25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Acres Commercial Realty Corp
Buy, Hold or Sell?

Let's analyze Acres Commercial Realty Corp together

I guess you are interested in Acres Commercial Realty Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Acres Commercial Realty Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Acres Commercial Realty Corp

I send you an email if I find something interesting about Acres Commercial Realty Corp.

1. Quick Overview

1.1. Quick analysis of Acres Commercial Realty Corp (30 sec.)










1.2. What can you expect buying and holding a share of Acres Commercial Realty Corp? (30 sec.)

How much money do you get?

How much money do you get?
$3.01
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$56.24
Expected worth in 1 year
$60.32
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$7.09
Return On Investment
40.0%

For what price can you sell your share?

Current Price per Share
$17.70
Expected price per share
$14.35 - $17.77
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Acres Commercial Realty Corp (5 min.)




Live pricePrice per Share (EOD)
$17.70
Intrinsic Value Per Share
$73.02 - $103.64
Total Value Per Share
$129.26 - $159.88

2.2. Growth of Acres Commercial Realty Corp (5 min.)




Is Acres Commercial Realty Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$446.8m$443.8m$1.3m0.3%

How much money is Acres Commercial Realty Corp making?

Current yearPrevious yearGrowGrow %
Making money$6.5m$3.2m$3.2m49.9%
Net Profit Margin26.0%22.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Acres Commercial Realty Corp (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Acres Commercial Realty Corp?

Welcome investor! Acres Commercial Realty Corp's management wants to use your money to grow the business. In return you get a share of Acres Commercial Realty Corp.

First you should know what it really means to hold a share of Acres Commercial Realty Corp. And how you can make/lose money.

Speculation

The Price per Share of Acres Commercial Realty Corp is $17.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Acres Commercial Realty Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Acres Commercial Realty Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $56.24. Based on the TTM, the Book Value Change Per Share is $1.02 per quarter. Based on the YOY, the Book Value Change Per Share is $0.27 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.75 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Acres Commercial Realty Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.025.8%0.824.6%-0.17-1.0%-0.76-4.3%-0.50-2.8%
Usd Book Value Change Per Share-0.43-2.4%1.025.8%0.271.5%0.160.9%-0.75-4.2%
Usd Dividend Per Share1.226.9%0.754.2%0.563.2%0.673.8%1.066.0%
Usd Total Gains Per Share0.794.5%1.7710.0%0.834.7%0.834.7%0.311.7%
Usd Price Per Share15.66-13.03-8.78-9.98-9.91-
Price to Earnings Ratio3.82-4.07-4.58-4.65-3.62-
Price-to-Total Gains Ratio19.83-9.53-1.88-9.92-2.72-
Price to Book Ratio0.28-0.24-0.17-0.21-0.18-
Price-to-Total Gains Ratio19.83-9.53-1.88-9.92-2.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share17.7
Number of shares56
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.750.67
Usd Book Value Change Per Share1.020.16
Usd Total Gains Per Share1.770.83
Gains per Quarter (56 shares)99.2346.46
Gains per Year (56 shares)396.94185.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
116822838714937176
233745778429873362
35056851181448110548
46749141578597146734
584211421975746183920
61011137123728952201106
711791599276910452561292
813481827316611942931478
915162056356313433301664
1016852284396014923661850

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%14.06.00.070.0%28.012.00.070.0%60.018.00.076.9%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%13.07.00.065.0%21.019.00.052.5%41.036.01.052.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%77.00.01.098.7%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%30.010.00.075.0%59.018.01.075.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Acres Commercial Realty Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.4261.020-142%0.269-259%0.163-361%-0.752+76%
Book Value Per Share--56.24455.241+2%51.583+9%46.289+22%56.811-1%
Current Ratio--8.50242.093-80%4.129+106%12.991-35%22.602-62%
Debt To Asset Ratio--0.7780.789-1%0.807-4%0.800-3%0.745+4%
Debt To Equity Ratio--3.5833.831-6%4.279-16%4.092-12%3.194+12%
Dividend Per Share--1.2160.752+62%0.564+115%0.666+83%1.061+15%
Enterprise Value---1368941559.480-1477128028.455+8%-1718086536.246+26%-1497309181.114+9%-1296077034.950-5%
Eps--1.0250.816+26%-0.175+117%-0.755+174%-0.498+149%
Ev To Ebitda Ratio---10.04473.833-114%-24.217+141%3.849-361%4.792-310%
Ev To Sales Ratio---8.708-14.940+72%-24.083+177%-120.331+1282%-70.553+710%
Free Cash Flow Per Share--1.0590.866+22%1.436-26%0.995+6%1.426-26%
Free Cash Flow To Equity Per Share---11.643-8.009-31%-4.422-62%-0.142-99%1.152-1111%
Gross Profit Margin--1.0000.945+6%1.0000%0.989+1%0.995+1%
Intrinsic Value_10Y_max--103.636--------
Intrinsic Value_10Y_min--73.016--------
Intrinsic Value_1Y_max--6.390--------
Intrinsic Value_1Y_min--4.845--------
Intrinsic Value_3Y_max--22.244--------
Intrinsic Value_3Y_min--16.785--------
Intrinsic Value_5Y_max--41.769--------
Intrinsic Value_5Y_min--31.073--------
Market Cap136943307.000+9%124428440.520104651971.545+19%75510963.754+65%90574668.886+37%96728265.050+29%
Net Profit Margin--0.2070.260-20%0.223-7%6.851-97%3.546-94%
Operating Margin--0.8670.560+55%1.284-33%13.143-93%7.456-88%
Operating Ratio--0.4360.285+53%0.993-56%5.699-92%3.885-89%
Pb Ratio0.315+12%0.2780.235+18%0.170+64%0.211+32%0.182+53%
Pe Ratio4.318+12%3.8214.072-6%4.576-17%4.655-18%3.624+5%
Price Per Share17.700+12%15.66013.025+20%8.780+78%9.978+57%9.907+58%
Price To Free Cash Flow Ratio4.177+12%3.6964.491-18%1.596+132%4.355-15%1.356+173%
Price To Total Gains Ratio22.410+12%19.8279.533+108%1.877+956%9.922+100%2.719+629%
Quick Ratio--8.5027.038+21%4.198+103%13.900-39%41.946-80%
Return On Assets--0.0040.003+29%0.001+177%-0.003+183%-0.001+120%
Return On Equity--0.0190.015+23%0.008+147%-0.024+226%-0.009+146%
Total Gains Per Share--0.7901.772-55%0.833-5%0.830-5%0.309+156%
Usd Book Value--446892000.000445165999.750+0%443831750.000+1%421550449.950+6%564935474.975-21%
Usd Book Value Change Per Share---0.4261.020-142%0.269-259%0.163-361%-0.752+76%
Usd Book Value Per Share--56.24455.241+2%51.583+9%46.289+22%56.811-1%
Usd Dividend Per Share--1.2160.752+62%0.564+115%0.666+83%1.061+15%
Usd Enterprise Value---1368941559.480-1477128028.455+8%-1718086536.246+26%-1497309181.114+9%-1296077034.950-5%
Usd Eps--1.0250.816+26%-0.175+117%-0.755+174%-0.498+149%
Usd Free Cash Flow--8417000.0007003250.000+20%12367000.000-32%9170950.000-8%14192975.000-41%
Usd Free Cash Flow Per Share--1.0590.866+22%1.436-26%0.995+6%1.426-26%
Usd Free Cash Flow To Equity Per Share---11.643-8.009-31%-4.422-62%-0.142-99%1.152-1111%
Usd Market Cap136943307.000+9%124428440.520104651971.545+19%75510963.754+65%90574668.886+37%96728265.050+29%
Usd Price Per Share17.700+12%15.66013.025+20%8.780+78%9.978+57%9.907+58%
Usd Profit--8141999.0006572499.750+24%3292750.000+147%-7435550.050+191%-1694625.025+121%
Usd Revenue--39301000.00037669000.000+4%18794500.000+109%8546000.000+360%13015075.000+202%
Usd Total Gains Per Share--0.7901.772-55%0.833-5%0.830-5%0.309+156%
 EOD+4 -4MRQTTM+28 -12YOY+25 -145Y+26 -1410Y+19 -21

3.3 Fundamental Score

Let's check the fundamental score of Acres Commercial Realty Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.318
Price to Book Ratio (EOD)Between0-10.315
Net Profit Margin (MRQ)Greater than00.207
Operating Margin (MRQ)Greater than00.867
Quick Ratio (MRQ)Greater than18.502
Current Ratio (MRQ)Greater than18.502
Debt to Asset Ratio (MRQ)Less than10.778
Debt to Equity Ratio (MRQ)Less than13.583
Return on Equity (MRQ)Greater than0.150.019
Return on Assets (MRQ)Greater than0.050.004
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Acres Commercial Realty Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.527
Ma 20Greater thanMa 5016.611
Ma 50Greater thanMa 10016.735
Ma 100Greater thanMa 20016.122
OpenGreater thanClose17.440
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Acres Commercial Realty Corp

ACRES Commercial Realty Corp., a real estate investment trust (REIT), focuses on the origination, holding, and management of commercial real estate mortgage loans and equity investments in commercial real estate property in the United States. It invests in commercial real estate-related assets, including floating-rate first mortgage loans, first priority interests in first mortgage loans, subordinated interests in first mortgage loans, mezzanine financing, preferred equity investments, and commercial mortgage-backed securities. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Exantas Capital Corp. and changed its name to ACRES Commercial Realty Corp. in February 2021. ACRES Commercial Realty Corp. was incorporated in 2005 and is based in Uniondale, New York.

Fundamental data was last updated by Penke on 2024-12-28 14:08:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Acres Commercial Realty Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • A Net Profit Margin of 20.7% means that $0.21 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Acres Commercial Realty Corp:

  • The MRQ is 20.7%. The company is making a huge profit. +2
  • The TTM is 26.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.7%TTM26.0%-5.2%
TTM26.0%YOY22.3%+3.7%
TTM26.0%5Y685.1%-659.1%
5Y685.1%10Y354.6%+330.5%
4.3.1.2. Return on Assets

Shows how efficient Acres Commercial Realty Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • 0.4% Return on Assets means that Acres Commercial Realty Corp generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Acres Commercial Realty Corp:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.3%+0.1%
TTM0.3%YOY0.1%+0.2%
TTM0.3%5Y-0.3%+0.6%
5Y-0.3%10Y-0.1%-0.3%
4.3.1.3. Return on Equity

Shows how efficient Acres Commercial Realty Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • 1.9% Return on Equity means Acres Commercial Realty Corp generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Acres Commercial Realty Corp:

  • The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.5%+0.4%
TTM1.5%YOY0.8%+0.8%
TTM1.5%5Y-2.4%+3.9%
5Y-2.4%10Y-0.9%-1.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Acres Commercial Realty Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Acres Commercial Realty Corp is operating .

  • Measures how much profit Acres Commercial Realty Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • An Operating Margin of 86.7% means the company generated $0.87  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Acres Commercial Realty Corp:

  • The MRQ is 86.7%. The company is operating very efficient. +2
  • The TTM is 56.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ86.7%TTM56.0%+30.7%
TTM56.0%YOY128.4%-72.5%
TTM56.0%5Y1,314.3%-1,258.3%
5Y1,314.3%10Y745.6%+568.7%
4.3.2.2. Operating Ratio

Measures how efficient Acres Commercial Realty Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • An Operation Ratio of 0.44 means that the operating costs are $0.44 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Acres Commercial Realty Corp:

  • The MRQ is 0.436. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.285. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.436TTM0.285+0.151
TTM0.285YOY0.993-0.708
TTM0.2855Y5.699-5.414
5Y5.69910Y3.885+1.815
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Acres Commercial Realty Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Acres Commercial Realty Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A Current Ratio of 8.50 means the company has $8.50 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Acres Commercial Realty Corp:

  • The MRQ is 8.502. The company is very able to pay all its short-term debts. +2
  • The TTM is 42.093. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.502TTM42.093-33.591
TTM42.093YOY4.129+37.964
TTM42.0935Y12.991+29.102
5Y12.99110Y22.602-9.611
4.4.3.2. Quick Ratio

Measures if Acres Commercial Realty Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • A Quick Ratio of 8.50 means the company can pay off $8.50 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Acres Commercial Realty Corp:

  • The MRQ is 8.502. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 7.038. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ8.502TTM7.038+1.464
TTM7.038YOY4.198+2.840
TTM7.0385Y13.900-6.861
5Y13.90010Y41.946-28.047
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Acres Commercial Realty Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Acres Commercial Realty Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Acres Commercial Realty Corp to REIT - Mortgage industry mean.
  • A Debt to Asset Ratio of 0.78 means that Acres Commercial Realty Corp assets are financed with 77.8% credit (debt) and the remaining percentage (100% - 77.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Acres Commercial Realty Corp:

  • The MRQ is 0.778. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.789. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.778TTM0.789-0.011
TTM0.789YOY0.807-0.019
TTM0.7895Y0.800-0.011
5Y0.80010Y0.745+0.055
4.5.4.2. Debt to Equity Ratio

Measures if Acres Commercial Realty Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • A Debt to Equity ratio of 358.3% means that company has $3.58 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Acres Commercial Realty Corp:

  • The MRQ is 3.583. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.831. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.583TTM3.831-0.248
TTM3.831YOY4.279-0.448
TTM3.8315Y4.092-0.262
5Y4.09210Y3.194+0.899
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Acres Commercial Realty Corp generates.

  • Above 15 is considered overpriced but always compare Acres Commercial Realty Corp to the REIT - Mortgage industry mean.
  • A PE ratio of 3.82 means the investor is paying $3.82 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Acres Commercial Realty Corp:

  • The EOD is 4.318. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.821. Based on the earnings, the company is cheap. +2
  • The TTM is 4.072. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.318MRQ3.821+0.498
MRQ3.821TTM4.072-0.251
TTM4.072YOY4.576-0.504
TTM4.0725Y4.655-0.583
5Y4.65510Y3.624+1.031
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Acres Commercial Realty Corp:

  • The EOD is 4.177. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.696. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.491. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.177MRQ3.696+0.481
MRQ3.696TTM4.491-0.795
TTM4.491YOY1.596+2.895
TTM4.4915Y4.355+0.135
5Y4.35510Y1.356+2.999
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Acres Commercial Realty Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A PB ratio of 0.28 means the investor is paying $0.28 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Acres Commercial Realty Corp:

  • The EOD is 0.315. Based on the equity, the company is cheap. +2
  • The MRQ is 0.278. Based on the equity, the company is cheap. +2
  • The TTM is 0.235. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.315MRQ0.278+0.036
MRQ0.278TTM0.235+0.043
TTM0.235YOY0.170+0.065
TTM0.2355Y0.211+0.024
5Y0.21110Y0.182+0.029
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Acres Commercial Realty Corp.

4.8.1. Institutions holding Acres Commercial Realty Corp

Institutions are holding 35.821% of the shares of Acres Commercial Realty Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Group Inc4.70190.0001363781-2276-0.6218
2024-09-30Nokomis Capital LLC3.38261.392726170800
2024-06-30BlackRock Inc1.50160116178-16647-12.533
2024-09-30GRATIA CAPITAL, LLC1.29251.771310000000
2024-09-30Geode Capital Management, LLC0.79290.000161346-11455-15.7347
2024-09-30Renaissance Technologies Corp0.78060.0014603941030020.5613
2024-09-30O'Shaughnessy Asset Management LLC0.77940.0084603011131523.0984
2024-09-30Raymond James Finl Svs Advisors, Inc.0.62450.00148319483190
2024-09-30Janney Montgomery Scott LLC0.59110.0024573033480273.3061
2024-09-30State Street Corp0.402803116300
2024-09-30Northern Trust Corp0.38690.000129933-1222-3.9223
2024-09-30Comprehensive Portfolio Management, LLC0.33310.012225769482523.0376
2024-09-30Arrowstreet Capital Limited Partnership0.33070.000325583862350.8432
2024-09-30T. Rowe Price Associates, Inc.0.315202439000
2024-09-30JPMorgan Chase & Co0.3119024128-587-2.3751
2024-09-30Qube Research & Technologies0.20170.000415604156040
2024-09-30Biltmore Family Office, LLC0.20160.041815600310024.8
2024-09-30Royal Bank of Canada0.1775013733-33-0.2397
2024-09-30Connor Clark & Lunn Inv Mgmt Ltd0.1460.000911293112930
2024-09-30Sound View Wealth Advisors, LLC0.14220.014111000110000
Total 17.39673.24681345953+125639+9.3%

4.9.2. Funds holding Acres Commercial Realty Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-30Vanguard Total Stock Mkt Idx Inv3.17120.000224535500
2024-11-30Vanguard Institutional Extnd Mkt Idx Tr1.34450.001510402300
2024-10-31Fidelity Extended Market Index0.44550.001334467-773-2.1935
2024-10-31T. Rowe Price Extended Equity Market Idx0.21110.02531633200
2024-11-30iShares Micro-Cap ETF0.20140.02691557900
2024-09-30BlackRock Extended Equity Market K0.18640.001514419-6-0.0416
2024-10-31Fidelity Total Market Index0.13630.000210546-11-0.1042
2024-11-04Acadian Global Small-Cap Equity CIT Cl A0.12990.0363100516036150.3362
2024-10-31Fidelity Series Total Market Index0.10490.0002811800
2024-09-30T. Rowe Price U.S. Equities Tr0.10420.001805800
2024-09-30Vanguard Instl Ttl Stck Mkt Idx Tr0.09660.0004747200
2024-11-30Vanguard Instl Ttl Stk Mkt Idx InstlPls0.09660.0004747200
2024-09-30Northern Trust Extended Eq Market Idx0.09570.00167401-638-7.9363
2024-09-30NT Ext Equity Mkt Idx Fd - L0.09570.00167401-638-7.9363
2024-11-30Vanguard Balanced Index Inv0.07030.0002544000
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.06570.0012508400
2024-10-31Spartan Extended Market Index Pool E0.0580.0013448477320.83
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.05290.00124096130.3184
2024-09-30Bridgeway Ultra-Small Company0.04910.0706380000
2024-10-31Spartan Total Market Index Pool E0.04780.00023701350.9547
Total 6.76380.1731523299+4791+0.9%

5.3. Insider Transactions

Insiders are holding 17.018% of the shares of Acres Commercial Realty Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-12-23Eagle Point Credit ManagementSELL238825.2
2024-12-20Eagle Point Credit ManagementSELL10025.2
2024-12-18Eagle Point Credit ManagementSELL681624.77
2024-12-16Eagle Point Credit ManagementSELL418625.13
2024-12-13Eagle Point Credit ManagementSELL13023.06
2024-12-11Eagle Point Credit ManagementSELL365024.59
2024-12-09Eagle Point Credit ManagementSELL124125.18
2024-12-06Eagle Point Credit ManagementSELL409825.18
2024-12-04Eagle Point Credit ManagementSELL64725.11
2024-12-02Eagle Point Credit ManagementSELL380625.19
2024-11-29Eagle Point Credit ManagementSELL193625.15
2024-11-25Eagle Point Credit ManagementSELL418225.14
2024-11-21Eagle Point Credit ManagementSELL167425.11
2024-11-18Eagle Point Credit ManagementSELL192325.06
2024-11-15Eagle Point Credit ManagementSELL42025.04
2024-11-11Eagle Point Credit ManagementSELL262525
2024-11-07Eagle Point Credit ManagementSELL131224.97
2024-11-04Eagle Point Credit ManagementSELL12924.94
2024-10-30Eagle Point Credit ManagementSELL239424.91
2024-10-23Eagle Point Credit ManagementSELL10024.89
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Total Other Income Expense Net 11330,84130,954-25,0125,942-4,5641,378-15,407-14,029



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,010,336
Total Liabilities1,563,444
Total Stockholder Equity436,340
 As reported
Total Liabilities 1,563,444
Total Stockholder Equity+ 436,340
Total Assets = 2,010,336

Assets

Total Assets2,010,336
Total Current Assets84,018
Long-term Assets48,801
Total Current Assets
Cash And Cash Equivalents 70,074
Net Receivables 13,944
Total Current Assets  (as reported)84,018
Total Current Assets  (calculated)84,018
+/-0
Long-term Assets
Property Plant Equipment 19,613
Long Term Investments 22,036
Intangible Assets 7,152
Long-term Assets Other -48,801
Long-term Assets  (as reported)48,801
Long-term Assets  (calculated)0
+/- 48,801

Liabilities & Shareholders' Equity

Total Current Liabilities9,882
Long-term Liabilities1,533,968
Total Stockholder Equity436,340
Total Current Liabilities
Accounts payable 4,867
Other Current Liabilities 4,280
Total Current Liabilities  (as reported)9,882
Total Current Liabilities  (calculated)9,147
+/- 735
Long-term Liabilities
Long term Debt 1,489,229
Capital Lease Obligations Min Short Term Debt44,739
Long-term Liabilities  (as reported)1,533,968
Long-term Liabilities  (calculated)1,533,968
+/-0
Total Stockholder Equity
Common Stock8
Retained Earnings -724,358
Accumulated Other Comprehensive Income -3,605
Other Stockholders Equity 1,164,285
Total Stockholder Equity (as reported)436,340
Total Stockholder Equity (calculated)436,330
+/- 10
Other
Capital Stock18
Cash and Short Term Investments 70,074
Common Stock Shares Outstanding 7,946
Liabilities and Stockholders Equity 2,010,336
Net Debt 1,463,894
Net Invested Capital 1,925,559
Net Working Capital 74,136
Property Plant and Equipment Gross 19,862
Short Long Term Debt Total 1,533,968



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-31
> Total Assets 
0
0
2,002,546
2,045,547
2,038,886
2,224,094
2,369,379
1,802,829
2,127,914
2,385,825
2,326,236
2,072,148
2,019,739
2,004,021
2,002,945
1,936,031
1,899,428
1,774,558
1,769,115
1,795,184
1,785,145
1,934,371
1,937,445
1,934,200
1,937,636
1,972,433
2,170,243
2,299,627
2,318,426
2,266,906
2,335,822
2,478,251
2,368,563
2,402,480
2,273,064
2,151,427
2,341,908
2,558,749
2,592,381
2,729,139
2,933,206
2,774,224
2,786,042
2,760,432
2,426,279
2,389,844
2,157,478
2,053,543
1,995,820
1,914,283
1,929,659
1,912,075
1,789,801
1,892,162
2,009,419
2,130,913
2,197,460
2,519,737
2,472,193
2,454,326
2,089,118
1,856,125
1,810,357
1,654,084
1,656,419
1,815,617
2,061,750
2,284,275
2,087,125
2,356,426
2,426,386
2,376,652
2,321,559
2,266,656
2,261,496
2,196,105
2,139,852
2,095,242
2,010,336
2,010,3362,095,2422,139,8522,196,1052,261,4962,266,6562,321,5592,376,6522,426,3862,356,4262,087,1252,284,2752,061,7501,815,6171,656,4191,654,0841,810,3571,856,1252,089,1182,454,3262,472,1932,519,7372,197,4602,130,9132,009,4191,892,1621,789,8011,912,0751,929,6591,914,2831,995,8202,053,5432,157,4782,389,8442,426,2792,760,4322,786,0422,774,2242,933,2062,729,1392,592,3812,558,7492,341,9082,151,4272,273,0642,402,4802,368,5632,478,2512,335,8222,266,9062,318,4262,299,6272,170,2431,972,4331,937,6361,934,2001,937,4451,934,3711,785,1451,795,1841,769,1151,774,5581,899,4281,936,0312,002,9452,004,0212,019,7392,072,1482,326,2362,385,8252,127,9141,802,8292,369,3792,224,0942,038,8862,045,5472,002,54600
   > Total Current Assets 
0
0
42,950
33,054
1,219,943
1,160,840
778,572
435,676
406,871
429,741
352,157
5,354
67,423
70,441
66,966
45,489
33,036
30,824
58,374
97,049
79,103
167,605
171,208
163,153
98,324
84,350
69,852
90,625
90,315
85,647
145,775
85,278
109,466
188,758
164,640
262,270
187,176
248,043
191,459
79,905
265,242
189,736
144,373
78,756
86,077
78,017
124,922
266,678
164,120
109,237
478,836
181,490
319,191
405,772
408,297
82,816
504,995
501,973
531,781
79,958
127,305
68,255
133,058
29,355
78,353
98,059
116,627
60,204
89,114
46,118
72,144
79,749
99,884
69,727
76,873
96,011
1,915,665
1,863,132
84,018
84,0181,863,1321,915,66596,01176,87369,72799,88479,74972,14446,11889,11460,204116,62798,05978,35329,355133,05868,255127,30579,958531,781501,973504,99582,816408,297405,772319,191181,490478,836109,237164,120266,678124,92278,01786,07778,756144,373189,736265,24279,905191,459248,043187,176262,270164,640188,758109,46685,278145,77585,64790,31590,62569,85284,35098,324163,153171,208167,60579,10397,04958,37430,82433,03645,48966,96670,44167,4235,354352,157429,741406,871435,676778,5721,160,8401,219,94333,05442,95000
       Cash And Cash Equivalents 
0
0
23,444
17,729
23,671
3,648
13,505
5,354
14,517
2,729
15,138
6,029
9,098
14,255
12,110
14,583
10,668
10,553
15,828
51,991
27,650
38,505
38,344
29,488
61,499
46,898
28,897
43,116
37,562
31,897
112,732
85,278
67,661
168,402
144,463
262,270
166,686
222,313
163,269
79,905
217,361
145,010
104,735
78,756
71,403
65,167
114,552
116,026
157,760
102,733
282,984
181,490
61,500
80,191
48,053
82,816
55,660
47,154
51,286
79,958
42,752
57,734
122,105
29,355
70,985
90,805
109,949
35,500
79,561
34,870
60,971
66,232
87,314
57,112
64,440
83,449
88,635
91,593
70,074
70,07491,59388,63583,44964,44057,11287,31466,23260,97134,87079,56135,500109,94990,80570,98529,355122,10557,73442,75279,95851,28647,15455,66082,81648,05380,19161,500181,490282,984102,733157,760116,026114,55265,16771,40378,756104,735145,010217,36179,905163,269222,313166,686262,270144,463168,40267,66185,278112,73231,89737,56243,11628,89746,89861,49929,48838,34438,50527,65051,99115,82810,55310,66814,58312,11014,2559,0986,02915,1382,72914,5175,35413,5053,64823,67117,72923,44400
       Short-term Investments 
0
0
0
23,592
1,185,485
1,146,888
753,195
420,997
379,856
414,474
323,017
131,390
48,771
47,074
46,221
22,466
15,376
13,940
36,311
39,304
46,086
4,985
11,938
17,723
31,270
32,345
34,303
38,673
43,301
44,153
25,804
231,590
242,282
235,008
220,684
209,837
233,551
264,503
281,018
275,720
284,070
253,428
234,600
208,088
300,189
255,280
236,705
124,968
118,531
116,395
189,173
211,737
250,746
318,424
352,778
418,998
440,880
445,664
471,848
520,714
77,244
2,245
2,447
2,080
2,080
0
0
1,548
1,548
1,548
1,548
1,548
0
0
0
0
0
0
0
00000001,5481,5481,5481,5481,548002,0802,0802,4472,24577,244520,714471,848445,664440,880418,998352,778318,424250,746211,737189,173116,395118,531124,968236,705255,280300,189208,088234,600253,428284,070275,720281,018264,503233,551209,837220,684235,008242,282231,59025,80444,15343,30138,67334,30332,34531,27017,72311,9384,98546,08639,30436,31113,94015,37622,46646,22147,07448,771131,390323,017414,474379,856420,997753,1951,146,8881,185,48523,592000
       Net Receivables 
0
0
19,506
15,325
14,169
14,099
779,735
9,828
13,994
17,133
14,429
12,801
9,743
9,172
14,555
9,390
7,036
6,390
6,235
5,754
5,367
5,587
5,522
115,942
5,555
5,107
6,652
8,836
17,452
9,597
31,452
33,333
8,933
11,223
8,085
15,786
10,504
43,978
49,128
57,180
45,017
23,571
46,023
31,950
10,788
16,968
54,869
25,684
23,034
93,883
17,552
82,988
6,965
7,157
51,766
40,281
8,455
42,305
114,111
27,559
7,309
53,375
19,511
14,851
31,716
107,186
34,941
24,704
9,553
11,248
12,416
13,279
13,732
13,167
12,962
12,562
13,170
17,312
13,944
13,94417,31213,17012,56212,96213,16713,73213,27912,41611,2489,55324,70434,941107,18631,71614,85119,51153,3757,30927,559114,11142,3058,45540,28151,7667,1576,96582,98817,55293,88323,03425,68454,86916,96810,78831,95046,02323,57145,01757,18049,12843,97810,50415,7868,08511,2238,93333,33331,4529,59717,4528,8366,6525,1075,555115,9425,5225,5875,3675,7546,2356,3907,0369,39014,5559,1729,74312,80114,42917,13313,9949,828779,73514,09914,16915,32519,50600
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
590
0
0
0
1,626
1,204
6,573
8,507
196,886
203,028
195,221
450,026
166,066
229,548
203,237
272,943
306,886
342,342
210,860
191,501
601,245
161,269
455,215
225,999
412,915
331,482
293,801
167,435
145,538
92,515
44,511
47,680
43,327
38,113
43,558
46,640
42,515
95,655
44,643
61,816
54,425
-157,351
-222,515
-175,176
-326,481
-112,505
-89,141
-142,623
-171,859
-175,363
-147,095
-175,441
-167,053
83,431
82,754
-109,424
-109,42482,75483,431-167,053-175,441-147,095-175,363-171,859-142,623-89,141-112,505-326,481-175,176-222,515-157,35154,42561,81644,64395,65542,51546,64043,55838,11343,32747,68044,51192,515145,538167,435293,801331,482412,915225,999455,215161,269601,245191,501210,860342,342306,886272,943203,237229,548166,066450,026195,221203,028196,8868,5076,5731,2041,62600059000000000000000000000000
   > Long-term Assets 
0
0
1,449,105
1,393,683
1,233,343
1,186,820
395,884
1,367,153
381,404
416,022
323,017
1,797,475
50,319
48,622
47,769
1,890,542
21,874
19,724
74,771
1,698,135
86,923
97,071
118,122
4,401
25,361
26,079
26,065
20,439
19,457
18,503
17,770
13,192
15,547
15,316
14,996
11,822
16,331
18,251
15,107
9,736
21,808
37,198
37,157
26,228
38,145
43,642
31,451
218,119
3,899
4,240
203,418
1,730,585
257,438
320,272
354,557
2,048,097
442,607
447,383
473,493
2,374,368
78,866
3,860
4,178
8,886
8,786
9,141
9,025
11,777
10,836
39,561
29,065
29,161
28,780
28,437
28,095
29,590
224,187
232,110
48,801
48,801232,110224,18729,59028,09528,43728,78029,16129,06539,56110,83611,7779,0259,1418,7868,8864,1783,86078,8662,374,368473,493447,383442,6072,048,097354,557320,272257,4381,730,585203,4184,2403,899218,11931,45143,64238,14526,22837,15737,19821,8089,73615,10718,25116,33111,82214,99615,31615,54713,19217,77018,50319,45720,43926,06526,07925,3614,401118,12297,07186,9231,698,13574,77119,72421,8741,890,54247,76948,62250,3191,797,475323,017416,022381,4041,367,153395,8841,186,8201,233,3431,393,6831,449,10500
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
337
0
0
0
0
0
0
0
17,900
0
31,599
48,292
979
0
0
75,267
66
64
61
983
1,069
1,351
1,393
1,463
2,109
1,951
1,590
1,135
931
714
665
3,107
527
577
189
167
151
89
66
183
174
179
171
97
89
74
67
183
5,769
5,708
6,259
6,243
6,352
6,301
25,843
20,276
20,607
20,502
20,389
20,275
20,160
20,074
19,964
19,613
19,61319,96420,07420,16020,27520,38920,50220,60720,27625,8436,3016,3526,2436,2595,7085,7691836774899717117917418366891511671895775273,1076657149311,1351,5901,9512,1091,4631,3931,3511,06998361646675,2670097948,29231,599017,9000000000337000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,876
58,513
0
0
0
0
0
0
0
0
114,733
123,242
171,931
246,605
240,862
376,585
217,536
234,719
193,803
209,798
515,989
338,734
113,892
88,877
145,150
25,353
89,111
8,463
4,121
48,561
34,616
1,791
447,212
107,012
21,095
1,548
46,647
1,548
5,798
21,098
1,548
26,558
19,394
19,205
1,548
54,805
55,317
41,925
1,548
1,548
1,548
21,671
21,630
22,036
22,03621,63021,6711,5481,5481,54841,92555,31754,8051,54819,20519,39426,5581,54821,0985,7981,54846,6471,54821,095107,012447,2121,79134,61648,5614,1218,46389,11125,353145,15088,877113,892338,734515,989209,798193,803234,719217,536376,585240,862246,605171,931123,242114,7330000000058,51344,8760000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,960
21,678
21,232
19,813
18,831
17,877
17,104
13,192
12,660
12,196
11,728
11,822
11,283
10,771
10,254
9,736
9,229
24,370
25,806
26,228
25,511
26,726
25,886
213
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,294
3,210
3,126
3,041
3,877
2,987
12,170
9,131
8,880
8,628
8,376
8,125
7,882
7,638
7,395
7,152
7,1527,3957,6387,8828,1258,3768,6288,8809,13112,1702,9873,8773,0413,1263,2103,29400000000000000021325,88626,72625,51126,22825,80624,3709,2299,73610,25410,77111,28311,82211,72812,19612,66013,19217,10417,87718,83119,81321,23221,67820,960000000000000000000000000
       Other Assets 
0
0
510,491
618,810
-414,400
-123,566
1,194,923
1,802,829
1,339,639
1,540,062
1,651,062
269,319
1,901,997
1,884,958
1,888,210
1,936,031
1,844,518
1,724,010
1,635,970
1,795,184
1,619,119
1,669,695
1,648,115
1,766,646
1,813,951
1,862,004
2,074,326
2,188,563
2,208,654
2,162,756
2,172,277
2,379,781
2,243,550
2,198,406
2,093,428
1,877,335
2,138,401
2,292,455
2,385,815
2,639,498
2,646,156
2,547,290
2,604,512
2,655,448
2,302,057
2,268,185
2,001,105
1,568,746
1,827,801
1,800,806
1,247,405
1,912,075
1,213,172
1,166,118
1,246,565
2,130,913
1,249,858
1,570,381
1,466,919
2,454,326
1,882,947
1,784,010
1,673,121
1,615,843
1,569,280
1,708,417
1,936,098
2,212,294
1,987,175
2,270,747
2,325,177
2,267,742
2,192,895
2,168,492
2,156,528
2,070,504
2,015,926
2,095,242
1,877,517
1,877,5172,095,2422,015,9262,070,5042,156,5282,168,4922,192,8952,267,7422,325,1772,270,7471,987,1752,212,2941,936,0981,708,4171,569,2801,615,8431,673,1211,784,0101,882,9472,454,3261,466,9191,570,3811,249,8582,130,9131,246,5651,166,1181,213,1721,912,0751,247,4051,800,8061,827,8011,568,7462,001,1052,268,1852,302,0572,655,4482,604,5122,547,2902,646,1562,639,4982,385,8152,292,4552,138,4011,877,3352,093,4282,198,4062,243,5502,379,7812,172,2772,162,7562,208,6542,188,5632,074,3261,862,0041,813,9511,766,6461,648,1151,669,6951,619,1191,795,1841,635,9701,724,0101,844,5181,936,0311,888,2101,884,9581,901,997269,3191,651,0621,540,0621,339,6391,802,8291,194,923-123,566-414,400618,810510,49100
> Total Liabilities 
0
0
1,788,764
1,850,214
1,811,009
1,998,555
2,139,392
1,485,278
1,832,497
2,095,227
2,151,938
1,800,542
1,766,421
1,753,673
1,763,844
1,749,726
1,729,920
1,608,656
1,599,743
1,566,354
1,545,498
1,632,558
1,607,714
1,585,874
1,510,433
1,539,053
1,736,979
1,869,937
1,855,666
1,791,203
1,748,331
1,864,906
1,710,815
1,625,036
1,489,650
1,377,503
1,561,714
1,636,822
1,648,465
1,777,028
1,984,489
1,881,575
1,932,766
1,933,672
1,638,643
1,613,413
1,438,919
1,350,453
1,290,775
1,210,311
1,199,002
1,240,599
1,239,622
1,336,275
1,449,074
1,577,094
1,639,637
1,961,785
1,912,167
1,897,928
1,747,061
1,549,480
1,492,556
1,319,702
1,320,613
1,362,659
1,618,481
1,836,080
1,644,423
1,909,100
1,978,907
1,935,338
1,879,774
1,822,655
1,813,269
1,749,890
1,696,687
1,650,850
1,563,444
1,563,4441,650,8501,696,6871,749,8901,813,2691,822,6551,879,7741,935,3381,978,9071,909,1001,644,4231,836,0801,618,4811,362,6591,320,6131,319,7021,492,5561,549,4801,747,0611,897,9281,912,1671,961,7851,639,6371,577,0941,449,0741,336,2751,239,6221,240,5991,199,0021,210,3111,290,7751,350,4531,438,9191,613,4131,638,6431,933,6721,932,7661,881,5751,984,4891,777,0281,648,4651,636,8221,561,7141,377,5031,489,6501,625,0361,710,8151,864,9061,748,3311,791,2031,855,6661,869,9371,736,9791,539,0531,510,4331,585,8741,607,7141,632,5581,545,4981,566,3541,599,7431,608,6561,729,9201,749,7261,763,8441,753,6731,766,4211,800,5422,151,9382,095,2271,832,4971,485,2782,139,3921,998,5551,811,0091,850,2141,788,76400
   > Total Current Liabilities 
0
0
1,105,473
1,140,752
141,797
82,152
781,524
10,152
9,161
8,155
22,390
67
76,965
4,599
4,640
4,712
7,034
4,630
8,657
7,917
4,848
11,743
12,204
4,978
7,335
20,951
141,738
9,571
12,351
12,050
16,653
18,029
10,877
11,258
12,829
12,650
13,511
9,948
44,242
120,424
145,584
157,278
168,273
197,913
161,119
156,629
12,933
4,480
2,417
2,787
4,660
5,153
9,898
8,071
16,730
862,214
6,587
10,487
5,752
7,816
282,726
238,522
129,206
49,676
6,157
9,015
6,508
12,962
10,780
16,590
14,058
17,312
18,204
22,778
22,859
8,459
26,749
24,227
9,882
9,88224,22726,7498,45922,85922,77818,20417,31214,05816,59010,78012,9626,5089,0156,15749,676129,206238,522282,7267,8165,75210,4876,587862,21416,7308,0719,8985,1534,6602,7872,4174,48012,933156,629161,119197,913168,273157,278145,584120,42444,2429,94813,51112,65012,82911,25810,87718,02916,65312,05012,3519,571141,73820,9517,3354,97812,20411,7434,8487,9178,6574,6307,0344,7124,6404,59976,9656722,3908,1559,16110,152781,52482,152141,7971,140,7521,105,47300
       Short-term Debt 
0
0
1,094,991
1,131,238
132,793
73,343
770,167
3,629
0
0
8,571
0
71,915
0
0
0
0
0
0
0
0
0
0
0
0
1,473,202
130,054
0
0
0
0
0
124,401
176,490
217,473
102,517
170,678
322,748
32,911
111,137
132,493
147,509
158,742
186,974
150,207
144,000
176,800
97
52,900
484
362,897
471,374
676,174
412,971
315,569
850,440
326,500
353,925
354,593
544,905
276,108
231,764
122,570
41,572
129,119
63,058
320,539
71,175
156,167
331,907
382,167
331,007
313,608
253,208
253,152
94,698
73,252
73,191
0
073,19173,25294,698253,152253,208313,608331,007382,167331,907156,16771,175320,53963,058129,11941,572122,570231,764276,108544,905354,593353,925326,500850,440315,569412,971676,174471,374362,89748452,90097176,800144,000150,207186,974158,742147,509132,493111,13732,911322,748170,678102,517217,473176,490124,40100000130,0541,473,20200000000000071,91508,571003,629770,16773,343132,7931,131,2381,094,99100
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,725,347
0
0
0
1,625,171
0
0
0
1,191,553
0
1,069,823
285,471
415,199
676,174
228,815
70,282
20,944
21,001
21,058
21,115
21,173
276,108
231,764
122,570
12,258
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000012,258122,570231,764276,10821,17321,11521,05821,00120,94470,282228,815676,174415,199285,4711,069,82301,191,5530001,625,1710001,725,347000000000000000000000000000000000000000
       Accounts payable 
0
0
10,482
9,514
9,004
8,809
11,357
6,523
9,161
8,155
13,819
7,209
5,050
4,599
4,640
4,712
7,034
4,630
8,657
7,917
4,848
11,743
12,204
4,978
7,335
20,951
11,684
9,571
12,351
12,050
16,653
18,029
10,877
11,258
12,829
12,650
13,511
9,948
11,331
9,287
13,091
9,769
9,531
10,939
10,912
12,629
12,933
4,480
2,417
2,787
4,660
5,153
9,898
8,071
16,730
11,774
6,587
10,487
5,752
7,816
6,618
6,758
6,636
8,104
6,157
9,015
6,508
12,962
10,780
16,590
14,058
17,312
18,204
22,778
22,859
8,459
5,990
7,881
4,867
4,8677,8815,9908,45922,85922,77818,20417,31214,05816,59010,78012,9626,5089,0156,1578,1046,6366,7586,6187,8165,75210,4876,58711,77416,7308,0719,8985,1534,6602,7872,4174,48012,93312,62910,91210,9399,5319,76913,0919,28711,3319,94813,51112,65012,82911,25810,87718,02916,65312,05012,3519,57111,68420,9517,3354,97812,20411,7434,8487,9178,6574,6307,0344,7124,6404,5995,0507,20913,8198,1559,1616,52311,3578,8099,0049,51410,48200
       Other Current Liabilities 
0
0
-1,105,473
-1,140,752
-141,797
-82,152
-781,524
-10,152
-9,161
-8,155
-22,390
-7,142
-76,965
-4,599
-4,640
-4,712
-7,034
-4,630
-8,657
-7,917
-4,848
-11,743
-12,204
-4,978
-7,335
-20,951
-141,738
-9,571
-12,351
-12,050
-16,653
-18,029
-124,401
-176,490
-217,473
-102,517
-170,678
-322,748
-44,242
-120,424
-145,584
-157,278
-168,273
-197,913
-161,119
-156,629
-176,800
-97
-52,900
-484
-362,897
-471,374
-676,174
-412,971
-315,569
-862,214
-326,500
-353,925
-354,593
-544,905
-282,726
-238,522
-129,206
-49,676
-129,119
-63,058
-320,539
-71,175
-156,167
-16,590
-14,058
-17,312
-18,204
-22,778
-22,859
-8,580
20,716
16,330
4,280
4,28016,33020,716-8,580-22,859-22,778-18,204-17,312-14,058-16,590-156,167-71,175-320,539-63,058-129,119-49,676-129,206-238,522-282,726-544,905-354,593-353,925-326,500-862,214-315,569-412,971-676,174-471,374-362,897-484-52,900-97-176,800-156,629-161,119-197,913-168,273-157,278-145,584-120,424-44,242-322,748-170,678-102,517-217,473-176,490-124,401-18,029-16,653-12,050-12,351-9,571-141,738-20,951-7,335-4,978-12,204-11,743-4,848-7,917-8,657-4,630-7,034-4,712-4,640-4,599-76,965-7,142-22,390-8,155-9,161-10,152-781,524-82,152-141,797-1,140,752-1,105,47300
   > Long-term Liabilities 
0
0
679,129
702,407
743,453
1,906,360
1,345,379
1,343,396
1,597,746
1,989,714
1,999,088
1,485,211
1,651,151
1,722,244
1,732,384
1,699,763
1,692,571
1,584,664
1,567,919
1,536,500
1,517,330
1,592,397
1,565,806
9,798
9,798
9,798
10,192
5,624
5,624
3,906
4,353
8,376
8,376
8,376
7,690
4,112
4,036
4,036
1,590,958
460
1,924,598
1,827,461
1,880,891
1,895,288
1,602,025
1,575,219
962,750
1,191,456
641,715
1,069,339
1,172,094
1,163,485
1,222,386
1,319,646
1,422,906
1,554,223
1,620,441
1,935,265
1,887,426
1,872,577
1,724,932
1,536,090
1,476,924
1,307,834
1,310,750
1,349,018
1,606,162
12,962
10,780
16,590
14,058
17,312
18,204
1,793,187
1,782,959
1,720,476
1,669,938
1,626,623
1,533,968
1,533,9681,626,6231,669,9381,720,4761,782,9591,793,18718,20417,31214,05816,59010,78012,9621,606,1621,349,0181,310,7501,307,8341,476,9241,536,0901,724,9321,872,5771,887,4261,935,2651,620,4411,554,2231,422,9061,319,6461,222,3861,163,4851,172,0941,069,339641,7151,191,456962,7501,575,2191,602,0251,895,2881,880,8911,827,4611,924,5984601,590,9584,0364,0364,1127,6908,3768,3768,3764,3533,9065,6245,62410,1929,7989,7989,7981,565,8061,592,3971,517,3301,536,5001,567,9191,584,6641,692,5711,699,7631,732,3841,722,2441,651,1511,485,2111,999,0881,989,7141,597,7461,343,3961,345,3791,906,360743,453702,407679,12900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,535
16,218
0
0
0
0
0
0
0
0
10,586
10,242
9,855
8,830
8,476
8,860
6,991
7,466
3,941
2,742
3,084
2,158
97
0
484
229
76
0
67
0
1,043
1,994
1,935,265
6,355
4,558
11,326
77
60
1,304,727
1,307,649
1,345,444
1,602,602
1,814,424
1,626,204
1,841,965
1,914,461
1,867,033
1,810,767
1,749,199
1,738,829
0
0
0
0
00001,738,8291,749,1991,810,7671,867,0331,914,4611,841,9651,626,2041,814,4241,602,6021,345,4441,307,6491,304,727607711,3264,5586,3551,935,2651,9941,0430670762294840972,1583,0842,7423,9417,4666,9918,8608,4768,8309,85510,24210,5860000000016,21816,5350000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,502
16,588
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000016,58811,50200000000000000000000000000000000000000
       Other Liabilities 
0
0
0
896
1,737
2,892
4,576
5,027
3,457
0
8,571
18,040
24,454
12,833
12,885
31,589
22,786
11,830
15,658
12,767
13,267
15,643
16,022
13,292
12,009
16,535
16,218
13,210
13,304
13,570
16,195
14,687
14,036
12,705
12,208
10,586
10,242
9,855
8,830
8,476
8,860
6,991
7,466
3,941
2,742
3,084
2,158
142,660
99,539
126,860
9,600
10,418
2,883
703
703
703
703
703
703
56
56
56
56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000565656567037037037037037032,88310,4189,600126,86099,539142,6602,1583,0842,7423,9417,4666,9918,8608,4768,8309,85510,24210,58612,20812,70514,03614,68716,19513,57013,30413,21016,21816,53512,00913,29216,02215,64313,26712,76715,65811,83022,78631,58912,88512,83324,45418,0408,57103,4575,0274,5762,8921,737896000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,798
10,192
0
0
0
0
0
0
0
0
4,112
4,036
4,036
0
460
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000046004,0364,0364,1120000000010,1929,7980000000000000000000000000
> Total Stockholder Equity
0
0
213,782
195,333
227,877
225,539
229,987
317,551
295,417
290,598
174,298
271,606
253,318
250,348
239,101
186,305
169,508
165,902
169,372
228,830
239,647
301,813
329,731
348,326
427,203
433,380
433,264
429,690
462,760
475,703
587,491
613,345
657,957
777,444
783,414
773,924
780,250
922,316
932,414
935,523
931,126
873,819
843,338
818,864
788,706
777,561
719,752
704,299
706,355
705,377
730,657
671,476
550,179
555,887
560,345
553,819
557,823
557,952
560,026
556,398
342,057
306,645
317,801
334,382
335,806
452,958
443,269
448,195
442,702
442,314
442,549
435,468
433,753
434,551
437,703
435,796
432,778
434,006
436,340
436,340434,006432,778435,796437,703434,551433,753435,468442,549442,314442,702448,195443,269452,958335,806334,382317,801306,645342,057556,398560,026557,952557,823553,819560,345555,887550,179671,476730,657705,377706,355704,299719,752777,561788,706818,864843,338873,819931,126935,523932,414922,316780,250773,924783,414777,444657,957613,345587,491475,703462,760429,690433,264433,380427,203348,326329,731301,813239,647228,830169,372165,902169,508186,305239,101250,348253,318271,606174,298290,598295,417317,551229,987225,539227,877195,333213,78200
   Common Stock
0
0
16
16
18
16
18
24
25
25
25
25
26
25
25
26
26
26
25
36
40
51
55
58
70
74
77
80
85
86
100
105
108
127
127
128
129
131
133
133
134
134
32
32
31
31
31
31
31
31
31
31
32
32
32
32
32
32
32
32
32
32
32
10
9
9
9
9
9
9
9
9
9
9
8
8
8
8
8
888889999999999103232323232323232323232313131313131313132321341341331331311291281271271081051008685807774705855514036252626262525262525252524181618161600
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-159,983
-164,196
0
0
0
0
0
0
0
0
254,645
265,618
277,120
296,253
315,910
327,952
380,389
394,278
406,603
426,935
441,522
-506,107
517,177
-516,045
-515,148
-504,070
-517,773
-531,939
-528,952
-527,665
-525,838
-526,666
-527,534
-525,532
-530,501
-732,642
-768,629
-763,058
-741,596
-731,128
-721,057
-730,862
-723,560
-726,331
-725,641
-724,928
-732,359
-734,775
-733,958
0
0
0
0
0
00000-733,958-734,775-732,359-724,928-725,641-726,331-723,560-730,862-721,057-731,128-741,596-763,058-768,629-732,642-530,501-525,532-527,534-526,666-525,838-527,665-528,952-531,939-517,773-504,070-515,148-516,045517,177-506,107441,522426,935406,603394,278380,389327,952315,910296,253277,120265,618254,64500000000-164,196-159,9830000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
-9,267
-22,265
-16,518
-17,985
-5,315
-10,351
-46,485
-51,908
-143,166
-38,323
-55,623
-43,579
-45,121
-80,707
-75,249
-66,446
-68,266
-62,154
-61,761
-57,506
-52,275
-33,918
-27,706
-37,131
-45,041
-46,327
-35,765
-37,245
-32,903
-27,078
-21,775
-20,106
-17,383
-14,043
-14,071
-10,194
3,990
6,043
5,376
1,344
374
-2,923
-1,895
700
6,909
3,081
3,232
500
1,484
1,297
1,154
3,216
5,629
-3,057
1,092
1,677
1,156
1,821
-10,877
-11,017
-10,444
-9,978
-9,522
-9,060
-8,594
-8,127
-7,671
-7,210
-6,795
-6,394
-6,001
-5,604
-5,202
-4,801
-4,404
-4,006
-3,605
-3,605-4,006-4,404-4,801-5,202-5,604-6,001-6,394-6,795-7,210-7,671-8,127-8,594-9,060-9,522-9,978-10,444-11,017-10,8771,8211,1561,6771,092-3,0575,6293,2161,1541,2971,4845003,2323,0816,909700-1,895-2,9233741,3445,3766,0433,990-10,194-14,071-14,043-17,383-20,106-21,775-27,078-32,903-37,245-35,765-46,327-45,041-37,131-27,706-33,918-52,275-57,506-61,761-62,154-68,266-66,446-75,249-80,707-45,121-43,579-55,623-38,323-143,166-51,908-46,485-10,351-5,315-17,985-16,518-22,265-9,26700
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
630,420
642,424
0
0
0
0
0
0
0
0
1,042,480
1,059,805
1,209,488
1,224,533
1,245,245
1,253,556
1,252,718
1,237,198
1,228,346
1,217,493
1,218,340
1,218,907
1,218,352
1,219,125
1,219,982
1,233,200
1,187,911
1,080,927
1,081,586
1,082,344
1,082,677
1,083,360
1,083,772
1,084,365
1,085,041
1,085,539
1,086,254
1,091,266
1,085,941
1,076,442
1,183,056
1,182,706
1,179,863
1,176,685
1,175,146
1,174,253
1,174,202
1,174,510
1,174,094
1,173,975
0
0
0
0
00001,173,9751,174,0941,174,5101,174,2021,174,2531,175,1461,176,6851,179,8631,182,7061,183,0561,076,4421,085,9411,091,2661,086,2541,085,5391,085,0411,084,3651,083,7721,083,3601,082,6771,082,3441,081,5861,080,9271,187,9111,233,2001,219,9821,219,1251,218,3521,218,9071,218,3401,217,4931,228,3461,237,1981,252,7181,253,5561,245,2451,224,5331,209,4881,059,8051,042,48000000000642,424630,4200000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000-1,2800000000000
   Other Stockholders Equity 
0
0
220,161
220,161
247,683
247,162
247,934
341,400
355,707
356,774
355,904
355,205
355,286
355,969
356,104
356,103
353,534
353,831
355,103
405,517
424,584
305,832
504,209
528,373
605,474
630,420
642,424
659,700
684,721
699,971
809,147
836,053
885,511
1,022,253
1,028,826
1,042,480
1,059,805
1,209,488
1,224,533
1,245,245
1,253,556
1,252,718
1,237,198
1,228,346
1,217,493
1,218,340
1,218,907
1,218,352
1,219,125
1,219,982
1,233,200
1,187,911
1,080,927
1,081,586
1,082,344
1,082,677
1,083,360
1,083,772
1,084,365
1,085,041
1,085,539
1,086,254
1,091,266
1,085,941
1,076,442
1,183,056
1,182,706
1,179,863
1,176,685
1,175,146
1,174,253
1,174,202
1,174,510
1,174,094
1,173,975
1,169,970
1,165,999
1,165,176
1,164,285
1,164,2851,165,1761,165,9991,169,9701,173,9751,174,0941,174,5101,174,2021,174,2531,175,1461,176,6851,179,8631,182,7061,183,0561,076,4421,085,9411,091,2661,086,2541,085,5391,085,0411,084,3651,083,7721,083,3601,082,6771,082,3441,081,5861,080,9271,187,9111,233,2001,219,9821,219,1251,218,3521,218,9071,218,3401,217,4931,228,3461,237,1981,252,7181,253,5561,245,2451,224,5331,209,4881,059,8051,042,4801,028,8261,022,253885,511836,053809,147699,971684,721659,700642,424630,420605,474528,373504,209305,832424,584405,517355,103353,831353,534356,103356,104355,969355,286355,205355,904356,774355,707341,400247,934247,162247,683220,161220,16100



5.4. Balance Sheets

Currency in USD. All numbers in thousands.