767,00014,269,00014,018,00013,737,00013,526,00013,469,00013,580,00013,096,00013,191,00013,277,00013,162,00013,100,00012,838,00012,935,00012,912,00012,340,00014,305,00014,154,00013,406,00013,641,00013,692,00013,514,00011,788,00011,753,00011,698,00011,536,00011,444,00011,408,00011,325,00011,198,00011,012,00010,559,00010,480,00010,260,0009,769,0008,800,0009,033,0008,804,0008,216,0007,521,0008,148,0008,253,0007,800,0007,073,0006,821,0006,793,0005,948,0005,290,0005,230,0004,973,6004,841,7004,974,5004,092,0004,102,3005,165,8005,149,5005,109,2003,597,6003,641,1003,669,3003,427,8003,420,4003,261,1003,308,0003,390,1003,436,8003,281,2003,271,3003,317,2003,294,8003,165,2003,205,3003,356,7003,352,6003,092,0003,137,9003,270,2003,023,0003,072,4003,128,7003,131,1003,127,6003,014,2002,859,1002,833,1002,862,9002,802,9002,734,1002,566,0002,642,7002,576,4002,518,6002,363,8002,392,0002,351,6002,212,0000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,384,000
3,517,000
3,593,000
3,642,000
3,561,000
3,830,000
3,804,000
0
3,860,000
4,007,000
3,475,000
3,479,000
3,583,000
3,517,000
3,678,000
3,721,000
3,743,000
3,703,000
3,775,000
3,805,000
3,888,000
3,945,000
4,008,000
4,091,000
4,190,000
4,428,000
0
0
0
0
0
0
0
00000004,428,0004,190,0004,091,0004,008,0003,945,0003,888,0003,805,0003,775,0003,703,0003,743,0003,721,0003,678,0003,517,0003,583,0003,479,0003,475,0004,007,0003,860,00003,804,0003,830,0003,561,0003,642,0003,593,0003,517,0003,384,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
718,500
729,100
744,200
772,600
785,000
799,600
822,300
855,800
866,600
883,500
911,600
1,131,200
1,146,200
1,165,300
1,194,800
1,227,800
1,233,600
1,246,200
1,283,600
1,313,900
1,350,900
1,361,300
1,394,600
1,427,800
1,441,200
1,446,600
1,481,100
1,531,200
1,546,400
1,547,000
1,582,100
1,646,200
1,669,900
1,686,000
1,723,200
1,808,900
1,848,400
1,862,500
1,921,800
1,859,100
1,912,400
1,943,700
2,009,600
2,067,500
2,109,500
2,161,300
2,213,900
2,051,000
2,102,000
2,054,000
2,163,000
2,245,000
2,276,000
2,255,000
2,367,000
2,494,000
2,621,000
2,786,000
2,860,000
2,971,000
2,976,000
3,094,000
3,168,000
3,255,000
3,255,000
3,306,000
3,356,000
3,355,000
3,356,000
3,394,000
3,546,000
3,600,000
3,587,000
3,616,000
3,593,000
3,588,000
3,569,000
3,633,000
3,755,000
3,762,000
3,825,000
3,966,000
4,000,000
4,123,000
4,039,000
4,038,000
4,052,000
4,117,000
4,034,000
4,076,000
4,111,000
4,236,000
4,283,000
4,321,000
4,376,000
4,429,000
4,439,000
4,381,000
4,423,000
4,508,000
4,508,000
4,497,000
4,632,000
4,632,0004,497,0004,508,0004,508,0004,423,0004,381,0004,439,0004,429,0004,376,0004,321,0004,283,0004,236,0004,111,0004,076,0004,034,0004,117,0004,052,0004,038,0004,039,0004,123,0004,000,0003,966,0003,825,0003,762,0003,755,0003,633,0003,569,0003,588,0003,593,0003,616,0003,587,0003,600,0003,546,0003,394,0003,356,0003,355,0003,356,0003,306,0003,255,0003,255,0003,168,0003,094,0002,976,0002,971,0002,860,0002,786,0002,621,0002,494,0002,367,0002,255,0002,276,0002,245,0002,163,0002,054,0002,102,0002,051,0002,213,9002,161,3002,109,5002,067,5002,009,6001,943,7001,912,4001,859,1001,921,8001,862,5001,848,4001,808,9001,723,2001,686,0001,669,9001,646,2001,582,1001,547,0001,546,4001,531,2001,481,1001,446,6001,441,2001,427,8001,394,6001,361,3001,350,9001,313,9001,283,6001,246,2001,233,6001,227,8001,194,8001,165,3001,146,2001,131,200911,600883,500866,600855,800822,300799,600785,000772,600744,200729,100718,5000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
718,500
729,100
744,200
772,600
785,000
799,600
822,300
855,800
866,600
883,500
911,600
981,200
996,200
1,015,300
1,044,800
1,077,800
1,083,600
1,096,200
1,133,600
1,163,900
1,200,900
1,211,300
1,244,600
1,277,800
1,291,200
1,296,600
1,331,100
1,381,200
1,396,400
1,397,000
1,432,100
1,496,200
1,519,900
1,536,000
1,573,200
1,658,900
1,698,400
1,712,500
1,771,800
0
0
155,100
160,800
0
0
162,000
0
0
0
0
166,000
0
0
0
156,000
158,000
157,000
157,000
159,000
159,000
161,000
161,000
161,000
161,000
161,000
162,000
165,000
164,000
166,000
167,000
167,000
167,000
167,000
167,000
167,000
168,000
169,000
170,000
169,000
170,000
171,000
173,000
173,000
176,000
177,000
177,000
178,000
178,000
178,000
178,000
180,000
180,000
180,000
180,000
179,000
178,000
189,000
190,000
187,000
188,000
188,000
189,000
191,000
191,000189,000188,000188,000187,000190,000189,000178,000179,000180,000180,000180,000180,000178,000178,000178,000178,000177,000177,000176,000173,000173,000171,000170,000169,000170,000169,000168,000167,000167,000167,000167,000167,000167,000166,000164,000165,000162,000161,000161,000161,000161,000161,000159,000159,000157,000157,000158,000156,000000166,0000000162,00000160,800155,100001,771,8001,712,5001,698,4001,658,9001,573,2001,536,0001,519,9001,496,2001,432,1001,397,0001,396,4001,381,2001,331,1001,296,6001,291,2001,277,8001,244,6001,211,3001,200,9001,163,9001,133,6001,096,2001,083,6001,077,8001,044,8001,015,300996,200981,200911,600883,500866,600855,800822,300799,600785,000772,600744,200729,100718,5000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-600
300
-500
-1,800
-2,600
-3,300
-2,900
-3,700
-5,400
-2,500
-1,800
-2,300
-1,100
300
2,400
-300
-2,400
-1,900
1,800
5,900
3,000
-1,700
-1,300
-700
-3,600
-10,800
-14,900
-16,000
-16,000
-15,000
500
-3,300
-11,600
-20,100
-24,600
-12,600
-9,800
-34,600
-36,600
-28,900
-11,700
-27,800
-31,400
-45,000
-48,200
-30,700
-34,200
-4,000
1,000
-8,000
-1,000
0
-5,000
-15,000
-8,000
3,000
-29,000
-31,000
-28,000
9,000
-3,000
-6,000
-14,000
8,000
-2,000
8,000
50,000
26,000
7,000
30,000
23,000
39,000
19,000
3,000
-2,000
12,000
7,000
-17,000
40,000
22,000
0
-9,000
-17,000
-40,000
-8,000
-9,000
-12,000
-30,000
-55,000
-27,000
-39,000
1,000
16,000
64,000
97,000
69,000
25,000
3,000
6,000
2,000
9,000
-54,000
1,000
1,000-54,0009,0002,0006,0003,00025,00069,00097,00064,00016,0001,000-39,000-27,000-55,000-30,000-12,000-9,000-8,000-40,000-17,000-9,000022,00040,000-17,0007,00012,000-2,0003,00019,00039,00023,00030,0007,00026,00050,0008,000-2,0008,000-14,000-6,000-3,0009,000-28,000-31,000-29,0003,000-8,000-15,000-5,0000-1,000-8,0001,000-4,000-34,200-30,700-48,200-45,000-31,400-27,800-11,700-28,900-36,600-34,600-9,800-12,600-24,600-20,100-11,600-3,300500-15,000-16,000-16,000-14,900-10,800-3,600-700-1,300-1,7003,0005,9001,800-1,900-2,400-3002,400300-1,100-2,300-1,800-2,500-5,400-3,700-2,900-3,300-2,600-1,800-500300-6000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-582,400
-593,100
-608,600
-637,400
-649,800
-664,300
-686,900
-720,200
-730,900
-747,800
-775,900
-844,500
-858,800
-877,900
-907,100
-940,100
-945,900
-958,400
-1,001,000
-1,024,100
-1,061,200
-1,069,500
-1,099,700
-1,131,500
-1,142,800
-1,147,700
-1,181,700
-1,230,400
-1,245,600
-1,246,600
-1,280,900
-1,345,100
-1,368,200
-1,384,400
-1,421,800
-1,507,700
-1,543,500
-1,557,400
156,300
156,500
157,500
3,300
164,200
162,400
163,100
1,500
166,000
164,000
164,000
167,000
2,000
161,000
167,000
167,000
9,000
11,000
12,000
13,000
12,000
9,000
10,000
10,000
11,000
8,000
9,000
11,000
11,000
9,000
9,000
10,000
11,000
10,000
8,000
9,000
-56,000
10,000
10,000
10,000
11,000
11,000
11,000
11,000
12,000
10,000
10,000
11,000
6,000
7,000
7,000
7,000
8,000
8,000
9,000
9,000
10,000
10,000
11,000
8,000
14,000
14,000
15,000
16,000
17,000
17,00016,00015,00014,00014,0008,00011,00010,00010,0009,0009,0008,0008,0007,0007,0007,0006,00011,00010,00010,00012,00011,00011,00011,00011,00010,00010,00010,000-56,0009,0008,00010,00011,00010,0009,0009,00011,00011,0009,0008,00011,00010,00010,0009,00012,00013,00012,00011,0009,000167,000167,000161,0002,000167,000164,000164,000166,0001,500163,100162,400164,2003,300157,500156,500156,300-1,557,400-1,543,500-1,507,700-1,421,800-1,384,400-1,368,200-1,345,100-1,280,900-1,246,600-1,245,600-1,230,400-1,181,700-1,147,700-1,142,800-1,131,500-1,099,700-1,069,500-1,061,200-1,024,100-1,001,000-958,400-945,900-940,100-907,100-877,900-858,800-844,500-775,900-747,800-730,900-720,200-686,900-664,300-649,800-637,400-608,600-593,100-582,4000000000000000000000000000



6.3. Balance Sheets

Currency in CAD. All numbers in thousands.




6.4. Cash Flows

Currency in CAD. All numbers in thousands.




6.5. Income Statements

Currency in CAD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in CAD. All numbers in thousands.

Gross Profit (+$)
totalRevenue4,942,000
Cost of Revenue-1,835,000
Gross Profit3,107,0003,107,000
 
Operating Income (+$)
Gross Profit3,107,000
Operating Expense-1,745,000
Operating Income1,362,0001,362,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative738,000
Selling And Marketing Expenses-
Operating Expense1,745,000738,000
 
Net Interest Income (+$)
Interest Income86,000
Interest Expense-545,000
Other Finance Cost-3,000
Net Interest Income-462,000
 
Pretax Income (+$)
Operating Income1,362,000
Net Interest Income-462,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)900,0001,824,000
EBIT - interestExpense = 900,000
619,000
975,000
Interest Expense545,000
Earnings Before Interest and Taxes (EBIT)1,445,0001,445,000
Earnings Before Interest and Taxes (EBITDA)2,256,000
 
After tax Income (+$)
Income Before Tax900,000
Tax Provision-189,000
Net Income From Continuing Ops711,000711,000
Net Income430,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses3,580,000
Total Other Income/Expenses Net-462,000462,000
 

Technical Analysis of Atco
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Atco. The general trend of Atco is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Atco's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Atco Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of ATCO Ltd.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 35.85 < 35.85 < 35.85.

The bearish price targets are: 35.85 > 34.51 > 34.31.

Know someone who trades $ACLTF? Share this with them.πŸ‘‡

ATCO Ltd Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of ATCO Ltd. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

ATCO Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of ATCO Ltd.

ATCO Ltd Daily Moving Average Convergence/Divergence (MACD) ChartATCO Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of ATCO Ltd. The current adx is .

ATCO Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of ATCO Ltd.

ATCO Ltd Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of ATCO Ltd.

ATCO Ltd Daily Relative Strength Index (RSI) ChartATCO Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of ATCO Ltd.

ATCO Ltd Daily Stochastic Oscillator ChartATCO Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of ATCO Ltd.

ATCO Ltd Daily Commodity Channel Index (CCI) ChartATCO Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of ATCO Ltd.

ATCO Ltd Daily Chande Momentum Oscillator (CMO) ChartATCO Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of ATCO Ltd.

ATCO Ltd Daily Williams %R ChartATCO Ltd Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of ATCO Ltd.

ATCO Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of ATCO Ltd.

ATCO Ltd Daily Average True Range (ATR) ChartATCO Ltd Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of ATCO Ltd.

ATCO Ltd Daily On-Balance Volume (OBV) ChartATCO Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of ATCO Ltd.

ATCO Ltd Daily Money Flow Index (MFI) ChartATCO Ltd Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for ATCO Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-12-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-01-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-02-05MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-02-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

ATCO Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of ATCO Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose35.850
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Atco with someone you think should read this too:
  • Are you bullish or bearish on Atco? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Atco? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about ATCO Ltd

I send you an email if I find something interesting about ATCO Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about ATCO Ltd.

Receive notifications about ATCO Ltd in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.