0 XP   0   0   0

Aida Engineering Ltd ADR
Buy, Hold or Sell?

Should you buy, hold or sell Aida?

I guess you are interested in Aida Engineering Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Aida

Let's start. I'm going to help you getting a better view of Aida Engineering Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Aida Engineering Ltd ADR even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Aida Engineering Ltd ADR is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Aida Engineering Ltd ADR. The closing price on 2023-03-17 was $58.35 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Aida Engineering Ltd ADR Daily Candlestick Chart
Aida Engineering Ltd ADR Daily Candlestick Chart
Summary









1. Valuation of Aida




Current price per share

$58.35

2. Growth of Aida




Is Aida growing?

Current yearPrevious yearGrowGrow %
How rich?$77.1b$77.1b$521.5m0.7%

How much money is Aida making?

Current yearPrevious yearGrowGrow %
Making money$209.7m$276.2m-$66.5m-31.7%
Net Profit Margin1.1%2.0%--

How much money comes from the company's main activities?

3. Financial Health of Aida




Comparing to competitors in the Specialty Industrial Machinery industry




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#12 / 778

Most Revenue
#12 / 778

Most Profit
#18 / 778

Most Efficient
#550 / 778


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Aida Engineering Ltd ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Aida earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aida to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 3.6% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aida Engineering Ltd ADR:

  • The MRQ is 3.6%. The company is making a profit. +1
  • The TTM is 1.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM1.1%+2.5%
TTM1.1%YOY2.0%-0.9%
TTM1.1%5Y3.8%-2.7%
5Y3.8%10Y4.1%-0.4%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%5.5%-1.9%
TTM1.1%5.0%-3.9%
YOY2.0%4.6%-2.6%
5Y3.8%4.5%-0.7%
10Y4.1%4.6%-0.5%
1.1.2. Return on Assets

Shows how efficient Aida is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aida to the Specialty Industrial Machinery industry mean.
  • 0.6% Return on Assets means that Aida generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aida Engineering Ltd ADR:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.2%+0.4%
TTM0.2%YOY0.3%-0.1%
TTM0.2%5Y0.6%-0.5%
5Y0.6%10Y0.7%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.1%-0.5%
TTM0.2%1.1%-0.9%
YOY0.3%1.0%-0.7%
5Y0.6%1.1%-0.5%
10Y0.7%1.1%-0.4%
1.1.3. Return on Equity

Shows how efficient Aida is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aida to the Specialty Industrial Machinery industry mean.
  • 0.9% Return on Equity means Aida generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aida Engineering Ltd ADR:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.3%+0.6%
TTM0.3%YOY0.4%-0.1%
TTM0.3%5Y0.9%-0.7%
5Y0.9%10Y1.0%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%2.5%-1.6%
TTM0.3%2.2%-1.9%
YOY0.4%2.1%-1.7%
5Y0.9%2.1%-1.2%
10Y1.0%2.3%-1.3%

1.2. Operating Efficiency of Aida Engineering Ltd ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Aida is operating .

  • Measures how much profit Aida makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aida to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 4.5% means the company generated $0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aida Engineering Ltd ADR:

  • The MRQ is 4.5%. The company is operating less efficient.
  • The TTM is 3.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM3.3%+1.2%
TTM3.3%YOY4.8%-1.5%
TTM3.3%5Y6.1%-2.8%
5Y6.1%10Y6.5%-0.4%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%7.3%-2.8%
TTM3.3%6.1%-2.8%
YOY4.8%6.4%-1.6%
5Y6.1%6.0%+0.1%
10Y6.5%4.7%+1.8%
1.2.2. Operating Ratio

Measures how efficient Aida is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.79 means that the operating costs are $1.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aida Engineering Ltd ADR:

  • The MRQ is 1.786. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.802. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.786TTM1.802-0.016
TTM1.802YOY1.753+0.049
TTM1.8025Y1.804-0.002
5Y1.80410Y1.788+0.016
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7861.563+0.223
TTM1.8021.570+0.232
YOY1.7531.532+0.221
5Y1.8041.477+0.327
10Y1.7881.191+0.597

1.3. Liquidity of Aida Engineering Ltd ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Aida is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 2.64 means the company has $2.64 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aida Engineering Ltd ADR:

  • The MRQ is 2.636. The company is able to pay all its short-term debts. +1
  • The TTM is 2.685. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.636TTM2.685-0.049
TTM2.685YOY3.007-0.322
TTM2.6855Y2.754-0.069
5Y2.75410Y2.731+0.022
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6361.648+0.988
TTM2.6851.657+1.028
YOY3.0071.710+1.297
5Y2.7541.676+1.078
10Y2.7311.533+1.198
1.3.2. Quick Ratio

Measures if Aida is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aida to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.66 means the company can pay off $0.66 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aida Engineering Ltd ADR:

  • The MRQ is 0.664. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.651. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.664TTM0.651+0.013
TTM0.651YOY0.772-0.122
TTM0.6515Y0.767-0.116
5Y0.76710Y0.786-0.020
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6640.798-0.134
TTM0.6510.809-0.158
YOY0.7720.887-0.115
5Y0.7670.856-0.089
10Y0.7860.831-0.045

1.4. Solvency of Aida Engineering Ltd ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Aida assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aida to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.33 means that Aida assets are financed with 32.5% credit (debt) and the remaining percentage (100% - 32.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aida Engineering Ltd ADR:

  • The MRQ is 0.325. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.319. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.325TTM0.319+0.006
TTM0.319YOY0.289+0.030
TTM0.3195Y0.310+0.009
5Y0.31010Y0.311-0.001
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3250.510-0.185
TTM0.3190.506-0.187
YOY0.2890.501-0.212
5Y0.3100.501-0.191
10Y0.3110.494-0.183
1.4.2. Debt to Equity Ratio

Measures if Aida is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aida to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 48.2% means that company has $0.48 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aida Engineering Ltd ADR:

  • The MRQ is 0.482. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.470. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.482TTM0.470+0.012
TTM0.470YOY0.410+0.061
TTM0.4705Y0.455+0.015
5Y0.45510Y0.457-0.002
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4821.056-0.574
TTM0.4701.045-0.575
YOY0.4101.012-0.602
5Y0.4551.054-0.599
10Y0.4571.032-0.575

2. Market Valuation of Aida Engineering Ltd ADR

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aida generates.

  • Above 15 is considered overpriced but always compare Aida to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 5.19 means the investor is paying $5.19 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aida Engineering Ltd ADR:

  • The EOD is 5.199. Very good. +2
  • The MRQ is 5.193. Very good. +2
  • The TTM is 33.238. Good. +1
Trends
Current periodCompared to+/- 
EOD5.199MRQ5.193+0.006
MRQ5.193TTM33.238-28.045
TTM33.238YOY24.883+8.355
TTM33.2385Y26.394+6.844
5Y26.39410Y25.817+0.577
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD5.19946.406-41.207
MRQ5.19342.877-37.684
TTM33.23845.414-12.176
YOY24.88362.257-37.374
5Y26.39456.364-29.970
10Y25.81778.009-52.192
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Aida.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Aida Engineering Ltd ADR:

  • The MRQ is 0.891. Good. +1
  • The TTM is 297.828. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ0.891TTM297.828-296.937
TTM297.828YOY75.873+221.955
TTM297.8285Y131.856+165.973
5Y131.85610Y130.348+1.507
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.89136.151-35.260
TTM297.82872.877+224.951
YOY75.873100.694-24.821
5Y131.856184.069-52.213
10Y130.348287.543-157.195

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Aida is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 0.05 means the investor is paying $0.05 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aida Engineering Ltd ADR:

  • The EOD is 0.045. Very good. +2
  • The MRQ is 0.045. Very good. +2
  • The TTM is 0.061. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.045MRQ0.045+0.000
MRQ0.045TTM0.061-0.016
TTM0.061YOY0.064-0.002
TTM0.0615Y0.188-0.127
5Y0.18810Y0.204-0.016
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD0.0452.174-2.129
MRQ0.0452.060-2.015
TTM0.0612.392-2.331
YOY0.0642.411-2.347
5Y0.1882.428-2.240
10Y0.2042.803-2.599
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Aida Engineering Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--10.101-3.425+134%10.192-1%59.449-83%56.176-82%
Book Value Growth--1.0080.997+1%1.0090%1.004+0%1.007+0%
Book Value Per Share--1292.0531300.569-1%1292.6740%812.719+59%720.278+79%
Book Value Per Share Growth--1.0080.997+1%1.0080%1.524-34%1.475-32%
Current Ratio--2.6362.685-2%3.007-12%2.754-4%2.731-3%
Debt To Asset Ratio--0.3250.319+2%0.289+13%0.310+5%0.311+5%
Debt To Equity Ratio--0.4820.470+3%0.410+18%0.455+6%0.457+5%
Dividend Per Share----0%-0%-0%-0%
Eps--11.2233.514+219%4.632+142%4.422+154%4.071+176%
Eps Growth--5.8290.540+979%1.179+395%1.449+302%1.393+318%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0360.011+235%0.020+81%0.038-3%0.041-12%
Operating Margin--0.0450.033+38%0.048-6%0.061-26%0.065-31%
Operating Ratio--1.7861.802-1%1.753+2%1.804-1%1.7880%
Pb Ratio0.045+0%0.0450.061-27%0.064-29%0.188-76%0.204-78%
Pe Ratio5.199+0%5.19333.238-84%24.883-79%26.394-80%25.817-80%
Peg Ratio--0.891297.828-100%75.873-99%131.856-99%130.348-99%
Price Per Share58.350+0%58.28079.895-27%82.613-29%57.172+2%53.813+8%
Price To Total Gains Ratio5.777+0%5.7708.400-31%1.828+216%-0.346+106%-1.805+131%
Profit Growth--5.8290.540+979%1.179+394%1.354+330%1.302+348%
Quick Ratio--0.6640.651+2%0.772-14%0.767-13%0.786-16%
Return On Assets--0.0060.002+219%0.003+130%0.006-8%0.007-17%
Return On Equity--0.0090.003+221%0.004+140%0.009-8%0.010-16%
Revenue Growth--1.3541.102+23%1.009+34%1.034+31%1.025+32%
Total Gains Per Share--10.101-3.425+134%10.192-1%59.449-83%56.176-82%
Total Gains Per Share Growth--2.283-0.287+113%1.114+105%25.378-91%23.168-90%
Usd Book Value--77135000000.00077642000000.000-1%77120500000.000+0%76023000000.000+1%76283902464.165+1%
Usd Book Value Change Per Share--10.101-3.425+134%10.192-1%59.449-83%56.176-82%
Usd Book Value Per Share--1292.0531300.569-1%1292.6740%812.719+59%720.278+79%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--11.2233.514+219%4.632+142%4.422+154%4.071+176%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Price Per Share58.350+0%58.28079.895-27%82.613-29%57.172+2%53.813+8%
Usd Profit--670000000.000209750000.000+219%276250000.000+143%709950000.000-6%783462284.293-14%
Usd Revenue--18499000000.00016930000000.000+9%14812000000.000+25%17354600000.000+7%17587023276.756+5%
Usd Total Gains Per Share--10.101-3.425+134%10.192-1%59.449-83%56.176-82%
 EOD+2 -3MRQTTM+24 -8YOY+17 -155Y+16 -1610Y+16 -16

3.2. Fundamental Score

Let's check the fundamental score of Aida Engineering Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.199
Price to Book Ratio (EOD)Between0-10.045
Net Profit Margin (MRQ)Greater than00.036
Operating Margin (MRQ)Greater than00.045
Quick Ratio (MRQ)Greater than10.664
Current Ratio (MRQ)Greater than12.636
Debt to Asset Ratio (MRQ)Less than10.325
Debt to Equity Ratio (MRQ)Less than10.482
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.006
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Aida Engineering Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than502.589
Ma 20Greater thanMa 5058.965
Ma 50Greater thanMa 10059.976
Ma 100Greater thanMa 20059.128
OpenGreater thanClose58.350
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets114,341,000
Total Liabilities37,206,000
Total Stockholder Equity77,135,000
 As reported
Total Liabilities 37,206,000
Total Stockholder Equity+ 77,135,000
Total Assets = 114,341,000

Assets

Total Assets114,341,000
Total Current Assets79,994,000
Long-term Assets79,994,000
Total Current Assets
Cash And Cash Equivalents 30,452,000
Net Receivables 20,140,000
Inventory 25,029,000
Other Current Assets 4,373,000
Total Current Assets  (as reported)79,994,000
Total Current Assets  (calculated)79,994,000
+/-0
Long-term Assets
Property Plant Equipment 21,828,000
Other Assets 307,000
Long-term Assets  (as reported)34,345,000
Long-term Assets  (calculated)22,135,000
+/- 12,210,000

Liabilities & Shareholders' Equity

Total Current Liabilities30,344,000
Long-term Liabilities6,862,000
Total Stockholder Equity77,135,000
Total Current Liabilities
Short Long Term Debt 569,000
Accounts payable 8,410,000
Other Current Liabilities 20,296,000
Total Current Liabilities  (as reported)30,344,000
Total Current Liabilities  (calculated)29,275,000
+/- 1,069,000
Long-term Liabilities
Long term Debt 1,500,000
Other Liabilities 5,360,000
Long-term Liabilities Other 482,000
Long-term Liabilities  (as reported)6,862,000
Long-term Liabilities  (calculated)7,342,000
+/- 480,000
Total Stockholder Equity
Common Stock7,831,000
Retained Earnings 54,405,000
Other Stockholders Equity 7,144,000
Total Stockholder Equity (as reported)77,135,000
Total Stockholder Equity (calculated)69,380,000
+/- 7,755,000
Other
Capital Stock7,831,000
Common Stock Shares Outstanding 59,700
Net Invested Capital 79,204,000
Net Tangible Assets 75,794,000
Net Working Capital 49,650,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-31
> Total Assets 
101,683,000
133,500,065
109,597,000
118,333,000
116,755,000
114,201,000
115,903,000
113,387,000
111,564,000
108,114,000
104,213,000
107,887,000
104,114,000
99,712,000
103,152,000
106,455,000
107,787,000
107,994,000
111,560,000
113,952,000
113,933,000
113,792,000
114,341,000
114,341,000113,792,000113,933,000113,952,000111,560,000107,994,000107,787,000106,455,000103,152,00099,712,000104,114,000107,887,000104,213,000108,114,000111,564,000113,387,000115,903,000114,201,000116,755,000118,333,000109,597,000133,500,065101,683,000
   > Total Current Assets 
69,955,000
90,992,575
76,040,000
81,000,000
79,321,000
76,769,000
78,154,000
78,504,000
76,396,000
73,745,000
70,382,000
73,017,000
71,568,000
66,482,000
69,099,000
71,525,000
72,656,000
72,407,000
75,147,000
78,087,000
77,703,000
78,448,000
79,994,000
79,994,00078,448,00077,703,00078,087,00075,147,00072,407,00072,656,00071,525,00069,099,00066,482,00071,568,00073,017,00070,382,00073,745,00076,396,00078,504,00078,154,00076,769,00079,321,00081,000,00076,040,00090,992,57569,955,000
       Cash And Cash Equivalents 
24,491,000
33,520,907
29,954,000
32,668,000
33,163,000
31,031,000
31,527,000
30,200,000
31,155,000
29,797,000
27,485,000
29,391,000
28,723,000
25,845,000
31,312,000
31,353,000
31,705,000
31,575,000
34,252,000
35,653,000
35,031,000
30,351,000
30,452,000
30,452,00030,351,00035,031,00035,653,00034,252,00031,575,00031,705,00031,353,00031,312,00025,845,00028,723,00029,391,00027,485,00029,797,00031,155,00030,200,00031,527,00031,031,00033,163,00032,668,00029,954,00033,520,90724,491,000
       Short-term Investments 
2,000,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000002,000,000
       Net Receivables 
26,461,000
30,106,813
24,426,000
24,423,000
26,484,000
22,679,000
24,390,000
25,473,000
22,859,000
19,316,000
20,448,000
21,596,000
24,917,000
18,700,000
17,491,000
18,773,000
22,172,000
17,837,000
15,770,000
17,246,000
19,072,000
19,797,000
20,140,000
20,140,00019,797,00019,072,00017,246,00015,770,00017,837,00022,172,00018,773,00017,491,00018,700,00024,917,00021,596,00020,448,00019,316,00022,859,00025,473,00024,390,00022,679,00026,484,00024,423,00024,426,00030,106,81326,461,000
       Inventory 
14,025,000
19,366,940
16,846,000
19,456,000
17,364,000
19,261,000
19,096,000
19,169,000
16,489,000
17,732,000
17,649,000
18,447,000
16,837,000
18,548,000
18,553,000
19,386,000
17,589,000
19,900,000
21,564,000
21,822,000
21,574,000
24,844,000
25,029,000
25,029,00024,844,00021,574,00021,822,00021,564,00019,900,00017,589,00019,386,00018,553,00018,548,00016,837,00018,447,00017,649,00017,732,00016,489,00019,169,00019,096,00019,261,00017,364,00019,456,00016,846,00019,366,94014,025,000
       Other Current Assets 
2,978,000
7,997,916
4,814,000
4,453,000
2,310,000
3,798,000
3,141,000
3,662,000
2,582,000
6,900,000
4,800,000
3,583,000
1,091,000
3,389,000
1,743,000
2,013,000
1,190,000
3,095,000
3,561,000
3,366,000
2,026,000
3,456,000
4,373,000
4,373,0003,456,0002,026,0003,366,0003,561,0003,095,0001,190,0002,013,0001,743,0003,389,0001,091,0003,583,0004,800,0006,900,0002,582,0003,662,0003,141,0003,798,0002,310,0004,453,0004,814,0007,997,9162,978,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
35,166,000
34,367,000
33,828,000
34,868,000
32,543,000
33,228,000
34,051,000
34,926,000
35,127,000
35,584,000
36,410,000
35,862,000
36,227,000
35,342,000
34,345,000
34,345,00035,342,00036,227,00035,862,00036,410,00035,584,00035,127,00034,926,00034,051,00033,228,00032,543,00034,868,00033,828,00034,367,00035,166,00000000000
       Property Plant Equipment 
20,815,000
27,754,331
21,382,000
24,079,000
23,449,000
23,620,000
23,799,000
23,709,000
23,932,000
23,363,000
22,918,000
23,147,000
22,263,000
21,906,000
21,664,000
21,339,000
21,350,000
21,231,000
21,015,000
21,141,000
21,462,000
21,667,000
21,828,000
21,828,00021,667,00021,462,00021,141,00021,015,00021,231,00021,350,00021,339,00021,664,00021,906,00022,263,00023,147,00022,918,00023,363,00023,932,00023,709,00023,799,00023,620,00023,449,00024,079,00021,382,00027,754,33120,815,000
       Long Term Investments 
9,820,000
13,341,149
11,125,000
11,979,000
12,633,000
12,258,000
12,436,000
9,943,000
10,030,000
9,890,000
9,680,000
10,471,000
0
0
0
0
0
0
0
0
0
0
0
0000000000010,471,0009,680,0009,890,00010,030,0009,943,00012,436,00012,258,00012,633,00011,979,00011,125,00013,341,1499,820,000
       Intangible Assets 
845,000
1,073,336
811,000
944,000
927,000
887,000
847,000
805,000
800,000
765,000
776,000
780,000
0
0
0
0
0
0
0
0
0
0
0
00000000000780,000776,000765,000800,000805,000847,000887,000927,000944,000811,0001,073,336845,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
146,000
137,000
128,000
121,000
124,000
104,000
98,000
138,000
116,000
121,000
147,000
133,000
121,000
125,000
119,000
119,000125,000121,000133,000147,000121,000116,000138,00098,000104,000124,000121,000128,000137,000146,00000000000
> Total Liabilities 
30,849,000
42,416,308
37,445,000
44,077,000
40,832,000
39,698,000
39,846,000
38,455,000
34,360,000
32,964,000
30,205,000
32,069,000
29,276,000
26,323,000
27,820,000
30,176,000
30,284,000
31,241,000
33,613,000
35,713,000
35,271,000
37,260,000
37,206,000
37,206,00037,260,00035,271,00035,713,00033,613,00031,241,00030,284,00030,176,00027,820,00026,323,00029,276,00032,069,00030,205,00032,964,00034,360,00038,455,00039,846,00039,698,00040,832,00044,077,00037,445,00042,416,30830,849,000
   > Total Current Liabilities 
25,518,000
35,035,821
31,538,000
35,901,000
33,209,000
32,575,000
32,690,000
31,831,000
28,428,000
27,076,000
24,365,000
26,651,000
23,823,000
20,597,000
21,759,000
23,476,000
23,378,000
24,177,000
26,124,000
28,398,000
28,150,000
30,253,000
30,344,000
30,344,00030,253,00028,150,00028,398,00026,124,00024,177,00023,378,00023,476,00021,759,00020,597,00023,823,00026,651,00024,365,00027,076,00028,428,00031,831,00032,690,00032,575,00033,209,00035,901,00031,538,00035,035,82125,518,000
       Short-term Debt 
4,470,000
6,087,013
4,793,000
4,846,000
500,000
0
0
0
0
0
2,860,000
3,450,000
0
0
0
0
0
0
0
0
0
0
0
000000000003,450,0002,860,00000000500,0004,846,0004,793,0006,087,0134,470,000
       Short Long Term Debt 
4,470,000
6,087,013
4,793,000
4,846,000
500,000
500,000
500,000
500,000
2,991,000
2,949,000
2,860,000
3,450,000
3,491,000
3,526,000
3,604,000
1,904,000
1,297,000
1,711,000
1,688,000
1,044,000
1,094,000
570,000
569,000
569,000570,0001,094,0001,044,0001,688,0001,711,0001,297,0001,904,0003,604,0003,526,0003,491,0003,450,0002,860,0002,949,0002,991,000500,000500,000500,000500,0004,846,0004,793,0006,087,0134,470,000
       Accounts payable 
8,810,000
11,374,235
10,780,000
12,523,000
11,974,000
12,744,000
13,159,000
12,857,000
6,806,000
5,950,000
5,015,000
10,249,000
8,102,000
6,124,000
6,893,000
7,766,000
7,504,000
7,569,000
7,664,000
9,620,000
9,025,000
8,195,000
8,410,000
8,410,0008,195,0009,025,0009,620,0007,664,0007,569,0007,504,0007,766,0006,893,0006,124,0008,102,00010,249,0005,015,0005,950,0006,806,00012,857,00013,159,00012,744,00011,974,00012,523,00010,780,00011,374,2358,810,000
       Other Current Liabilities 
11,573,000
18,812,036
16,419,000
19,328,000
15,783,000
16,183,000
15,246,000
15,274,000
5,633,000
6,817,000
5,731,000
12,318,000
10,004,000
10,362,000
10,214,000
13,179,000
12,362,000
14,198,000
15,624,000
17,059,000
15,861,000
20,889,000
20,296,000
20,296,00020,889,00015,861,00017,059,00015,624,00014,198,00012,362,00013,179,00010,214,00010,362,00010,004,00012,318,0005,731,0006,817,0005,633,00015,274,00015,246,00016,183,00015,783,00019,328,00016,419,00018,812,03611,573,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
5,932,000
5,888,000
5,840,000
5,418,000
5,453,000
5,726,000
6,061,000
6,700,000
6,906,000
7,064,000
7,489,000
7,315,000
7,121,000
7,007,000
6,862,000
6,862,0007,007,0007,121,0007,315,0007,489,0007,064,0006,906,0006,700,0006,061,0005,726,0005,453,0005,418,0005,840,0005,888,0005,932,00000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
706,000
288,000
277,000
296,000
275,000
266,000
282,000
282,000
288,000
287,000
295,000
305,000
386,000
525,000
482,000
482,000525,000386,000305,000295,000287,000288,000282,000282,000266,000275,000296,000277,000288,000706,00000000000
> Total Stockholder Equity
70,834,000
91,083,757
72,152,000
73,739,000
75,357,000
73,953,000
75,481,000
74,370,000
76,591,000
74,570,000
73,397,000
75,194,000
74,169,000
72,742,000
74,676,000
75,614,000
76,820,000
76,099,000
77,299,000
77,587,000
77,991,000
76,532,000
77,135,000
77,135,00076,532,00077,991,00077,587,00077,299,00076,099,00076,820,00075,614,00074,676,00072,742,00074,169,00075,194,00073,397,00074,570,00076,591,00074,370,00075,481,00073,953,00075,357,00073,739,00072,152,00091,083,75770,834,000
   Common Stock
7,831,000
10,200,599
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,000
7,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,0007,831,00010,200,5997,831,000
   Retained Earnings 
51,817,000
65,378,403
51,164,000
51,910,000
54,000,000
52,988,000
53,781,000
54,829,000
55,777,000
54,683,000
56,084,000
55,538,000
56,536,000
54,506,000
55,410,000
55,874,000
55,963,000
54,841,000
55,167,000
55,474,000
55,511,000
53,732,000
54,405,000
54,405,00053,732,00055,511,00055,474,00055,167,00054,841,00055,963,00055,874,00055,410,00054,506,00056,536,00055,538,00056,084,00054,683,00055,777,00054,829,00053,781,00052,988,00054,000,00051,910,00051,164,00065,378,40351,817,000
   Capital Surplus 00000000000000000000000
   Treasury Stock00000000000000000000000
   Other Stockholders Equity 
3,924,000
6,042,725
5,893,000
6,734,000
6,262,000
5,871,000
6,595,000
4,434,000
4,799,000
3,870,000
3,294,000
4,328,000
2,304,000
2,903,000
3,853,000
4,326,000
5,442,000
5,841,000
6,716,000
6,698,000
7,063,000
7,212,000
7,144,000
7,144,0007,212,0007,063,0006,698,0006,716,0005,841,0005,442,0004,326,0003,853,0002,903,0002,304,0004,328,0003,294,0003,870,0004,799,0004,434,0006,595,0005,871,0006,262,0006,734,0005,893,0006,042,7253,924,000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue62,466,000
Cost of Revenue-51,574,000
Gross Profit10,892,00010,892,000
 
Operating Income (+$)
Gross Profit10,892,000
Operating Expense-59,960,000
Operating Income2,506,000-49,068,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense59,960,0000
 
Net Interest Income (+$)
Interest Income36,000
Interest Expense-18,000
Net Interest Income18,00018,000
 
Pretax Income (+$)
Operating Income2,506,000
Net Interest Income18,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,753,0002,506,000
EBIT - interestExpense = 2,488,000
1,744,000
914,000
Interest Expense18,000
Earnings Before Interest and Taxes (ebit)2,506,0001,771,000
Earnings Before Interest and Taxes (ebitda)3,604,000
 
After tax Income (+$)
Income Before Tax1,753,000
Tax Provision-848,000
Net Income From Continuing Ops905,000905,000
Net Income896,000
Net Income Applicable To Common Shares896,000
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--18,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PABW.MU
29 minutes ago

I found you a Golden Cross on the daily chart of PABW.MU.

PABW.MU Daily Candlestick Chart
IS0E.F
35 minutes ago

I found you a Evening Star Candle Pattern on the daily chart of IS0E.F.

IS0E.F Daily Candlestick Chart
EXH2.F
37 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of EXH2.F.

EXH2.F Daily Candlestick Chart
SDOS.ST
38 minutes ago

I found you a Death Cross on the daily chart of SDOS.ST.

SDOS.ST Daily Candlestick Chart
M6X3.F
38 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of M6X3.F.

M6X3.F Daily Candlestick Chart
8CN.F
39 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 8CN.F.

8CN.F Daily Candlestick Chart
ELEC.PA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELEC.PA.

ELEC.PA Daily Candlestick Chart
9SU.F
57 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 9SU.F.

9SU.F Daily Candlestick Chart
ZEON.F
58 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ZEON.F.

ZEON.F Daily Candlestick Chart
WS0.F
59 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WS0.F.

WS0.F Daily Candlestick Chart
TE9.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TE9.F.

TE9.F Daily Candlestick Chart
3NFE.XETRA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 3NFE.XETRA.

3NFE.XETRA Daily Candlestick Chart
CATG.PA
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of CATG.PA.

CATG.PA Daily Candlestick Chart
O3S1.F
1 hour ago

I found you a MACD Bullish Hidden Divergence on the daily chart of O3S1.F.

O3S1.F Daily Candlestick Chart
ALPHA.PA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ALPHA.PA.

ALPHA.PA Daily Candlestick Chart
ALKKO.PA
1 hour ago

I found you a Golden Cross on the daily chart of ALKKO.PA.

ALKKO.PA Daily Candlestick Chart
ALHYG.PA
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALHYG.PA.

ALHYG.PA Daily Candlestick Chart
NVPA.F
1 hour ago

I found you a RSI Bearish Hidden Divergence on the daily chart of NVPA.F.

NVPA.F Daily Candlestick Chart
GV2A.F
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GV2A.F.

GV2A.F Daily Candlestick Chart
GDO3.F
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of GDO3.F.

GDO3.F Daily Candlestick Chart
FZ7.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of FZ7.F.

FZ7.F Daily Candlestick Chart
F9H.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of F9H.F.

F9H.F Daily Candlestick Chart
E7F0.F
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of E7F0.F.

E7F0.F Daily Candlestick Chart
CGR.F
1 hour ago

I found you a MACD Bullish Hidden Divergence on the daily chart of CGR.F.

CGR.F Daily Candlestick Chart