0 XP   0   0   0

Adavale Resources Ltd
Buy, Hold or Sell?

Let's analyse Adavale Resources Ltd together

PenkeI guess you are interested in Adavale Resources Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Adavale Resources Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Adavale Resources Ltd

I send you an email if I find something interesting about Adavale Resources Ltd.

Quick analysis of Adavale Resources Ltd (30 sec.)










1. Valuation of Adavale Resources Ltd (5 min.)




Live pricePrice per share (EOD)

A$0.03

2. Growth of Adavale Resources Ltd (5 min.)




Is Adavale Resources Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$593.4k$994.3k-$341.9k-52.4%

How much money is Adavale Resources Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.1m-$1.1m$1.4k?
Net Profit Margin0.0%-4,408.8%--

How much money comes from the company's main activities?

3. Financial Health of Adavale Resources Ltd (5 min.)




4. Comparing to competitors in the Uranium industry (5 min.)




  Industry Rankings (Uranium)  


Richest
#40 / 42

Most Revenue
#25 / 42

Most Profit
#30 / 42


Fundamentals of Adavale Resources Ltd

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Adavale Resources Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Adavale Resources Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Adavale Resources Ltd to the Uranium industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Adavale Resources Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-4,408.8%+4,408.8%
TTM-5Y-1,308.3%+1,308.3%
5Y-1,308.3%10Y-2,151.3%+843.0%
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ--24.8%+24.8%
TTM--81.9%+81.9%
YOY-4,408.8%-1,493.0%-2,915.8%
5Y-1,308.3%-872.2%-436.1%
10Y-2,151.3%-544.3%-1,607.0%
1.1.2. Return on Assets

Shows how efficient Adavale Resources Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Adavale Resources Ltd to the Uranium industry mean.
  • -207.0% Return on Assets means that Adavale Resources Ltd generated $-2.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Adavale Resources Ltd:

  • The MRQ is -207.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -208.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-207.0%TTM-208.4%+1.3%
TTM-208.4%YOY-98.7%-109.7%
TTM-208.4%5Y-126.6%-81.7%
5Y-126.6%10Y-78.5%-48.2%
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ-207.0%-2.9%-204.1%
TTM-208.4%-3.9%-204.5%
YOY-98.7%-6.1%-92.6%
5Y-126.6%-4.6%-122.0%
10Y-78.5%-9.1%-69.4%
1.1.3. Return on Equity

Shows how efficient Adavale Resources Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Adavale Resources Ltd to the Uranium industry mean.
  • -256.9% Return on Equity means Adavale Resources Ltd generated $-2.57 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Adavale Resources Ltd:

  • The MRQ is -256.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -400.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-256.9%TTM-400.2%+143.3%
TTM-400.2%YOY-131.1%-269.1%
TTM-400.2%5Y-93.1%-307.1%
5Y-93.1%10Y-83.3%-9.9%
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ-256.9%-3.2%-253.7%
TTM-400.2%-4.2%-396.0%
YOY-131.1%-5.8%-125.3%
5Y-93.1%-6.0%-87.1%
10Y-83.3%-7.9%-75.4%

1.2. Operating Efficiency of Adavale Resources Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Adavale Resources Ltd is operating .

  • Measures how much profit Adavale Resources Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Adavale Resources Ltd to the Uranium industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Adavale Resources Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-1,279.2%+1,279.2%
TTM-5Y-431.9%+431.9%
5Y-431.9%10Y-1,275.2%+843.3%
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ--1,041.0%+1,041.0%
TTM--2,102.8%+2,102.8%
YOY-1,279.2%-985.7%-293.5%
5Y-431.9%-1,049.3%+617.4%
10Y-1,275.2%-714.0%-561.2%
1.2.2. Operating Ratio

Measures how efficient Adavale Resources Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Uranium industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Adavale Resources Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.367-0.367
5Y0.36710Y11.895-11.528
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.493-2.493
TTM-14.234-14.234
YOY-9.955-9.955
5Y0.3676.229-5.862
10Y11.8959.005+2.890

1.3. Liquidity of Adavale Resources Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Adavale Resources Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Uranium industry mean).
  • A Current Ratio of 4.88 means the company has $4.88 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Adavale Resources Ltd:

  • The MRQ is 4.881. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.604. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ4.881TTM2.604+2.277
TTM2.604YOY5.979-3.375
TTM2.6045Y3.064-0.460
5Y3.06410Y1.574+1.490
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8819.630-4.749
TTM2.60411.221-8.617
YOY5.9798.003-2.024
5Y3.0648.324-5.260
10Y1.5747.580-6.006
1.3.2. Quick Ratio

Measures if Adavale Resources Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Adavale Resources Ltd to the Uranium industry mean.
  • A Quick Ratio of 4.40 means the company can pay off $4.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Adavale Resources Ltd:

  • The MRQ is 4.405. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.952. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ4.405TTM1.952+2.452
TTM1.952YOY2.896-0.944
TTM1.9525Y23.138-21.185
5Y23.13810Y11.346+11.791
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4051.593+2.812
TTM1.9522.264-0.312
YOY2.8960.899+1.997
5Y23.1382.508+20.630
10Y11.3462.045+9.301

1.4. Solvency of Adavale Resources Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Adavale Resources Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Adavale Resources Ltd to Uranium industry mean.
  • A Debt to Asset Ratio of 0.19 means that Adavale Resources Ltd assets are financed with 19.4% credit (debt) and the remaining percentage (100% - 19.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Adavale Resources Ltd:

  • The MRQ is 0.194. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.295. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.194TTM0.295-0.101
TTM0.295YOY0.210+0.085
TTM0.2955Y10.330-10.035
5Y10.33010Y6.734+3.596
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1940.086+0.108
TTM0.2950.085+0.210
YOY0.2100.139+0.071
5Y10.3300.179+10.151
10Y6.7340.203+6.531
1.4.2. Debt to Equity Ratio

Measures if Adavale Resources Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Adavale Resources Ltd to the Uranium industry mean.
  • A Debt to Equity ratio of 24.1% means that company has $0.24 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Adavale Resources Ltd:

  • The MRQ is 0.241. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.586. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.241TTM0.586-0.345
TTM0.586YOY0.292+0.294
TTM0.5865Y0.381+0.205
5Y0.38110Y2.044-1.663
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2410.094+0.147
TTM0.5860.093+0.493
YOY0.2920.132+0.160
5Y0.3810.224+0.157
10Y2.0440.279+1.765

2. Market Valuation of Adavale Resources Ltd

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Adavale Resources Ltd generates.

  • Above 15 is considered overpriced but always compare Adavale Resources Ltd to the Uranium industry mean.
  • A PE ratio of -4.31 means the investor is paying $-4.31 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Adavale Resources Ltd:

  • The EOD is -6.121. Company is losing money. -2
  • The MRQ is -4.307. Company is losing money. -2
  • The TTM is -12.104. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-6.121MRQ-4.307-1.814
MRQ-4.307TTM-12.104+7.796
TTM-12.104YOY-38.763+26.659
TTM-12.1045Y-33.739+21.635
5Y-33.73910Y-20.991-12.748
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
EOD-6.121-16.212+10.091
MRQ-4.307-17.611+13.304
TTM-12.104-19.393+7.289
YOY-38.763-63.058+24.295
5Y-33.739-48.866+15.127
10Y-20.991-37.161+16.170
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Adavale Resources Ltd.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Adavale Resources Ltd:

  • The MRQ is 9.926. Seems overpriced? -1
  • The TTM is -5.661. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ9.926TTM-5.661+15.587
TTM-5.661YOY-21.206+15.545
TTM-5.6615Y-33,243.549+33,237.887
5Y-33,243.54910Y-20,938.174-12,305.375
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9260.191+9.735
TTM-5.661-9.722+4.061
YOY-21.206-11.150-10.056
5Y-33,243.549-6.171-33,237.378
10Y-20,938.174-7.278-20,930.896

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Adavale Resources Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Uranium industry mean).
  • A PB ratio of 11.07 means the investor is paying $11.07 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Adavale Resources Ltd:

  • The EOD is 15.725. Seems overpriced? -1
  • The MRQ is 11.066. Seems overpriced? -1
  • The TTM is 23.903. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD15.725MRQ11.066+4.659
MRQ11.066TTM23.903-12.837
TTM23.903YOY25.755-1.852
TTM23.9035Y6.806+17.097
5Y6.80610Y2.534+4.272
Compared to industry (Uranium)
PeriodCompanyIndustry (mean)+/- 
EOD15.7252.175+13.550
MRQ11.0662.475+8.591
TTM23.9032.333+21.570
YOY25.7553.420+22.335
5Y6.8062.647+4.159
10Y2.5342.766-0.232
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Adavale Resources Ltd.


4. Summary

4.1. Key Performance Indicators

The key performance indicators of Adavale Resources Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.001-0.001+146%0.000+111%0.000+656%0.000+102%
Book Value Growth--4.2281.781+137%1.077+293%69.175-94%34.053-88%
Book Value Per Share--0.0020.002-9%0.003-40%0.146-99%0.071-98%
Book Value Per Share Growth--4.2281.781+137%1.077+293%69.175-94%34.053-88%
Current Ratio--4.8812.604+87%5.979-18%3.064+59%1.574+210%
Debt To Asset Ratio--0.1940.295-34%0.210-7%10.330-98%6.734-97%
Debt To Equity Ratio--0.2410.586-59%0.292-17%0.381-37%2.044-88%
Dividend Per Share----0%-0%0.002-100%0.001-100%
Eps---0.004-0.003-39%-0.002-56%-0.001-82%-0.001-86%
Eps Growth---0.4340.630-169%0.563-177%0.495-188%0.719-160%
Free Cash Flow Per Share---0.005-0.003-46%-0.002-62%-0.001-70%-0.001-84%
Free Cash Flow Per Share Growth---1.2100.419-389%0.220-651%-4.272+253%-1.574+30%
Free Cash Flow To Equity Per Share--0.0010.001-29%0.000+119%-0.001+211%-0.001+167%
Free Cash Flow To Equity Per Share Growth--0.2160.719-70%1.029-79%-3.437+1690%-8.429+4001%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--0.489--------
Intrinsic Value_10Y_min---0.321--------
Intrinsic Value_1Y_max--0.004--------
Intrinsic Value_1Y_min---0.014--------
Intrinsic Value_3Y_max--0.047--------
Intrinsic Value_3Y_min---0.058--------
Intrinsic Value_5Y_max--0.131--------
Intrinsic Value_5Y_min---0.119--------
Net Profit Margin----0%-44.0880%-13.0830%-21.5130%
Operating Margin----0%-12.7920%-4.3190%-12.7520%
Operating Ratio----0%-0%0.367-100%11.895-100%
Pb Ratio15.725+30%11.06623.903-54%25.755-57%6.806+63%2.534+337%
Pe Ratio-6.121-42%-4.307-12.104+181%-38.763+800%-33.739+683%-20.991+387%
Peg Ratio--9.926-5.661+157%-21.206+314%-33243.549+335017%-20938.174+211045%
Price Per Share0.027+30%0.0190.026-26%0.061-69%0.027-29%0.016+22%
Price To Total Gains Ratio20.596+30%14.4934.007+262%-5.536+138%-12.783+188%-13710.454+94698%
Profit Growth--0.7830.815-4%0.303+159%-4.837+718%-1.804+330%
Quick Ratio--4.4051.952+126%2.896+52%23.138-81%11.346-61%
Return On Assets---2.070-2.084+1%-0.987-52%-1.266-39%-0.785-62%
Return On Equity---2.569-4.002+56%-1.311-49%-0.931-64%-0.833-68%
Total Gains Per Share--0.001-0.001+146%0.000+111%0.002-40%0.001+38%
Total Gains Per Share Growth--2.4181.209+100%1.000+142%-81.370+3465%-317.737+13238%
Usd Book Value--593487.518652378.100-9%994304.821-40%50309685.950-99%24388476.271-98%
Usd Book Value Change Per Share--0.0010.000+146%0.000+111%0.000+656%0.000+102%
Usd Book Value Per Share--0.0010.001-9%0.002-40%0.097-99%0.047-98%
Usd Dividend Per Share----0%-0%0.001-100%0.001-100%
Usd Eps---0.003-0.002-39%-0.001-56%-0.001-82%0.000-86%
Usd Free Cash Flow---1614935.914-873758.893-46%-615444.414-62%-484479.899-70%-262655.988-84%
Usd Free Cash Flow Per Share---0.003-0.002-46%-0.001-62%-0.001-70%-0.001-84%
Usd Free Cash Flow To Equity Per Share--0.0010.001-29%0.000+119%-0.001+211%0.000+167%
Usd Price Per Share0.018+30%0.0130.017-26%0.040-69%0.018-29%0.010+22%
Usd Profit---1524674.663-1134644.312-26%-1136072.767-25%-1259275.857-17%-712326.841-53%
Usd Revenue----0%1929.370-100%88667549.361-100%43197605.353-100%
Usd Total Gains Per Share--0.0010.000+146%0.000+111%0.001-40%0.001+38%
 EOD+3 -2MRQTTM+16 -18YOY+16 -195Y+14 -2410Y+16 -22

4.2. Fundamental Score

Let's check the fundamental score of Adavale Resources Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-6.121
Price to Book Ratio (EOD)Between0-115.725
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than14.405
Current Ratio (MRQ)Greater than14.881
Debt to Asset Ratio (MRQ)Less than10.194
Debt to Equity Ratio (MRQ)Less than10.241
Return on Equity (MRQ)Greater than0.15-2.569
Return on Assets (MRQ)Greater than0.05-2.070
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Adavale Resources Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.027
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets1,107
Total Liabilities215
Total Stockholder Equity892
 As reported
Total Liabilities 215
Total Stockholder Equity+ 892
Total Assets = 1,107

Assets

Total Assets1,107
Total Current Assets1,049
Long-term Assets1,049
Total Current Assets
Cash And Cash Equivalents 946
Other Current Assets 102
Total Current Assets  (as reported)1,049
Total Current Assets  (calculated)1,049
+/-0
Long-term Assets
Property Plant Equipment 58
Long-term Assets  (as reported)0
Long-term Assets  (calculated)58
+/- 58

Liabilities & Shareholders' Equity

Total Current Liabilities215
Long-term Liabilities-
Total Stockholder Equity892
Total Current Liabilities
Total Current Liabilities  (as reported)215
Total Current Liabilities  (calculated)0
+/- 215
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock13,404
Retained Earnings -12,512
Total Stockholder Equity (as reported)892
Total Stockholder Equity (calculated)892
+/-0
Other
Cash and Short Term Investments 946
Common Stock Shares Outstanding 510,146
Liabilities and Stockholders Equity 1,107



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2022-12-312022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,757
0
0
0
0
0
0
0
1,270
0
0
11,507
11,507
10,668
10,668
6,689
6,689
5,170
5,170
6,096
6,096
3,870
3,870
2,925
2,925
2,816
2,816
2,525
2,525
0
0
789
789
486
486
1,349
1,349
1,128
1,128
4,711
4,711
5,546
5,546
8,768
8,768
8,458
8,458
8,113
8,113
6,726
6,726
6,191
6,191
8,099
8,099
7,409
7,409
6,499
6,499
5,610
5,609
1,478
1,478
1,400
1,400
1,278
1,278
950
950
922
922
864
864
844
844
857
857
846
846
67
557
113
113
40
40
1,079,721
22
1,079,478
55
1,241,858
64
0
112
0
2,349
0
1,473
0
2,059
0
506
1,107
1,10750602,05901,47302,34901120641,241,858551,079,478221,079,7214040113113557678468468578578448448648649229229509501,2781,2781,4001,4001,4781,4785,6095,6106,4996,4997,4097,4098,0998,0996,1916,1916,7266,7268,1138,1138,4588,4588,7688,7685,5465,5464,7114,7111,1281,1281,3491,349486486789789002,5252,5252,8162,8162,9252,9253,8703,8706,0966,0965,1705,1706,6896,68910,66810,66811,50711,507001,270000000048,7570000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,652
0
0
0
0
0
0
0
203
0
0
0
1,553
0
0
0
1,030
0
0
0
2,652
0
0
0
1,080
0
0
0
1,351
0
0
0
697
0
0
0
1,349
0
0
0
3,058
0
0
0
6,099
0
0
0
4,859
0
0
0
2,595
0
0
0
3,017
0
0
0
620
0
0
0
217
0
0
0
68
0
0
0
56
0
0
0
49
39
39
166
166
113
113
40
40
468,200
22
469,176
55
64
64
112
112
2,349
2,349
1,440
1,440
1,967
1,967
432
432
1,049
1,0494324321,9671,9671,4401,4402,3492,349112112646455469,17622468,200404011311316616639394900056000680002170006200003,0170002,5950004,8590006,0990003,0580001,3490006970001,3510001,0800002,6520001,0300001,55300020300000006,6520000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,109
0
0
0
0
0
0
0
187
0
0
0
484
0
0
0
657
0
0
0
803
0
0
0
431
0
0
0
152
0
0
0
39
0
0
0
1,291
0
0
0
3,001
0
0
0
6,025
0
0
0
4,821
0
0
0
2,556
0
0
0
2,908
0
0
0
589
0
0
0
151
0
0
0
50
0
0
0
32
0
0
0
28
27
27
47
47
79
79
13
13
11,690
11,690
11,292
24
14,083
14,083
0
86
0
2,293
0
1,423
0
1,888
0
391
946
94639101,88801,42302,293086014,08314,0832411,29211,69011,69013137979474727272800032000500001510005890002,9080002,5560004,8210006,0250003,0010001,2910003900015200043100080300065700048400018700000006,1090000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,810
3,810
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000003,8103,8100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212
0
0
0
0
0
0
0
10
0
0
414
414
449
449
151
151
173
173
803
803
636
636
448
448
483
483
436
436
0
0
93
225
164
164
58
58
26
26
57
35
33
33
54
54
98
98
22
22
26
26
30
30
32
32
105
105
26
26
22
22
14
14
62
62
8
8
19
18
8
8
24
24
10
10
21
21
12
12
20
20
34
34
27
27
78,085
78,085
104,571
31
14
14
26
26
55
55
5
5
0
0
18
18
0
01818005555552626141431104,57178,08578,085272734342020121221211010242488181988626214142222262610510532323030262622229898545433333557262658581641642259300436436483483448448636636803803173173151151449449414414001000000002120000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331
0
0
0
0
0
0
0
5
0
0
75
75
24
24
73
73
180
180
468
467
393
393
173
173
410
410
291
291
0
0
264
157
154
154
0
0
0
0
0
22
0
0
20
20
29
29
16
16
8
8
9
9
14
14
4
4
10
10
9
9
3
3
4
4
1
1
0
1
3
3
0
0
0
0
0
0
0
0
100
100
34
34
0
27
4,895
13
28
31
14
14
162
26
55
55
0
12
79
79
0
22
102
102220797912055552616214143128134,895270343410010000000000331011443399101044141499881616292920200022000001541541572640029129141041017317339339346746818018073732424757500500000003310000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,104
0
0
0
0
0
0
0
1,067
0
0
0
9,955
0
0
0
5,659
0
0
0
3,443
0
0
0
1,844
0
0
0
1,174
0
0
0
92
0
0
0
0
0
0
0
1,653
0
0
0
2,669
0
0
0
3,254
0
0
0
3,596
0
0
0
4,392
0
0
0
4,989
0
0
0
1,182
0
0
0
882
0
0
0
808
0
0
0
808
0
0
0
391
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
0
0
0
74
0
074000330000000000000003910008080008080008820001,1820004,9890004,3920003,5960003,2540002,6690001,6530000000920001,1740001,8440003,4430005,6590009,9550001,067000000042,1040000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,840
0
0
0
0
0
0
0
2
0
0
1,829
1,829
1,952
1,952
2,129
2,129
1,681
1,681
1,018
1,166
545
545
270
270
185
185
154
154
0
0
92
92
55
55
0
0
0
0
13
1,653
572
572
1,169
2,669
1,603
1,603
1,739
3,239
1,578
1,578
2,531
2,531
3,236
3,236
4,376
3,325
4,863
4,863
4,774
3,724
1,187
1,187
1,183
132
1,181
1,181
882
882
881
881
808
808
808
808
808
808
808
808
391
391
0
0
0
0
69,042
69,042
69,105
69,105
226,555
226,555
258,550
258,550
0
0
33
33
92
92
74
74
58
5874749292333300258,550258,550226,555226,55569,10569,10569,04269,04200003913918088088088088088088088088818818828821,1811,1811321,1831,1871,1873,7244,7744,8634,8633,3254,3763,2363,2362,5312,5311,5781,5783,2391,7391,6031,6032,6691,1695725721,65313000055559292001541541851852702705455451,1661,0181,6811,6812,1292,1291,9521,9521,8291,829002000000038,8400000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,777
1,777
0
0
3,231
3,231
2,814
2,814
2,275
2,275
0
0
1,574
1,574
1,297
1,297
1,020
1,020
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
520,547
520,547
520,547
520,547
469,578
469,578
0
0
0
0
0
0
0
0
0
0
0
00000000000469,578469,578520,547520,547520,547520,547000000000000000000000000000000000000000000000000000000001,0201,0201,2971,2971,5741,574002,2752,2752,8142,8143,2313,231001,7771,777000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,992
5,215
6,209
6,209
3,231
3,231
2,814
2,814
2,275
2,423
1,854
1,854
1,574
1,574
1,297
1,297
1,020
1,020
0
0
0
0
0
0
0
0
0
0
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,050
1,050
1,050
1,050
1,050
1,050
0
1,050
0
0
0
1,050
0
0
0
1,050
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,634
13,634
11,391
11,391
10,196
10,196
0
0
0
0
0
0
0
0
0
0
0
0000000000010,19610,19611,39111,39113,63413,634000000000000000000001,0500001,0500001,05001,0501,0501,0501,0501,0501,0501,5001,5001,5001,5001,5001,5001,5001,5001,5001,50000000000001,0201,0201,2971,2971,5741,5741,8541,8542,4232,2752,8142,8143,2313,2316,2096,2095,2156,992000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,126
7,794
7,180
7,180
3,530
3,530
2,821
2,821
2,426
2,426
1,857
1,857
1,574
1,574
1,297
1,297
1,020
1,020
0
0
0
0
0
0
0
0
0
0
1,641
1,641
1,500
1,500
1,500
1,500
1,515
1,515
1,515
1,515
1,065
1,065
1,065
1,065
1,065
1,065
16
1,067
498
498
216
216
105
105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,298
8,298
9,259
9,259
15,862
15,862
17,544
17,544
0
0
0
0
0
0
0
0
0
00000000017,54417,54415,86215,8629,2599,2598,2988,29800000000000000000000001051052162164984981,067161,0651,0651,0651,0651,0651,0651,5151,5151,5151,5151,5001,5001,5001,5001,6411,64100000000001,0201,0201,2971,2971,5741,5741,8571,8572,4262,4262,8212,8213,5303,5307,1807,1807,7948,126000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,580
0
0
0
0
0
0
0
722
0
0
3,753
3,753
6,701
6,701
12,207
12,207
8,988
8,988
9,719
9,719
8,114
8,114
7,307
7,307
6,367
6,367
6,579
6,579
0
0
5,888
5,888
5,328
5,328
155
155
110
110
158
158
279
279
226
225
124
124
126
126
150
150
273
273
128
128
190
190
78
78
213
213
179
179
400
400
651
651
810
810
1,096
1,096
1,326
1,326
1,511
1,511
1,625
1,625
1,846
1,846
1,744
1,744
933
933
1,065
1,065
583,045
1,142
576,439
1,276
806,517
1,277
0
1,378
0
205
0
475
0
220
0
295
215
21529502200475020501,37801,277806,5171,276576,4391,142583,0451,0651,0659339331,7441,7441,8461,8461,6251,6251,5111,5111,3261,3261,0961,09681081065165140040017917921321378781901901281282732731501501261261241242252262792791581581101101551555,3285,3285,8885,888006,5796,5796,3676,3677,3077,3078,1148,1149,7199,7198,9888,98812,20712,2076,7016,7013,7533,7530072200000003,5800000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,566
0
0
0
0
0
0
0
722
0
0
2,017
2,017
6,240
6,240
5,355
5,355
7,124
7,124
7,228
7,228
5,657
5,657
4,713
4,713
4,113
4,113
4,165
4,165
0
0
5,695
5,695
5,328
5,328
155
155
110
110
158
158
279
279
226
225
124
124
126
126
150
150
273
273
128
128
190
190
78
78
213
213
180
180
225
225
267
267
306
306
455
455
606
606
722
722
804
804
986
986
1,028
1,028
157
157
214
214
512,576
198
508,225
276
277
277
378
378
205
205
475
475
220
220
295
295
215
215295295220220475475205205378378277277276508,225198512,5762142141571571,0281,02898698680480472272260660645545530630626726722522518018021321378781901901281282732731501501261261241242252262792791581581101101551555,3285,3285,6955,695004,1654,1654,1134,1134,7134,7135,6575,6577,2287,2287,1247,1245,3555,3556,2406,2402,0172,0170072200000001,5660000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
347
0
0
0
286
0
0
0
2,805
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
899
899
897
180
776
776
900
50
8,657
25
12,315
12,315
17,783
17,783
0
0
0
0
0
0
0
0
0
0
0
0000000000017,78317,78312,31512,315258,65750900776776180897899899000000000000000000000000000000000000000000002,8050002860003470000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
899
899
897
897
776
776
900
900
8,657
8,657
12,315
12,315
17,783
17,783
0
0
0
0
0
0
0
0
0
0
0
0000000000017,78317,78312,31512,3158,6578,657900900776776897897899899000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
465
1,345
1,228
1,228
1,393
1,393
0
0
2,189
2,189
0
0
654
654
0
0
1,005
1,005
0
0
693
693
0
0
147
147
110
110
95
95
0
0
157
157
0
0
116
116
0
0
233
233
117
117
64
64
0
0
112
112
0
0
189
189
0
0
226
226
0
0
474
474
0
0
592
592
0
0
544
544
0
0
10
10
49,077
49,077
59,124
63
27
27
31
31
82
82
425
425
220
220
53
53
0
053532202204254258282313127276359,12449,07749,0771010005445440059259200474474002262260018918900112112006464117117233233001161160015715700959511011014714700693693001,0051,00500654654002,1892,189001,3931,3931,2281,2281,345465000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
761
0
0
0
0
0
0
0
680
0
0
1,016
672
570
570
3,004
3,962
7,124
7,124
4,384
5,039
5,057
5,057
3,712
501
3,683
3,683
2,875
599
0
0
2,197
466
2,144
2,144
8
8
0
0
63
63
279
279
69
68
124
124
10
83
150
150
40
41
11
11
127
126
78
78
100
101
180
180
36
178
266
266
81
301
455
455
132
569
721
721
213
781
948
948
304
800
157
157
60
154
7,726
7,726
5,196
213
36
36
93
347
123
123
50
50
0
0
242
242
0
02422420050501231233479336362135,1967,7267,72615460157157800304948948781213721721569132455455301812662661783618018010110078781261271111414015015083101241246869279279636300882,1442,1444662,197005992,8753,6833,6835013,7125,0575,0575,0394,3847,1247,1243,9623,0045705706721,0160068000000007610000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,014
0
0
0
0
0
0
0
0
0
0
0
1,735
0
0
0
6,852
0
0
0
2,491
0
0
0
2,594
0
0
0
2,414
0
0
0
193
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175
0
0
0
504
0
0
0
720
0
0
0
821
0
0
0
717
0
0
0
850
0
0
0
1,000
0
0
0
1,000
0
0
0
0
0
0
0
53
0
05300000001,0000001,00000085000071700082100072000050400017500000000000000000000000000000001930002,4140002,5940002,4910006,8520001,735000000000002,0140000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
776
0
850
0
945
0
1,000
0
1,000
0
1,000
0
0
0
0
0
0
0
0
0
0000000001,00001,00001,00009450850077600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
2
2
44
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,850
3,850
1,475
1,475
1,946
1,946
2,495
2,495
0
0
0
0
0
0
0
0
0
0000000002,4952,4951,9461,9461,4751,4753,8503,8500000000000000000000000000000000000000000000000000000000000000000004444221101000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,177
0
0
0
0
0
0
0
548
0
0
7,755
7,755
3,967
3,967
0
-5,518
0
0
0
-3,623
0
0
0
-4,382
0
0
0
-4,054
0
0
0
-5,099
0
0
1,194
1,194
1,018
1,018
4,553
4,553
5,267
5,267
8,543
8,543
8,333
8,333
7,987
7,987
6,576
6,576
5,917
5,917
7,971
7,971
7,219
7,219
6,421
6,421
5,397
5,397
1,298
1,298
1,000
999
627
627
141
141
0
0
0
-462
0
0
0
-769
-1,000
-1,000
-1,187
-1,187
-820
-820
-1,024
-1,024
493,041
-1,121
499,276
-1,221
431,519
-1,213
0
-1,266
0
2,144
0
998
0
1,839
0
211
892
89221101,839099802,1440-1,2660-1,213431,519-1,221499,276-1,121493,041-1,024-1,024-820-820-1,187-1,187-1,000-1,000-769000-4620001411416276279991,0001,2981,2985,3975,3976,4216,4217,2197,2197,9717,9715,9175,9176,5766,5767,9877,9878,3338,3338,5438,5435,2675,2674,5534,5531,0181,0181,1941,19400-5,099000-4,054000-4,382000-3,623000-5,51803,9673,9677,7557,75500548000000045,1770000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,216
0
0
0
0
0
0
0
60,729
0
0
14,394
14,394
14,394
14,394
15,582
15,582
21,824
21,824
24,113
24,113
24,113
24,113
24,253
24,253
24,303
24,303
24,303
24,303
0
0
24,303
24,303
24,339
24,339
26,253
26,253
26,253
26,253
29,987
29,987
31,092
31,092
34,772
34,772
34,772
34,772
34,772
34,772
34,772
34,772
34,772
34,772
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,326
37,398
37,398
37,440
37,440
37,507
37,507
37,507
37,507
1,500
1,500
1,948
1,948
1,988
1,988
475,637
2,178
2,318
2,318
2,586
2,586
2,809
2,809
6,810
6,810
6,873
6,873
10,274
10,274
10,529
10,529
13,404
13,40410,52910,52910,27410,2746,8736,8736,8106,8102,8092,8092,5862,5862,3182,3182,178475,6371,9881,9881,9481,9481,5001,50037,50737,50737,50737,50737,44037,44037,39837,39837,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32637,32634,77234,77234,77234,77234,77234,77234,77234,77234,77234,77231,09231,09229,98729,98726,25326,25326,25326,25324,33924,33924,30324,3030024,30324,30324,30324,30324,25324,25324,11324,11324,11324,11321,82421,82415,58215,58214,39414,39414,39414,3940060,729000000018,2160000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-324
0
0
0
0
0
0
0
0
0
0
0
-352
0
0
0
-892
0
0
0
-1,977
0
0
0
-4
0
0
0
-15
0
0
0
-15
0
0
0
0
0
0
0
31
0
0
0
31
0
0
0
31
0
0
0
31
0
0
0
43
0
0
0
56
0
0
0
43
0
0
0
226
0
0
0
143
0
0
0
135
0
0
0
284
0
0
0
327
0
0
0
299
0
0
0
299
0
0
0
245
0
0
0
472
0
0472000245000299000299000327000284000135000143000226000430005600043000310003100031000310000000-15000-15000-4000-1,977000-892000-35200000000000-3240000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,238
0
0
0
0
0
0
0
0
0
0
0
352
0
0
0
941
0
0
0
2,136
0
0
0
2,771
0
0
0
2,950
0
0
0
3,035
0
0
0
0
0
0
0
32
0
0
0
38
0
0
0
39
0
0
0
41
0
0
0
55
0
0
0
70
0
0
0
55
0
0
0
239
0
0
0
157
0
0
0
135
114
114
284
284
327
327
327
327
1,091
1,091
299
299
299
299
299
299
545
545
245
245
472
472
472
472
0
04724724724722452455455452992992992992992991,0911,0913273273273272842841141141350001570002390005500070000550004100039000380003200000003,0350002,9500002,7710002,1360009410003520000000000041,2380000000000000000000000000000000000



Balance Sheet

Currency in AUD. All numbers in thousands.