25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ACMTA (ACMAT Corp) Stock Analysis
Buy, Hold or Sell?

Let's analyze ACMAT Corp together

I guess you are interested in ACMAT Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – ACMAT Corp’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – ACMAT Corp’s Price Targets

I'm going to help you getting a better view of ACMAT Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ACMAT Corp

I send you an email if I find something interesting about ACMAT Corp.

1. Quick Overview

1.1. Quick analysis of ACMAT Corp (30 sec.)










1.2. What can you expect buying and holding a share of ACMAT Corp? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$37.56
Expected worth in 1 year
$37.65
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
$0.09
Return On Investment
0.4%

For what price can you sell your share?

Current Price per Share
$26.00
Expected price per share
$29.05 - $38.15
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of ACMAT Corp (5 min.)




Live pricePrice per Share (EOD)
$26.00
Intrinsic Value Per Share
$-16.71 - $9.12
Total Value Per Share
$20.85 - $46.68

2.2. Growth of ACMAT Corp (5 min.)




Is ACMAT Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$28.9m$33m-$4m-14.0%

How much money is ACMAT Corp making?

Current yearPrevious yearGrowGrow %
Making money$28.1k$250.7k-$222.6k-792.1%
Net Profit Margin-10.4%-9.9%--

How much money comes from the company's main activities?

2.3. Financial Health of ACMAT Corp (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of ACMAT Corp?

Welcome investor! ACMAT Corp's management wants to use your money to grow the business. In return you get a share of ACMAT Corp.

First you should know what it really means to hold a share of ACMAT Corp. And how you can make/lose money.

Speculation

The Price per Share of ACMAT Corp is $26.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of ACMAT Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in ACMAT Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $37.56. Based on the TTM, the Book Value Change Per Share is $0.02 per quarter. Based on the YOY, the Book Value Change Per Share is $0.44 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of ACMAT Corp.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.000.0%0.040.1%0.321.2%-0.06-0.2%0.150.6%0.130.5%
Usd Book Value Change Per Share0.110.4%0.020.1%0.441.7%-0.16-0.6%-1.56-6.0%0.130.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.110.4%0.020.1%0.441.7%-0.16-0.6%-1.56-6.0%0.130.5%
Usd Price Per Share29.05-30.16-33.50-32.60-33.39-23.34-
Price to Earnings Ratio4,560.28-1,126.36-2.75-360.29-223.65-116.69-
Price-to-Total Gains Ratio266.03-52.79-99.34--85.92-5.40-2.89-
Price to Book Ratio0.77-0.80-0.82-0.86-0.80-0.52-
Price-to-Total Gains Ratio266.03-52.79-99.34--85.92-5.40-2.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share26
Number of shares38
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.02-1.56
Usd Total Gains Per Share0.02-1.56
Gains per Quarter (38 shares)0.87-59.22
Gains per Year (38 shares)3.48-236.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
103-70-237-247
207-40-474-484
3010-10-711-721
401420-948-958
501750-1184-1195
602180-1421-1432
7024110-1658-1669
8028140-1895-1906
9031170-2132-2143
10035200-2369-2380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%4.08.00.033.3%11.09.00.055.0%26.014.00.065.0%120.017.00.087.6%
Book Value Change Per Share2.02.00.050.0%5.07.00.041.7%11.09.00.055.0%19.021.00.047.5%85.052.00.062.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%2.00.0135.01.5%
Total Gains per Share2.02.00.050.0%5.07.00.041.7%11.09.00.055.0%19.021.00.047.5%85.052.00.062.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ACMAT Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1090.023+377%0.440-75%-0.162+249%-1.558+1527%0.125-13%
Book Value Per Share--37.56037.5920%42.818-12%38.775-3%44.249-15%51.977-28%
Current Ratio---0.073-100%2.068-100%0.812-100%0.804-100%31.496-100%
Debt To Asset Ratio--0.4450.459-3%0.339+31%0.418+7%0.365+22%0.294+52%
Debt To Equity Ratio--0.8030.846-5%0.611+31%0.765+5%0.664+21%0.597+34%
Dividend Per Share----0%-0%-0%-0%-0%
Enterprise Value---854276.600-269215.525-68%10484060.500-108%5123151.283-117%8127510.800-111%7245909.613-112%
Eps--0.0020.036-96%0.325-100%-0.057+3702%0.149-99%0.133-99%
Ev To Ebitda Ratio---13.662-7.072-48%-9.806-28%-4.174-69%-48.042+252%-59.646+337%
Ev To Sales Ratio---0.2560.085-401%6.239-104%2.832-109%1.907-113%2.499-110%
Free Cash Flow Per Share---1.016-0.324-68%1.016-200%0.020-5301%-0.096-91%-0.162-84%
Free Cash Flow To Equity Per Share---0.628-0.227-64%0.766-182%-0.039-94%-0.224-64%-0.592-6%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--9.118----------
Intrinsic Value_10Y_min---16.710----------
Intrinsic Value_1Y_max--0.199----------
Intrinsic Value_1Y_min---0.829----------
Intrinsic Value_3Y_max--1.143----------
Intrinsic Value_3Y_min---3.238----------
Intrinsic Value_5Y_max--2.744----------
Intrinsic Value_5Y_min---6.447----------
Market Cap11315642.000-98%22400106.40023258191.475-4%25844194.750-13%25143240.450-11%25798654.650-13%18602747.225+20%
Net Profit Margin--0.001-0.104+7149%-0.099+6809%-0.019+1394%0.689-100%0.539-100%
Operating Margin----0.0490%-0.1450%-0.0510%0.803-100%0.661-100%
Operating Ratio--0.8771.099-20%1.025-14%0.502+75%-0.046+105%0.149+489%
Pb Ratio0.692-12%0.7730.803-4%0.823-6%0.859-10%0.795-3%0.522+48%
Pe Ratio4081.492-12%4560.2821126.359+305%2.754+165491%360.287+1166%223.650+1939%116.695+3808%
Price Per Share26.000-12%29.05030.163-4%33.500-13%32.596-11%33.390-13%23.344+24%
Price To Free Cash Flow Ratio-6.395+10%-7.145209.119-103%16.673-143%9.251-177%-1.280-82%-3.643-49%
Price To Total Gains Ratio238.101-12%266.03252.791+404%99.336+168%-85.917+132%5.403+4824%2.893+9095%
Quick Ratio---0.064-100%2.862-100%1.064-100%0.973-100%47.766-100%
Return On Assets--0.0000.000-94%0.005-99%-0.001+3815%0.002-99%0.002-99%
Return On Equity--0.0000.001-95%0.008-99%-0.002+4118%0.004-99%0.003-99%
Total Gains Per Share--0.1090.023+377%0.440-75%-0.162+249%-1.558+1527%0.125-13%
Usd Book Value--28962143.00028986879.0000%33032525.250-12%29909154.250-3%34204894.650-15%42460231.950-32%
Usd Book Value Change Per Share--0.1090.023+377%0.440-75%-0.162+249%-1.558+1527%0.125-13%
Usd Book Value Per Share--37.56037.5920%42.818-12%38.775-3%44.249-15%51.977-28%
Usd Dividend Per Share----0%-0%-0%-0%-0%
Usd Enterprise Value---854276.600-269215.525-68%10484060.500-108%5123151.283-117%8127510.800-111%7245909.613-112%
Usd Eps--0.0020.036-96%0.325-100%-0.057+3702%0.149-99%0.133-99%
Usd Free Cash Flow---783799.000-249615.000-68%783452.500-200%15115.583-5285%-74158.250-91%-129053.125-84%
Usd Free Cash Flow Per Share---1.016-0.324-68%1.016-200%0.020-5301%-0.096-91%-0.162-84%
Usd Free Cash Flow To Equity Per Share---0.628-0.227-64%0.766-182%-0.039-94%-0.224-64%-0.592-6%
Usd Market Cap11315642.000-98%22400106.40023258191.475-4%25844194.750-13%25143240.450-11%25798654.650-13%18602747.225+20%
Usd Price Per Share26.000-12%29.05030.163-4%33.500-13%32.596-11%33.390-13%23.344+24%
Usd Profit--1228.00028112.750-96%250791.250-100%-38765.583+3257%118824.850-99%106560.250-99%
Usd Revenue--834684.000773079.750+8%699943.750+19%552013.167+51%704432.800+18%739545.900+13%
Usd Total Gains Per Share--0.1090.023+377%0.440-75%-0.162+249%-1.558+1527%0.125-13%
 EOD+3 -5MRQTTM+13 -23YOY+7 -293Y+15 -215Y+10 -2710Y+7 -30

3.3 Fundamental Score

Let's check the fundamental score of ACMAT Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154,081.492
Price to Book Ratio (EOD)Between0-10.692
Net Profit Margin (MRQ)Greater than00.001
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.445
Debt to Equity Ratio (MRQ)Less than10.803
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.000
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of ACMAT Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose26.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About ACMAT Corp

ACMAT Corporation, through its subsidiaries, provides surety bonds primarily for construction contractors in the United States. The company offers surety bonds for prime, sub-prime, specialty trade, environmental, asbestos, and lead abatement contractors, as well as for miscellaneous obligations. It also provides miscellaneous surety, such as workers' compensation, supply, subdivision, and license and permit bonds. The company was founded in 1950 and is based in Farmington, Connecticut.

Fundamental data was last updated by Penke on 2025-09-11 11:08:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ ACMAT Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • A Net Profit Margin of 0.1%Β means thatΒ $0.00 for each $1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ACMAT Corp:

  • The MRQ is 0.1%. The company is not making a profit/loss.
  • The TTM is -10.4%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ0.1%TTM-10.4%+10.5%
TTM-10.4%YOY-9.9%-0.5%
TTM-10.4%5Y68.9%-79.3%
5Y68.9%10Y53.9%+15.0%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ ACMAT Corp is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • 0.0% Return on Assets means thatΒ ACMAT Corp generatedΒ $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ACMAT Corp:

  • The MRQ is 0.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.0%0.0%
TTM0.0%YOY0.5%-0.4%
TTM0.0%5Y0.2%-0.2%
5Y0.2%10Y0.2%+0.0%
4.3.1.3. Return on Equity

Shows how efficient ACMAT Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • 0.0% Return on Equity means ACMAT Corp generated $0.00Β for eachΒ $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ACMAT Corp:

  • The MRQ is 0.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.1%-0.1%
TTM0.1%YOY0.8%-0.7%
TTM0.1%5Y0.4%-0.3%
5Y0.4%10Y0.3%+0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ACMAT Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient ACMAT Corp is operatingΒ .

  • Measures how much profit ACMAT Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • An Operating Margin of 0.0%Β means the company generated $0.00 Β for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ACMAT Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-4.9%+4.9%
TTM-4.9%YOY-14.5%+9.6%
TTM-4.9%5Y80.3%-85.2%
5Y80.3%10Y66.1%+14.2%
4.3.2.2. Operating Ratio

Measures how efficient ACMAT Corp is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Insurance - Specialty industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of ACMAT Corp:

  • The MRQ is 0.877. The company is less efficient in keeping operating costs low.
  • The TTM is 1.099. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.877TTM1.099-0.222
TTM1.099YOY1.025+0.074
TTM1.0995Y-0.046+1.145
5Y-0.04610Y0.149-0.195
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ACMAT Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if ACMAT Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Insurance - Specialty industry mean).
  • A Current Ratio of 0.00Β means the company has $0.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of ACMAT Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.073-0.073
TTM0.073YOY2.068-1.995
TTM0.0735Y0.804-0.731
5Y0.80410Y31.496-30.692
4.4.3.2. Quick Ratio

Measures if ACMAT Corp is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • A Quick Ratio of 0.00Β means the company can pay off $0.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ACMAT Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.064-0.064
TTM0.064YOY2.862-2.799
TTM0.0645Y0.973-0.909
5Y0.97310Y47.766-46.793
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ACMAT Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of ACMAT CorpΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ ACMAT Corp to Insurance - Specialty industry mean.
  • A Debt to Asset Ratio of 0.45Β means that ACMAT Corp assets areΒ financed with 44.5% credit (debt) and the remaining percentage (100% - 44.5%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of ACMAT Corp:

  • The MRQ is 0.445. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.459. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.445TTM0.459-0.013
TTM0.459YOY0.339+0.120
TTM0.4595Y0.365+0.094
5Y0.36510Y0.294+0.071
4.5.4.2. Debt to Equity Ratio

Measures ifΒ ACMAT Corp is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • A Debt to Equity ratio of 80.3% means that company has $0.80 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ACMAT Corp:

  • The MRQ is 0.803. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.846. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.803TTM0.846-0.043
TTM0.846YOY0.611+0.235
TTM0.8465Y0.664+0.182
5Y0.66410Y0.597+0.067
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every $1 in earnings ACMAT Corp generates.

  • Above 15 is considered overpriced butΒ always compareΒ ACMAT Corp to theΒ Insurance - Specialty industry mean.
  • A PE ratio of 4,560.28 means the investor is paying $4,560.28Β for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ACMAT Corp:

  • The EOD is 4,081.492. Based on the earnings, the company is expensive. -2
  • The MRQ is 4,560.282. Based on the earnings, the company is expensive. -2
  • The TTM is 1,126.359. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD4,081.492MRQ4,560.282-478.790
MRQ4,560.282TTM1,126.359+3,433.923
TTM1,126.359YOY2.754+1,123.605
TTM1,126.3595Y223.650+902.709
5Y223.65010Y116.695+106.955
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ACMAT Corp:

  • The EOD is -6.395. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -7.145. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 209.119. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-6.395MRQ-7.145+0.750
MRQ-7.145TTM209.119-216.264
TTM209.119YOY16.673+192.446
TTM209.1195Y-1.280+210.399
5Y-1.28010Y-3.643+2.363
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ ACMAT Corp is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Insurance - Specialty industry mean).
  • A PB ratio of 0.77 means the investor is paying $0.77Β for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of ACMAT Corp:

  • The EOD is 0.692. Based on the equity, the company is cheap. +2
  • The MRQ is 0.773. Based on the equity, the company is cheap. +2
  • The TTM is 0.803. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.692MRQ0.773-0.081
MRQ0.773TTM0.803-0.030
TTM0.803YOY0.823-0.020
TTM0.8035Y0.795+0.008
5Y0.79510Y0.522+0.273
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. All numbers in thousands.

Summary
Total Assets52,217
Total Liabilities23,254
Total Stockholder Equity28,962
 As reported
Total Liabilities 23,254
Total Stockholder Equity+ 28,962
Total Assets = 52,217

Assets

Total Assets52,217
Total Current Assets0
Long-term Assets52,217
Total Current Assets
Cash And Cash Equivalents 774
Total Current Assets  (as reported)0
Total Current Assets  (calculated)774
+/- 774
Long-term Assets
Property Plant Equipment 3,853
Intangible Assets 1,994
Long-term Assets Other 46,370
Long-term Assets  (as reported)52,217
Long-term Assets  (calculated)52,217
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities23,254
Total Stockholder Equity28,962
Total Current Liabilities
Short-term Debt 300
Other Current Liabilities -300
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)23,254
Long-term Liabilities  (calculated)0
+/- 23,254
Total Stockholder Equity
Common Stock771
Retained Earnings 29,274
Accumulated Other Comprehensive Income -1,083
Total Stockholder Equity (as reported)28,962
Total Stockholder Equity (calculated)28,962
+/- 0
Other
Common Stock Shares Outstanding 771
Liabilities and Stockholders Equity 52,217
Net Debt -774
Short Long Term Debt Total 300



6.2. Balance Sheets Structured

All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
20,000
0
0
0
18,700
0
0
0
40,300
0
0
0
45,400
0
0
0
117,800
121,500
128,100
127,700
128,000
129,600
135,000
138,900
142,600
143,900
150,200
158,400
159,700
164,700
168,300
172,400
174,600
0
0
0
168,500
175,900
176,500
177,600
180,402
184,200
186,800
189,400
184,360
183,900
177,400
174,800
176,209
171,300
163,600
161,700
146,126
150,200
142,500
140,000
125,856
121,664
118,905
113,965
112,216
114,358
114,587
110,555
109,463
112,237
117,075
122,517
121,965
124,434
131,880
134,694
132,430
142,409
144,640
145,820
139,784
138,200
135,624
136,355
135,678
130,877
129,759
131,488
128,993
124,870
121,029
123,174
121,773
115,694
111,038
109,064
110,264
100,725
107,273
109,806
105,945
104,750
103,875
104,507
101,863
100,917
100,823
100,168
97,681
96,198
92,652
91,829
85,769
83,517
82,480
79,581
77,654
77,215
77,603
76,675
75,698
75,960
76,909
74,477
73,519
75,535
76,511
74,508
72,257
70,244
70,154
68,812
66,316
63,592
62,903
62,612
60,875
60,861
58,417
58,650
58,515
55,544
55,906
56,491
57,742
57,429
57,956
56,830
57,931
54,903
52,662
50,720
50,317
49,854
48,668
48,511
51,288
52,569
52,270
56,797
53,096
52,217
52,21753,09656,79752,27052,56951,28848,51148,66849,85450,31750,72052,66254,90357,93156,83057,95657,42957,74256,49155,90655,54458,51558,65058,41760,86160,87562,61262,90363,59266,31668,81270,15470,24472,25774,50876,51175,53573,51974,47776,90975,96075,69876,67577,60377,21577,65479,58182,48083,51785,76991,82992,65296,19897,681100,168100,823100,917101,863104,507103,875104,750105,945109,806107,273100,725110,264109,064111,038115,694121,773123,174121,029124,870128,993131,488129,759130,877135,678136,355135,624138,200139,784145,820144,640142,409132,430134,694131,880124,434121,965122,517117,075112,237109,463110,555114,587114,358112,216113,965118,905121,664125,856140,000142,500150,200146,126161,700163,600171,300176,209174,800177,400183,900184,360189,400186,800184,200180,402177,600176,500175,900168,500000174,600172,400168,300164,700159,700158,400150,200143,900142,600138,900135,000129,600128,000127,700128,100121,500117,80000045,40000040,30000018,70000020,0000
   > Total Current Assets 
0
14,400
0
0
0
13,000
0
0
0
34,400
0
0
0
22,500
0
0
0
22,100
74,100
75,000
80,200
85,800
84,300
88,200
91,800
98,000
109,000
104,500
110,100
109,500
116,400
112,900
125,800
123,900
0
0
0
1,900
2,100
1,800
2,200
28,839
2,200
2,300
1,800
62,947
2,100
1,800
1,700
47,137
1,600
1,500
1,100
22,776
1,300
1,500
1,500
15,819
11,613
10,433
7,876
18,450
14,621
23,959
18,827
21,519
20,877
22,148
31,235
32,583
37,807
40,658
42,615
48,048
50,745
60,764
55,667
51,691
45,882
39,433
40,841
30,305
27,120
27,954
29,687
41,718
37,656
30,744
34,016
37,098
32,331
33,614
25,970
31,184
21,034
17,409
16,492
14,930
10,849
10,749
12,392
14,312
16,223
14,080
16,818
19,060
17,534
14,344
14,348
10,018
5,524
5,796
3,315
9,811
11,749
13,608
8,812
12,397
6,925
6,736
5,987
6,025
8,106
9,448
6,807
3,432
2,146
1,938
2,166
3,383
1,591
1,233
1,150
2,809
1,362
993
935
1,529
2,498
2,461
1,923
1,842
9,881
9,496
8,384
13,631
7,086
6,956
5,449
9,398
3,677
4,711
7,970
11,230
5,697
4,949
1,081
1,430
0
01,4301,0814,9495,69711,2307,9704,7113,6779,3985,4496,9567,08613,6318,3849,4969,8811,8421,9232,4612,4981,5299359931,3622,8091,1501,2331,5913,3832,1661,9382,1463,4326,8079,4488,1066,0255,9876,7366,92512,3978,81213,60811,7499,8113,3155,7965,52410,01814,34814,34417,53419,06016,81814,08016,22314,31212,39210,74910,84914,93016,49217,40921,03431,18425,97033,61432,33137,09834,01630,74437,65641,71829,68727,95427,12030,30540,84139,43345,88251,69155,66760,76450,74548,04842,61540,65837,80732,58331,23522,14820,87721,51918,82723,95914,62118,4507,87610,43311,61315,8191,5001,5001,30022,7761,1001,5001,60047,1371,7001,8002,10062,9471,8002,3002,20028,8392,2001,8002,1001,900000123,900125,800112,900116,400109,500110,100104,500109,00098,00091,80088,20084,30085,80080,20075,00074,10022,10000022,50000034,40000013,00000014,4000
       Cash And Cash Equivalents 
0
700
0
0
0
700
0
0
0
24,800
0
0
0
11,400
0
0
0
7,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,120
0
0
0
2,187
0
0
0
2,095
0
0
0
2,306
0
0
0
7,055
5,817
3,746
3,280
7,447
10,053
12,537
8,128
12,785
17,065
12,370
14,900
18,725
23,591
9,888
10,612
37,688
26,236
35,656
34,045
28,775
29,776
11,623
12,506
14,729
10,910
20,439
20,534
7,585
15,403
15,707
17,830
6,239
15,784
16,347
9,274
12,555
5,676
15,017
5,875
10,075
8,674
7,034
5,459
7,059
8,908
7,639
10,613
9,968
9,978
8,093
6,831
6,785
5,524
5,796
3,315
5,481
3,727
3,459
2,888
5,793
3,872
3,753
2,677
3,741
3,774
2,286
1,823
3,432
2,146
1,938
2,166
3,383
1,591
1,233
1,150
2,809
1,362
993
935
1,529
2,498
2,461
1,923
1,842
1,232
2,858
1,903
3,077
1,522
1,823
2,841
1,840
1,526
872
1,071
1,094
849
1,811
1,081
1,430
774
7741,4301,0811,8118491,0941,0718721,5261,8402,8411,8231,5223,0771,9032,8581,2321,8421,9232,4612,4981,5299359931,3622,8091,1501,2331,5913,3832,1661,9382,1463,4321,8232,2863,7743,7412,6773,7533,8725,7932,8883,4593,7275,4813,3155,7965,5246,7856,8318,0939,9789,96810,6137,6398,9087,0595,4597,0348,67410,0755,87515,0175,67612,5559,27416,34715,7846,23917,83015,70715,4037,58520,53420,43910,91014,72912,50611,62329,77628,77534,04535,65626,23637,68810,6129,88823,59118,72514,90012,37017,06512,7858,12812,53710,0537,4473,2803,7465,8177,0550002,3060002,0950002,1870005,120000000000000000000000007,60000011,40000024,8000007000007000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,100
75,000
80,200
84,200
84,300
88,200
91,800
96,100
99,500
102,600
108,500
107,700
114,700
111,400
124,100
122,200
0
0
0
0
0
0
0
8,359
0
0
0
46,969
0
0
0
32,422
0
0
0
12,948
0
0
0
519
3,260
4,153
2,347
3,249
914
8,433
7,757
372
315
1,692
4,590
2,133
3,487
20,358
22,896
761
20,560
21,675
16,976
15,362
9,241
22,806
22,072
9,282
9,364
1,779
2,495
29,973
17,343
13,449
13,794
28,088
14,432
14,256
14,123
15,963
12,502
266
8,443
3,436
1,001
2,242
5,305
5,625
5,624
4,775
3,401
6,655
5,264
4,137
6,583
2,435
4,901
7,805
6,576
3,283
6,851
9,031
4,979
6,024
2,217
2,186
2,593
1,477
3,462
6,427
4,321
3,042
865
3,219
1,477
2,398
1,164
1,679
2,260
944
1,649
1,289
1,465
0
0
0
0
0
8,132
5,864
5,790
10,007
4,954
4,396
1,845
6,770
1,247
2,850
3,580
9,429
4,149
2,329
0
0
0
0002,3294,1499,4293,5802,8501,2476,7701,8454,3964,95410,0075,7905,8648,132000001,4651,2891,6499442,2601,6791,1642,3981,4773,2198653,0424,3216,4273,4621,4772,5932,1862,2176,0244,9799,0316,8513,2836,5767,8054,9012,4356,5834,1375,2646,6553,4014,7755,6245,6255,3052,2421,0013,4368,44326612,50215,96314,12314,25614,43228,08813,79413,44917,34329,9732,4951,7799,3649,28222,07222,8069,24115,36216,97621,67520,56076122,89620,3583,4872,1334,5901,6923153727,7578,4339143,2492,3474,1533,26051900012,94800032,42200046,9690008,3590000000122,200124,100111,400114,700107,700108,500102,60099,50096,10091,80088,20084,30084,20080,20075,00074,100000000000000000000
       Net Receivables 
0
13,700
0
0
0
12,300
0
0
0
9,600
0
0
0
11,100
0
0
0
14,500
0
0
0
1,600
0
0
0
1,900
9,500
1,900
1,600
1,800
1,700
1,500
1,700
1,700
0
0
0
1,900
2,100
1,800
2,200
15,359
2,200
2,300
1,800
13,790
2,100
1,800
1,700
12,620
1,600
1,500
1,100
7,521
1,300
1,500
1,500
8,245
2,536
2,534
2,249
7,754
3,654
2,989
2,942
8,362
3,497
8,085
11,744
11,725
10,729
10,412
9,107
9,599
3,949
3,432
4,646
7,555
6,866
5,004
6,264
6,294
6,846
5,737
6,658
4,160
4,909
1,589
2,393
2,771
2,115
3,011
2,573
2,667
2,855
2,126
2,173
1,418
1,175
1,473
1,628
1,628
1,692
1,667
2,804
2,437
2,292
2,113
934
798
0
0
0
1,047
1,170
1,117
945
580
836
797
717
808
869
736
663
2,771
2,842
216
114
751
694
747
714
617
630
618
613
305
315
344
228
141
65
143
125
100
84
94
167
255
0
318
3,319
0
0
0
0
0
0
0000003,31931802551679484100125143651412283443153056136186306177147476947511142162,8422,7716637368698087177978365809451,1171,1701,0470007989342,1132,2922,4372,8041,6671,6921,6281,6281,4731,1751,4182,1732,1262,8552,6672,5733,0112,1152,7712,3931,5894,9094,1606,6585,7376,8466,2946,2645,0046,8667,5554,6463,4323,9499,5999,10710,41210,72911,72511,7448,0853,4978,3622,9422,9893,6547,7542,2492,5342,5368,2451,5001,5001,3007,5211,1001,5001,60012,6201,7001,8002,10013,7901,8002,3002,20015,3592,2001,8002,1001,9000001,7001,7001,5001,7001,8001,6001,9009,5001,9000001,60000014,50000011,1000009,60000012,30000013,7000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
179
0
0
0
207
0
0
0
205
0
0
0
163
0
0
0
106
173
202
247
133
165
168
269
126
210
118
341
162
192
229
429
210
178
124
314
189
188
138
335
172
159
156
403
203
197
158
363
192
223
177
343
192
182
173
281
115
122
130
214
76
20
121
150
213
84
273
244
148
96
357
313
127
138
263
236
130
54
253
232
127
107
289
224
131
70
292
244
2,595
2,682
2,612
791
706
785
697
746
677
717
675
712
642
9,728
9,164
8,119
13,460
6,853
6,610
5,449
9,218
3,677
4,370
5,184
11,230
5,697
3,138
0
0
0
0003,1385,69711,2305,1844,3703,6779,2185,4496,6106,85313,4608,1199,1649,7286427126757176777466977857067912,6122,6822,59524429270131224289107127232253541302362631381273133579614824427384213150121207621413012211528117318219234317722319236315819720340315615917233513818818931412417821042922919216234111821012626916816513324720217310600016300020500020700017900000000000000000000000000000000000000000
   > Long-term Assets 
0
1,000
0
0
0
600
0
0
0
300
0
0
0
12,100
0
0
0
20,300
99,200
101,400
106,100
110,100
110,600
114,700
118,000
119,700
122,600
125,900
131,300
129,000
135,500
132,000
144,400
142,200
0
0
0
18,800
18,600
18,400
18,200
148,803
17,900
17,700
17,300
157,593
16,900
16,800
16,600
151,688
16,200
16,000
15,800
129,682
15,600
15,500
15,400
105,205
103,576
103,190
97,333
90,708
90,045
87,231
88,324
81,694
80,717
83,985
85,766
83,393
78,998
100,819
102,952
77,773
99,400
94,626
95,445
94,295
95,899
113,720
113,033
111,599
110,406
100,474
101,193
114,006
102,316
98,433
88,128
107,558
92,638
86,701
91,197
89,225
86,679
84,797
96,538
87,394
87,862
88,338
90,643
86,131
83,314
84,380
80,844
79,955
79,490
77,267
79,169
73,992
77,993
76,684
76,266
67,229
69,145
69,873
69,447
66,103
67,392
69,265
66,511
64,889
67,001
69,716
68,122
68,824
68,098
68,217
66,645
62,933
62,002
61,670
61,462
58,066
59,499
57,424
57,715
56,986
53,046
53,446
54,568
55,900
47,548
48,460
48,446
44,300
47,817
45,706
45,271
40,919
46,177
43,957
40,567
40,058
46,873
47,321
55,716
51,666
52,217
52,21751,66655,71647,32146,87340,05840,56743,95746,17740,91945,27145,70647,81744,30048,44648,46047,54855,90054,56853,44653,04656,98657,71557,42459,49958,06661,46261,67062,00262,93366,64568,21768,09868,82468,12269,71667,00164,88966,51169,26567,39266,10369,44769,87369,14567,22976,26676,68477,99373,99279,16977,26779,49079,95580,84484,38083,31486,13190,64388,33887,86287,39496,53884,79786,67989,22591,19786,70192,638107,55888,12898,433102,316114,006101,193100,474110,406111,599113,033113,72095,89994,29595,44594,62699,40077,773102,952100,81978,99883,39385,76683,98580,71781,69488,32487,23190,04590,70897,333103,190103,576105,20515,40015,50015,600129,68215,80016,00016,200151,68816,60016,80016,900157,59317,30017,70017,900148,80318,20018,40018,60018,800000142,200144,400132,000135,500129,000131,300125,900122,600119,700118,000114,700110,600110,100106,100101,40099,20020,30000012,1000003000006000001,0000
       Property Plant Equipment 
0
1,000
0
0
0
600
0
0
0
300
0
0
0
4,100
0
0
0
9,700
12,300
13,800
14,300
14,700
14,700
14,800
14,800
14,800
14,700
14,600
14,500
14,400
14,300
14,200
14,200
14,200
0
0
0
14,400
14,300
14,200
14,100
13,987
13,900
13,800
13,700
13,553
13,400
13,400
13,300
13,179
13,100
12,900
12,800
12,894
12,800
12,800
12,700
12,676
12,662
12,601
12,560
12,625
12,514
12,443
12,252
12,274
12,123
12,037
11,850
11,723
11,566
11,444
11,301
11,195
11,050
10,911
10,774
10,946
10,877
10,760
10,807
10,874
10,852
10,813
10,770
10,673
10,565
10,466
1,035
10,410
10,332
10,303
10,602
10,645
10,546
10,487
10,390
3,934
4,495
4,292
4,158
3,635
953
979
1,038
1,618
2,323
3,384
4,772
5,331
5,295
5,289
5,259
5,262
5,232
5,209
5,180
5,159
5,132
5,104
5,086
5,050
5,024
4,991
4,951
4,895
4,849
4,802
4,753
4,705
4,657
4,608
4,572
4,534
4,489
4,479
4,446
4,400
4,369
4,362
4,346
4,323
4,320
4,313
4,307
4,298
4,287
4,257
4,215
4,168
4,134
4,108
4,074
4,035
3,994
3,968
3,937
3,894
3,853
3,8533,8943,9373,9683,9944,0354,0744,1084,1344,1684,2154,2574,2874,2984,3074,3134,3204,3234,3464,3624,3694,4004,4464,4794,4894,5344,5724,6084,6574,7054,7534,8024,8494,8954,9514,9915,0245,0505,0865,1045,1325,1595,1805,2095,2325,2625,2595,2895,2955,3314,7723,3842,3231,6181,0389799533,6354,1584,2924,4953,93410,39010,48710,54610,64510,60210,30310,33210,4101,03510,46610,56510,67310,77010,81310,85210,87410,80710,76010,87710,94610,77410,91111,05011,19511,30111,44411,56611,72311,85012,03712,12312,27412,25212,44312,51412,62512,56012,60112,66212,67612,70012,80012,80012,89412,80012,90013,10013,17913,30013,40013,40013,55313,70013,80013,90013,98714,10014,20014,30014,40000014,20014,20014,20014,30014,40014,50014,60014,70014,80014,80014,80014,70014,70014,30013,80012,3009,7000004,1000003000006000001,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,332
55,262
53,026
53,328
49,046
49,062
48,000
48,861
47,389
47,867
46,512
46,632
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,573
0
0
0
0
0
0
00000034,57300000000000000046,63246,51247,86747,38948,86148,00049,06249,04653,32853,02655,26256,33200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
8,000
0
0
0
10,600
12,800
12,600
11,600
11,200
11,600
11,700
11,400
8,800
8,400
8,700
8,300
6,900
6,500
6,400
6,100
5,800
0
0
0
4,400
4,300
4,200
4,100
4,049
4,000
3,900
3,600
3,549
3,500
3,400
3,300
3,222
3,100
3,100
3,000
2,895
2,800
2,700
2,700
2,569
2,487
2,405
2,324
2,242
2,159
2,079
1,997
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
2,038
2,053
2,039
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
2,001
2,028
2,013
2,027
2,029
2,035
2,043
2,028
2,010
2,033
2,020
2,018
2,036
2,009
2,023
2,016
1,992
1,971
1,975
1,968
1,975
1,982
1,992
2,012
2,004
2,003
2,015
2,019
2,028
2,041
1,920
2,083
1,992
1,994
1,9941,9922,0831,9202,0412,0282,0192,0152,0032,0042,0121,9921,9821,9751,9681,9751,9711,9922,0162,0232,0092,0362,0182,0202,0332,0102,0282,0432,0352,0292,0272,0132,0282,0011,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9202,0392,0532,0381,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9972,0792,1592,2422,3242,4052,4872,5692,7002,7002,8002,8953,0003,1003,1003,2223,3003,4003,5003,5493,6003,9004,0004,0494,1004,2004,3004,4000005,8006,1006,4006,5006,9008,3008,7008,4008,80011,40011,70011,60011,20011,60012,60012,80010,6000008,0000000000000000
       Other Assets 
0
4,600
0
0
0
5,100
0
0
0
5,600
0
0
0
10,800
0
0
0
75,400
-51,800
-48,300
-58,600
-67,900
-65,300
-67,900
-70,900
-75,100
-87,700
-80,200
-83,000
-78,800
-87,200
-76,600
-97,800
-91,500
0
0
0
147,800
155,200
156,300
157,200
2,761
164,100
166,800
170,300
-36,180
164,900
158,800
156,500
-22,616
153,500
146,100
144,800
-6,331
133,300
125,500
123,100
4,832
6,475
5,281
8,756
3,058
9,692
3,397
3,404
6,251
10,643
10,942
5,516
5,989
7,628
-9,597
-10,873
6,609
-7,737
-10,749
-5,291
-6,203
-3,582
-17,529
-17,519
-6,226
-6,649
1,331
607
-26,731
-15,102
-8,147
1,030
-22,883
-9,275
-9,277
-8,103
-10,146
-6,988
5,067
-3,224
3,621
6,039
4,788
1,472
1,420
1,380
2,363
2,506
-1,334
-827
1,041
-1,688
1,759
65,005
60,489
61,496
613
-3,678
-5,879
-1,584
-2,803
1,643
908
1,980
2,605
429
-2,653
-421
57,985
59,472
57,151
57,448
1,287
1,644
1,719
2,039
1,752
1,929
1,534
1,582
1,624
2,034
1,713
1,787
1,841
1,888
1,924
0
2,039
2,274
2,761
42,353
2,864
0
2,857
-26
0
0
-3,464
0
0
0
000-3,46400-262,85702,86442,3532,7612,2742,03901,9241,8881,8411,7871,7132,0341,6241,5821,5341,9291,7522,0391,7191,6441,28757,44857,15159,47257,985-421-2,6534292,6051,9809081,643-2,803-1,584-5,879-3,67861361,49660,48965,0051,759-1,6881,041-827-1,3342,5062,3631,3801,4201,4724,7886,0393,621-3,2245,067-6,988-10,146-8,103-9,277-9,275-22,8831,030-8,147-15,102-26,7316071,331-6,649-6,226-17,519-17,529-3,582-6,203-5,291-10,749-7,7376,609-10,873-9,5977,6285,9895,51610,94210,6436,2513,4043,3979,6923,0588,7565,2816,4754,832123,100125,500133,300-6,331144,800146,100153,500-22,616156,500158,800164,900-36,180170,300166,800164,1002,761157,200156,300155,200147,800000-91,500-97,800-76,600-87,200-78,800-83,000-80,200-87,700-75,100-70,900-67,900-65,300-67,900-58,600-48,300-51,80075,40000010,8000005,6000005,1000004,6000
> Total Liabilities 
0
17,200
0
0
0
14,600
0
0
0
11,400
0
0
0
19,000
0
0
0
67,200
68,900
73,800
73,300
74,600
74,500
78,500
80,600
82,800
82,600
88,100
111,200
112,000
116,400
118,600
122,000
123,200
0
0
0
47,700
123,600
126,100
125,600
128,985
137,400
135,000
136,900
134,657
145,800
137,900
135,800
136,631
131,300
123,100
124,600
108,504
39,800
39,400
40,800
89,729
85,265
81,868
76,278
74,733
75,927
77,441
72,276
71,491
73,995
77,365
81,689
81,111
83,512
90,304
92,692
90,348
99,640
102,659
102,070
95,720
94,352
90,767
90,801
84,689
79,413
82,896
82,827
79,007
74,005
71,933
73,041
72,808
66,808
66,725
66,601
65,802
61,521
66,206
66,825
66,817
64,845
63,895
63,395
61,371
60,264
59,802
60,879
56,746
54,208
53,806
52,959
50,099
6,857
7,988
7,612
44,357
43,353
42,916
44,116
43,151
42,948
44,852
44,640
43,038
44,322
44,376
43,609
8,246
7,917
7,588
7,260
4,927
4,718
4,568
4,418
4,268
4,118
1,038
1,019
1,000
981
1,117
1,098
1,079
25,946
25,965
24,811
25,561
24,423
24,199
23,463
22,753
22,305
21,706
1,094
22,440
23,667
23,947
27,013
24,217
23,254
23,25424,21727,01323,94723,66722,4401,09421,70622,30522,75323,46324,19924,42325,56124,81125,96525,9461,0791,0981,1179811,0001,0191,0384,1184,2684,4184,5684,7184,9277,2607,5887,9178,24643,60944,37644,32243,03844,64044,85242,94843,15144,11642,91643,35344,3577,6127,9886,85750,09952,95953,80654,20856,74660,87959,80260,26461,37163,39563,89564,84566,81766,82566,20661,52165,80266,60166,72566,80872,80873,04171,93374,00579,00782,82782,89679,41384,68990,80190,76794,35295,720102,070102,65999,64090,34892,69290,30483,51281,11181,68977,36573,99571,49172,27677,44175,92774,73376,27881,86885,26589,72940,80039,40039,800108,504124,600123,100131,300136,631135,800137,900145,800134,657136,900135,000137,400128,985125,600126,100123,60047,700000123,200122,000118,600116,400112,000111,20088,10082,60082,80080,60078,50074,50074,60073,30073,80068,90067,20000019,00000011,40000014,60000017,2000
   > Total Current Liabilities 
0
6,900
0
0
0
5,700
0
0
0
700
0
0
0
5,400
0
0
0
600
300
1,200
1,200
1,200
1,200
1,200
2,000
4,000
4,000
4,000
4,000
4,300
4,300
4,300
4,300
4,300
0
0
0
0
4,300
5,000
6,000
9,690
16,200
12,700
12,700
15,074
10,000
6,000
3,000
8,189
7,000
4,000
5,000
3,201
0
0
0
1,923
2,106
2,485
3,072
2,408
2,544
3,077
3,353
3,480
4,652
5,764
3,870
2,261
1,598
1,056
1,359
848
2,214
2,579
2,718
2,169
1,364
1,023
1,493
2,861
1,791
1,771
2,374
1,538
1,419
1,584
2,461
2,457
2,084
2,805
2,927
1,924
1,596
1,305
1,082
609
564
622
490
378
341
409
294
617
826
66
71
60
0
0
0
51
59
33
52
40
44
50
62
40
34
24
33
2,044
1,553
1,837
1,559
2,196
1,385
1,525
1,678
1,618
1,437
1,370
1,390
1,361
1,748
1,375
1,583
1,502
23,453
23,388
22,498
23,566
22,300
22,026
21,481
21,585
20,400
20,507
1,094
22,528
22,263
21,892
0
21,588
0
021,588021,89222,26322,5281,09420,50720,40021,58521,48122,02622,30023,56622,49823,38823,4531,5021,5831,3751,7481,3611,3901,3701,4371,6181,6781,5251,3852,1961,5591,8371,5532,0443324344062504440523359510006071668266172944093413784906225646091,0821,3051,5961,9242,9272,8052,0842,4572,4611,5841,4191,5382,3741,7711,7912,8611,4931,0231,3642,1692,7182,5792,2148481,3591,0561,5982,2613,8705,7644,6523,4803,3533,0772,5442,4083,0722,4852,1061,9230003,2015,0004,0007,0008,1893,0006,00010,00015,07412,70012,70016,2009,6906,0005,0004,30000004,3004,3004,3004,3004,3004,0004,0004,0004,0002,0001,2001,2001,2001,2001,2003006000005,4000007000005,7000006,9000
       Short-term Debt 
0
6,900
0
0
0
5,700
0
0
0
700
0
0
0
5,400
0
0
0
600
300
1,200
1,200
1,200
1,200
1,200
2,000
4,000
4,000
4,000
4,000
4,300
4,300
4,300
4,300
4,300
0
0
0
0
4,300
5,000
6,000
7,500
16,200
12,700
12,700
13,200
10,000
6,000
3,000
5,000
7,000
4,000
5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,246
7,917
7,588
7,260
4,927
4,718
4,568
0
0
0
0
0
0
0
0
0
0
0
0
0
75
0
0
0
75
0
0
0
775
0
0
0
0
300
3000000775000750007500000000000004,5684,7184,9277,2607,5887,9178,2460000000000000000000000000000000000000000000000000000000000000000000000005,0004,0007,0005,0003,0006,00010,00013,20012,70012,70016,2007,5006,0005,0004,30000004,3004,3004,3004,3004,3004,0004,0004,0004,0002,0001,2001,2001,2001,2001,2003006000005,4000007000005,7000006,9000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,246
7,917
7,588
7,260
4,927
4,718
4,568
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000004,5684,7184,9277,2607,5887,9178,24600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,190
0
0
0
1,874
0
0
0
3,189
0
0
0
3,201
0
0
0
1,923
2,106
2,485
3,072
2,408
2,544
3,077
3,353
3,480
4,652
5,764
3,870
2,261
1,598
1,056
1,359
848
2,214
2,579
2,718
2,169
1,364
1,023
1,493
2,861
1,791
1,771
2,374
1,538
1,419
1,584
2,461
2,457
2,084
2,805
2,927
1,924
1,596
1,305
1,082
609
564
622
490
378
341
409
294
2,355
826
66
71
60
1,635
1,351
1,958
1,563
1,045
33
52
1,269
937
50
1,209
1,437
1,199
24
1,555
1,452
880
1,330
1,035
1,679
840
950
1,177
1,202
915
905
942
870
597
933
1,127
1,146
991
857
812
984
1,036
1,121
892
1,145
915
886
1,094
1,066
963
1,172
0
0
0
0001,1729631,0661,0948869151,1458921,1211,0369848128579911,1461,1279335978709429059151,2021,1779508401,6791,0351,3308801,4521,555241,1991,4371,209509371,26952331,0451,5631,9581,3511,6356071668262,3552944093413784906225646091,0821,3051,5961,9242,9272,8052,0842,4572,4611,5841,4191,5382,3741,7711,7912,8611,4931,0231,3642,1692,7182,5792,2148481,3591,0561,5982,2613,8705,7644,6523,4803,3533,0772,5442,4083,0722,4852,1061,9230003,2010003,1890001,8740002,19000000000000000000000000000000000000000000
       Other Current Liabilities 
0
-6,900
0
0
0
-5,700
0
0
0
-700
0
0
0
-5,400
0
0
0
-600
-300
-1,200
-1,200
-1,200
-1,200
-1,200
-2,000
-4,000
-4,000
-4,000
-4,000
-4,300
-4,300
-4,300
-4,300
-4,300
0
0
0
0
-4,300
-5,000
-6,000
-9,690
-16,200
-12,700
-12,700
-239
-10,000
-6,000
-3,000
-8,189
-7,000
-4,000
-5,000
-3,201
0
0
0
-1,923
-2,106
-2,485
-3,072
-23
-66
-67
-23
-14
-4,652
-5,764
-3,870
-2,261
-1,598
-1,056
-63
-848
-2,214
-281
-574
-86
-476
-277
-607
-283
-492
-389
-556
-300
-620
-69
-2,461
-2,457
-2,084
-2,805
-2,927
-1,924
-1,596
-1,305
-1,082
-609
-564
-622
-490
-378
-341
-409
-294
-1,738
-826
-66
-71
-60
22,706
21,533
20,521
-1,563
-1,045
-33
-52
-1,270
-955
-50
-1,209
-1,437
-1,199
-24
-1,555
17,794
16,614
16,108
15,822
518
545
575
501
416
522
465
448
491
401
442
456
356
22,417
22,531
21,672
22,421
21,176
20,903
20,589
20,365
19,485
19,621
-1,094
-1,066
21,300
20,720
0
21,588
-300
-30021,588020,72021,300-1,066-1,09419,62119,48520,36520,58920,90321,17622,42121,67222,53122,41735645644240149144846552241650157554551815,82216,10816,61417,794-1,555-24-1,199-1,437-1,209-50-955-1,270-52-33-1,045-1,56320,52121,53322,706-60-71-66-826-1,738-294-409-341-378-490-622-564-609-1,082-1,305-1,596-1,924-2,927-2,805-2,084-2,457-2,461-69-620-300-556-389-492-283-607-277-476-86-574-281-2,214-848-63-1,056-1,598-2,261-3,870-5,764-4,652-14-23-67-66-23-3,072-2,485-2,106-1,923000-3,201-5,000-4,000-7,000-8,189-3,000-6,000-10,000-239-12,700-12,700-16,200-9,690-6,000-5,000-4,3000000-4,300-4,300-4,300-4,300-4,300-4,000-4,000-4,000-4,000-2,000-1,200-1,200-1,200-1,200-1,200-300-600000-5,400000-700000-5,700000-6,9000
   > Long-term Liabilities 
0
5,200
0
0
0
4,800
0
0
0
5,000
0
0
0
4,300
0
0
0
32,400
33,300
35,000
35,000
35,000
35,000
35,000
35,000
35,000
34,900
34,900
51,400
51,400
51,400
49,900
49,800
49,800
0
0
0
47,700
42,600
41,700
40,800
40,128
39,100
37,800
36,800
35,807
51,400
49,600
48,900
48,213
46,000
45,300
61,100
37,200
39,800
39,400
40,800
30,793
30,397
29,999
29,599
27,697
27,289
26,880
26,469
24,550
24,131
22,560
22,137
21,512
20,914
20,315
19,713
19,107
18,248
17,635
17,086
16,400
15,776
15,148
14,518
13,884
13,229
12,587
11,941
11,331
10,742
10,047
9,486
8,773
8,136
7,427
6,633
6,037
5,778
5,611
5,444
10,000
9,643
9,286
8,929
8,571
8,214
7,857
7,500
7,143
6,786
7,929
7,571
7,214
6,857
7,988
7,612
7,236
6,860
6,484
8,074
8,273
8,219
8,079
9,915
9,586
9,231
8,903
8,574
8,246
7,917
7,588
7,260
4,927
4,718
4,568
4,418
4,268
4,118
1,038
1,019
1,000
981
1,117
1,098
1,079
2,493
2,577
2,313
1,995
2,123
2,173
1,982
1,168
1,905
1,199
1,385
-88
1,403
23,947
27,013
24,217
23,254
23,25424,21727,01323,9471,403-881,3851,1991,9051,1681,9822,1732,1231,9952,3132,5772,4931,0791,0981,1179811,0001,0191,0384,1184,2684,4184,5684,7184,9277,2607,5887,9178,2468,5748,9039,2319,5869,9158,0798,2198,2738,0746,4846,8607,2367,6127,9886,8577,2147,5717,9296,7867,1437,5007,8578,2148,5718,9299,2869,64310,0005,4445,6115,7786,0376,6337,4278,1368,7739,48610,04710,74211,33111,94112,58713,22913,88414,51815,14815,77616,40017,08617,63518,24819,10719,71320,31520,91421,51222,13722,56024,13124,55026,46926,88027,28927,69729,59929,99930,39730,79340,80039,40039,80037,20061,10045,30046,00048,21348,90049,60051,40035,80736,80037,80039,10040,12840,80041,70042,60047,70000049,80049,80049,90051,40051,40051,40034,90034,90035,00035,00035,00035,00035,00035,00035,00033,30032,4000004,3000005,0000004,8000005,2000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,334
48,718
41,894
43,426
46,028
47,417
42,080
42,689
44,383
48,429
53,683
56,294
60,212
67,718
70,199
68,925
77,486
81,261
80,461
74,374
74,144
72,156
72,241
64,610
28,665
30,172
26,997
26,716
26,219
25,850
26,510
26,420
26,463
26,289
25,183
25,977
25,687
25,462
25,069
23,246
22,393
22,283
21,657
21,429
21,445
19,977
19,901
18,747
18,098
18,075
17,968
16,311
16,254
16,398
16,277
16,217
16,126
16,046
15,979
15,570
15,603
15,558
15,433
15,308
15,422
15,416
14,995
14,942
14,793
14,643
14,426
29,225
28,393
27,719
27,139
26,685
26,086
26,059
25,442
24,958
24,688
24,276
24,139
23,856
24,015
24,129
23,046
23,692
22,817
22,620
22,068
21,485
0
20,772
0
0
0
0
0
0
0
000000020,772021,48522,06822,62022,81723,69223,04624,12924,01523,85624,13924,27624,68824,95825,44226,05926,08626,68527,13927,71928,39329,22514,42614,64314,79314,94214,99515,41615,42215,30815,43315,55815,60315,57015,97916,04616,12616,21716,27716,39816,25416,31117,96818,07518,09818,74719,90119,97721,44521,42921,65722,28322,39323,24625,06925,46225,68725,97725,18326,28926,46326,42026,51025,85026,21926,71626,99730,17228,66564,61072,24172,15674,14474,37480,46181,26177,48668,92570,19967,71860,21256,29453,68348,42944,38342,68942,08047,41746,02843,42641,89448,71850,3340000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,800
0
0
0
4,100
0
0
0
28,900
0
0
0
26,400
0
0
0
28,300
28,900
29,600
29,900
29,600
30,300
30,800
31,500
32,200
32,800
33,200
34,200
34,000
34,700
35,600
36,100
36,700
0
0
0
38,000
39,600
37,200
38,400
37,587
32,700
37,400
52,500
49,702
38,100
39,500
39,000
39,578
40,000
40,500
37,100
37,623
37,100
36,800
36,600
36,127
36,399
37,037
37,686
37,484
38,431
37,146
38,279
37,972
38,242
39,710
40,829
40,854
40,922
41,577
42,002
42,082
42,768
41,981
43,750
44,064
43,848
44,857
45,553
50,989
51,464
46,862
48,661
49,987
50,865
49,097
50,133
48,966
48,886
44,313
42,463
44,462
39,203
41,066
42,981
39,127
39,905
39,980
41,112
40,493
40,654
41,020
39,289
40,935
41,990
38,847
38,870
35,670
36,065
35,210
33,213
33,296
33,863
34,687
32,559
32,547
33,012
32,057
29,838
30,481
31,213
32,135
30,900
29,823
30,040
30,485
30,269
29,967
29,097
29,092
29,378
28,305
29,220
29,950
30,800
31,197
28,126
29,139
29,671
31,305
31,484
31,991
32,019
32,370
30,480
28,463
27,257
27,564
27,549
26,961
26,083
28,848
28,903
28,650
29,783
28,879
28,962
28,96228,87929,78328,65028,90328,84826,08326,96127,54927,56427,25728,46330,48032,37032,01931,99131,48431,30529,67129,13928,12631,19730,80029,95029,22028,30529,37829,09229,09729,96730,26930,48530,04029,82330,90032,13531,21330,48129,83832,05733,01232,54732,55934,68733,86333,29633,21335,21036,06535,67038,87038,84741,99040,93539,28941,02040,65440,49341,11239,98039,90539,12742,98141,06639,20344,46242,46344,31348,88648,96650,13349,09750,86549,98748,66146,86251,46450,98945,55344,85743,84844,06443,75041,98142,76842,08242,00241,57740,92240,85440,82939,71038,24237,97238,27937,14638,43137,48437,68637,03736,39936,12736,60036,80037,10037,62337,10040,50040,00039,57839,00039,50038,10049,70252,50037,40032,70037,58738,40037,20039,60038,00000036,70036,10035,60034,70034,00034,20033,20032,80032,20031,50030,80030,30029,60029,90029,60028,90028,30000026,40000028,9000004,1000002,8000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,900
3,500
3,400
3,308
2,900
3,200
4,300
4,089
3,400
3,400
3,300
3,309
3,300
3,300
3,000
3,053
3,000
3,000
3,000
2,889
2,859
2,854
2,799
2,615
2,510
2,401
2,401
2,385
2,380
2,378
2,378
2,310
2,306
2,296
2,294
2,292
2,289
2,318
2,316
2,279
2,259
2,249
2,239
2,210
2,208
1,966
1,932
1,904
1,889
1,833
1,832
1,795
1,709
1,601
1,562
1,561
1,368
469
1,368
1,367
1,367
1,367
1,368
1,368
1,368
1,368
1,368
1,368
1,368
1,312
1,274
1,166
1,153
1,153
1,072
1,072
1,072
1,072
1,006
1,006
1,005
1,005
953
941
938
938
870
865
865
862
838
832
829
829
829
806
794
794
794
794
794
772
772
772
772
772
772
771
771
771
771
771
771
771
771
771
771
771
771
771
771
7717717717717717717717717717717717717717717727727727727727727947947947947948068298298298328388628658658709389389419531,0051,0051,0061,0061,0721,0721,0721,0721,1531,1531,1661,2741,3121,3681,3681,3681,3681,3681,3681,3681,3671,3671,3671,3684691,3681,5611,5621,6011,7091,7951,8321,8331,8891,9041,9321,9662,2082,2102,2392,2492,2592,2792,3162,3182,2892,2922,2942,2962,3062,3102,3782,3782,3802,3852,4012,4012,5102,6152,7992,8542,8592,8893,0003,0003,0003,0533,0003,3003,3003,3093,3003,4003,4004,0894,3003,2002,9003,3083,4003,5003,90000000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
756
0
0
0
311
0
0
0
236
0
0
0
495
0
0
0
-1,914
-1,813
-1,657
-1,149
-457
773
-135
579
127
-242
441
691
571
296
526
348
351
555
-968
150
108
-627
-310
-585
-442
-807
-1,505
-211
169
285
-825
-673
-2,018
-370
-2,638
-3,540
-2,101
-2,684
-921
354
258
527
109
1,000
666
533
602
-1,529
-98
819
203
794
578
1,030
31
-202
-62
528
922
363
285
345
-846
-2,351
-459
162
787
773
-239
-186
202
428
695
-211
-147
-407
-913
270
901
1,492
1,153
-279
732
1,013
1,286
1,043
1,437
1,265
1,154
-34
-1,281
-2,108
-1,759
-1,395
-1,527
-2,186
-970
-1,031
-1,116
-462
-1,166
-1,083
-1,083-1,166-462-1,116-1,031-970-2,186-1,527-1,395-1,759-2,108-1,281-341,1541,2651,4371,0431,2861,013732-2791,1531,492901270-913-407-147-211695428202-186-239773787162-459-2,351-846345285363922528-62-202311,030578794203819-98-1,5296025336661,000109527258354-921-2,684-2,101-3,540-2,638-370-2,018-673-825285169-211-1,505-807-442-585-310-627108150-968555351348526296571691441-242127579-135773-457-1,149-1,657-1,813-1,91400049500023600031100075600000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
4,100
0
0
0
4,700
0
0
0
25,300
0
0
0
21,600
0
0
0
19,900
19,600
19,500
19,000
17,600
17,800
17,700
17,700
17,500
17,500
17,000
17,000
16,500
16,500
16,300
15,800
15,300
0
0
0
11,700
8,200
4,800
4,600
1,921
600
500
12,700
8,408
-400
200
300
0
100
200
600
0
200
-800
-1,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,795
1,710
1,601
1,563
1,561
1,368
899
1,367
1,367
1,367
1,367
1,367
1,367
1,367
1,367
1,367
1,602
1,367
1,312
1,274
1,166
0
0
0
1,072
1,072
1,072
1,006
1,006
0
1,005
953
-476
938
938
870
0
0
202
428
695
0
-147
-407
-913
270
901
1,492
1,153
-279
732
1,013
1,286
1,043
1,437
1,265
0
-34
-1,281
-2,108
-14
0
-1,527
0
0
0
0
0
0
0
0000000-1,5270-14-2,108-1,281-3401,2651,4371,0431,2861,013732-2791,1531,492901270-913-407-147069542820200870938938-4769531,00501,0061,0061,0721,0721,0720001,1661,2741,3121,3671,6021,3671,3671,3671,3671,3671,3671,3671,3671,3678991,3681,5611,5631,6011,7101,79500000000000000000000000000000000-1,300-80020006002001000300200-4008,40812,7005006001,9214,6004,8008,20011,70000015,30015,80016,30016,50016,50017,00017,00017,50017,50017,70017,70017,80017,60019,00019,50019,60019,90000021,60000025,3000004,7000004,1000



6.3. Balance Sheets

All numbers in thousands.




6.4. Cash Flows

All numbers in thousands.




6.5. Income Statements

All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. All numbers in thousands.

Gross Profit (+$)
totalRevenue3,198
Cost of Revenue-0
Gross Profit3,1983,198
 
Operating Income (+$)
Gross Profit3,198
Operating Expense-2,835
Operating Income363363
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,835
Selling And Marketing Expenses0
Operating Expense2,8352,835
 
Net Interest Income (+$)
Interest Income0
Interest Expense-22
Other Finance Cost-22
Net Interest Income0
 
Pretax Income (+$)
Operating Income363
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)319407
EBIT - interestExpense = -22
319
262
Interest Expense22
Earnings Before Interest and Taxes (EBIT)0341
Earnings Before Interest and Taxes (EBITDA)341
 
After tax Income (+$)
Income Before Tax319
Tax Provision-0
Net Income From Continuing Ops0319
Net Income239
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,835
Total Other Income/Expenses Net-440
 

Technical Analysis of ACMAT Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of ACMAT Corp. The general trend of ACMAT Corp is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine ACMAT Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. ACMAT Corp Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of ACMAT Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 38.15 < 38.15 < 38.15.

The bearish price targets are: 29.05 > 29.05 > 29.05.

Know someone who trades $ACMTA? Share this with them.πŸ‘‡

ACMAT Corp Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of ACMAT Corp. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

ACMAT Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of ACMAT Corp.

ACMAT Corp Daily Moving Average Convergence/Divergence (MACD) ChartACMAT Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of ACMAT Corp. The current adx is .

ACMAT Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of ACMAT Corp.

ACMAT Corp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of ACMAT Corp.

ACMAT Corp Daily Relative Strength Index (RSI) ChartACMAT Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of ACMAT Corp.

ACMAT Corp Daily Stochastic Oscillator ChartACMAT Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of ACMAT Corp.

ACMAT Corp Daily Commodity Channel Index (CCI) ChartACMAT Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of ACMAT Corp.

ACMAT Corp Daily Chande Momentum Oscillator (CMO) ChartACMAT Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of ACMAT Corp.

ACMAT Corp Daily Williams %R ChartACMAT Corp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of ACMAT Corp.

ACMAT Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of ACMAT Corp.

ACMAT Corp Daily Average True Range (ATR) ChartACMAT Corp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of ACMAT Corp.

ACMAT Corp Daily On-Balance Volume (OBV) ChartACMAT Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of ACMAT Corp.

ACMAT Corp Daily Money Flow Index (MFI) ChartACMAT Corp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for ACMAT Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-04-30ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-05-20MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-07-18MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-09-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

ACMAT Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of ACMAT Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose26.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of ACMAT Corp with someone you think should read this too:
  • Are you bullish or bearish on ACMAT Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about ACMAT Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about ACMAT Corp

I send you an email if I find something interesting about ACMAT Corp.


Comments

How you think about this?

Leave a comment

Stay informed about ACMAT Corp.

Receive notifications about ACMAT Corp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.