0 XP   0   0   0

ACMAT Corp
Buy, Hold or Sell?

Should you buy, hold or sell ACMAT Corp?

I guess you are interested in ACMAT Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse ACMAT Corp

Let's start. I'm going to help you getting a better view of ACMAT Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is ACMAT Corp even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how ACMAT Corp is doing in the market. If the company is worth buying. The latest step is to find out how other investors value ACMAT Corp. The closing price on 2023-03-24 was $33.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
ACMAT Corp Daily Candlestick Chart
ACMAT Corp Daily Candlestick Chart
Summary









1. Valuation of ACMAT Corp




Current price per share

$33.50

2. Growth of ACMAT Corp




Is ACMAT Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$30.7m$30.7m0.000.0%

How much money is ACMAT Corp making?

Current yearPrevious yearGrowGrow %
Making money-$346.3k$525.9k-$872.3k?
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

3. Financial Health of ACMAT Corp




Comparing to competitors in the Insurance-Specialty industry




  Industry Rankings (Insurance-Specialty)  


Richest
#32 / 36

Most Revenue
#35 / 36

Most Profit
#23 / 36


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of ACMAT Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit ACMAT Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ACMAT Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y6.7%-6.7%
5Y6.7%10Y11.9%-5.1%
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.1%-7.1%
TTM-4.9%-4.9%
YOY-7.1%-7.1%
5Y6.7%7.1%-0.4%
10Y11.9%9.2%+2.7%
1.1.2. Return on Assets

Shows how efficient ACMAT Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • -0.6% Return on Assets means that ACMAT Corp generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ACMAT Corp:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-0.6%-0.1%
TTM-0.6%YOY0.9%-1.5%
TTM-0.6%5Y0.2%-0.8%
5Y0.2%10Y0.2%-0.1%
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%1.3%-1.9%
TTM-0.6%0.5%-1.1%
YOY0.9%0.9%0.0%
5Y0.2%1.0%-0.8%
10Y0.2%1.0%-0.8%
1.1.3. Return on Equity

Shows how efficient ACMAT Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • -1.2% Return on Equity means ACMAT Corp generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ACMAT Corp:

  • The MRQ is -1.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.2%TTM-1.1%-0.1%
TTM-1.1%YOY1.7%-2.8%
TTM-1.1%5Y0.3%-1.5%
5Y0.3%10Y0.5%-0.2%
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%3.5%-4.7%
TTM-1.1%3.7%-4.8%
YOY1.7%2.5%-0.8%
5Y0.3%3.2%-2.9%
10Y0.5%3.1%-2.6%

1.2. Operating Efficiency of ACMAT Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient ACMAT Corp is operating .

  • Measures how much profit ACMAT Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ACMAT Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y12.4%-12.4%
5Y12.4%10Y8.1%+4.3%
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.3%-11.3%
TTM-7.6%-7.6%
YOY-11.1%-11.1%
5Y12.4%13.2%-0.8%
10Y8.1%13.7%-5.6%
1.2.2. Operating Ratio

Measures how efficient ACMAT Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance-Specialty industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of ACMAT Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.153-0.153
5Y0.15310Y0.123+0.031
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.983-0.983
TTM-1.003-1.003
YOY-0.857-0.857
5Y0.1530.872-0.719
10Y0.1231.050-0.927

1.3. Liquidity of ACMAT Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if ACMAT Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance-Specialty industry mean).
  • A Current Ratio of 4.72 means the company has $4.72 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of ACMAT Corp:

  • The MRQ is 4.725. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.133. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.725TTM5.133-0.408
TTM5.133YOY6.884-1.752
TTM5.1335Y4.505+0.627
5Y4.50510Y2.655+1.851
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7253.744+0.981
TTM5.1335.840-0.707
YOY6.8843.393+3.491
5Y4.5054.594-0.089
10Y2.6553.738-1.083
1.3.2. Quick Ratio

Measures if ACMAT Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • A Quick Ratio of 0.13 means the company can pay off $0.13 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ACMAT Corp:

  • The MRQ is 0.129. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.073. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.129TTM0.073+0.056
TTM0.073YOY0.089-0.016
TTM0.0735Y0.651-0.578
5Y0.65110Y0.529+0.123
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1293.314-3.185
TTM0.07310.226-10.153
YOY0.0896.631-6.542
5Y0.6517.168-6.517
10Y0.5295.695-5.166

1.4. Solvency of ACMAT Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of ACMAT Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare ACMAT Corp to Insurance-Specialty industry mean.
  • A Debt to Asset Ratio of 0.47 means that ACMAT Corp assets are financed with 47.5% credit (debt) and the remaining percentage (100% - 47.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ACMAT Corp:

  • The MRQ is 0.475. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.475. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.475TTM0.4750.000
TTM0.475YOY0.4750.000
TTM0.4755Y0.494-0.019
5Y0.49410Y0.535-0.041
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4750.746-0.271
TTM0.4750.728-0.253
YOY0.4750.686-0.211
5Y0.4940.701-0.207
10Y0.5350.703-0.168
1.4.2. Debt to Equity Ratio

Measures if ACMAT Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • A Debt to Equity ratio of 90.4% means that company has $0.90 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ACMAT Corp:

  • The MRQ is 0.904. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.904. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.9040.000
TTM0.904YOY0.9040.000
TTM0.9045Y0.982-0.077
5Y0.98210Y1.169-0.188
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9042.684-1.780
TTM0.9042.432-1.528
YOY0.9041.981-1.077
5Y0.9821.905-0.923
10Y1.1692.003-0.834

2. Market Valuation of ACMAT Corp

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings ACMAT Corp generates.

  • Above 15 is considered overpriced but always compare ACMAT Corp to the Insurance-Specialty industry mean.
  • A PE ratio of -72.47 means the investor is paying $-72.47 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ACMAT Corp:

  • The EOD is -69.362. Company is losing money. -2
  • The MRQ is -72.468. Company is losing money. -2
  • The TTM is -22.499. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-69.362MRQ-72.468+3.106
MRQ-72.468TTM-22.499-49.969
TTM-22.499YOY108.243-130.742
TTM-22.4995Y43.026-65.525
5Y43.02610Y109.766-66.740
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
EOD-69.36225.007-94.369
MRQ-72.46826.310-98.778
TTM-22.49924.404-46.903
YOY108.24324.395+83.848
5Y43.02622.341+20.685
10Y109.76622.041+87.725
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of ACMAT Corp.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of ACMAT Corp:

  • The MRQ is -48.083. Very Bad. -2
  • The TTM is -9.266. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-48.083TTM-9.266-38.817
TTM-9.266YOY277.670-286.936
TTM-9.2665Y174.869-184.135
5Y174.86910Y4,138.669-3,963.799
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
MRQ-48.08322.524-70.607
TTM-9.26641.695-50.961
YOY277.67031.276+246.394
5Y174.869152.546+22.323
10Y4,138.669315.124+3,823.545

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of ACMAT Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance-Specialty industry mean).
  • A PB ratio of 0.89 means the investor is paying $0.89 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of ACMAT Corp:

  • The EOD is 0.854. Very good. +2
  • The MRQ is 0.893. Very good. +2
  • The TTM is 0.886. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.854MRQ0.893-0.038
MRQ0.893TTM0.886+0.006
TTM0.886YOY0.835+0.051
TTM0.8865Y0.652+0.234
5Y0.65210Y1.915-1.264
Compared to industry (Insurance-Specialty)
PeriodCompanyIndustry (mean)+/- 
EOD0.8541.130-0.276
MRQ0.8931.161-0.268
TTM0.8861.181-0.295
YOY0.8351.166-0.331
5Y0.6521.038-0.386
10Y1.9151.350+0.565
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of ACMAT Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share----0%-0%0.150-100%0.660-100%
Book Value Growth--1.0001.0000%1.0000%1.0010%0.995+1%
Book Value Per Share--39.20539.2050%39.2050%37.629+4%35.662+10%
Book Value Per Share Growth--1.0001.0000%1.0000%1.006-1%2.020-50%
Current Ratio--4.7255.133-8%6.884-31%4.505+5%2.655+78%
Debt To Asset Ratio--0.4750.4750%0.4750%0.494-4%0.535-11%
Debt To Equity Ratio--0.9040.9040%0.9040%0.982-8%1.169-23%
Dividend Per Share----0%-0%-0%-0%
Eps---0.483-0.441-9%0.670-172%0.131-468%0.189-356%
Eps Growth--1.5070.809+86%1.939-22%1.062+42%1.053+43%
Free Cash Flow Per Share---0.727-0.314-57%-0.456-37%-0.234-68%-0.021-97%
Free Cash Flow Per Share Growth---0.3330.889-137%-1.325+298%0.331-201%0.315-206%
Free Cash Flow To Equity Per Share---0.751-0.339-55%-0.482-36%-0.724-4%-0.462-38%
Free Cash Flow To Equity Per Share Growth---0.2380.885-127%-0.691+190%0.590-140%0.386-162%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Intrinsic Value_10Y_max---8.869--------
Intrinsic Value_10Y_min---37.961--------
Intrinsic Value_1Y_max---0.988--------
Intrinsic Value_1Y_min---1.701--------
Intrinsic Value_3Y_max---2.892--------
Intrinsic Value_3Y_min---6.963--------
Intrinsic Value_5Y_max---4.706--------
Intrinsic Value_5Y_min---14.214--------
Net Profit Margin----0%-0%0.067-100%0.119-100%
Operating Margin----0%-0%0.124-100%0.081-100%
Operating Ratio----0%-0%0.153-100%0.123-100%
Pb Ratio0.854-4%0.8930.886+1%0.835+7%0.652+37%1.915-53%
Pe Ratio-69.362+4%-72.468-22.499-69%108.243-167%43.026-268%109.766-166%
Peg Ratio---48.083-9.266-81%277.670-117%174.869-127%4138.669-101%
Price Per Share33.500-4%35.00034.750+1%32.750+7%25.150+39%18.694+87%
Profit Growth--1.5070.809+86%1.939-22%1.576-4%1.399+8%
Quick Ratio--0.1290.073+76%0.089+44%0.651-80%0.529-76%
Return On Assets---0.006-0.006-9%0.009-172%0.002-473%0.002-371%
Return On Equity---0.012-0.011-9%0.017-172%0.003-462%0.005-333%
Total Gains Per Share----0%-0%0.150-100%0.660-100%
Usd Book Value--30799557.00030799557.0000%30799557.0000%30270200.900+2%31319125.450-2%
Usd Book Value Change Per Share----0%-0%0.150-100%0.660-100%
Usd Book Value Per Share--39.20539.2050%39.2050%37.629+4%35.662+10%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.483-0.441-9%0.670-172%0.131-468%0.189-356%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share---0.727-0.314-57%-0.456-37%-0.234-68%-0.021-97%
Usd Free Cash Flow To Equity Per Share---0.751-0.339-55%-0.482-36%-0.724-4%-0.462-38%
Usd Price Per Share33.500-4%35.00034.750+1%32.750+7%25.150+39%18.694+87%
Usd Profit---379423.000-346361.750-9%525962.500-172%102522.150-470%167916.875-326%
Usd Revenue----0%-0%295079.250-100%727664.625-100%
Usd Total Gains Per Share----0%-0%0.150-100%0.660-100%
 EOD+2 -2MRQTTM+6 -14YOY+6 -145Y+11 -2410Y+14 -22

3.2. Fundamental Score

Let's check the fundamental score of ACMAT Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-69.362
Price to Book Ratio (EOD)Between0-10.854
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.129
Current Ratio (MRQ)Greater than14.725
Debt to Asset Ratio (MRQ)Less than10.475
Debt to Equity Ratio (MRQ)Less than10.904
Return on Equity (MRQ)Greater than0.15-0.012
Return on Assets (MRQ)Greater than0.05-0.006
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of ACMAT Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5099.717
Ma 20Greater thanMa 5033.418
Ma 50Greater thanMa 10033.198
Ma 100Greater thanMa 20033.099
OpenGreater thanClose33.500
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets6,149
Long-term Assets6,149
Total Current Assets
Net Receivables 167
Other Current Assets 1,049
Total Current Assets  (as reported)6,149
Total Current Assets  (calculated)1,216
+/- 4,932
Long-term Assets
Property Plant Equipment 4,215
Long-term Assets  (as reported)0
Long-term Assets  (calculated)4,215
+/- 4,215

Liabilities & Shareholders' Equity

Total Current Liabilities1,301
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 892
Other Current Liabilities 410
Total Current Liabilities  (as reported)1,301
Total Current Liabilities  (calculated)1,301
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock771
Other Stockholders Equity -2,108
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)-1,336
+/- 1,336
Other
Net Tangible Assets 25,336



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-31
> Total Assets 
121,664
118,905
113,964
112,216
114,358
114,587
110,555
109,463
112,237
117,075
122,517
121,965
124,434
131,880
134,694
132,430
142,409
144,640
145,820
139,784
138,200
135,624
136,355
135,678
130,877
129,759
131,488
128,993
124,870
121,029
123,174
121,773
115,694
111,038
109,064
110,264
100,725
107,273
109,806
105,945
104,750
103,875
104,507
101,863
100,917
100,823
100,168
97,681
96,198
92,652
91,829
85,769
83,517
82,480
79,581
77,654
77,215
77,603
76,675
75,698
75,960
76,909
74,477
73,518
75,535
76,511
74,508
72,257
70,244
70,154
68,812
66,316
63,592
62,903
62,612
60,875
60,861
58,417
58,650
0
0
0
0
0
0
0
0
0
0
0
0
00000000000058,65058,41760,86160,87562,61262,90363,59266,31668,81270,15470,24472,25774,50876,51175,53573,51874,47776,90975,96075,69876,67577,60377,21577,65479,58182,48083,51785,76991,82992,65296,19897,681100,168100,823100,917101,863104,507103,875104,750105,945109,806107,273100,725110,264109,064111,038115,694121,773123,174121,029124,870128,993131,488129,759130,877135,678136,355135,624138,200139,784145,820144,640142,409132,430134,694131,880124,434121,965122,517117,075112,237109,463110,555114,587114,358112,216113,964118,905121,664
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,973
6,021
8,274
6,687
9,249
6,193
6,533
5,112
5,190
4,544
3,872
3,973
5,928
5,358
4,714
4,940
7,701
10,196
9,825
8,713
11,014
7,768
7,639
6,149
6,1497,6397,76811,0148,7139,82510,1967,7014,9404,7145,3585,9283,9733,8724,5445,1905,1126,5336,1939,2496,6878,2746,0216,9730000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,403
15,707
17,830
6,239
15,784
16,347
9,274
12,555
5,676
15,017
5,875
10,075
8,674
7,034
5,459
7,060
8,908
7,639
10,613
9,969
9,978
8,093
6,831
6,785
5,524
5,796
3,315
5,481
3,727
3,459
2,888
5,793
3,872
3,753
2,677
3,741
3,774
2,286
1,823
3,432
2,146
1,938
2,166
3,383
1,591
1,233
1,150
2,809
1,362
993
935
0
0
0
0
0
0
0
0
0
0
0
0
0000000000009359931,3622,8091,1501,2331,5913,3832,1661,9382,1463,4321,8232,2863,7743,7412,6773,7533,8725,7932,8883,4593,7275,4813,3155,7965,5246,7856,8318,0939,9789,96910,6137,6398,9087,0605,4597,0348,67410,0755,87515,0175,67612,5559,27416,34715,7846,23917,83015,70715,4030000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,343
13,448
13,794
28,363
14,432
13,490
14,123
16,642
12,502
266
8,443
11,641
1,001
2,242
5,305
14,312
5,624
4,775
3,401
14,696
5,264
4,137
6,583
8,962
4,901
7,805
6,576
6,385
6,851
9,032
4,979
11,907
2,217
2,186
2,593
5,786
3,462
6,427
4,321
3,042
865
3,219
1,477
2,398
1,164
1,679
2,260
944
1,649
1,289
1,465
0
0
0
0
0
0
0
0
0
0
0
0
0000000000001,4651,2891,6499442,2601,6791,1642,3981,4773,2198653,0424,3216,4273,4625,7862,5932,1862,21711,9074,9799,0326,8516,3856,5767,8054,9018,9626,5834,1375,26414,6963,4014,7755,62414,3125,3052,2421,00111,6418,44326612,50216,64214,12313,49014,43228,36313,79413,44817,3430000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,771
2,842
216
114
751
694
747
714
617
630
618
613
305
315
344
228
141
65
143
125
100
84
94
167
1679484100125143651412283443153056136186306177147476947511142162,8422,7710000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
12,662
12,601
12,560
12,625
12,514
12,443
12,252
12,274
12,123
12,037
11,850
11,723
11,566
11,444
11,301
11,195
11,050
10,911
10,774
10,946
10,877
10,760
10,808
10,874
10,852
10,813
10,770
10,673
10,565
10,466
10,365
10,410
10,332
10,303
10,602
10,645
10,546
10,487
10,390
3,934
4,495
4,292
4,158
3,635
953
979
1,038
1,618
2,323
3,384
4,772
5,331
5,295
5,289
5,259
5,262
5,232
5,209
5,180
5,159
5,132
5,105
5,086
5,050
5,025
4,991
4,951
4,895
4,849
4,802
4,754
4,705
4,657
4,608
4,572
4,534
4,489
4,479
4,446
4,400
4,369
4,362
4,346
4,323
4,320
4,313
4,307
4,298
4,287
4,257
4,215
4,2154,2574,2874,2984,3074,3134,3204,3234,3464,3624,3694,4004,4464,4794,4894,5344,5724,6084,6574,7054,7544,8024,8494,8954,9514,9915,0255,0505,0865,1055,1325,1595,1805,2095,2325,2625,2595,2895,2955,3314,7723,3842,3231,6181,0389799533,6354,1584,2924,4953,93410,39010,48710,54610,64510,60210,30310,33210,41010,36510,46610,56510,67310,77010,81310,85210,87410,80810,76010,87710,94610,77410,91111,05011,19511,30111,44411,56611,72311,85012,03712,12312,27412,25212,44312,51412,62512,56012,60112,662
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,332
55,262
53,026
53,328
49,046
49,062
48,000
48,861
47,389
47,867
46,512
46,632
0
0
0
0
0
0
0
0
0
0
0
0
00000000000046,63246,51247,86747,38948,86148,00049,06249,04653,32853,02655,26256,3320000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
1,920
2,029
2,035
2,043
2,028
2,010
2,033
2,020
2,018
0
0
0
0
0
0
0
0
0
0
0
0
0000000000002,0182,0202,0332,0102,0282,0432,0352,0291,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9201,9200000000
> Total Liabilities 
85,265
81,868
76,278
74,732
75,927
77,441
72,276
71,491
73,995
77,365
81,688
81,111
83,512
90,303
92,692
90,348
99,641
102,659
102,070
95,720
94,352
90,767
90,802
84,689
79,413
82,897
82,827
79,006
74,005
71,932
73,041
72,808
66,808
66,725
66,601
65,802
61,522
66,207
66,825
66,818
64,845
63,895
63,395
61,370
60,263
59,803
60,879
56,746
54,208
53,805
52,959
50,099
47,452
47,270
46,368
44,358
43,352
42,916
44,116
43,151
42,948
44,852
44,640
43,037
44,322
44,376
43,609
42,434
40,204
39,669
38,543
36,348
34,495
33,811
33,234
32,570
31,641
28,466
27,851
0
0
0
0
0
0
0
0
0
0
0
0
00000000000027,85128,46631,64132,57033,23433,81134,49536,34838,54339,66940,20442,43443,60944,37644,32243,03744,64044,85242,94843,15144,11642,91643,35244,35846,36847,27047,45250,09952,95953,80554,20856,74660,87959,80360,26361,37063,39563,89564,84566,81866,82566,20761,52265,80266,60166,72566,80872,80873,04171,93274,00579,00682,82782,89779,41384,68990,80290,76794,35295,720102,070102,65999,64190,34892,69290,30383,51281,11181,68877,36573,99571,49172,27677,44175,92774,73276,27881,86885,265
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,044
1,553
1,837
1,559
2,196
1,385
1,525
1,678
1,618
1,437
1,370
1,390
1,361
1,748
1,375
1,583
1,502
1,340
1,278
1,225
1,552
1,457
2,262
1,301
1,3012,2621,4571,5521,2251,2781,3401,5021,5831,3751,7481,3611,3901,3701,4371,6181,6781,5251,3852,1961,5591,8371,5532,0440000000000000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,246
7,917
7,588
7,260
4,927
4,718
4,568
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000004,5684,7184,9277,2607,5887,9178,2460000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,246
7,917
7,588
7,260
4,927
4,718
4,568
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000004,5684,7184,9277,2607,5887,9178,2460000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
2,106
2,485
3,072
2,408
2,544
3,077
3,353
3,480
4,652
5,764
3,870
2,261
1,598
1,056
1,359
848
2,214
2,579
2,718
2,169
1,364
1,023
1,493
2,861
1,791
1,771
2,374
1,538
1,419
1,584
2,461
2,457
2,084
2,805
2,927
1,924
1,596
1,305
1,082
609
564
622
490
378
341
409
294
617
826
1,323
1,908
1,666
1,635
1,351
1,958
1,563
1,045
1,202
1,535
1,270
937
2,226
1,209
1,437
1,200
1,816
1,555
1,452
880
1,330
1,035
1,679
840
950
1,177
1,202
915
905
942
870
597
933
1,127
1,146
991
857
812
984
1,036
1,121
892
8921,1211,0369848128579911,1461,1279335978709429059151,2021,1779508401,6791,0351,3308801,4521,5551,8161,2001,4371,2092,2269371,2701,5351,2021,0451,5631,9581,3511,6351,6661,9081,3238266172944093413784906225646091,0821,3051,5961,9242,9272,8052,0842,4572,4611,5841,4191,5382,3741,7711,7912,8611,4931,0231,3642,1692,7182,5792,2148481,3591,0561,5982,2613,8705,7644,6523,4803,3533,0772,5442,4083,0722,4852,106
       Other Current Liabilities 
2,428
666
1,713
1,179
0
0
351
758
829
612
1,998
1,044
788
1,214
1,359
1,468
1,693
903
1,231
2,691
2,592
2,163
1,943
3,051
35,236
37,978
40,959
39,121
35,005
34,382
34,584
35,158
30,125
30,204
31,767
31,629
28,247
33,663
34,882
32,963
32,245
31,704
32,319
30,992
30,263
31,560
33,184
30,239
28,498
26,478
25,512
24,908
22,706
21,533
20,521
19,342
19,321
19,184
18,528
18,037
18,171
18,990
18,083
16,706
18,469
18,241
18,485
17,794
16,614
16,108
15,822
518
545
575
501
416
522
465
448
491
401
442
456
356
349
421
413
568
421
328
410
41032842156841342134935645644240149144846552241650157554551815,82216,10816,61417,79418,48518,24118,46916,70618,08318,99018,17118,03718,52819,18419,32119,34220,52121,53322,70624,90825,51226,47828,49830,23933,18431,56030,26330,99232,31931,70432,24532,96334,88233,66328,24731,62931,76730,20430,12535,15834,58434,38235,00539,12140,95937,97835,2363,0511,9432,1632,5922,6911,2319031,6931,4681,3591,2147881,0441,998612829758351001,1791,7136662,428
   > Long-term Liabilities 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
36,399
37,037
37,686
37,484
38,431
37,146
38,279
37,972
38,242
39,710
40,829
40,854
40,922
41,577
42,002
42,082
42,768
41,981
43,750
44,064
43,848
44,857
45,553
50,989
51,464
46,862
48,661
49,987
50,865
49,097
50,133
48,965
48,886
44,313
42,463
44,462
39,203
41,066
42,981
39,127
39,905
39,980
41,112
40,493
40,654
41,020
39,289
40,935
41,990
38,847
38,870
35,670
36,065
35,210
33,213
33,296
33,863
34,687
32,559
32,547
33,012
32,057
29,837
30,481
31,213
32,135
30,899
29,823
30,040
30,485
30,269
29,967
29,097
29,092
29,378
28,305
29,220
29,950
30,800
0
0
0
0
0
0
0
0
0
0
0
0
00000000000030,80029,95029,22028,30529,37829,09229,09729,96730,26930,48530,04029,82330,89932,13531,21330,48129,83732,05733,01232,54732,55934,68733,86333,29633,21335,21036,06535,67038,87038,84741,99040,93539,28941,02040,65440,49341,11239,98039,90539,12742,98141,06639,20344,46242,46344,31348,88648,96550,13349,09750,86549,98748,66146,86251,46450,98945,55344,85743,84844,06443,75041,98142,76842,08242,00241,57740,92240,85440,82939,71038,24237,97238,27937,14638,43137,48437,68637,03736,399
   Common Stock
2,859
2,854
2,799
2,615
2,510
2,400
2,401
2,385
2,380
2,378
2,378
2,310
2,306
2,296
2,294
2,292
2,289
2,318
2,316
2,279
2,259
2,249
2,239
2,210
2,208
1,966
1,932
1,904
1,889
1,833
1,832
1,795
1,709
1,601
1,562
1,561
1,368
1,368
1,368
1,367
1,367
1,367
1,368
1,368
1,368
1,368
1,368
1,368
1,368
1,312
1,274
1,166
1,153
1,153
1,072
1,072
1,072
1,072
1,006
1,006
1,005
1,005
953
941
939
939
870
865
865
862
838
832
829
829
829
806
794
794
794
794
794
772
772
772
772
772
772
771
771
771
771
7717717717717727727727727727727947947947947948068298298298328388628658658709399399419531,0051,0051,0061,0061,0721,0721,0721,0721,1531,1531,1661,2741,3121,3681,3681,3681,3681,3681,3681,3681,3671,3671,3671,3681,3681,3681,5611,5621,6011,7091,7951,8321,8331,8891,9041,9321,9662,2082,2102,2392,2492,2592,2792,3162,3182,2892,2922,2942,2962,3062,3102,3782,3782,3802,3852,4012,4002,5102,6152,7992,8542,859
   Retained Earnings 
33,540
34,183
34,887
34,869
35,921
34,746
35,878
35,587
35,862
37,332
38,451
38,544
38,616
39,281
39,708
39,790
40,479
39,663
41,434
41,785
41,589
42,608
43,314
48,779
49,256
44,896
46,729
48,083
48,976
47,264
48,301
47,170
47,177
42,712
40,901
42,901
37,835
39,698
41,613
37,760
38,538
38,613
39,744
39,125
39,286
39,652
37,921
39,567
40,622
37,535
37,596
34,504
34,912
34,057
32,141
32,224
32,791
33,615
31,553
31,541
32,007
31,052
28,884
29,540
30,274
31,196
30,029
28,958
29,175
29,623
29,431
28,441
28,479
28,410
28,957
28,413
28,156
28,255
28,514
29,250
27,611
27,635
27,886
29,247
29,669
29,783
29,982
30,444
29,742
28,973
28,593
28,59328,97329,74230,44429,98229,78329,66929,24727,88627,63527,61129,25028,51428,25528,15628,41328,95728,41028,47928,44129,43129,62329,17528,95830,02931,19630,27429,54028,88431,05232,00731,54131,55333,61532,79132,22432,14134,05734,91234,50437,59637,53540,62239,56737,92139,65239,28639,12539,74438,61338,53837,76041,61339,69837,83542,90140,90142,71247,17747,17048,30147,26448,97648,08346,72944,89649,25648,77943,31442,60841,58941,78541,43439,66340,47939,79039,70839,28138,61638,54438,45137,33235,86235,58735,87834,74635,92134,86934,88734,18333,540
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-239
-186
202
428
695
-211
-147
-407
-913
270
901
1,492
1,153
-279
732
1,013
1,286
1,043
1,437
1,265
1,154
-34
-1,281
-2,108
-2,108-1,281-341,1541,2651,4371,0431,2861,013732-2791,1531,492901270-913-407-147-211695428202-186-2390000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.