> Total Assets | 0 | 0 | 2,002,546 | 2,045,547 | 2,038,886 | 2,224,094 | 2,369,379 | 1,802,829 | 2,127,914 | 2,385,825 | 2,326,236 | 2,072,148 | 2,019,739 | 2,004,021 | 2,002,945 | 1,936,031 | 1,899,428 | 1,774,558 | 1,769,115 | 1,795,184 | 1,785,145 | 1,934,371 | 1,937,445 | 1,934,200 | 1,937,636 | 1,972,433 | 2,170,243 | 2,299,627 | 2,318,426 | 2,266,906 | 2,335,822 | 2,478,251 | 2,368,563 | 2,402,480 | 2,273,064 | 2,151,427 | 2,341,908 | 2,558,749 | 2,592,381 | 2,729,139 | 2,933,206 | 2,774,224 | 2,786,042 | 2,760,432 | 2,426,279 | 2,389,844 | 2,157,478 | 2,053,543 | 1,995,820 | 1,914,283 | 1,929,659 | 1,912,075 | 1,789,801 | 1,892,162 | 2,009,419 | 2,130,913 | 2,197,460 | 2,519,737 | 2,472,193 | 2,454,326 | 2,089,118 | 1,856,125 | 1,810,357 | 1,654,084 | 1,656,419 | 1,815,617 | 2,061,750 | 2,284,275 | 2,087,125 | 2,356,426 | 2,426,386 | 2,376,652 | 2,321,559 | 2,266,656 | 2,261,496 | 2,196,105 | 2,139,852 | 2,095,242 | 2,010,336 |
| 2,010,336 | 2,095,242 | 2,139,852 | 2,196,105 | 2,261,496 | 2,266,656 | 2,321,559 | 2,376,652 | 2,426,386 | 2,356,426 | 2,087,125 | 2,284,275 | 2,061,750 | 1,815,617 | 1,656,419 | 1,654,084 | 1,810,357 | 1,856,125 | 2,089,118 | 2,454,326 | 2,472,193 | 2,519,737 | 2,197,460 | 2,130,913 | 2,009,419 | 1,892,162 | 1,789,801 | 1,912,075 | 1,929,659 | 1,914,283 | 1,995,820 | 2,053,543 | 2,157,478 | 2,389,844 | 2,426,279 | 2,760,432 | 2,786,042 | 2,774,224 | 2,933,206 | 2,729,139 | 2,592,381 | 2,558,749 | 2,341,908 | 2,151,427 | 2,273,064 | 2,402,480 | 2,368,563 | 2,478,251 | 2,335,822 | 2,266,906 | 2,318,426 | 2,299,627 | 2,170,243 | 1,972,433 | 1,937,636 | 1,934,200 | 1,937,445 | 1,934,371 | 1,785,145 | 1,795,184 | 1,769,115 | 1,774,558 | 1,899,428 | 1,936,031 | 2,002,945 | 2,004,021 | 2,019,739 | 2,072,148 | 2,326,236 | 2,385,825 | 2,127,914 | 1,802,829 | 2,369,379 | 2,224,094 | 2,038,886 | 2,045,547 | 2,002,546 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 42,950 | 33,054 | 1,219,943 | 1,160,840 | 778,572 | 435,676 | 406,871 | 429,741 | 352,157 | 5,354 | 67,423 | 70,441 | 66,966 | 45,489 | 33,036 | 30,824 | 58,374 | 97,049 | 79,103 | 167,605 | 171,208 | 163,153 | 98,324 | 84,350 | 69,852 | 90,625 | 90,315 | 85,647 | 145,775 | 85,278 | 109,466 | 188,758 | 164,640 | 262,270 | 187,176 | 248,043 | 191,459 | 79,905 | 265,242 | 189,736 | 144,373 | 78,756 | 86,077 | 78,017 | 124,922 | 266,678 | 164,120 | 109,237 | 478,836 | 181,490 | 319,191 | 405,772 | 408,297 | 82,816 | 504,995 | 501,973 | 531,781 | 79,958 | 127,305 | 68,255 | 133,058 | 29,355 | 78,353 | 98,059 | 116,627 | 60,204 | 89,114 | 46,118 | 72,144 | 79,749 | 99,884 | 69,727 | 76,873 | 96,011 | 1,915,665 | 1,863,132 | 84,018 |
| 84,018 | 1,863,132 | 1,915,665 | 96,011 | 76,873 | 69,727 | 99,884 | 79,749 | 72,144 | 46,118 | 89,114 | 60,204 | 116,627 | 98,059 | 78,353 | 29,355 | 133,058 | 68,255 | 127,305 | 79,958 | 531,781 | 501,973 | 504,995 | 82,816 | 408,297 | 405,772 | 319,191 | 181,490 | 478,836 | 109,237 | 164,120 | 266,678 | 124,922 | 78,017 | 86,077 | 78,756 | 144,373 | 189,736 | 265,242 | 79,905 | 191,459 | 248,043 | 187,176 | 262,270 | 164,640 | 188,758 | 109,466 | 85,278 | 145,775 | 85,647 | 90,315 | 90,625 | 69,852 | 84,350 | 98,324 | 163,153 | 171,208 | 167,605 | 79,103 | 97,049 | 58,374 | 30,824 | 33,036 | 45,489 | 66,966 | 70,441 | 67,423 | 5,354 | 352,157 | 429,741 | 406,871 | 435,676 | 778,572 | 1,160,840 | 1,219,943 | 33,054 | 42,950 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 23,444 | 17,729 | 23,671 | 3,648 | 13,505 | 5,354 | 14,517 | 2,729 | 15,138 | 6,029 | 9,098 | 14,255 | 12,110 | 14,583 | 10,668 | 10,553 | 15,828 | 51,991 | 27,650 | 38,505 | 38,344 | 29,488 | 61,499 | 46,898 | 28,897 | 43,116 | 37,562 | 31,897 | 112,732 | 85,278 | 67,661 | 168,402 | 144,463 | 262,270 | 166,686 | 222,313 | 163,269 | 79,905 | 217,361 | 145,010 | 104,735 | 78,756 | 71,403 | 65,167 | 114,552 | 116,026 | 157,760 | 102,733 | 282,984 | 181,490 | 61,500 | 80,191 | 48,053 | 82,816 | 55,660 | 47,154 | 51,286 | 79,958 | 42,752 | 57,734 | 122,105 | 29,355 | 70,985 | 90,805 | 109,949 | 35,500 | 79,561 | 34,870 | 60,971 | 66,232 | 87,314 | 57,112 | 64,440 | 83,449 | 88,635 | 91,593 | 70,074 |
| 70,074 | 91,593 | 88,635 | 83,449 | 64,440 | 57,112 | 87,314 | 66,232 | 60,971 | 34,870 | 79,561 | 35,500 | 109,949 | 90,805 | 70,985 | 29,355 | 122,105 | 57,734 | 42,752 | 79,958 | 51,286 | 47,154 | 55,660 | 82,816 | 48,053 | 80,191 | 61,500 | 181,490 | 282,984 | 102,733 | 157,760 | 116,026 | 114,552 | 65,167 | 71,403 | 78,756 | 104,735 | 145,010 | 217,361 | 79,905 | 163,269 | 222,313 | 166,686 | 262,270 | 144,463 | 168,402 | 67,661 | 85,278 | 112,732 | 31,897 | 37,562 | 43,116 | 28,897 | 46,898 | 61,499 | 29,488 | 38,344 | 38,505 | 27,650 | 51,991 | 15,828 | 10,553 | 10,668 | 14,583 | 12,110 | 14,255 | 9,098 | 6,029 | 15,138 | 2,729 | 14,517 | 5,354 | 13,505 | 3,648 | 23,671 | 17,729 | 23,444 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 23,592 | 1,185,485 | 1,146,888 | 753,195 | 420,997 | 379,856 | 414,474 | 323,017 | 131,390 | 48,771 | 47,074 | 46,221 | 22,466 | 15,376 | 13,940 | 36,311 | 39,304 | 46,086 | 4,985 | 11,938 | 17,723 | 31,270 | 32,345 | 34,303 | 38,673 | 43,301 | 44,153 | 25,804 | 231,590 | 242,282 | 235,008 | 220,684 | 209,837 | 233,551 | 264,503 | 281,018 | 275,720 | 284,070 | 253,428 | 234,600 | 208,088 | 300,189 | 255,280 | 236,705 | 124,968 | 118,531 | 116,395 | 189,173 | 211,737 | 250,746 | 318,424 | 352,778 | 418,998 | 440,880 | 445,664 | 471,848 | 520,714 | 77,244 | 2,245 | 2,447 | 2,080 | 2,080 | 0 | 0 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | 0 | 0 | 2,080 | 2,080 | 2,447 | 2,245 | 77,244 | 520,714 | 471,848 | 445,664 | 440,880 | 418,998 | 352,778 | 318,424 | 250,746 | 211,737 | 189,173 | 116,395 | 118,531 | 124,968 | 236,705 | 255,280 | 300,189 | 208,088 | 234,600 | 253,428 | 284,070 | 275,720 | 281,018 | 264,503 | 233,551 | 209,837 | 220,684 | 235,008 | 242,282 | 231,590 | 25,804 | 44,153 | 43,301 | 38,673 | 34,303 | 32,345 | 31,270 | 17,723 | 11,938 | 4,985 | 46,086 | 39,304 | 36,311 | 13,940 | 15,376 | 22,466 | 46,221 | 47,074 | 48,771 | 131,390 | 323,017 | 414,474 | 379,856 | 420,997 | 753,195 | 1,146,888 | 1,185,485 | 23,592 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 19,506 | 15,325 | 14,169 | 14,099 | 779,735 | 9,828 | 13,994 | 17,133 | 14,429 | 12,801 | 9,743 | 9,172 | 14,555 | 9,390 | 7,036 | 6,390 | 6,235 | 5,754 | 5,367 | 5,587 | 5,522 | 115,942 | 5,555 | 5,107 | 6,652 | 8,836 | 17,452 | 9,597 | 31,452 | 33,333 | 8,933 | 11,223 | 8,085 | 15,786 | 10,504 | 43,978 | 49,128 | 57,180 | 45,017 | 23,571 | 46,023 | 31,950 | 10,788 | 16,968 | 54,869 | 25,684 | 23,034 | 93,883 | 17,552 | 82,988 | 6,965 | 7,157 | 51,766 | 40,281 | 8,455 | 42,305 | 114,111 | 27,559 | 7,309 | 53,375 | 19,511 | 14,851 | 31,716 | 107,186 | 34,941 | 24,704 | 9,553 | 11,248 | 12,416 | 13,279 | 13,732 | 13,167 | 12,962 | 12,562 | 13,170 | 17,312 | 13,944 |
| 13,944 | 17,312 | 13,170 | 12,562 | 12,962 | 13,167 | 13,732 | 13,279 | 12,416 | 11,248 | 9,553 | 24,704 | 34,941 | 107,186 | 31,716 | 14,851 | 19,511 | 53,375 | 7,309 | 27,559 | 114,111 | 42,305 | 8,455 | 40,281 | 51,766 | 7,157 | 6,965 | 82,988 | 17,552 | 93,883 | 23,034 | 25,684 | 54,869 | 16,968 | 10,788 | 31,950 | 46,023 | 23,571 | 45,017 | 57,180 | 49,128 | 43,978 | 10,504 | 15,786 | 8,085 | 11,223 | 8,933 | 33,333 | 31,452 | 9,597 | 17,452 | 8,836 | 6,652 | 5,107 | 5,555 | 115,942 | 5,522 | 5,587 | 5,367 | 5,754 | 6,235 | 6,390 | 7,036 | 9,390 | 14,555 | 9,172 | 9,743 | 12,801 | 14,429 | 17,133 | 13,994 | 9,828 | 779,735 | 14,099 | 14,169 | 15,325 | 19,506 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 1,626 | 1,204 | 6,573 | 8,507 | 196,886 | 203,028 | 195,221 | 450,026 | 166,066 | 229,548 | 203,237 | 272,943 | 306,886 | 342,342 | 210,860 | 191,501 | 601,245 | 161,269 | 455,215 | 225,999 | 412,915 | 331,482 | 293,801 | 167,435 | 145,538 | 92,515 | 44,511 | 47,680 | 43,327 | 38,113 | 43,558 | 46,640 | 42,515 | 95,655 | 44,643 | 61,816 | 54,425 | -157,351 | -222,515 | -175,176 | -326,481 | -112,505 | -89,141 | -142,623 | -171,859 | -175,363 | -147,095 | -175,441 | -167,053 | 83,431 | 82,754 | -109,424 |
| -109,424 | 82,754 | 83,431 | -167,053 | -175,441 | -147,095 | -175,363 | -171,859 | -142,623 | -89,141 | -112,505 | -326,481 | -175,176 | -222,515 | -157,351 | 54,425 | 61,816 | 44,643 | 95,655 | 42,515 | 46,640 | 43,558 | 38,113 | 43,327 | 47,680 | 44,511 | 92,515 | 145,538 | 167,435 | 293,801 | 331,482 | 412,915 | 225,999 | 455,215 | 161,269 | 601,245 | 191,501 | 210,860 | 342,342 | 306,886 | 272,943 | 203,237 | 229,548 | 166,066 | 450,026 | 195,221 | 203,028 | 196,886 | 8,507 | 6,573 | 1,204 | 1,626 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 1,449,105 | 1,393,683 | 1,233,343 | 1,186,820 | 395,884 | 1,367,153 | 381,404 | 416,022 | 323,017 | 1,797,475 | 50,319 | 48,622 | 47,769 | 1,890,542 | 21,874 | 19,724 | 74,771 | 1,698,135 | 86,923 | 97,071 | 118,122 | 4,401 | 25,361 | 26,079 | 26,065 | 20,439 | 19,457 | 18,503 | 17,770 | 13,192 | 15,547 | 15,316 | 14,996 | 11,822 | 16,331 | 18,251 | 15,107 | 9,736 | 21,808 | 37,198 | 37,157 | 26,228 | 38,145 | 43,642 | 31,451 | 218,119 | 3,899 | 4,240 | 203,418 | 1,730,585 | 257,438 | 320,272 | 354,557 | 2,048,097 | 442,607 | 447,383 | 473,493 | 2,374,368 | 78,866 | 3,860 | 4,178 | 8,886 | 8,786 | 9,141 | 9,025 | 11,777 | 10,836 | 39,561 | 29,065 | 29,161 | 28,780 | 28,437 | 28,095 | 29,590 | 224,187 | 232,110 | 48,801 |
| 48,801 | 232,110 | 224,187 | 29,590 | 28,095 | 28,437 | 28,780 | 29,161 | 29,065 | 39,561 | 10,836 | 11,777 | 9,025 | 9,141 | 8,786 | 8,886 | 4,178 | 3,860 | 78,866 | 2,374,368 | 473,493 | 447,383 | 442,607 | 2,048,097 | 354,557 | 320,272 | 257,438 | 1,730,585 | 203,418 | 4,240 | 3,899 | 218,119 | 31,451 | 43,642 | 38,145 | 26,228 | 37,157 | 37,198 | 21,808 | 9,736 | 15,107 | 18,251 | 16,331 | 11,822 | 14,996 | 15,316 | 15,547 | 13,192 | 17,770 | 18,503 | 19,457 | 20,439 | 26,065 | 26,079 | 25,361 | 4,401 | 118,122 | 97,071 | 86,923 | 1,698,135 | 74,771 | 19,724 | 21,874 | 1,890,542 | 47,769 | 48,622 | 50,319 | 1,797,475 | 323,017 | 416,022 | 381,404 | 1,367,153 | 395,884 | 1,186,820 | 1,233,343 | 1,393,683 | 1,449,105 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,900 | 0 | 31,599 | 48,292 | 979 | 0 | 0 | 75,267 | 66 | 64 | 61 | 983 | 1,069 | 1,351 | 1,393 | 1,463 | 2,109 | 1,951 | 1,590 | 1,135 | 931 | 714 | 665 | 3,107 | 527 | 577 | 189 | 167 | 151 | 89 | 66 | 183 | 174 | 179 | 171 | 97 | 89 | 74 | 67 | 183 | 5,769 | 5,708 | 6,259 | 6,243 | 6,352 | 6,301 | 25,843 | 20,276 | 20,607 | 20,502 | 20,389 | 20,275 | 20,160 | 20,074 | 19,964 | 19,613 |
| 19,613 | 19,964 | 20,074 | 20,160 | 20,275 | 20,389 | 20,502 | 20,607 | 20,276 | 25,843 | 6,301 | 6,352 | 6,243 | 6,259 | 5,708 | 5,769 | 183 | 67 | 74 | 89 | 97 | 171 | 179 | 174 | 183 | 66 | 89 | 151 | 167 | 189 | 577 | 527 | 3,107 | 665 | 714 | 931 | 1,135 | 1,590 | 1,951 | 2,109 | 1,463 | 1,393 | 1,351 | 1,069 | 983 | 61 | 64 | 66 | 75,267 | 0 | 0 | 979 | 48,292 | 31,599 | 0 | 17,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,876 | 58,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,733 | 123,242 | 171,931 | 246,605 | 240,862 | 376,585 | 217,536 | 234,719 | 193,803 | 209,798 | 515,989 | 338,734 | 113,892 | 88,877 | 145,150 | 25,353 | 89,111 | 8,463 | 4,121 | 48,561 | 34,616 | 1,791 | 447,212 | 107,012 | 21,095 | 1,548 | 46,647 | 1,548 | 5,798 | 21,098 | 1,548 | 26,558 | 19,394 | 19,205 | 1,548 | 54,805 | 55,317 | 41,925 | 1,548 | 1,548 | 1,548 | 21,671 | 21,630 | 22,036 |
| 22,036 | 21,630 | 21,671 | 1,548 | 1,548 | 1,548 | 41,925 | 55,317 | 54,805 | 1,548 | 19,205 | 19,394 | 26,558 | 1,548 | 21,098 | 5,798 | 1,548 | 46,647 | 1,548 | 21,095 | 107,012 | 447,212 | 1,791 | 34,616 | 48,561 | 4,121 | 8,463 | 89,111 | 25,353 | 145,150 | 88,877 | 113,892 | 338,734 | 515,989 | 209,798 | 193,803 | 234,719 | 217,536 | 376,585 | 240,862 | 246,605 | 171,931 | 123,242 | 114,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,513 | 44,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,960 | 21,678 | 21,232 | 19,813 | 18,831 | 17,877 | 17,104 | 13,192 | 12,660 | 12,196 | 11,728 | 11,822 | 11,283 | 10,771 | 10,254 | 9,736 | 9,229 | 24,370 | 25,806 | 26,228 | 25,511 | 26,726 | 25,886 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,294 | 3,210 | 3,126 | 3,041 | 3,877 | 2,987 | 12,170 | 9,131 | 8,880 | 8,628 | 8,376 | 8,125 | 7,882 | 7,638 | 7,395 | 7,152 |
| 7,152 | 7,395 | 7,638 | 7,882 | 8,125 | 8,376 | 8,628 | 8,880 | 9,131 | 12,170 | 2,987 | 3,877 | 3,041 | 3,126 | 3,210 | 3,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 25,886 | 26,726 | 25,511 | 26,228 | 25,806 | 24,370 | 9,229 | 9,736 | 10,254 | 10,771 | 11,283 | 11,822 | 11,728 | 12,196 | 12,660 | 13,192 | 17,104 | 17,877 | 18,831 | 19,813 | 21,232 | 21,678 | 20,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 510,491 | 618,810 | -414,400 | -123,566 | 1,194,923 | 1,802,829 | 1,339,639 | 1,540,062 | 1,651,062 | 269,319 | 1,901,997 | 1,884,958 | 1,888,210 | 1,936,031 | 1,844,518 | 1,724,010 | 1,635,970 | 1,795,184 | 1,619,119 | 1,669,695 | 1,648,115 | 1,766,646 | 1,813,951 | 1,862,004 | 2,074,326 | 2,188,563 | 2,208,654 | 2,162,756 | 2,172,277 | 2,379,781 | 2,243,550 | 2,198,406 | 2,093,428 | 1,877,335 | 2,138,401 | 2,292,455 | 2,385,815 | 2,639,498 | 2,646,156 | 2,547,290 | 2,604,512 | 2,655,448 | 2,302,057 | 2,268,185 | 2,001,105 | 1,568,746 | 1,827,801 | 1,800,806 | 1,247,405 | 1,912,075 | 1,213,172 | 1,166,118 | 1,246,565 | 2,130,913 | 1,249,858 | 1,570,381 | 1,466,919 | 2,454,326 | 1,882,947 | 1,784,010 | 1,673,121 | 1,615,843 | 1,569,280 | 1,708,417 | 1,936,098 | 2,212,294 | 1,987,175 | 2,270,747 | 2,325,177 | 2,267,742 | 2,192,895 | 2,168,492 | 2,156,528 | 2,070,504 | 2,015,926 | 2,095,242 | 1,877,517 |
| 1,877,517 | 2,095,242 | 2,015,926 | 2,070,504 | 2,156,528 | 2,168,492 | 2,192,895 | 2,267,742 | 2,325,177 | 2,270,747 | 1,987,175 | 2,212,294 | 1,936,098 | 1,708,417 | 1,569,280 | 1,615,843 | 1,673,121 | 1,784,010 | 1,882,947 | 2,454,326 | 1,466,919 | 1,570,381 | 1,249,858 | 2,130,913 | 1,246,565 | 1,166,118 | 1,213,172 | 1,912,075 | 1,247,405 | 1,800,806 | 1,827,801 | 1,568,746 | 2,001,105 | 2,268,185 | 2,302,057 | 2,655,448 | 2,604,512 | 2,547,290 | 2,646,156 | 2,639,498 | 2,385,815 | 2,292,455 | 2,138,401 | 1,877,335 | 2,093,428 | 2,198,406 | 2,243,550 | 2,379,781 | 2,172,277 | 2,162,756 | 2,208,654 | 2,188,563 | 2,074,326 | 1,862,004 | 1,813,951 | 1,766,646 | 1,648,115 | 1,669,695 | 1,619,119 | 1,795,184 | 1,635,970 | 1,724,010 | 1,844,518 | 1,936,031 | 1,888,210 | 1,884,958 | 1,901,997 | 269,319 | 1,651,062 | 1,540,062 | 1,339,639 | 1,802,829 | 1,194,923 | -123,566 | -414,400 | 618,810 | 510,491 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 1,788,764 | 1,850,214 | 1,811,009 | 1,998,555 | 2,139,392 | 1,485,278 | 1,832,497 | 2,095,227 | 2,151,938 | 1,800,542 | 1,766,421 | 1,753,673 | 1,763,844 | 1,749,726 | 1,729,920 | 1,608,656 | 1,599,743 | 1,566,354 | 1,545,498 | 1,632,558 | 1,607,714 | 1,585,874 | 1,510,433 | 1,539,053 | 1,736,979 | 1,869,937 | 1,855,666 | 1,791,203 | 1,748,331 | 1,864,906 | 1,710,815 | 1,625,036 | 1,489,650 | 1,377,503 | 1,561,714 | 1,636,822 | 1,648,465 | 1,777,028 | 1,984,489 | 1,881,575 | 1,932,766 | 1,933,672 | 1,638,643 | 1,613,413 | 1,438,919 | 1,350,453 | 1,290,775 | 1,210,311 | 1,199,002 | 1,240,599 | 1,239,622 | 1,336,275 | 1,449,074 | 1,577,094 | 1,639,637 | 1,961,785 | 1,912,167 | 1,897,928 | 1,747,061 | 1,549,480 | 1,492,556 | 1,319,702 | 1,320,613 | 1,362,659 | 1,618,481 | 1,836,080 | 1,644,423 | 1,909,100 | 1,978,907 | 1,935,338 | 1,879,774 | 1,822,655 | 1,813,269 | 1,749,890 | 1,696,687 | 1,650,850 | 1,563,444 |
| 1,563,444 | 1,650,850 | 1,696,687 | 1,749,890 | 1,813,269 | 1,822,655 | 1,879,774 | 1,935,338 | 1,978,907 | 1,909,100 | 1,644,423 | 1,836,080 | 1,618,481 | 1,362,659 | 1,320,613 | 1,319,702 | 1,492,556 | 1,549,480 | 1,747,061 | 1,897,928 | 1,912,167 | 1,961,785 | 1,639,637 | 1,577,094 | 1,449,074 | 1,336,275 | 1,239,622 | 1,240,599 | 1,199,002 | 1,210,311 | 1,290,775 | 1,350,453 | 1,438,919 | 1,613,413 | 1,638,643 | 1,933,672 | 1,932,766 | 1,881,575 | 1,984,489 | 1,777,028 | 1,648,465 | 1,636,822 | 1,561,714 | 1,377,503 | 1,489,650 | 1,625,036 | 1,710,815 | 1,864,906 | 1,748,331 | 1,791,203 | 1,855,666 | 1,869,937 | 1,736,979 | 1,539,053 | 1,510,433 | 1,585,874 | 1,607,714 | 1,632,558 | 1,545,498 | 1,566,354 | 1,599,743 | 1,608,656 | 1,729,920 | 1,749,726 | 1,763,844 | 1,753,673 | 1,766,421 | 1,800,542 | 2,151,938 | 2,095,227 | 1,832,497 | 1,485,278 | 2,139,392 | 1,998,555 | 1,811,009 | 1,850,214 | 1,788,764 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 1,105,473 | 1,140,752 | 141,797 | 82,152 | 781,524 | 10,152 | 9,161 | 8,155 | 22,390 | 67 | 76,965 | 4,599 | 4,640 | 4,712 | 7,034 | 4,630 | 8,657 | 7,917 | 4,848 | 11,743 | 12,204 | 4,978 | 7,335 | 20,951 | 141,738 | 9,571 | 12,351 | 12,050 | 16,653 | 18,029 | 10,877 | 11,258 | 12,829 | 12,650 | 13,511 | 9,948 | 44,242 | 120,424 | 145,584 | 157,278 | 168,273 | 197,913 | 161,119 | 156,629 | 12,933 | 4,480 | 2,417 | 2,787 | 4,660 | 5,153 | 9,898 | 8,071 | 16,730 | 862,214 | 6,587 | 10,487 | 5,752 | 7,816 | 282,726 | 238,522 | 129,206 | 49,676 | 6,157 | 9,015 | 6,508 | 12,962 | 10,780 | 16,590 | 14,058 | 17,312 | 18,204 | 22,778 | 22,859 | 8,459 | 26,749 | 24,227 | 9,882 |
| 9,882 | 24,227 | 26,749 | 8,459 | 22,859 | 22,778 | 18,204 | 17,312 | 14,058 | 16,590 | 10,780 | 12,962 | 6,508 | 9,015 | 6,157 | 49,676 | 129,206 | 238,522 | 282,726 | 7,816 | 5,752 | 10,487 | 6,587 | 862,214 | 16,730 | 8,071 | 9,898 | 5,153 | 4,660 | 2,787 | 2,417 | 4,480 | 12,933 | 156,629 | 161,119 | 197,913 | 168,273 | 157,278 | 145,584 | 120,424 | 44,242 | 9,948 | 13,511 | 12,650 | 12,829 | 11,258 | 10,877 | 18,029 | 16,653 | 12,050 | 12,351 | 9,571 | 141,738 | 20,951 | 7,335 | 4,978 | 12,204 | 11,743 | 4,848 | 7,917 | 8,657 | 4,630 | 7,034 | 4,712 | 4,640 | 4,599 | 76,965 | 67 | 22,390 | 8,155 | 9,161 | 10,152 | 781,524 | 82,152 | 141,797 | 1,140,752 | 1,105,473 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 1,094,991 | 1,131,238 | 132,793 | 73,343 | 770,167 | 3,629 | 0 | 0 | 8,571 | 0 | 71,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,473,202 | 130,054 | 0 | 0 | 0 | 0 | 0 | 124,401 | 176,490 | 217,473 | 102,517 | 170,678 | 322,748 | 32,911 | 111,137 | 132,493 | 147,509 | 158,742 | 186,974 | 150,207 | 144,000 | 176,800 | 97 | 52,900 | 484 | 362,897 | 471,374 | 676,174 | 412,971 | 315,569 | 850,440 | 326,500 | 353,925 | 354,593 | 544,905 | 276,108 | 231,764 | 122,570 | 41,572 | 129,119 | 63,058 | 320,539 | 71,175 | 156,167 | 331,907 | 382,167 | 331,007 | 313,608 | 253,208 | 253,152 | 94,698 | 73,252 | 73,191 | 0 |
| 0 | 73,191 | 73,252 | 94,698 | 253,152 | 253,208 | 313,608 | 331,007 | 382,167 | 331,907 | 156,167 | 71,175 | 320,539 | 63,058 | 129,119 | 41,572 | 122,570 | 231,764 | 276,108 | 544,905 | 354,593 | 353,925 | 326,500 | 850,440 | 315,569 | 412,971 | 676,174 | 471,374 | 362,897 | 484 | 52,900 | 97 | 176,800 | 144,000 | 150,207 | 186,974 | 158,742 | 147,509 | 132,493 | 111,137 | 32,911 | 322,748 | 170,678 | 102,517 | 217,473 | 176,490 | 124,401 | 0 | 0 | 0 | 0 | 0 | 130,054 | 1,473,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,915 | 0 | 8,571 | 0 | 0 | 3,629 | 770,167 | 73,343 | 132,793 | 1,131,238 | 1,094,991 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,725,347 | 0 | 0 | 0 | 1,625,171 | 0 | 0 | 0 | 1,191,553 | 0 | 1,069,823 | 285,471 | 415,199 | 676,174 | 228,815 | 70,282 | 20,944 | 21,001 | 21,058 | 21,115 | 21,173 | 276,108 | 231,764 | 122,570 | 12,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,258 | 122,570 | 231,764 | 276,108 | 21,173 | 21,115 | 21,058 | 21,001 | 20,944 | 70,282 | 228,815 | 676,174 | 415,199 | 285,471 | 1,069,823 | 0 | 1,191,553 | 0 | 0 | 0 | 1,625,171 | 0 | 0 | 0 | 1,725,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 10,482 | 9,514 | 9,004 | 8,809 | 11,357 | 6,523 | 9,161 | 8,155 | 13,819 | 7,209 | 5,050 | 4,599 | 4,640 | 4,712 | 7,034 | 4,630 | 8,657 | 7,917 | 4,848 | 11,743 | 12,204 | 4,978 | 7,335 | 20,951 | 11,684 | 9,571 | 12,351 | 12,050 | 16,653 | 18,029 | 10,877 | 11,258 | 12,829 | 12,650 | 13,511 | 9,948 | 11,331 | 9,287 | 13,091 | 9,769 | 9,531 | 10,939 | 10,912 | 12,629 | 12,933 | 4,480 | 2,417 | 2,787 | 4,660 | 5,153 | 9,898 | 8,071 | 16,730 | 11,774 | 6,587 | 10,487 | 5,752 | 7,816 | 6,618 | 6,758 | 6,636 | 8,104 | 6,157 | 9,015 | 6,508 | 12,962 | 10,780 | 16,590 | 14,058 | 17,312 | 18,204 | 22,778 | 22,859 | 8,459 | 5,990 | 7,881 | 4,867 |
| 4,867 | 7,881 | 5,990 | 8,459 | 22,859 | 22,778 | 18,204 | 17,312 | 14,058 | 16,590 | 10,780 | 12,962 | 6,508 | 9,015 | 6,157 | 8,104 | 6,636 | 6,758 | 6,618 | 7,816 | 5,752 | 10,487 | 6,587 | 11,774 | 16,730 | 8,071 | 9,898 | 5,153 | 4,660 | 2,787 | 2,417 | 4,480 | 12,933 | 12,629 | 10,912 | 10,939 | 9,531 | 9,769 | 13,091 | 9,287 | 11,331 | 9,948 | 13,511 | 12,650 | 12,829 | 11,258 | 10,877 | 18,029 | 16,653 | 12,050 | 12,351 | 9,571 | 11,684 | 20,951 | 7,335 | 4,978 | 12,204 | 11,743 | 4,848 | 7,917 | 8,657 | 4,630 | 7,034 | 4,712 | 4,640 | 4,599 | 5,050 | 7,209 | 13,819 | 8,155 | 9,161 | 6,523 | 11,357 | 8,809 | 9,004 | 9,514 | 10,482 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | -1,105,473 | -1,140,752 | -141,797 | -82,152 | -781,524 | -10,152 | -9,161 | -8,155 | -22,390 | -7,142 | -76,965 | -4,599 | -4,640 | -4,712 | -7,034 | -4,630 | -8,657 | -7,917 | -4,848 | -11,743 | -12,204 | -4,978 | -7,335 | -20,951 | -141,738 | -9,571 | -12,351 | -12,050 | -16,653 | -18,029 | -124,401 | -176,490 | -217,473 | -102,517 | -170,678 | -322,748 | -44,242 | -120,424 | -145,584 | -157,278 | -168,273 | -197,913 | -161,119 | -156,629 | -176,800 | -97 | -52,900 | -484 | -362,897 | -471,374 | -676,174 | -412,971 | -315,569 | -862,214 | -326,500 | -353,925 | -354,593 | -544,905 | -282,726 | -238,522 | -129,206 | -49,676 | -129,119 | -63,058 | -320,539 | -71,175 | -156,167 | -16,590 | -14,058 | -17,312 | -18,204 | -22,778 | -22,859 | -8,580 | 20,716 | 16,330 | 4,280 |
| 4,280 | 16,330 | 20,716 | -8,580 | -22,859 | -22,778 | -18,204 | -17,312 | -14,058 | -16,590 | -156,167 | -71,175 | -320,539 | -63,058 | -129,119 | -49,676 | -129,206 | -238,522 | -282,726 | -544,905 | -354,593 | -353,925 | -326,500 | -862,214 | -315,569 | -412,971 | -676,174 | -471,374 | -362,897 | -484 | -52,900 | -97 | -176,800 | -156,629 | -161,119 | -197,913 | -168,273 | -157,278 | -145,584 | -120,424 | -44,242 | -322,748 | -170,678 | -102,517 | -217,473 | -176,490 | -124,401 | -18,029 | -16,653 | -12,050 | -12,351 | -9,571 | -141,738 | -20,951 | -7,335 | -4,978 | -12,204 | -11,743 | -4,848 | -7,917 | -8,657 | -4,630 | -7,034 | -4,712 | -4,640 | -4,599 | -76,965 | -7,142 | -22,390 | -8,155 | -9,161 | -10,152 | -781,524 | -82,152 | -141,797 | -1,140,752 | -1,105,473 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 679,129 | 702,407 | 743,453 | 1,906,360 | 1,345,379 | 1,343,396 | 1,597,746 | 1,989,714 | 1,999,088 | 1,485,211 | 1,651,151 | 1,722,244 | 1,732,384 | 1,699,763 | 1,692,571 | 1,584,664 | 1,567,919 | 1,536,500 | 1,517,330 | 1,592,397 | 1,565,806 | 9,798 | 9,798 | 9,798 | 10,192 | 5,624 | 5,624 | 3,906 | 4,353 | 8,376 | 8,376 | 8,376 | 7,690 | 4,112 | 4,036 | 4,036 | 1,590,958 | 460 | 1,924,598 | 1,827,461 | 1,880,891 | 1,895,288 | 1,602,025 | 1,575,219 | 962,750 | 1,191,456 | 641,715 | 1,069,339 | 1,172,094 | 1,163,485 | 1,222,386 | 1,319,646 | 1,422,906 | 1,554,223 | 1,620,441 | 1,935,265 | 1,887,426 | 1,872,577 | 1,724,932 | 1,536,090 | 1,476,924 | 1,307,834 | 1,310,750 | 1,349,018 | 1,606,162 | 12,962 | 10,780 | 16,590 | 14,058 | 17,312 | 18,204 | 1,793,187 | 1,782,959 | 1,720,476 | 1,669,938 | 1,626,623 | 1,533,968 |
| 1,533,968 | 1,626,623 | 1,669,938 | 1,720,476 | 1,782,959 | 1,793,187 | 18,204 | 17,312 | 14,058 | 16,590 | 10,780 | 12,962 | 1,606,162 | 1,349,018 | 1,310,750 | 1,307,834 | 1,476,924 | 1,536,090 | 1,724,932 | 1,872,577 | 1,887,426 | 1,935,265 | 1,620,441 | 1,554,223 | 1,422,906 | 1,319,646 | 1,222,386 | 1,163,485 | 1,172,094 | 1,069,339 | 641,715 | 1,191,456 | 962,750 | 1,575,219 | 1,602,025 | 1,895,288 | 1,880,891 | 1,827,461 | 1,924,598 | 460 | 1,590,958 | 4,036 | 4,036 | 4,112 | 7,690 | 8,376 | 8,376 | 8,376 | 4,353 | 3,906 | 5,624 | 5,624 | 10,192 | 9,798 | 9,798 | 9,798 | 1,565,806 | 1,592,397 | 1,517,330 | 1,536,500 | 1,567,919 | 1,584,664 | 1,692,571 | 1,699,763 | 1,732,384 | 1,722,244 | 1,651,151 | 1,485,211 | 1,999,088 | 1,989,714 | 1,597,746 | 1,343,396 | 1,345,379 | 1,906,360 | 743,453 | 702,407 | 679,129 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,535 | 16,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,586 | 10,242 | 9,855 | 8,830 | 8,476 | 8,860 | 6,991 | 7,466 | 3,941 | 2,742 | 3,084 | 2,158 | 97 | 0 | 484 | 229 | 76 | 0 | 67 | 0 | 1,043 | 1,994 | 1,935,265 | 6,355 | 4,558 | 11,326 | 77 | 60 | 1,304,727 | 1,307,649 | 1,345,444 | 1,602,602 | 1,814,424 | 1,626,204 | 1,841,965 | 1,914,461 | 1,867,033 | 1,810,767 | 1,749,199 | 1,738,829 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,738,829 | 1,749,199 | 1,810,767 | 1,867,033 | 1,914,461 | 1,841,965 | 1,626,204 | 1,814,424 | 1,602,602 | 1,345,444 | 1,307,649 | 1,304,727 | 60 | 77 | 11,326 | 4,558 | 6,355 | 1,935,265 | 1,994 | 1,043 | 0 | 67 | 0 | 76 | 229 | 484 | 0 | 97 | 2,158 | 3,084 | 2,742 | 3,941 | 7,466 | 6,991 | 8,860 | 8,476 | 8,830 | 9,855 | 10,242 | 10,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,218 | 16,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,502 | 16,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,588 | 11,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 896 | 1,737 | 2,892 | 4,576 | 5,027 | 3,457 | 0 | 8,571 | 18,040 | 24,454 | 12,833 | 12,885 | 31,589 | 22,786 | 11,830 | 15,658 | 12,767 | 13,267 | 15,643 | 16,022 | 13,292 | 12,009 | 16,535 | 16,218 | 13,210 | 13,304 | 13,570 | 16,195 | 14,687 | 14,036 | 12,705 | 12,208 | 10,586 | 10,242 | 9,855 | 8,830 | 8,476 | 8,860 | 6,991 | 7,466 | 3,941 | 2,742 | 3,084 | 2,158 | 142,660 | 99,539 | 126,860 | 9,600 | 10,418 | 2,883 | 703 | 703 | 703 | 703 | 703 | 703 | 56 | 56 | 56 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 56 | 56 | 56 | 703 | 703 | 703 | 703 | 703 | 703 | 2,883 | 10,418 | 9,600 | 126,860 | 99,539 | 142,660 | 2,158 | 3,084 | 2,742 | 3,941 | 7,466 | 6,991 | 8,860 | 8,476 | 8,830 | 9,855 | 10,242 | 10,586 | 12,208 | 12,705 | 14,036 | 14,687 | 16,195 | 13,570 | 13,304 | 13,210 | 16,218 | 16,535 | 12,009 | 13,292 | 16,022 | 15,643 | 13,267 | 12,767 | 15,658 | 11,830 | 22,786 | 31,589 | 12,885 | 12,833 | 24,454 | 18,040 | 8,571 | 0 | 3,457 | 5,027 | 4,576 | 2,892 | 1,737 | 896 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,798 | 10,192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,112 | 4,036 | 4,036 | 0 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | 0 | 4,036 | 4,036 | 4,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,192 | 9,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 213,782 | 195,333 | 227,877 | 225,539 | 229,987 | 317,551 | 295,417 | 290,598 | 174,298 | 271,606 | 253,318 | 250,348 | 239,101 | 186,305 | 169,508 | 165,902 | 169,372 | 228,830 | 239,647 | 301,813 | 329,731 | 348,326 | 427,203 | 433,380 | 433,264 | 429,690 | 462,760 | 475,703 | 587,491 | 613,345 | 657,957 | 777,444 | 783,414 | 773,924 | 780,250 | 922,316 | 932,414 | 935,523 | 931,126 | 873,819 | 843,338 | 818,864 | 788,706 | 777,561 | 719,752 | 704,299 | 706,355 | 705,377 | 730,657 | 671,476 | 550,179 | 555,887 | 560,345 | 553,819 | 557,823 | 557,952 | 560,026 | 556,398 | 342,057 | 306,645 | 317,801 | 334,382 | 335,806 | 452,958 | 443,269 | 448,195 | 442,702 | 442,314 | 442,549 | 435,468 | 433,753 | 434,551 | 437,703 | 435,796 | 432,778 | 434,006 | 436,340 |
| 436,340 | 434,006 | 432,778 | 435,796 | 437,703 | 434,551 | 433,753 | 435,468 | 442,549 | 442,314 | 442,702 | 448,195 | 443,269 | 452,958 | 335,806 | 334,382 | 317,801 | 306,645 | 342,057 | 556,398 | 560,026 | 557,952 | 557,823 | 553,819 | 560,345 | 555,887 | 550,179 | 671,476 | 730,657 | 705,377 | 706,355 | 704,299 | 719,752 | 777,561 | 788,706 | 818,864 | 843,338 | 873,819 | 931,126 | 935,523 | 932,414 | 922,316 | 780,250 | 773,924 | 783,414 | 777,444 | 657,957 | 613,345 | 587,491 | 475,703 | 462,760 | 429,690 | 433,264 | 433,380 | 427,203 | 348,326 | 329,731 | 301,813 | 239,647 | 228,830 | 169,372 | 165,902 | 169,508 | 186,305 | 239,101 | 250,348 | 253,318 | 271,606 | 174,298 | 290,598 | 295,417 | 317,551 | 229,987 | 225,539 | 227,877 | 195,333 | 213,782 | 0 | 0 |
---|
Common Stock | 0 | 0 | 16 | 16 | 18 | 16 | 18 | 24 | 25 | 25 | 25 | 25 | 26 | 25 | 25 | 26 | 26 | 26 | 25 | 36 | 40 | 51 | 55 | 58 | 70 | 74 | 77 | 80 | 85 | 86 | 100 | 105 | 108 | 127 | 127 | 128 | 129 | 131 | 133 | 133 | 134 | 134 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 |
| 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 32 | 134 | 134 | 133 | 133 | 131 | 129 | 128 | 127 | 127 | 108 | 105 | 100 | 86 | 85 | 80 | 77 | 74 | 70 | 58 | 55 | 51 | 40 | 36 | 25 | 26 | 26 | 26 | 25 | 25 | 26 | 25 | 25 | 25 | 25 | 24 | 18 | 16 | 18 | 16 | 16 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159,983 | -164,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254,645 | 265,618 | 277,120 | 296,253 | 315,910 | 327,952 | 380,389 | 394,278 | 406,603 | 426,935 | 441,522 | -506,107 | 517,177 | -516,045 | -515,148 | -504,070 | -517,773 | -531,939 | -528,952 | -527,665 | -525,838 | -526,666 | -527,534 | -525,532 | -530,501 | -732,642 | -768,629 | -763,058 | -741,596 | -731,128 | -721,057 | -730,862 | -723,560 | -726,331 | -725,641 | -724,928 | -732,359 | -734,775 | -733,958 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -733,958 | -734,775 | -732,359 | -724,928 | -725,641 | -726,331 | -723,560 | -730,862 | -721,057 | -731,128 | -741,596 | -763,058 | -768,629 | -732,642 | -530,501 | -525,532 | -527,534 | -526,666 | -525,838 | -527,665 | -528,952 | -531,939 | -517,773 | -504,070 | -515,148 | -516,045 | 517,177 | -506,107 | 441,522 | 426,935 | 406,603 | 394,278 | 380,389 | 327,952 | 315,910 | 296,253 | 277,120 | 265,618 | 254,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164,196 | -159,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | -9,267 | -22,265 | -16,518 | -17,985 | -5,315 | -10,351 | -46,485 | -51,908 | -143,166 | -38,323 | -55,623 | -43,579 | -45,121 | -80,707 | -75,249 | -66,446 | -68,266 | -62,154 | -61,761 | -57,506 | -52,275 | -33,918 | -27,706 | -37,131 | -45,041 | -46,327 | -35,765 | -37,245 | -32,903 | -27,078 | -21,775 | -20,106 | -17,383 | -14,043 | -14,071 | -10,194 | 3,990 | 6,043 | 5,376 | 1,344 | 374 | -2,923 | -1,895 | 700 | 6,909 | 3,081 | 3,232 | 500 | 1,484 | 1,297 | 1,154 | 3,216 | 5,629 | -3,057 | 1,092 | 1,677 | 1,156 | 1,821 | -10,877 | -11,017 | -10,444 | -9,978 | -9,522 | -9,060 | -8,594 | -8,127 | -7,671 | -7,210 | -6,795 | -6,394 | -6,001 | -5,604 | -5,202 | -4,801 | -4,404 | -4,006 | -3,605 |
| -3,605 | -4,006 | -4,404 | -4,801 | -5,202 | -5,604 | -6,001 | -6,394 | -6,795 | -7,210 | -7,671 | -8,127 | -8,594 | -9,060 | -9,522 | -9,978 | -10,444 | -11,017 | -10,877 | 1,821 | 1,156 | 1,677 | 1,092 | -3,057 | 5,629 | 3,216 | 1,154 | 1,297 | 1,484 | 500 | 3,232 | 3,081 | 6,909 | 700 | -1,895 | -2,923 | 374 | 1,344 | 5,376 | 6,043 | 3,990 | -10,194 | -14,071 | -14,043 | -17,383 | -20,106 | -21,775 | -27,078 | -32,903 | -37,245 | -35,765 | -46,327 | -45,041 | -37,131 | -27,706 | -33,918 | -52,275 | -57,506 | -61,761 | -62,154 | -68,266 | -66,446 | -75,249 | -80,707 | -45,121 | -43,579 | -55,623 | -38,323 | -143,166 | -51,908 | -46,485 | -10,351 | -5,315 | -17,985 | -16,518 | -22,265 | -9,267 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630,420 | 642,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,042,480 | 1,059,805 | 1,209,488 | 1,224,533 | 1,245,245 | 1,253,556 | 1,252,718 | 1,237,198 | 1,228,346 | 1,217,493 | 1,218,340 | 1,218,907 | 1,218,352 | 1,219,125 | 1,219,982 | 1,233,200 | 1,187,911 | 1,080,927 | 1,081,586 | 1,082,344 | 1,082,677 | 1,083,360 | 1,083,772 | 1,084,365 | 1,085,041 | 1,085,539 | 1,086,254 | 1,091,266 | 1,085,941 | 1,076,442 | 1,183,056 | 1,182,706 | 1,179,863 | 1,176,685 | 1,175,146 | 1,174,253 | 1,174,202 | 1,174,510 | 1,174,094 | 1,173,975 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,173,975 | 1,174,094 | 1,174,510 | 1,174,202 | 1,174,253 | 1,175,146 | 1,176,685 | 1,179,863 | 1,182,706 | 1,183,056 | 1,076,442 | 1,085,941 | 1,091,266 | 1,086,254 | 1,085,539 | 1,085,041 | 1,084,365 | 1,083,772 | 1,083,360 | 1,082,677 | 1,082,344 | 1,081,586 | 1,080,927 | 1,187,911 | 1,233,200 | 1,219,982 | 1,219,125 | 1,218,352 | 1,218,907 | 1,218,340 | 1,217,493 | 1,228,346 | 1,237,198 | 1,252,718 | 1,253,556 | 1,245,245 | 1,224,533 | 1,209,488 | 1,059,805 | 1,042,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 642,424 | 630,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 220,161 | 220,161 | 247,683 | 247,162 | 247,934 | 341,400 | 355,707 | 356,774 | 355,904 | 355,205 | 355,286 | 355,969 | 356,104 | 356,103 | 353,534 | 353,831 | 355,103 | 405,517 | 424,584 | 305,832 | 504,209 | 528,373 | 605,474 | 630,420 | 642,424 | 659,700 | 684,721 | 699,971 | 809,147 | 836,053 | 885,511 | 1,022,253 | 1,028,826 | 1,042,480 | 1,059,805 | 1,209,488 | 1,224,533 | 1,245,245 | 1,253,556 | 1,252,718 | 1,237,198 | 1,228,346 | 1,217,493 | 1,218,340 | 1,218,907 | 1,218,352 | 1,219,125 | 1,219,982 | 1,233,200 | 1,187,911 | 1,080,927 | 1,081,586 | 1,082,344 | 1,082,677 | 1,083,360 | 1,083,772 | 1,084,365 | 1,085,041 | 1,085,539 | 1,086,254 | 1,091,266 | 1,085,941 | 1,076,442 | 1,183,056 | 1,182,706 | 1,179,863 | 1,176,685 | 1,175,146 | 1,174,253 | 1,174,202 | 1,174,510 | 1,174,094 | 1,173,975 | 1,169,970 | 1,165,999 | 1,165,176 | 1,164,285 |
| 1,164,285 | 1,165,176 | 1,165,999 | 1,169,970 | 1,173,975 | 1,174,094 | 1,174,510 | 1,174,202 | 1,174,253 | 1,175,146 | 1,176,685 | 1,179,863 | 1,182,706 | 1,183,056 | 1,076,442 | 1,085,941 | 1,091,266 | 1,086,254 | 1,085,539 | 1,085,041 | 1,084,365 | 1,083,772 | 1,083,360 | 1,082,677 | 1,082,344 | 1,081,586 | 1,080,927 | 1,187,911 | 1,233,200 | 1,219,982 | 1,219,125 | 1,218,352 | 1,218,907 | 1,218,340 | 1,217,493 | 1,228,346 | 1,237,198 | 1,252,718 | 1,253,556 | 1,245,245 | 1,224,533 | 1,209,488 | 1,059,805 | 1,042,480 | 1,028,826 | 1,022,253 | 885,511 | 836,053 | 809,147 | 699,971 | 684,721 | 659,700 | 642,424 | 630,420 | 605,474 | 528,373 | 504,209 | 305,832 | 424,584 | 405,517 | 355,103 | 353,831 | 353,534 | 356,103 | 356,104 | 355,969 | 355,286 | 355,205 | 355,904 | 356,774 | 355,707 | 341,400 | 247,934 | 247,162 | 247,683 | 220,161 | 220,161 | 0 | 0 |
---|