0 XP   0   0   0

Advanced Container Technologies Inc
Buy, Hold or Sell?

Should you buy, hold or sell Advanced Container Technologies Inc?

I guess you are interested in Advanced Container Technologies Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Advanced Container Technologies Inc

Let's start. I'm going to help you getting a better view of Advanced Container Technologies Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Advanced Container Technologies Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Advanced Container Technologies Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Advanced Container Technologies Inc. The closing price on 2023-03-23 was $0.25 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Advanced Container Technologies Inc Daily Candlestick Chart
Advanced Container Technologies Inc Daily Candlestick Chart
Summary









1. Valuation of Advanced Container Technologies Inc




Current price per share

$0.25

2. Growth of Advanced Container Technologies Inc




Is Advanced Container Technologies Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1.2m$2m-$338.2k-19.8%

How much money is Advanced Container Technologies Inc making?

Current yearPrevious yearGrowGrow %
Making money-$326.2k-$95.4k-$230.8k?
Net Profit Margin-37.5%-14.0%--

How much money comes from the company's main activities?

3. Financial Health of Advanced Container Technologies Inc




Comparing to competitors in the Packaging & Containers industry




  Industry Rankings (Packaging & Containers)  


Richest
#224 / 233

Most Revenue
#224 / 233

Most Profit
#188 / 233

Most Efficient
#225 / 233


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

1.1. Profitability of Advanced Container Technologies Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Advanced Container Technologies Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • A Net Profit Margin of -63.4% means that $-0.63 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Advanced Container Technologies Inc:

  • The MRQ is -63.4%. The company is making a huge loss. -2
  • The TTM is -37.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-63.4%TTM-37.5%-25.9%
TTM-37.5%YOY-14.0%-23.5%
TTM-37.5%5Y-44.4%+7.0%
5Y-44.4%10Y-47.4%+2.9%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-63.4%4.4%-67.8%
TTM-37.5%4.8%-42.3%
YOY-14.0%4.7%-18.7%
5Y-44.4%4.1%-48.5%
10Y-47.4%4.3%-51.7%
1.1.2. Return on Assets

Shows how efficient Advanced Container Technologies Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • -8.7% Return on Assets means that Advanced Container Technologies Inc generated $-0.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Advanced Container Technologies Inc:

  • The MRQ is -8.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -7.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.7%TTM-7.8%-0.9%
TTM-7.8%YOY-2.2%-5.6%
TTM-7.8%5Y-8.8%+1.0%
5Y-8.8%10Y-22.3%+13.4%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.7%1.3%-10.0%
TTM-7.8%1.3%-9.1%
YOY-2.2%1.4%-3.6%
5Y-8.8%1.2%-10.0%
10Y-22.3%1.2%-23.5%
1.1.3. Return on Equity

Shows how efficient Advanced Container Technologies Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • -31.1% Return on Equity means Advanced Container Technologies Inc generated $-0.31 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Advanced Container Technologies Inc:

  • The MRQ is -31.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -20.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-31.1%TTM-20.0%-11.1%
TTM-20.0%YOY-4.7%-15.3%
TTM-20.0%5Y-16.5%-3.5%
5Y-16.5%10Y-10.3%-6.2%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-31.1%2.7%-33.8%
TTM-20.0%3.0%-23.0%
YOY-4.7%3.2%-7.9%
5Y-16.5%2.7%-19.2%
10Y-10.3%2.9%-13.2%

1.2. Operating Efficiency of Advanced Container Technologies Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Advanced Container Technologies Inc is operating .

  • Measures how much profit Advanced Container Technologies Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • An Operating Margin of -62.9% means the company generated $-0.63  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Advanced Container Technologies Inc:

  • The MRQ is -62.9%. The company is operating very inefficient. -2
  • The TTM is -37.0%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-62.9%TTM-37.0%-25.9%
TTM-37.0%YOY-10.5%-26.5%
TTM-37.0%5Y-40.8%+3.8%
5Y-40.8%10Y-36.4%-4.4%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-62.9%6.1%-69.0%
TTM-37.0%6.7%-43.7%
YOY-10.5%7.7%-18.2%
5Y-40.8%7.1%-47.9%
10Y-36.4%6.0%-42.4%
1.2.2. Operating Ratio

Measures how efficient Advanced Container Technologies Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 1.57 means that the operating costs are $1.57 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Advanced Container Technologies Inc:

  • The MRQ is 1.574. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.580. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.574TTM1.580-0.006
TTM1.580YOY1.307+0.273
TTM1.5805Y1.525+0.055
5Y1.52510Y1.443+0.082
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5741.640-0.066
TTM1.5801.608-0.028
YOY1.3071.575-0.268
5Y1.5251.458+0.067
10Y1.4431.210+0.233

1.3. Liquidity of Advanced Container Technologies Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Advanced Container Technologies Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 0.47 means the company has $0.47 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Advanced Container Technologies Inc:

  • The MRQ is 0.472. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.484. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.472TTM0.484-0.012
TTM0.484YOY0.531-0.047
TTM0.4845Y0.377+0.107
5Y0.37710Y0.483-0.106
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4721.594-1.122
TTM0.4841.528-1.044
YOY0.5311.520-0.989
5Y0.3771.523-1.146
10Y0.4831.401-0.918
1.3.2. Quick Ratio

Measures if Advanced Container Technologies Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • A Quick Ratio of 0.16 means the company can pay off $0.16 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Advanced Container Technologies Inc:

  • The MRQ is 0.155. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.136. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.155TTM0.136+0.019
TTM0.136YOY0.159-0.023
TTM0.1365Y0.135+0.001
5Y0.13510Y0.125+0.009
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1550.791-0.636
TTM0.1360.787-0.651
YOY0.1590.820-0.661
5Y0.1350.822-0.687
10Y0.1250.804-0.679

1.4. Solvency of Advanced Container Technologies Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Advanced Container Technologies Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Advanced Container Technologies Inc to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.72 means that Advanced Container Technologies Inc assets are financed with 72.1% credit (debt) and the remaining percentage (100% - 72.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Advanced Container Technologies Inc:

  • The MRQ is 0.721. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.584. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.721TTM0.584+0.136
TTM0.584YOY0.529+0.055
TTM0.5845Y0.684-0.100
5Y0.68410Y1.863-1.179
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7210.510+0.211
TTM0.5840.510+0.074
YOY0.5290.503+0.026
5Y0.6840.508+0.176
10Y1.8630.501+1.362
1.4.2. Debt to Equity Ratio

Measures if Advanced Container Technologies Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 257.8% means that company has $2.58 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Advanced Container Technologies Inc:

  • The MRQ is 2.578. The company is unable to pay all its debts with equity. -1
  • The TTM is 1.524. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.578TTM1.524+1.053
TTM1.524YOY1.137+0.388
TTM1.5245Y1.231+0.294
5Y1.23110Y0.669+0.562
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5781.054+1.524
TTM1.5241.058+0.466
YOY1.1371.002+0.135
5Y1.2311.166+0.065
10Y0.6691.109-0.440

2. Market Valuation of Advanced Container Technologies Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Advanced Container Technologies Inc generates.

  • Above 15 is considered overpriced but always compare Advanced Container Technologies Inc to the Packaging & Containers industry mean.
  • A PE ratio of -70.86 means the investor is paying $-70.86 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Advanced Container Technologies Inc:

  • The EOD is -32.269. Company is losing money. -2
  • The MRQ is -70.862. Company is losing money. -2
  • The TTM is -177.913. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-32.269MRQ-70.862+38.593
MRQ-70.862TTM-177.913+107.052
TTM-177.913YOY-506.547+328.633
TTM-177.9135Y-177.228-0.685
5Y-177.22810Y-100.741-76.487
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD-32.26927.207-59.476
MRQ-70.86222.624-93.486
TTM-177.91320.077-197.990
YOY-506.54735.502-542.049
5Y-177.22829.532-206.760
10Y-100.74141.176-141.917
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Advanced Container Technologies Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Advanced Container Technologies Inc:

  • The MRQ is -141.386. Very Bad. -2
  • The TTM is -155.636. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-141.386TTM-155.636+14.251
TTM-155.636YOY482.905-638.541
TTM-155.6365Y75.962-231.598
5Y75.96210Y-54.127+130.089
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-141.38625.848-167.234
TTM-155.63649.397-205.033
YOY482.90561.259+421.646
5Y75.96297.763-21.801
10Y-54.127153.467-207.594

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Advanced Container Technologies Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 22.04 means the investor is paying $22.04 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Advanced Container Technologies Inc:

  • The EOD is 10.038. Seems overpriced? -1
  • The MRQ is 22.043. Seems overpriced? -1
  • The TTM is 26.658. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD10.038MRQ22.043-12.005
MRQ22.043TTM26.658-4.615
TTM26.658YOY67.853-41.194
TTM26.6585Y25.288+1.371
5Y25.28810Y11.883+13.405
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD10.0381.579+8.459
MRQ22.0431.542+20.501
TTM26.6581.698+24.960
YOY67.8531.939+65.914
5Y25.2881.750+23.538
10Y11.8831.980+9.903
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Advanced Container Technologies Inc.


4. Summary

4.1. Key Performance Indicators

The key performance indicators of Advanced Container Technologies Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.008-0.005-41%0.006-226%0.002-436%0.001-1033%
Book Value Growth--0.7630.875-13%1.285-41%1.221-38%0.683+12%
Book Value Per Share--0.0250.033-24%0.039-37%0.029-13%0.008+211%
Book Value Per Share Growth--0.7630.875-13%1.285-41%1.221-38%0.683+12%
Current Ratio--0.4720.484-2%0.531-11%0.377+25%0.483-2%
Debt To Asset Ratio--0.7210.584+23%0.529+36%0.684+5%1.863-61%
Debt To Equity Ratio--2.5781.524+69%1.137+127%1.231+109%0.669+285%
Dividend Per Share----0%-0%-0%-0%
Eps---0.008-0.006-28%-0.003-62%-0.004-49%-0.003-58%
Eps Growth--0.501-0.589+218%0.104+381%0.283+77%-1.789+457%
Free Cash Flow Per Share--0.001-0.002+266%0.001-15%0.000+148%-0.001+182%
Free Cash Flow Per Share Growth--2.6991.003+169%4.425-39%0.880+207%-1.800+167%
Free Cash Flow To Equity Per Share--0.0040.000+104%0.000+975%0.001+288%0.001+523%
Free Cash Flow To Equity Per Share Growth--4.6912.260+108%0.336+1296%5.136-9%5.911-21%
Gross Profit Margin--1.0511.049+0%0.900+17%1.021+3%0.305+245%
Intrinsic Value_10Y_max---0.083--------
Intrinsic Value_10Y_min---0.229--------
Intrinsic Value_1Y_max---0.002--------
Intrinsic Value_1Y_min---0.010--------
Intrinsic Value_3Y_max---0.011--------
Intrinsic Value_3Y_min---0.041--------
Intrinsic Value_5Y_max---0.026--------
Intrinsic Value_5Y_min---0.084--------
Net Profit Margin---0.634-0.375-41%-0.140-78%-0.444-30%-0.474-25%
Operating Margin---0.629-0.370-41%-0.105-83%-0.408-35%-0.364-42%
Operating Ratio--1.5741.5800%1.307+20%1.525+3%1.443+9%
Pb Ratio10.038-120%22.04326.658-17%67.853-68%25.288-13%11.883+86%
Pe Ratio-32.269+54%-70.862-177.913+151%-506.547+615%-177.228+150%-100.741+42%
Peg Ratio---141.386-155.636+10%482.905-129%75.962-286%-54.127-62%
Price Per Share0.250-120%0.5490.895-39%2.613-79%0.919-40%0.509+8%
Price To Total Gains Ratio-32.269+54%-70.862-156.498+121%492.491-114%50.620-240%21.540-429%
Profit Growth--0.501-0.527+205%0.103+386%-0.531+206%-5.151+1128%
Quick Ratio--0.1550.136+14%0.159-2%0.135+15%0.125+24%
Return On Assets---0.087-0.078-10%-0.022-75%-0.088+1%-0.223+156%
Return On Equity---0.311-0.200-36%-0.047-85%-0.165-47%-0.103-67%
Revenue Growth--0.8580.829+4%1.260-32%1.092-21%1.137-25%
Total Gains Per Share---0.008-0.005-41%0.006-226%0.002-436%0.001-1033%
Total Gains Per Share Growth--0.262-0.834+418%3.615-93%2.406-89%-0.305+216%
Usd Book Value--1292636.0001709915.250-24%2048158.500-37%1485276.125-13%414972.667+211%
Usd Book Value Change Per Share---0.008-0.005-41%0.006-226%0.002-436%0.001-1033%
Usd Book Value Per Share--0.0250.033-24%0.039-37%0.029-13%0.008+211%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.008-0.006-28%-0.003-62%-0.004-49%-0.003-58%
Usd Free Cash Flow--53436.000-88910.750+266%62643.750-15%-25766.688+148%-43886.533+182%
Usd Free Cash Flow Per Share--0.001-0.002+266%0.001-15%0.000+148%-0.001+182%
Usd Free Cash Flow To Equity Per Share--0.0040.000+104%0.000+975%0.001+288%0.001+523%
Usd Price Per Share0.250-120%0.5490.895-39%2.613-79%0.919-40%0.509+8%
Usd Profit---402105.000-326238.750-19%-95423.000-76%-249514.063-38%-192513.067-52%
Usd Revenue--634433.000976316.250-35%905900.250-30%743480.313-15%538132.133+18%
Usd Total Gains Per Share---0.008-0.005-41%0.006-226%0.002-436%0.001-1033%
 EOD+3 -2MRQTTM+17 -23YOY+9 -315Y+15 -2510Y+21 -19

4.2. Fundamental Score

Let's check the fundamental score of Advanced Container Technologies Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-32.269
Price to Book Ratio (EOD)Between0-110.038
Net Profit Margin (MRQ)Greater than0-0.634
Operating Margin (MRQ)Greater than0-0.629
Quick Ratio (MRQ)Greater than10.155
Current Ratio (MRQ)Greater than10.472
Debt to Asset Ratio (MRQ)Less than10.721
Debt to Equity Ratio (MRQ)Less than12.578
Return on Equity (MRQ)Greater than0.15-0.311
Return on Assets (MRQ)Greater than0.05-0.087
Total1/10 (10.0%)

4.3. Technical Score

Let's check the technical score of Advanced Container Technologies Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.559
Ma 20Greater thanMa 500.340
Ma 50Greater thanMa 1000.379
Ma 100Greater thanMa 2000.392
OpenGreater thanClose0.250
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets4,625
Total Liabilities3,332
Total Stockholder Equity1,293
 As reported
Total Liabilities 3,332
Total Stockholder Equity+ 1,293
Total Assets = 4,625

Assets

Total Assets4,625
Total Current Assets1,417
Long-term Assets1,417
Total Current Assets
Cash And Cash Equivalents 297
Net Receivables 169
Inventory 454
Other Current Assets 496
Total Current Assets  (as reported)1,417
Total Current Assets  (calculated)1,417
+/-0
Long-term Assets
Property Plant Equipment 449
Goodwill 1,020
Intangible Assets 1,728
Other Assets 12
Long-term Assets  (as reported)3,208
Long-term Assets  (calculated)3,208
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,003
Long-term Liabilities329
Total Stockholder Equity1,293
Total Current Liabilities
Short-term Debt 824
Short Long Term Debt 740
Accounts payable 370
Other Current Liabilities 736
Total Current Liabilities  (as reported)3,003
Total Current Liabilities  (calculated)2,671
+/- 332
Long-term Liabilities
Capital Lease Obligations 414
Long-term Liabilities  (as reported)329
Long-term Liabilities  (calculated)414
+/- 85
Total Stockholder Equity
Common Stock1
Retained Earnings -7,203
Other Stockholders Equity 8,495
Total Stockholder Equity (as reported)1,293
Total Stockholder Equity (calculated)1,293
+/- 0
Other
Capital Stock1
Cash and Short Term Investments 297
Common Stock Shares Outstanding 51,902
Current Deferred Revenue1,072
Liabilities and Stockholders Equity 4,625
Net Debt 856
Net Invested Capital 2,033
Net Tangible Assets -1,455
Net Working Capital -1,586
Short Long Term Debt Total 1,154



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302018-09-302018-06-302018-03-312017-09-302017-06-302017-03-312016-09-302016-06-302016-03-312015-09-302015-06-302015-03-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302001-03-312000-12-31
> Total Assets 
0
0
0
0
45
0
207
200
441
305
253
377
364
394
455
322
412
406
2,956
2,980
2,835
2,924
2,690
2,783
2,881
4,326
4,326
4,408
4,342
4,025
4,025
3,967
4,625
4,6253,9674,0254,0254,3424,4084,3264,3262,8812,7832,6902,9242,8352,9802,9564064123224553943643772533054412002070450000
   > Total Current Assets 
0
0
0
0
42
0
203
196
401
270
218
315
296
338
372
247
329
322
329
397
258
374
221
364
448
1,060
1,060
1,268
1,272
1,025
1,025
1,107
1,417
1,4171,1071,0251,0251,2721,2681,0601,0604483642213742583973293223292473723382963152182704011962030420000
       Cash And Cash Equivalents 
0
0
0
0
2
0
112
91
261
58
18
38
2
5
24
1
4
23
13
58
17
91
18
183
171
333
333
338
196
59
59
101
297
297101595919633833333317118318911758132341245238185826191112020000
       Net Receivables 
0
0
0
0
0
0
0
17
22
43
31
187
193
224
238
119
97
88
118
139
68
123
109
75
101
130
130
92
177
230
230
221
169
1692212302301779213013010175109123681391188897119238224193187314322170000000
       Other Current Assets 
0
0
0
0
2
0
50
44
66
38
55
11
0
0
0
0
0
0
0
0
0
3
9
0
22
0
491
523
529
0
297
351
496
4963512970529523491022093000000000115538664450020000
   > Long-term Assets 
0
0
0
0
3
0
5
4
40
35
35
62
68
55
83
76
83
84
2,627
2,584
2,577
2,550
2,469
2,418
2,433
3,266
3,266
3,140
3,070
3,000
3,000
2,861
3,208
3,2082,8613,0003,0003,0703,1403,2663,2662,4332,4182,4692,5502,5772,5842,6278483768355686235354045030000
       Property Plant Equipment 
0
0
0
0
3
0
5
4
32
27
27
55
60
48
75
68
75
76
78
73
62
56
35
25
59
0
53
57
52
48
48
39
449
4493948485257530592535566273787675687548605527273245030000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,020
1,0201,0201,0201,0201,0201,0201,0201,0201,0201,0201,0201,0201,02000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,540
0
1,486
1,466
1,406
1,365
1,345
2,184
2,184
2,054
1,988
1,923
1,923
1,793
1,728
1,7281,7931,9231,9231,9882,0542,1842,1841,3451,3651,4061,4661,48602,540000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
9
9
9
9
9
9
12
1299999909000000000000000000000000
> Total Liabilities 
0
0
0
0
7
0
602
734
1,171
1,182
1,211
1,799
1,754
1,780
2,046
1,807
1,034
1,122
1,093
1,175
1,327
1,467
1,719
1,904
1,916
2,440
2,440
2,231
2,098
2,099
2,099
2,272
3,332
3,3322,2722,0992,0992,0982,2312,4402,4401,9161,9041,7191,4671,3271,1751,0931,1221,0341,8072,0461,7801,7541,7991,2111,1821,171734602070000
   > Total Current Liabilities 
0
0
0
0
7
0
602
734
1,171
1,182
1,211
1,799
1,754
1,780
2,046
1,807
1,034
1,122
1,093
1,175
1,327
1,467
1,719
1,694
1,749
2,269
2,269
2,197
2,074
2,099
2,099
2,272
3,003
3,0032,2722,0992,0992,0742,1972,2692,2691,7491,6941,7191,4671,3271,1751,0931,1221,0341,8072,0461,7801,7541,7991,2111,1821,171734602070000
       Short-term Debt 
0
0
0
0
0
0
592
725
1,052
1,052
1,052
933
1,033
1,074
1,137
1,123
525
639
396
391
850
881
1,082
931
974
0
866
854
635
0
369
210
824
824210369063585486609749311,0828818503913966395251,1231,1371,0741,0339331,0521,0521,052725592000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
455
1,132
931
535
866
890
854
635
689
651
597
740
7405976516896358548908665359311,132455000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
19
4
22
46
52
72
214
127
261
243
250
256
152
248
235
301
356
323
323
376
404
458
377
494
370
3704943774584043763233233563012352481522562502432611272147252462241900000000
       Other Current Liabilities 
0
0
0
0
7
0
10
9
100
126
137
820
668
634
696
557
248
240
447
529
325
263
305
381
344
0
327
967
535
361
1,369
1,080
736
7361,0801,3693615359673270344381305263325529447240248557696634668820137126100910070000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210
167
171
171
34
24
0
0
0
329
329000243417117116721000000000000000000000000
> Total Stockholder Equity
0
0
0
0
38
0
-394
-534
-730
-877
-958
-1,422
-1,390
-1,386
-1,591
-1,485
-622
-716
1,863
1,805
1,508
1,457
971
879
965
1,886
1,886
2,177
2,243
1,926
1,926
1,695
1,293
1,2931,6951,9261,9262,2432,1771,8861,8869658799711,4571,5081,8051,863-716-622-1,485-1,591-1,386-1,390-1,422-958-877-730-534-3940380000
   Common Stock
0
0
0
0
38
0
45
45
45
45
45
50
52
52
52
52
137
52
55
55
1
1
1
1
0
0
1
1
1
1
1
1
1
1111111001111555552137525252525045454545450380000
   Retained Earnings Total Equity000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
104
0
0
0
0
0
0
103
253
253
253
253
1,400
1,484
4,154
4,154
5,035
5,455
5,906
6,404
6,404
0
7,400
8,285
8,285
0
8,285
8,495
8,495
8,4958,4958,28508,2858,2857,40006,4046,4045,9065,4555,0354,1544,1541,4841,4002532532532531030000001040000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue5,349
Cost of Revenue-4,243
Gross Profit1,1061,106
 
Operating Income (+$)
Gross Profit1,106
Operating Expense-2,061
Operating Income-955-955
 
Operating Expense (+$)
Research Development-
Selling General Administrative538
Selling And Marketing Expenses75
Operating Expense2,061613
 
Net Interest Income (+$)
Interest Income-
Interest Expense-29
Net Interest Income-29-29
 
Pretax Income (+$)
Operating Income-955
Net Interest Income-29
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-845-1,064
EBIT - interestExpense = -874
-845
-816
Interest Expense29
Earnings Before Interest and Taxes (ebit)-845-816
Earnings Before Interest and Taxes (ebitda)-824
 
After tax Income (+$)
Income Before Tax-845
Tax Provision-0
Net Income From Continuing Ops-845-845
Net Income-845
Net Income Applicable To Common Shares-845
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses6,304
Total Other Income/Expenses Net11029
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
INDOWIND.NSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of INDOWIND.NSE.

INDOWIND.NSE Daily Candlestick Chart
IFBAGRO.BSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IFBAGRO.BSE.

IFBAGRO.BSE Daily Candlestick Chart
MKVENTURES.BSE
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MKVENTURES.BSE.

MKVENTURES.BSE Daily Candlestick Chart
DIGJAMLMTD.NSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DIGJAMLMTD.NSE.

DIGJAMLMTD.NSE Daily Candlestick Chart
NETTLINX.BSE
2 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of NETTLINX.BSE.

NETTLINX.BSE Daily Candlestick Chart
NAGREEKCAP.NSE
4 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of NAGREEKCAP.NSE.

NAGREEKCAP.NSE Daily Candlestick Chart
MUNJALAU.BSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MUNJALAU.BSE.

MUNJALAU.BSE Daily Candlestick Chart
MUNJALAU.NSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MUNJALAU.NSE.

MUNJALAU.NSE Daily Candlestick Chart
MOAR3.SA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MOAR3.SA.

MOAR3.SA Daily Candlestick Chart
MFL.BSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MFL.BSE.

MFL.BSE Daily Candlestick Chart
MFL.NSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MFL.NSE.

MFL.NSE Daily Candlestick Chart
MCL.NSE
7 minutes ago

I found you a Death Cross on the daily chart of MCL.NSE.

MCL.NSE Daily Candlestick Chart
MAXVIL.BSE
7 minutes ago

I found you a Death Cross on the daily chart of MAXVIL.BSE.

MAXVIL.BSE Daily Candlestick Chart
MAXVIL.NSE
7 minutes ago

I found you a Death Cross on the daily chart of MAXVIL.NSE.

MAXVIL.NSE Daily Candlestick Chart
MAXIMUS.BSE
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MAXIMUS.BSE.

MAXIMUS.BSE Daily Candlestick Chart
MANORG.BSE
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MANORG.BSE.

MANORG.BSE Daily Candlestick Chart
MANORG.NSE
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MANORG.NSE.

MANORG.NSE Daily Candlestick Chart
MANINDS.BSE
8 minutes ago

I found you a Golden Cross on the daily chart of MANINDS.BSE.

MANINDS.BSE Daily Candlestick Chart
IWM.MX
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IWM.MX.

IWM.MX Daily Candlestick Chart
LIQUIDBEES.NSE
14 minutes ago

I found you a Golden Cross on the daily chart of LIQUIDBEES.NSE.

LIQUIDBEES.NSE Daily Candlestick Chart
LICNFNHGP.NSE
15 minutes ago

I found you a Death Cross on the daily chart of LICNFNHGP.NSE.

LICNFNHGP.NSE Daily Candlestick Chart
LICHSGFIN.NSE
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LICHSGFIN.NSE.

LICHSGFIN.NSE Daily Candlestick Chart
LGBFORGE.NSE
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LGBFORGE.NSE.

LGBFORGE.NSE Daily Candlestick Chart
LELAVOIR.BSE
15 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of LELAVOIR.BSE.

LELAVOIR.BSE Daily Candlestick Chart
LASA.BSE
15 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LASA.BSE.

LASA.BSE Daily Candlestick Chart