25 XP   0   0   10

Analog Devices Inc
Buy, Hold or Sell?

Let's analyse Analog together

PenkeI guess you are interested in Analog Devices Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Analog Devices Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Analog Devices Inc

I send you an email if I find something interesting about Analog Devices Inc.

Quick analysis of Analog (30 sec.)










What can you expect buying and holding a share of Analog? (30 sec.)

How much money do you get?

How much money do you get?
$3.41
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$71.28
Expected worth in 1 year
$71.09
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$3.22
Return On Investment
1.6%

For what price can you sell your share?

Current Price per Share
$197.94
Expected price per share
$183.82 - $204.20
How sure are you?
50%

1. Valuation of Analog (5 min.)




Live pricePrice per Share (EOD)

$197.94

Intrinsic Value Per Share

$52.56 - $120.20

Total Value Per Share

$123.84 - $191.47

2. Growth of Analog (5 min.)




Is Analog growing?

Current yearPrevious yearGrowGrow %
How rich?$35.5b$36.6b-$926.2m-2.6%

How much money is Analog making?

Current yearPrevious yearGrowGrow %
Making money$703.9m$857.4m-$153.5m-21.8%
Net Profit Margin23.8%27.2%--

How much money comes from the company's main activities?

3. Financial Health of Analog (5 min.)




4. Comparing to competitors in the Semiconductors industry (5 min.)




  Industry Rankings (Semiconductors)  


Richest
#11 / 269

Most Revenue
#20 / 269

Most Profit
#9 / 269

What can you expect buying and holding a share of Analog? (5 min.)

Welcome investor! Analog's management wants to use your money to grow the business. In return you get a share of Analog.

What can you expect buying and holding a share of Analog?

First you should know what it really means to hold a share of Analog. And how you can make/lose money.

Speculation

The Price per Share of Analog is $197.94. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Analog.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Analog, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $71.28. Based on the TTM, the Book Value Change Per Share is $-0.05 per quarter. Based on the YOY, the Book Value Change Per Share is $0.22 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.85 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Analog.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.930.5%1.390.7%1.660.8%1.000.5%0.730.4%
Usd Book Value Change Per Share0.980.5%-0.050.0%0.220.1%2.401.2%1.540.8%
Usd Dividend Per Share0.850.4%0.850.4%0.760.4%0.620.3%0.450.2%
Usd Total Gains Per Share1.840.9%0.810.4%0.970.5%3.011.5%1.991.0%
Usd Price Per Share192.36-182.28-160.11-148.40-109.21-
Price to Earnings Ratio51.83-35.95-24.56-52.94-49.68-
Price-to-Total Gains Ratio104.69-77.35-187.20-177.66-233.07-
Price to Book Ratio2.70-2.57-2.26-3.82-4.46-
Price-to-Total Gains Ratio104.69-77.35-187.20-177.66-233.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share197.94
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.850.62
Usd Book Value Change Per Share-0.052.40
Usd Total Gains Per Share0.813.01
Gains per Quarter (5 shares)4.0315.07
Gains per Year (5 shares)16.1160.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
117-16124850
234-2222596110
351-33837144170
468-45449192230
585-57062240290
6102-68674287350
7119-710286335410
8136-811899383470
9153-8134111431530
10171-9150124479590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%135.04.00.097.1%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%28.012.00.070.0%108.031.00.077.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%81.00.058.058.3%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%37.03.00.092.5%120.019.00.086.3%

Fundamentals of Analog

About Analog Devices Inc

Analog Devices, Inc. designs, manufactures, tests, and markets integrated circuits (ICs), software, and subsystems products in the United States, rest of North and South America, Europe, Japan, China, and rest of Asia. The company provides data converter products, which translate real-world analog signals into digital data, as well as translates digital data into analog signals; power management and reference products for power conversion, driver monitoring, sequencing, and energy management applications in the automotive, communications, industrial, and consumer markets; and power ICs that include performance, integration, and software design simulation tools for accurate power supply designs. It also offers amplifiers to condition analog signals; and radio frequency and microwave ICs to support cellular infrastructure; and micro-electro-mechanical systems technology solutions, including accelerometers used to sense acceleration, gyroscopes for sense rotation, inertial measurement units to sense multiple degrees of freedom, and broadband switches for radio and instrument systems, as well as isolators. In addition, the company provides digital signal processing and system products for numeric calculations. It serves clients in the industrial, automotive, consumer, instrumentation, aerospace, defense and healthcare, and communications markets through a direct sales force, third-party distributors, and independent sales representatives, as well as online. Analog Devices, Inc. was incorporated in 1965 and is headquartered in Wilmington, Massachusetts.

Fundamental data was last updated by Penke on 2024-04-10 23:36:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Analog Devices Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Analog earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Analog to the Semiconductors industry mean.
  • A Net Profit Margin of 18.4% means that $0.18 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Analog Devices Inc:

  • The MRQ is 18.4%. The company is making a huge profit. +2
  • The TTM is 23.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.4%TTM23.8%-5.4%
TTM23.8%YOY27.2%-3.4%
TTM23.8%5Y22.5%+1.3%
5Y22.5%10Y21.9%+0.7%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ18.4%5.9%+12.5%
TTM23.8%5.3%+18.5%
YOY27.2%10.7%+16.5%
5Y22.5%8.8%+13.7%
10Y21.9%7.8%+14.1%
1.1.2. Return on Assets

Shows how efficient Analog is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Analog to the Semiconductors industry mean.
  • 1.0% Return on Assets means that Analog generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Analog Devices Inc:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.4%-0.5%
TTM1.4%YOY1.7%-0.3%
TTM1.4%5Y1.5%-0.1%
5Y1.5%10Y1.8%-0.3%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.0%0.0%
TTM1.4%1.0%+0.4%
YOY1.7%2.1%-0.4%
5Y1.5%1.8%-0.3%
10Y1.8%1.7%+0.1%
1.1.3. Return on Equity

Shows how efficient Analog is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Analog to the Semiconductors industry mean.
  • 1.3% Return on Equity means Analog generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Analog Devices Inc:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM2.0%-0.7%
TTM2.0%YOY2.3%-0.4%
TTM2.0%5Y2.4%-0.4%
5Y2.4%10Y2.9%-0.5%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.4%-0.1%
TTM2.0%1.7%+0.3%
YOY2.3%3.7%-1.4%
5Y2.4%3.1%-0.7%
10Y2.9%3.0%-0.1%

1.2. Operating Efficiency of Analog Devices Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Analog is operating .

  • Measures how much profit Analog makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Analog to the Semiconductors industry mean.
  • An Operating Margin of 24.1% means the company generated $0.24  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Analog Devices Inc:

  • The MRQ is 24.1%. The company is operating efficient. +1
  • The TTM is 29.5%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ24.1%TTM29.5%-5.4%
TTM29.5%YOY32.1%-2.6%
TTM29.5%5Y28.4%+1.1%
5Y28.4%10Y28.0%+0.4%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ24.1%6.4%+17.7%
TTM29.5%2.1%+27.4%
YOY32.1%10.2%+21.9%
5Y28.4%8.8%+19.6%
10Y28.0%7.4%+20.6%
1.2.2. Operating Ratio

Measures how efficient Analog is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductors industry mean).
  • An Operation Ratio of 0.76 means that the operating costs are $0.76 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Analog Devices Inc:

  • The MRQ is 0.760. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.706. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.760TTM0.706+0.055
TTM0.706YOY0.662+0.044
TTM0.7065Y0.714-0.009
5Y0.71410Y0.721-0.007
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7601.545-0.785
TTM0.7061.570-0.864
YOY0.6621.434-0.772
5Y0.7141.505-0.791
10Y0.7211.331-0.610

1.3. Liquidity of Analog Devices Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Analog is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductors industry mean).
  • A Current Ratio of 1.51 means the company has $1.51 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Analog Devices Inc:

  • The MRQ is 1.511. The company is able to pay all its short-term debts. +1
  • The TTM is 1.595. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.511TTM1.595-0.085
TTM1.595YOY2.014-0.419
TTM1.5955Y1.603-0.008
5Y1.60310Y2.933-1.329
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5112.723-1.212
TTM1.5952.802-1.207
YOY2.0142.691-0.677
5Y1.6032.718-1.115
10Y2.9332.513+0.420
1.3.2. Quick Ratio

Measures if Analog is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Analog to the Semiconductors industry mean.
  • A Quick Ratio of 0.86 means the company can pay off $0.86 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Analog Devices Inc:

  • The MRQ is 0.855. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.936. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.855TTM0.936-0.081
TTM0.936YOY1.415-0.478
TTM0.9365Y1.089-0.153
5Y1.08910Y3.378-2.288
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8550.995-0.140
TTM0.9360.959-0.023
YOY1.4151.015+0.400
5Y1.0891.126-0.037
10Y3.3781.181+2.197

1.4. Solvency of Analog Devices Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Analog assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Analog to Semiconductors industry mean.
  • A Debt to Asset Ratio of 0.27 means that Analog assets are financed with 26.5% credit (debt) and the remaining percentage (100% - 26.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Analog Devices Inc:

  • The MRQ is 0.265. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.271. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.265TTM0.271-0.005
TTM0.271YOY0.272-0.002
TTM0.2715Y0.360-0.089
5Y0.36010Y0.383-0.023
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2650.323-0.058
TTM0.2710.316-0.045
YOY0.2720.346-0.074
5Y0.3600.349+0.011
10Y0.3830.344+0.039
1.4.2. Debt to Equity Ratio

Measures if Analog is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Analog to the Semiconductors industry mean.
  • A Debt to Equity ratio of 36.1% means that company has $0.36 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Analog Devices Inc:

  • The MRQ is 0.361. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.371. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.361TTM0.371-0.010
TTM0.371YOY0.374-0.004
TTM0.3715Y0.592-0.221
5Y0.59210Y0.666-0.074
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3610.482-0.121
TTM0.3710.493-0.122
YOY0.3740.534-0.160
5Y0.5920.574+0.018
10Y0.6660.598+0.068

2. Market Valuation of Analog Devices Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Analog generates.

  • Above 15 is considered overpriced but always compare Analog to the Semiconductors industry mean.
  • A PE ratio of 51.83 means the investor is paying $51.83 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Analog Devices Inc:

  • The EOD is 53.336. Based on the earnings, the company is expensive. -2
  • The MRQ is 51.833. Based on the earnings, the company is expensive. -2
  • The TTM is 35.949. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD53.336MRQ51.833+1.504
MRQ51.833TTM35.949+15.883
TTM35.949YOY24.561+11.389
TTM35.9495Y52.939-16.990
5Y52.93910Y49.676+3.263
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD53.33616.397+36.939
MRQ51.83317.492+34.341
TTM35.94918.169+17.780
YOY24.56114.839+9.722
5Y52.93920.791+32.148
10Y49.67620.968+28.708
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Analog Devices Inc:

  • The EOD is 26.948. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 26.188. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 28.396. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD26.948MRQ26.188+0.760
MRQ26.188TTM28.396-2.208
TTM28.396YOY19.665+8.732
TTM28.3965Y28.633-0.237
5Y28.63310Y28.182+0.451
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD26.9488.617+18.331
MRQ26.1888.695+17.493
TTM28.3966.629+21.767
YOY19.6657.725+11.940
5Y28.6335.340+23.293
10Y28.1825.483+22.699
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Analog is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductors industry mean).
  • A PB ratio of 2.70 means the investor is paying $2.70 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Analog Devices Inc:

  • The EOD is 2.777. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.699. Based on the equity, the company is underpriced. +1
  • The TTM is 2.569. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.777MRQ2.699+0.078
MRQ2.699TTM2.569+0.130
TTM2.569YOY2.262+0.307
TTM2.5695Y3.821-1.252
5Y3.82110Y4.462-0.641
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD2.7772.454+0.323
MRQ2.6992.719-0.020
TTM2.5692.671-0.102
YOY2.2622.748-0.486
5Y3.8213.131+0.690
10Y4.4623.180+1.282
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Analog Devices Inc.

3.1. Institutions holding Analog Devices Inc

Institutions are holding 91.856% of the shares of Analog Devices Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.18630.197645555501826990.1819
2023-12-31BlackRock Inc7.81080.196138734550-916837-2.3122
2023-12-31JPMorgan Chase & Co4.680.4428232084474119311.807
2023-12-31State Street Corporation4.21470.2019209009617844943.8998
2023-12-31Massachusetts Financial Services Company3.0380.96611506565211972158.6327
2023-12-31Amvescap Plc.2.20030.5156109112439079599.0766
2023-12-31Geode Capital Management, LLC1.97760.203298068871065801.0987
2023-12-31Wells Fargo & Co1.71620.44088510594477370.5641
2023-12-31Franklin Resources Inc1.64950.75958180237-644241-7.3006
2023-12-31FMR Inc1.59130.12047891409-3184462-28.7513
2023-12-31Ameriprise Financial Inc1.51140.44567494988-195571-2.543
2023-12-31T. Rowe Price Associates, Inc.1.3780.18236833640164015631.581
2023-12-31Goldman Sachs Group Inc1.34680.1196678768270580968.1056
2023-12-31Morgan Stanley - Brokerage Accounts1.3370.11666304291305782.0089
2023-12-31NORGES BANK1.24430.21416170564-170924-2.6953
2023-12-31Northern Trust Corp1.16470.20765775685-88283-1.5055
2023-12-31Bank of America Corp1.12680.11185587831106150523.4518
2023-12-31Lazard Asset Management LLC0.95331.18774727648-530966-10.0971
2023-12-31Capital Research & Mgmt Co - Division 30.90960.200845106522467995.7882
2023-12-31Generation Investment Management LLP0.87773.91794352424-69014-1.5609
Total 49.914310.7468247528110+3523164+1.4%

3.2. Funds holding Analog Devices Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13760.192515559746-32944-0.2113
2024-02-29Vanguard Institutional 500 Index Trust2.50890.2232124420161279071.0387
2024-03-28Invesco QQQ Trust1.87440.70829295529111440.12
2024-03-28SPDR® S&P 500 ETF Trust1.22090.22296054526352800.5861
2024-02-29Fidelity 500 Index1.20520.22255976502601391.0165
2023-12-31MFS Large Cap Value Equity1.16672.015857858083933537.2945
2024-02-29MFS Value A1.14481.86515677008-41149-0.7196
2024-03-28iShares Core S&P 500 ETF1.03650.2225139894377600.7401
2023-12-31JPM US Equity Income-Composite0.9251.96674587012-306921-6.2715
2024-02-29JPMorgan Equity Income I0.90541.87794490045728431.6491
2024-02-29Vanguard Value Index Inv0.83560.48984143621142540.3452
2024-03-28Technology Select Sector SPDR® ETF0.67531.0116334885932040.0958
2024-03-29VanEck Semiconductor ETF0.67253.58523334812-16312-0.4868
2023-12-31Columbia Dividend Value0.66331.7412328913537009512.6787
2024-02-29Columbia Dividend Income Inst0.66331.6166328913500
2024-02-29Vanguard Institutional Index I0.6620.22253282666-13236-0.4016
2024-02-29Franklin Rising Dividends Fund A0.66152.2757328040000
2024-02-29Vanguard Dividend Appreciation ETF0.58820.61322916789169320.5839
2024-02-29Vanguard Information Technology ETF0.57250.71522838940139870.4951
2024-02-29First Eagle Global A0.53941.0157267497000
Total 21.65922.8035107407413+746336+0.7%

3.3. Insider Transactions

Insiders are holding 0.236% of the shares of Analog Devices Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-04-04Vivek JainSELL3479197.56
2024-04-01Vincent RocheSELL10000197.4
2024-03-21James ChampySELL1228197.64
2024-02-01Vincent RocheSELL10000192.11
2024-01-02Vincent RocheSELL10000197.07
2023-11-27Vivek JainSELL17038183.66
2023-09-01Vincent RocheSELL10000182.6
2023-08-01Vincent RocheSELL10000197.64
2023-07-10Vincent RocheSELL10000185.91
2023-06-14Kenton J SicchitanoSELL8460192.5
2023-06-14Prashanth Mahendra-rajahSELL30591192.75
2023-06-08Vincent RocheSELL25000181.03

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Analog Devices Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.983-0.047+105%0.216+354%2.396-59%1.540-36%
Book Value Per Share--71.27670.917+1%70.762+1%47.676+50%31.115+129%
Current Ratio--1.5111.595-5%2.014-25%1.603-6%2.933-48%
Debt To Asset Ratio--0.2650.271-2%0.272-3%0.360-26%0.383-31%
Debt To Equity Ratio--0.3610.371-3%0.374-4%0.592-39%0.666-46%
Dividend Per Share--0.8540.853+0%0.756+13%0.618+38%0.452+89%
Eps--0.9281.394-33%1.656-44%1.001-7%0.733+27%
Free Cash Flow Per Share--1.8361.608+14%2.055-11%1.401+31%0.996+84%
Free Cash Flow To Equity Per Share--0.685-0.177+126%-0.057+108%-0.175+126%0.294+133%
Gross Profit Margin--1.0001.0000%1.0000%0.989+1%0.969+3%
Intrinsic Value_10Y_max--120.195--------
Intrinsic Value_10Y_min--52.560--------
Intrinsic Value_1Y_max--7.500--------
Intrinsic Value_1Y_min--4.230--------
Intrinsic Value_3Y_max--25.997--------
Intrinsic Value_3Y_min--13.683--------
Intrinsic Value_5Y_max--48.670--------
Intrinsic Value_5Y_min--24.130--------
Market Cap98160029520.000+2%95937818760.00091878438705.000+4%82992099535.000+16%74888486319.000+28%54806478147.500+75%
Net Profit Margin--0.1840.238-23%0.272-32%0.225-18%0.219-16%
Operating Margin--0.2410.295-18%0.321-25%0.284-15%0.280-14%
Operating Ratio--0.7600.706+8%0.662+15%0.714+6%0.721+5%
Pb Ratio2.777+3%2.6992.569+5%2.262+19%3.821-29%4.462-40%
Pe Ratio53.336+3%51.83335.949+44%24.561+111%52.939-2%49.676+4%
Price Per Share197.940+3%192.360182.275+6%160.108+20%148.398+30%109.210+76%
Price To Free Cash Flow Ratio26.948+3%26.18828.396-8%19.665+33%28.633-9%28.182-7%
Price To Total Gains Ratio107.727+3%104.69077.352+35%187.198-44%177.662-41%233.071-55%
Quick Ratio--0.8550.936-9%1.415-40%1.089-21%3.378-75%
Return On Assets--0.0100.014-33%0.017-44%0.015-36%0.018-46%
Return On Equity--0.0130.020-34%0.023-44%0.024-46%0.029-55%
Total Gains Per Share--1.8370.805+128%0.972+89%3.013-39%1.992-8%
Usd Book Value--35548073000.00035757541250.000-1%36683795250.000-3%24200078800.000+47%15708625975.000+126%
Usd Book Value Change Per Share--0.983-0.047+105%0.216+354%2.396-59%1.540-36%
Usd Book Value Per Share--71.27670.917+1%70.762+1%47.676+50%31.115+129%
Usd Dividend Per Share--0.8540.853+0%0.756+13%0.618+38%0.452+89%
Usd Eps--0.9281.394-33%1.656-44%1.001-7%0.733+27%
Usd Free Cash Flow--915854000.000810469500.000+13%1065240250.000-14%708963150.000+29%501192275.000+83%
Usd Free Cash Flow Per Share--1.8361.608+14%2.055-11%1.401+31%0.996+84%
Usd Free Cash Flow To Equity Per Share--0.685-0.177+126%-0.057+108%-0.175+126%0.294+133%
Usd Market Cap98160029520.000+2%95937818760.00091878438705.000+4%82992099535.000+16%74888486319.000+28%54806478147.500+75%
Usd Price Per Share197.940+3%192.360182.275+6%160.108+20%148.398+30%109.210+76%
Usd Profit--462727000.000703958000.000-34%857489500.000-46%507252750.000-9%368950700.000+25%
Usd Revenue--2512704000.0002892153250.000-13%3144822500.000-20%2210175100.000+14%1653652100.000+52%
Usd Total Gains Per Share--1.8370.805+128%0.972+89%3.013-39%1.992-8%
 EOD+4 -4MRQTTM+20 -15YOY+15 -205Y+20 -1610Y+22 -14

4.2. Fundamental Score

Let's check the fundamental score of Analog Devices Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1553.336
Price to Book Ratio (EOD)Between0-12.777
Net Profit Margin (MRQ)Greater than00.184
Operating Margin (MRQ)Greater than00.241
Quick Ratio (MRQ)Greater than10.855
Current Ratio (MRQ)Greater than11.511
Debt to Asset Ratio (MRQ)Less than10.265
Debt to Equity Ratio (MRQ)Less than10.361
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.010
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Analog Devices Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.277
Ma 20Greater thanMa 50193.599
Ma 50Greater thanMa 100192.934
Ma 100Greater thanMa 200192.511
OpenGreater thanClose197.860
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in USD. All numbers in thousands.

Summary
Total Assets48,388,464
Total Liabilities12,840,391
Total Stockholder Equity35,548,073
 As reported
Total Liabilities 12,840,391
Total Stockholder Equity+ 35,548,073
Total Assets = 48,388,464

Assets

Total Assets48,388,464
Total Current Assets4,415,877
Long-term Assets43,972,587
Total Current Assets
Cash And Cash Equivalents 1,303,560
Net Receivables 1,196,721
Inventory 1,553,221
Other Current Assets 362,375
Total Current Assets  (as reported)4,415,877
Total Current Assets  (calculated)4,415,877
+/-0
Long-term Assets
Property Plant Equipment 3,281,937
Goodwill 26,913,134
Intangible Assets 10,871,054
Long-term Assets Other 734,288
Long-term Assets  (as reported)43,972,587
Long-term Assets  (calculated)41,800,413
+/- 2,172,174

Liabilities & Shareholders' Equity

Total Current Liabilities2,923,366
Long-term Liabilities9,917,025
Total Stockholder Equity35,548,073
Total Current Liabilities
Short-term Debt 1,043,766
Short Long Term Debt 1,043,766
Accounts payable 398,107
Other Current Liabilities 1,071,480
Total Current Liabilities  (as reported)2,923,366
Total Current Liabilities  (calculated)3,557,119
+/- 633,753
Long-term Liabilities
Long term Debt 5,946,673
Long-term Liabilities Other 579,002
Long-term Liabilities  (as reported)9,917,025
Long-term Liabilities  (calculated)6,525,675
+/- 3,391,350
Total Stockholder Equity
Common Stock82,653
Retained Earnings 10,393,449
Accumulated Other Comprehensive Income -181,285
Other Stockholders Equity 25,253,256
Total Stockholder Equity (as reported)35,548,073
Total Stockholder Equity (calculated)35,548,073
+/-0
Other
Capital Stock82,653
Cash and Short Term Investments 1,303,560
Common Stock Shares Outstanding 498,741
Current Deferred Revenue410,013
Liabilities and Stockholders Equity 48,388,464
Net Debt 5,686,879
Net Invested Capital 42,538,512
Net Working Capital 1,492,511
Short Long Term Debt Total 6,990,439



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-301996-01-311995-10-311995-07-311995-04-301995-01-311994-10-311994-07-311994-04-301994-01-311993-10-311993-07-311993-04-301993-01-311992-10-311992-07-311992-04-301992-01-311991-10-311991-07-311991-04-301991-01-311990-10-311990-07-311990-04-301990-01-311989-10-311989-07-311989-04-301989-01-311988-10-311988-07-311988-04-301988-01-311987-10-311987-07-311987-04-301987-01-311986-10-311986-07-311986-04-301986-01-311985-10-31
> Total Assets 
347,700
0
0
0
369,000
0
0
0
397,300
0
0
0
449,400
0
460,400
459,100
452,500
439,400
442,000
455,300
487,200
481,800
486,700
481,600
503,300
509,900
514,000
535,400
561,900
580,000
625,200
636,700
678,500
686,600
733,000
752,100
815,900
836,400
876,100
911,500
1,001,600
1,309,400
1,371,700
1,440,400
1,515,700
1,544,500
1,612,800
1,676,400
1,763,900
1,820,100
1,899,500
1,841,900
1,861,700
1,894,600
1,938,900
2,076,200
2,218,400
2,489,300
2,669,022
2,951,299
4,411,337
4,689,221
4,797,506
4,828,954
4,884,863
4,915,398
4,952,766
5,023,706
4,980,191
5,032,302
5,135,313
5,248,068
4,092,877
4,302,237
4,518,320
4,712,247
4,720,083
4,612,135
4,585,270
4,691,505
4,583,211
4,374,178
4,403,347
4,292,247
3,986,851
3,823,817
3,686,676
3,166,367
2,971,949
3,134,943
3,016,187
3,092,125
3,090,992
2,919,190
2,875,339
3,280,151
3,404,294
3,698,170
3,928,097
4,104,000
4,328,831
4,596,905
5,160,399
5,251,381
5,277,635
5,277,834
5,412,490
5,456,622
5,620,347
5,716,808
5,841,036
6,138,626
6,381,750
6,399,468
6,594,951
8,973,465
6,859,690
6,821,156
7,048,475
7,134,701
7,062,178
7,598,081
7,570,292
7,685,053
7,970,278
10,203,371
26,622,683
21,114,995
21,141,294
20,853,315
20,776,454
20,548,616
20,449,779
21,828,278
21,776,325
21,566,650
21,392,641
21,376,827
21,350,938
21,599,568
21,468,603
21,440,110
21,588,217
21,641,190
52,322,071
51,215,614
50,800,652
50,346,170
50,302,350
50,234,520
49,544,739
49,346,739
48,794,478
48,388,464
48,388,46448,794,47849,346,73949,544,73950,234,52050,302,35050,346,17050,800,65251,215,61452,322,07121,641,19021,588,21721,440,11021,468,60321,599,56821,350,93821,376,82721,392,64121,566,65021,776,32521,828,27820,449,77920,548,61620,776,45420,853,31521,141,29421,114,99526,622,68310,203,3717,970,2787,685,0537,570,2927,598,0817,062,1787,134,7017,048,4756,821,1566,859,6908,973,4656,594,9516,399,4686,381,7506,138,6265,841,0365,716,8085,620,3475,456,6225,412,4905,277,8345,277,6355,251,3815,160,3994,596,9054,328,8314,104,0003,928,0973,698,1703,404,2943,280,1512,875,3392,919,1903,090,9923,092,1253,016,1873,134,9432,971,9493,166,3673,686,6763,823,8173,986,8514,292,2474,403,3474,374,1784,583,2114,691,5054,585,2704,612,1354,720,0834,712,2474,518,3204,302,2374,092,8775,248,0685,135,3135,032,3024,980,1915,023,7064,952,7664,915,3984,884,8634,828,9544,797,5064,689,2214,411,3372,951,2992,669,0222,489,3002,218,4002,076,2001,938,9001,894,6001,861,7001,841,9001,899,5001,820,1001,763,9001,676,4001,612,8001,544,5001,515,7001,440,4001,371,7001,309,4001,001,600911,500876,100836,400815,900752,100733,000686,600678,500636,700625,200580,000561,900535,400514,000509,900503,300481,600486,700481,800487,200455,300442,000439,400452,500459,100460,4000449,400000397,300000369,000000347,700
   > Total Current Assets 
151,900
0
0
0
161,700
0
0
0
176,500
0
0
0
221,300
0
224,700
223,000
223,000
218,800
225,400
234,100
232,400
225,600
231,000
226,000
248,900
249,400
253,300
273,200
297,000
314,000
355,500
363,500
403,200
416,900
460,100
475,700
505,500
486,500
475,700
486,100
526,000
772,700
797,000
776,000
820,300
783,900
833,700
867,900
895,400
860,600
911,900
869,600
903,500
1,058,800
1,112,300
1,249,200
1,379,100
1,559,000
1,672,625
1,933,377
3,168,014
3,270,974
3,323,465
3,358,647
3,434,919
3,497,328
3,566,235
3,653,699
3,624,225
3,711,065
3,831,887
3,983,993
2,885,716
3,090,182
3,350,254
3,538,537
3,528,611
3,440,492
3,446,682
3,594,358
3,732,456
3,541,981
3,557,476
3,432,928
3,011,302
2,837,191
2,689,720
2,172,414
1,978,995
2,099,405
1,988,369
2,056,502
2,089,577
1,974,342
1,942,213
2,359,633
2,490,636
2,840,955
3,078,308
3,235,000
3,478,999
3,737,029
4,292,738
4,339,131
4,386,348
4,395,168
4,522,529
4,561,285
4,696,185
4,813,935
4,963,212
5,244,490
5,472,425
5,470,959
5,638,032
5,923,884
3,811,886
3,803,037
4,045,761
4,149,892
4,079,548
4,644,134
4,627,874
4,727,888
4,974,863
7,233,733
7,535,467
2,188,643
2,351,338
2,177,746
2,188,274
2,116,557
2,112,126
1,985,180
2,080,489
2,007,058
1,985,126
1,911,179
2,051,293
2,485,237
2,517,688
2,624,741
2,902,800
3,090,455
5,378,317
4,636,695
4,634,189
4,689,708
4,937,992
5,161,500
4,744,920
4,835,185
4,384,022
4,415,877
4,415,8774,384,0224,835,1854,744,9205,161,5004,937,9924,689,7084,634,1894,636,6955,378,3173,090,4552,902,8002,624,7412,517,6882,485,2372,051,2931,911,1791,985,1262,007,0582,080,4891,985,1802,112,1262,116,5572,188,2742,177,7462,351,3382,188,6437,535,4677,233,7334,974,8634,727,8884,627,8744,644,1344,079,5484,149,8924,045,7613,803,0373,811,8865,923,8845,638,0325,470,9595,472,4255,244,4904,963,2124,813,9354,696,1854,561,2854,522,5294,395,1684,386,3484,339,1314,292,7383,737,0293,478,9993,235,0003,078,3082,840,9552,490,6362,359,6331,942,2131,974,3422,089,5772,056,5021,988,3692,099,4051,978,9952,172,4142,689,7202,837,1913,011,3023,432,9283,557,4763,541,9813,732,4563,594,3583,446,6823,440,4923,528,6113,538,5373,350,2543,090,1822,885,7163,983,9933,831,8873,711,0653,624,2253,653,6993,566,2353,497,3283,434,9193,358,6473,323,4653,270,9743,168,0141,933,3771,672,6251,559,0001,379,1001,249,2001,112,3001,058,800903,500869,600911,900860,600895,400867,900833,700783,900820,300776,000797,000772,700526,000486,100475,700486,500505,500475,700460,100416,900403,200363,500355,500314,000297,000273,200253,300249,400248,900226,000231,000225,600232,400234,100225,400218,800223,000223,000224,7000221,300000176,500000161,700000151,900
       Cash And Cash Equivalents 
11,300
0
0
0
6,300
0
0
0
5,800
0
0
0
22,700
0
27,500
29,800
30,100
31,800
40,800
47,300
8,300
2,100
7,400
10,500
16,500
8,900
11,200
14,000
17,700
22,400
54,900
61,200
80,700
94,400
131,300
121,300
109,100
101,100
66,300
62,300
69,300
195,500
224,900
198,900
210,100
248,100
234,400
235,700
289,600
217,200
286,100
261,700
263,300
332,400
401,300
405,600
355,900
409,500
514,894
619,084
1,736,421
1,191,920
1,217,084
1,550,254
1,364,949
1,500,496
1,394,127
1,186,015
1,613,753
1,552,371
1,138,332
1,312,725
517,874
1,010,805
712,264
383,315
518,940
409,336
314,368
248,053
627,591
427,855
402,491
523,125
343,947
398,549
358,590
393,898
424,972
633,089
414,361
418,456
593,599
769,713
676,879
632,715
639,729
914,268
1,008,372
993,000
1,070,000
1,570,321
1,894,761
1,357,821
1,405,100
1,097,442
695,066
462,149
528,833
795,797
595,631
460,068
392,089
417,227
402,790
2,585,441
569,233
650,202
636,216
557,497
884,353
1,470,442
1,119,662
1,103,670
921,132
4,987,263
5,697,743
908,569
1,047,838
827,550
806,517
772,575
816,591
605,864
713,601
612,164
648,322
654,408
784,937
1,090,264
1,055,860
1,048,063
1,305,216
1,480,701
1,977,964
1,790,399
1,737,733
1,524,960
1,470,572
1,670,462
1,177,609
1,149,246
958,061
1,303,560
1,303,560958,0611,149,2461,177,6091,670,4621,470,5721,524,9601,737,7331,790,3991,977,9641,480,7011,305,2161,048,0631,055,8601,090,264784,937654,408648,322612,164713,601605,864816,591772,575806,517827,5501,047,838908,5695,697,7434,987,263921,1321,103,6701,119,6621,470,442884,353557,497636,216650,202569,2332,585,441402,790417,227392,089460,068595,631795,797528,833462,149695,0661,097,4421,405,1001,357,8211,894,7611,570,3211,070,000993,0001,008,372914,268639,729632,715676,879769,713593,599418,456414,361633,089424,972393,898358,590398,549343,947523,125402,491427,855627,591248,053314,368409,336518,940383,315712,2641,010,805517,8741,312,7251,138,3321,552,3711,613,7531,186,0151,394,1271,500,4961,364,9491,550,2541,217,0841,191,9201,736,421619,084514,894409,500355,900405,600401,300332,400263,300261,700286,100217,200289,600235,700234,400248,100210,100198,900224,900195,50069,30062,30066,300101,100109,100121,300131,30094,40080,70061,20054,90022,40017,70014,00011,2008,90016,50010,5007,4002,1008,30047,30040,80031,80030,10029,80027,500022,7000005,8000006,30000011,300
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,400
72,700
57,500
66,600
66,200
81,800
174,400
112,600
82,400
89,800
19,700
68,200
80,700
51,000
76,500
33,800
38,800
41,600
129,700
117,800
231,500
406,600
485,700
416,559
439,323
498,844
1,158,381
1,292,462
1,121,256
1,428,278
1,394,126
1,514,837
1,767,840
1,284,270
1,447,361
1,963,151
1,916,640
1,598,869
1,295,720
1,829,318
2,305,191
2,166,030
2,189,036
2,302,891
2,535,833
2,078,351
2,307,259
2,290,305
1,992,936
1,784,387
1,555,272
1,436,082
889,692
656,235
638,677
770,818
859,188
716,087
513,418
608,599
1,091,729
1,176,244
1,264,696
1,378,367
1,515,000
1,617,768
1,390,795
1,536,604
2,156,717
2,187,362
2,569,956
3,057,559
3,302,896
3,371,545
3,191,182
3,576,510
3,990,225
4,290,823
4,283,882
4,404,435
2,346,818
2,297,235
2,223,079
2,438,562
2,542,464
2,144,575
2,319,026
2,634,419
2,699,764
3,134,661
1,329,803
490,629
0
0
0
0
0
0
-43,370
0
0
-47,154
0
0
82,953
86,729
91,720
94,033
105,562
0
0
0
0
454,545
0
0
0
315,980
0
0315,980000454,5450000105,56294,03391,72086,72982,95300-47,15400-43,370000000490,6291,329,8033,134,6612,699,7642,634,4192,319,0262,144,5752,542,4642,438,5622,223,0792,297,2352,346,8184,404,4354,283,8824,290,8233,990,2253,576,5103,191,1823,371,5453,302,8963,057,5592,569,9562,187,3622,156,7171,536,6041,390,7951,617,7681,515,0001,378,3671,264,6961,176,2441,091,729608,599513,418716,087859,188770,818638,677656,235889,6921,436,0821,555,2721,784,3871,992,9362,290,3052,307,2592,078,3512,535,8332,302,8912,189,0362,166,0302,305,1911,829,3181,295,7201,598,8691,916,6401,963,1511,447,3611,284,2701,767,8401,514,8371,394,1261,428,2781,121,2561,292,4621,158,381498,844439,323416,559485,700406,600231,500117,800129,70041,60038,80033,80076,50051,00080,70068,20019,70089,80082,400112,600174,40081,80066,20066,60057,50072,70036,40000000000000000000000000000000000000
       Net Receivables 
56,500
0
0
0
65,600
0
0
0
76,300
0
0
0
87,900
0
80,700
77,600
81,700
80,800
82,100
83,400
97,600
97,100
99,700
90,300
95,100
96,700
95,500
108,600
111,700
117,100
124,700
126,200
145,700
151,000
162,100
154,300
162,300
169,800
178,300
185,700
181,300
190,400
212,800
217,700
241,800
242,900
242,700
258,400
255,900
245,700
243,000
211,600
207,400
213,700
225,100
251,700
267,100
302,000
351,538
420,440
463,912
421,219
343,848
270,403
218,151
197,596
221,524
223,308
228,338
231,422
242,767
259,134
294,781
315,900
328,318
354,897
329,499
324,033
320,366
296,080
320,523
317,730
357,880
359,774
329,393
344,783
332,116
350,868
336,381
340,080
332,288
326,456
315,290
235,352
228,520
244,025
301,036
313,288
332,157
357,000
387,169
384,276
414,579
375,011
348,416
301,999
330,282
345,795
339,881
329,578
333,924
345,437
325,144
328,787
360,847
394,762
396,605
402,350
408,510
451,511
466,527
375,087
398,979
452,944
477,609
472,511
630,353
692,552
688,953
709,761
759,557
710,753
639,717
713,730
685,978
689,976
635,136
584,366
588,244
681,728
737,536
826,964
814,135
823,163
1,459,056
1,636,928
1,608,254
1,742,646
1,800,462
1,629,870
1,616,256
1,616,243
1,469,734
1,196,721
1,196,7211,469,7341,616,2431,616,2561,629,8701,800,4621,742,6461,608,2541,636,9281,459,056823,163814,135826,964737,536681,728588,244584,366635,136689,976685,978713,730639,717710,753759,557709,761688,953692,552630,353472,511477,609452,944398,979375,087466,527451,511408,510402,350396,605394,762360,847328,787325,144345,437333,924329,578339,881345,795330,282301,999348,416375,011414,579384,276387,169357,000332,157313,288301,036244,025228,520235,352315,290326,456332,288340,080336,381350,868332,116344,783329,393359,774357,880317,730320,523296,080320,366324,033329,499354,897328,318315,900294,781259,134242,767231,422228,338223,308221,524197,596218,151270,403343,848421,219463,912420,440351,538302,000267,100251,700225,100213,700207,400211,600243,000245,700255,900258,400242,700242,900241,800217,700212,800190,400181,300185,700178,300169,800162,300154,300162,100151,000145,700126,200124,700117,100111,700108,60095,50096,70095,10090,30099,70097,10097,60083,40082,10080,80081,70077,60080,700087,90000076,30000065,60000056,500
       Inventory 
77,100
0
0
0
79,100
0
0
0
83,800
0
0
0
97,400
0
102,000
100,800
97,500
92,200
88,000
87,000
107,600
108,300
107,800
110,400
117,100
121,200
124,300
129,400
142,500
148,400
151,200
152,400
150,400
143,100
138,000
134,100
130,800
126,700
134,600
135,800
144,000
157,800
191,500
215,000
218,900
212,300
217,800
221,900
226,000
241,500
267,000
272,400
275,100
270,300
259,400
255,600
248,900
250,200
280,398
313,901
332,094
357,076
318,834
278,477
246,852
241,107
253,151
284,044
306,391
294,478
293,487
296,940
287,502
292,626
308,539
326,301
345,903
353,291
348,446
343,688
325,605
337,835
359,420
377,434
378,651
385,766
382,177
371,773
347,519
330,196
319,421
309,870
314,629
320,967
304,834
276,072
253,161
243,275
247,662
265,000
277,478
282,980
293,780
299,332
295,081
297,160
303,742
312,079
313,723
307,263
298,967
284,342
283,337
289,935
298,432
415,098
367,927
367,238
394,494
424,475
412,314
404,852
399,459
392,303
376,555
365,586
647,858
519,695
550,816
559,720
551,220
563,645
586,760
593,211
608,085
638,305
609,886
588,503
590,268
612,646
608,260
618,640
641,202
657,520
1,200,610
972,571
1,075,297
1,203,394
1,399,914
1,522,942
1,648,136
1,709,313
1,642,214
1,553,221
1,553,2211,642,2141,709,3131,648,1361,522,9421,399,9141,203,3941,075,297972,5711,200,610657,520641,202618,640608,260612,646590,268588,503609,886638,305608,085593,211586,760563,645551,220559,720550,816519,695647,858365,586376,555392,303399,459404,852412,314424,475394,494367,238367,927415,098298,432289,935283,337284,342298,967307,263313,723312,079303,742297,160295,081299,332293,780282,980277,478265,000247,662243,275253,161276,072304,834320,967314,629309,870319,421330,196347,519371,773382,177385,766378,651377,434359,420337,835325,605343,688348,446353,291345,903326,301308,539292,626287,502296,940293,487294,478306,391284,044253,151241,107246,852278,477318,834357,076332,094313,901280,398250,200248,900255,600259,400270,300275,100272,400267,000241,500226,000221,900217,800212,300218,900215,000191,500157,800144,000135,800134,600126,700130,800134,100138,000143,100150,400152,400151,200148,400142,500129,400124,300121,200117,100110,400107,800108,300107,60087,00088,00092,20097,500100,800102,000097,40000083,80000079,10000077,100
       Other Current Assets 
7,000
0
0
0
10,700
0
0
0
10,600
0
0
0
13,300
0
14,500
14,800
13,700
14,000
14,500
16,400
18,900
18,100
16,100
14,800
20,200
22,600
22,300
21,200
25,100
26,100
24,700
23,700
26,400
22,500
28,700
23,500
25,600
25,000
24,000
27,800
39,600
41,700
42,000
45,700
45,000
45,000
54,500
55,800
54,700
60,100
63,500
66,900
98,100
98,100
95,000
95,000
89,800
99,300
98,000
115,000
108,989
113,000
151,000
140,000
177,000
164,000
182,000
193,000
191,473
185,433
194,150
198,554
186,690
175,131
171,815
168,833
168,239
164,796
160,611
170,704
234,376
4,158
1,042
1,063
1,109
1,110
1,178
1,181
52,076
24,026
12,307
13,569
6,836
134,892
123,381
115,092
120,466
105,428
111,750
105,000
126,584
108,657
153,014
150,250
150,389
128,611
135,880
138,366
142,203
190,115
158,180
164,418
181,032
151,128
171,528
181,765
180,886
160,168
167,979
173,945
171,779
74,727
75,355
79,207
64,906
78,570
68,884
67,827
63,731
80,715
70,980
69,584
69,058
72,375
72,825
66,613
91,782
83,902
87,844
100,599
116,032
131,074
142,247
129,071
740,687
236,797
212,905
218,708
267,044
338,226
302,919
360,383
314,013
362,375
362,375314,013360,383302,919338,226267,044218,708212,905236,797740,687129,071142,247131,074116,032100,59987,84483,90291,78266,61372,82572,37569,05869,58470,98080,71563,73167,82768,88478,57064,90679,20775,35574,727171,779173,945167,979160,168180,886181,765171,528151,128181,032164,418158,180190,115142,203138,366135,880128,611150,389150,250153,014108,657126,584105,000111,750105,428120,466115,092123,381134,8926,83613,56912,30724,02652,0761,1811,1781,1101,1091,0631,0424,158234,376170,704160,611164,796168,239168,833171,815175,131186,690198,554194,150185,433191,473193,000182,000164,000177,000140,000151,000113,000108,989115,00098,00099,30089,80095,00095,00098,10098,10066,90063,50060,10054,70055,80054,50045,00045,00045,70042,00041,70039,60027,80024,00025,00025,60023,50028,70022,50026,40023,70024,70026,10025,10021,20022,30022,60020,20014,80016,10018,10018,90016,40014,50014,00013,70014,80014,500013,30000010,60000010,7000007,000
   > Long-term Assets 
195,800
0
0
0
207,300
0
0
0
220,800
0
0
0
228,100
0
235,700
236,100
229,500
220,600
216,600
221,200
254,800
256,200
255,700
255,600
254,400
260,500
260,700
262,200
264,900
266,000
269,700
273,200
275,300
269,700
272,900
276,400
310,400
349,900
400,400
425,400
475,600
536,700
574,700
664,400
695,400
760,600
779,100
808,500
868,500
959,500
987,600
972,300
958,200
835,800
826,600
827,000
839,300
930,300
996,397
1,017,922
1,243,323
1,418,247
1,474,041
1,470,307
1,449,944
1,418,070
1,386,531
1,370,007
1,355,966
1,321,237
1,303,426
1,264,075
1,207,161
1,212,055
1,168,066
1,173,710
1,191,472
1,171,643
1,138,588
1,097,147
850,755
832,197
845,871
859,319
975,549
986,626
996,956
993,953
992,954
1,035,538
1,027,818
1,035,623
1,001,415
944,848
933,126
920,518
913,658
857,215
849,789
869,000
849,832
859,876
867,661
912,250
891,287
882,666
889,961
895,337
924,162
902,873
877,824
894,136
909,325
928,509
956,919
3,049,581
3,047,804
3,018,119
3,002,714
2,984,809
2,982,630
2,953,947
2,942,418
2,957,165
2,995,415
2,969,638
19,087,216
18,926,352
18,789,956
18,675,569
18,588,180
18,432,059
18,337,653
19,843,098
19,695,836
19,559,592
19,407,515
19,465,648
19,299,645
19,114,331
18,950,915
18,815,369
18,685,417
18,550,735
46,943,754
46,578,919
46,166,463
45,656,462
45,364,358
45,073,020
44,799,819
44,511,554
44,410,456
43,972,587
43,972,58744,410,45644,511,55444,799,81945,073,02045,364,35845,656,46246,166,46346,578,91946,943,75418,550,73518,685,41718,815,36918,950,91519,114,33119,299,64519,465,64819,407,51519,559,59219,695,83619,843,09818,337,65318,432,05918,588,18018,675,56918,789,95618,926,35219,087,2162,969,6382,995,4152,957,1652,942,4182,953,9472,982,6302,984,8093,002,7143,018,1193,047,8043,049,581956,919928,509909,325894,136877,824902,873924,162895,337889,961882,666891,287912,250867,661859,876849,832869,000849,789857,215913,658920,518933,126944,8481,001,4151,035,6231,027,8181,035,538992,954993,953996,956986,626975,549859,319845,871832,197850,7551,097,1471,138,5881,171,6431,191,4721,173,7101,168,0661,212,0551,207,1611,264,0751,303,4261,321,2371,355,9661,370,0071,386,5311,418,0701,449,9441,470,3071,474,0411,418,2471,243,3231,017,922996,397930,300839,300827,000826,600835,800958,200972,300987,600959,500868,500808,500779,100760,600695,400664,400574,700536,700475,600425,400400,400349,900310,400276,400272,900269,700275,300273,200269,700266,000264,900262,200260,700260,500254,400255,600255,700256,200254,800221,200216,600220,600229,500236,100235,7000228,100000220,800000207,300000195,800
       Property Plant Equipment 
160,800
0
0
0
173,200
0
0
0
186,200
0
0
0
200,700
0
208,400
210,000
208,700
204,600
201,300
203,600
223,900
225,800
226,100
226,200
224,000
230,600
232,600
233,400
237,400
238,800
242,200
246,100
248,400
243,400
246,600
247,900
281,800
321,700
356,800
383,600
432,000
476,500
515,400
552,700
583,300
601,900
609,200
629,100
661,600
694,500
721,000
714,000
703,400
681,300
660,600
646,300
642,800
648,800
664,761
703,882
779,226
880,428
938,209
942,571
907,942
876,840
845,683
814,334
780,904
754,571
726,533
697,841
671,140
660,891
666,826
667,028
667,779
653,608
636,249
617,038
599,906
576,798
561,538
558,054
562,625
564,971
569,318
564,960
556,939
561,295
555,430
558,312
567,439
537,198
515,937
491,564
476,516
464,456
453,344
463,751
472,665
468,541
473,662
481,596
478,839
475,689
478,959
490,581
500,867
491,431
490,047
492,421
508,171
529,010
545,485
609,937
622,422
612,472
629,665
631,269
644,110
633,362
626,162
629,094
636,116
628,924
1,089,319
1,098,848
1,107,304
1,115,417
1,114,579
1,107,991
1,154,328
1,181,735
1,211,467
1,221,192
1,219,989
1,206,769
1,189,332
1,134,236
1,120,561
1,129,214
1,160,586
1,173,674
1,979,051
2,037,290
2,094,148
2,180,048
2,401,304
2,524,655
2,742,016
2,922,781
3,219,157
3,281,937
3,281,9373,219,1572,922,7812,742,0162,524,6552,401,3042,180,0482,094,1482,037,2901,979,0511,173,6741,160,5861,129,2141,120,5611,134,2361,189,3321,206,7691,219,9891,221,1921,211,4671,181,7351,154,3281,107,9911,114,5791,115,4171,107,3041,098,8481,089,319628,924636,116629,094626,162633,362644,110631,269629,665612,472622,422609,937545,485529,010508,171492,421490,047491,431500,867490,581478,959475,689478,839481,596473,662468,541472,665463,751453,344464,456476,516491,564515,937537,198567,439558,312555,430561,295556,939564,960569,318564,971562,625558,054561,538576,798599,906617,038636,249653,608667,779667,028666,826660,891671,140697,841726,533754,571780,904814,334845,683876,840907,942942,571938,209880,428779,226703,882664,761648,800642,800646,300660,600681,300703,400714,000721,000694,500661,600629,100609,200601,900583,300552,700515,400476,500432,000383,600356,800321,700281,800247,900246,600243,400248,400246,100242,200238,800237,400233,400232,600230,600224,000226,200226,100225,800223,900203,600201,300204,600208,700210,000208,4000200,700000186,200000173,200000160,800
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,000
19,000
0
0
17,000
17,000
16,000
17,000
17,000
16,000
16,000
15,000
15,000
0
17,000
17,000
0
15,000
31,000
0
31,000
35,000
35,000
37,000
193,000
269,000
256,000
242,000
229,000
205,000
191,000
177,000
162,000
163,000
163,000
163,000
163,000
163,373
163,000
163,373
169,000
169,000
163,373
167,000
163,373
163,000
163,373
165,435
256,209
263,116
273,278
276,972
279,469
262,316
258,697
260,152
235,175
233,454
241,708
247,347
250,881
253,510
255,538
251,000
255,580
256,243
260,639
280,868
275,087
274,139
280,210
279,363
283,833
284,367
282,925
280,591
284,112
283,167
287,341
1,631,890
1,642,438
1,641,793
1,643,614
1,640,381
1,636,526
1,631,233
1,639,165
1,639,033
1,679,116
1,677,399
12,269,501
12,241,815
12,217,455
12,224,141
12,258,185
12,254,161
12,252,604
12,253,891
12,250,370
12,247,888
12,256,880
12,257,064
12,253,670
12,273,799
12,278,425
12,282,751
12,282,465
12,278,898
26,918,470
26,940,594
26,923,756
26,920,335
26,913,134
26,913,134
26,913,134
26,913,134
26,913,134
26,913,134
26,913,13426,913,13426,913,13426,913,13426,913,13426,913,13426,920,33526,923,75626,940,59426,918,47012,278,89812,282,46512,282,75112,278,42512,273,79912,253,67012,257,06412,256,88012,247,88812,250,37012,253,89112,252,60412,254,16112,258,18512,224,14112,217,45512,241,81512,269,5011,677,3991,679,1161,639,0331,639,1651,631,2331,636,5261,640,3811,643,6141,641,7931,642,4381,631,890287,341283,167284,112280,591282,925284,367283,833279,363280,210274,139275,087280,868260,639256,243255,580251,000255,538253,510250,881247,347241,708233,454235,175260,152258,697262,316279,469276,972273,278263,116256,209165,435163,373163,000163,373167,000163,373169,000169,000163,373163,000163,373163,000163,000163,000163,000162,000177,000191,000205,000229,000242,000256,000269,000193,00037,00035,00035,00031,000031,00015,000017,00017,000015,00015,00016,00016,00017,00017,00016,00017,00017,0000019,00019,000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,482
0
0
0
21,937
0
0
0
27,804
26,246
32,597
31,641
30,166
34,757
31,616
32,290
30,170
30,232
76,025
82,953
86,729
91,720
94,033
105,562
127,856
0
0
0
122,285
0
0
0
0
0
00000122,285000127,856105,56294,03391,72086,72982,95376,02530,23230,17032,29031,61634,75730,16631,64132,59726,24627,80400021,93700017,4820000000000000000000000001,67700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
3,400
0
0
0
2,800
0
0
0
2,300
0
0
0
1,700
0
1,400
1,300
1,100
1,000
800
700
25,800
25,200
24,600
24,400
25,800
25,000
24,400
23,900
23,400
22,900
22,300
21,800
21,300
20,800
20,300
19,700
19,300
18,800
18,200
17,700
17,200
16,700
16,200
17,400
16,800
16,300
15,800
15,300
14,800
17,900
17,200
16,500
15,800
15,100
30,700
29,600
30,600
35,300
34,956
36,652
192,698
269,164
256,271
242,177
229,330
217,817
203,455
188,848
174,637
173,985
173,328
172,673
172,019
171,360
170,700
170,041
169,382
168,723
168,063
167,404
167,576
167,186
3,422
15,498
42,808
39,744
36,952
33,893
24,153
21,286
18,518
17,372
12,300
11,258
10,095
8,816
6,855
4,465
2,580
2,000
1,343
921
644
12,475
12,200
12,200
28,882
28,827
28,772
28,717
28,662
28,607
28,552
28,497
28,442
695,832
671,402
646,400
621,277
601,882
583,517
564,839
548,374
529,035
549,368
529,516
5,587,862
5,440,692
5,319,425
5,182,355
5,066,191
4,920,739
4,778,192
4,631,697
4,489,182
4,346,377
4,217,224
4,073,078
3,928,902
3,796,932
3,650,280
3,535,475
3,393,546
3,248,802
15,267,170
14,762,722
14,258,728
13,764,444
13,265,406
12,763,229
12,261,693
11,762,655
11,311,957
10,871,054
10,871,05411,311,95711,762,65512,261,69312,763,22913,265,40613,764,44414,258,72814,762,72215,267,1703,248,8023,393,5463,535,4753,650,2803,796,9323,928,9024,073,0784,217,2244,346,3774,489,1824,631,6974,778,1924,920,7395,066,1915,182,3555,319,4255,440,6925,587,862529,516549,368529,035548,374564,839583,517601,882621,277646,400671,402695,83228,44228,49728,55228,60728,66228,71728,77228,82728,88212,20012,20012,4756449211,3432,0002,5804,4656,8558,81610,09511,25812,30017,37218,51821,28624,15333,89336,95239,74442,80815,4983,422167,186167,576167,404168,063168,723169,382170,041170,700171,360172,019172,673173,328173,985174,637188,848203,455217,817229,330242,177256,271269,164192,69836,65234,95635,30030,60029,60030,70015,10015,80016,50017,20017,90014,80015,30015,80016,30016,80017,40016,20016,70017,20017,70018,20018,80019,30019,70020,30020,80021,30021,80022,30022,90023,40023,90024,40025,00025,80024,40024,60025,20025,8007008001,0001,1001,3001,40001,7000002,3000002,8000003,400
       Long-term Assets Other 
31,600
0
0
0
31,300
0
0
0
32,300
0
0
0
25,700
0
25,900
24,800
19,700
15,000
14,500
16,900
5,100
5,200
5,000
5,000
4,600
4,900
3,700
4,900
4,100
4,300
5,200
5,300
5,600
5,500
6,000
1,200
6,000
5,900
21,000
20,300
7,400
16,500
12,100
20,300
10,300
8,400
12,100
21,100
40,100
247,100
33,400
27,800
239,000
17,400
13,300
151,100
6,900
-15,800
-19,320
-21,612
2,399
3,655
4,561
-2,441
14,672
266,413
290,393
323,825
400,425
392,681
403,565
393,561
364,002
379,804
330,540
336,641
354,311
349,312
334,276
312,705
27,004
51,673
51,777
51,098
28,594
60,545
62,587
63,567
79,902
137,950
140,602
137,795
120,552
96,464
96,095
99,865
104,275
56,686
56,781
122,249
66,162
76,306
82,229
87,050
84,565
84,303
64,730
63,270
65,343
66,986
52,002
58,087
58,448
60,290
61,484
70,349
70,896
69,386
64,371
64,372
67,715
64,603
66,737
98,443
72,873
76,642
79,331
85,839
88,612
96,410
92,570
95,810
102,721
62,929
103,092
105,578
53,716
330,984
297,814
303,639
311,856
309,720
306,769
318,506
383,938
521,012
564,514
494,513
397,341
604,824
634,118
688,104
742,936
734,288
734,288742,936688,104634,118604,824397,341494,513564,514521,012383,938318,506306,769309,720311,856303,639297,814330,98453,716105,578103,09262,929102,72195,81092,57096,41088,61285,83979,33176,64272,87398,44366,73764,60367,71564,37264,37169,38670,89670,34961,48460,29058,44858,08752,00266,98665,34363,27064,73084,30384,56587,05082,22976,30666,162122,24956,78156,686104,27599,86596,09596,464120,552137,795140,602137,95079,90263,56762,58760,54528,59451,09851,77751,67327,004312,705334,276349,312354,311336,641330,540379,804364,002393,561403,565392,681400,425323,825290,393266,41314,672-2,4414,5613,6552,399-21,612-19,320-15,8006,900151,10013,30017,400239,00027,80033,400247,10040,10021,10012,1008,40010,30020,30012,10016,5007,40020,30021,0005,9006,0001,2006,0005,5005,6005,3005,2004,3004,1004,9003,7004,9004,6005,0005,0005,2005,10016,90014,50015,00019,70024,80025,900025,70000032,30000031,30000031,600
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,249
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000071,24900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
109,900
0
0
0
98,700
0
0
0
99,800
0
0
0
108,200
0
99,500
89,400
89,100
79,000
81,800
87,000
144,500
136,500
135,000
125,800
148,900
155,400
155,500
168,100
186,900
195,500
227,000
220,000
246,500
237,200
264,000
255,600
294,000
289,500
296,400
291,900
345,600
608,200
624,600
637,300
652,900
638,500
664,200
668,200
675,800
686,300
708,000
672,200
733,300
728,400
496,600
557,100
602,400
743,000
801,883
892,545
2,107,687
2,149,561
2,148,264
2,121,317
2,041,837
2,032,334
2,043,818
2,063,006
2,080,175
2,059,237
2,079,428
2,084,398
804,803
864,246
919,425
931,863
920,511
877,705
869,402
856,786
891,710
664,549
760,416
644,813
550,841
562,610
622,363
629,761
633,808
795,690
712,305
701,767
670,729
517,125
455,088
821,786
875,145
934,017
1,037,847
1,070,000
1,129,114
1,232,478
1,578,401
1,535,664
1,482,222
1,435,399
1,487,350
1,428,016
1,454,988
1,393,011
1,380,446
1,495,390
1,642,174
1,603,833
1,663,428
3,966,268
2,101,793
2,014,946
2,084,267
2,069,540
1,989,219
2,603,219
2,696,591
2,701,720
2,804,660
4,896,940
16,656,088
11,192,095
10,979,754
10,505,536
10,191,099
9,692,399
9,461,239
10,242,841
10,034,067
9,776,413
9,683,453
9,687,310
9,760,080
9,822,008
9,470,658
9,352,364
9,421,113
9,377,227
14,329,529
13,788,302
13,700,870
13,707,579
13,837,027
13,703,035
13,531,515
13,442,993
13,229,356
12,840,391
12,840,39113,229,35613,442,99313,531,51513,703,03513,837,02713,707,57913,700,87013,788,30214,329,5299,377,2279,421,1139,352,3649,470,6589,822,0089,760,0809,687,3109,683,4539,776,41310,034,06710,242,8419,461,2399,692,39910,191,09910,505,53610,979,75411,192,09516,656,0884,896,9402,804,6602,701,7202,696,5912,603,2191,989,2192,069,5402,084,2672,014,9462,101,7933,966,2681,663,4281,603,8331,642,1741,495,3901,380,4461,393,0111,454,9881,428,0161,487,3501,435,3991,482,2221,535,6641,578,4011,232,4781,129,1141,070,0001,037,847934,017875,145821,786455,088517,125670,729701,767712,305795,690633,808629,761622,363562,610550,841644,813760,416664,549891,710856,786869,402877,705920,511931,863919,425864,246804,8032,084,3982,079,4282,059,2372,080,1752,063,0062,043,8182,032,3342,041,8372,121,3172,148,2642,149,5612,107,687892,545801,883743,000602,400557,100496,600728,400733,300672,200708,000686,300675,800668,200664,200638,500652,900637,300624,600608,200345,600291,900296,400289,500294,000255,600264,000237,200246,500220,000227,000195,500186,900168,100155,500155,400148,900125,800135,000136,500144,50087,00081,80079,00089,10089,40099,5000108,20000099,80000098,700000109,900
   > Total Current Liabilities 
59,300
0
0
0
59,900
0
0
0
57,600
0
0
0
72,800
0
68,200
62,700
63,200
57,700
61,100
67,700
106,300
92,500
99,500
85,200
97,000
85,000
81,800
86,700
99,600
98,100
108,400
101,300
132,800
143,100
170,400
162,900
206,200
201,500
206,800
201,600
254,400
257,500
265,600
279,000
270,200
247,000
272,600
276,000
274,400
284,200
304,500
269,400
320,900
313,300
311,900
357,800
479,300
565,600
553,882
617,647
649,897
663,262
657,013
614,960
527,948
510,325
523,660
500,680
483,635
467,297
476,472
486,053
463,477
510,486
579,866
581,911
567,002
533,130
536,367
542,333
818,923
604,183
695,684
585,164
490,943
488,505
548,125
559,855
548,051
711,425
622,957
613,313
569,058
440,254
365,048
353,926
386,613
451,431
564,717
588,000
643,467
608,491
588,158
556,287
525,005
498,055
558,574
508,542
525,079
508,535
509,162
491,809
570,512
519,494
571,202
2,622,526
709,056
632,909
1,068,219
1,057,770
1,113,830
594,105
684,600
678,693
782,934
811,626
5,449,282
1,101,077
1,596,332
1,236,548
1,432,863
1,338,883
1,406,138
849,955
1,365,035
1,483,680
1,508,632
1,770,542
1,582,002
1,687,776
1,364,986
1,676,757
2,776,829
2,793,342
2,770,312
2,221,906
2,326,212
2,441,201
2,442,655
2,433,677
2,646,410
2,831,018
3,200,971
2,923,366
2,923,3663,200,9712,831,0182,646,4102,433,6772,442,6552,441,2012,326,2122,221,9062,770,3122,793,3422,776,8291,676,7571,364,9861,687,7761,582,0021,770,5421,508,6321,483,6801,365,035849,9551,406,1381,338,8831,432,8631,236,5481,596,3321,101,0775,449,282811,626782,934678,693684,600594,1051,113,8301,057,7701,068,219632,909709,0562,622,526571,202519,494570,512491,809509,162508,535525,079508,542558,574498,055525,005556,287588,158608,491643,467588,000564,717451,431386,613353,926365,048440,254569,058613,313622,957711,425548,051559,855548,125488,505490,943585,164695,684604,183818,923542,333536,367533,130567,002581,911579,866510,486463,477486,053476,472467,297483,635500,680523,660510,325527,948614,960657,013663,262649,897617,647553,882565,600479,300357,800311,900313,300320,900269,400304,500284,200274,400276,000272,600247,000270,200279,000265,600257,500254,400201,600206,800201,500206,200162,900170,400143,100132,800101,300108,40098,10099,60086,70081,80085,00097,00085,20099,50092,500106,30067,70061,10057,70063,20062,70068,200072,80000057,60000059,90000059,300
       Short-term Debt 
12,700
0
0
0
9,700
0
0
0
7,300
0
0
0
8,400
0
5,500
8,300
8,500
9,000
7,700
8,000
11,100
10,300
15,000
7,800
5,800
5,000
4,900
3,600
2,700
2,700
3,600
2,300
2,300
23,900
23,500
22,600
23,200
4,100
3,200
2,300
2,400
9,200
12,400
10,300
11,200
12,900
14,200
13,100
11,700
13,300
12,300
14,000
14,500
16,700
14,600
17,200
97,100
98,900
13,457
20,716
15,690
9,172
7,183
6,999
6,432
4,601
4,814
4,355
3,745
2,561
1,486
618
112,986
100,844
120,614
106,867
124,695
108,029
129,246
107,863
162,151
155,882
176,986
152,429
154,769
133,608
147,473
141,130
150,543
185,847
171,633
157,873
191,307
199,830
149,386
134,063
0
0
0
0
0
14,500
14,500
14,500
14,500
14,500
14,500
14,500
14,500
0
0
0
0
0
0
1,995,398
872,789
0
374,664
374,752
374,839
0
0
4,321,169
1,732,177
4,321,169
4,321,169
8,199,230
300,000
50,000
56,000
22,500
67,000
0
374,165
411,434
299,667
748,460
448,945
449,324
0
399,220
1,324,451
1,324,677
516,663
0
0
0
53,628
0
253,635
544,710
1,111,021
1,043,766
1,043,7661,111,021544,710253,635053,628000516,6631,324,6771,324,451399,2200449,324448,945748,460299,667411,434374,165067,00022,50056,00050,000300,0008,199,2304,321,1694,321,1691,732,1774,321,16900374,839374,752374,6640872,7891,995,39800000014,50014,50014,50014,50014,50014,50014,50014,50000000134,063149,386199,830191,307157,873171,633185,847150,543141,130147,473133,608154,769152,429176,986155,882162,151107,863129,246108,029124,695106,867120,614100,844112,9866181,4862,5613,7454,3554,8144,6016,4326,9997,1839,17215,69020,71613,45798,90097,10017,20014,60016,70014,50014,00012,30013,30011,70013,10014,20012,90011,20010,30012,4009,2002,4002,3003,2004,10023,20022,60023,50023,9002,3002,3003,6002,7002,7003,6004,9005,0005,8007,80015,00010,30011,1008,0007,7009,0008,5008,3005,50008,4000007,3000009,70000012,700
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
872,789
0
0
0
407,331
0
0
4,321,169
1,732,177
4,321,169
4,321,169
8,199,230
300,000
50,000
56,000
22,500
67,000
0
374,165
411,434
299,667
748,460
448,945
449,324
0
399,220
1,324,451
1,324,677
516,663
0
0
0
0
0
253,635
544,710
1,046,276
1,043,766
1,043,7661,046,276544,710253,63500000516,6631,324,6771,324,451399,2200449,324448,945748,460299,667411,434374,165067,00022,50056,00050,000300,0008,199,2304,321,1694,321,1691,732,1774,321,16900407,331000872,78900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,200
24,600
26,300
22,100
25,500
30,100
35,000
35,400
35,100
33,300
37,400
80,000
76,900
83,100
43,300
43,500
41,900
42,500
48,800
43,500
49,100
52,200
74,500
86,700
68,500
67,700
100,200
96,200
93,500
102,000
90,200
79,200
84,600
83,800
97,700
95,400
95,800
64,400
59,100
58,000
68,800
88,100
103,400
125,000
139,903
162,744
213,196
171,349
129,756
102,683
79,784
97,592
82,831
113,602
91,269
80,389
93,704
106,054
99,336
116,777
149,749
135,986
126,845
94,969
105,739
113,750
128,317
128,991
144,783
166,313
124,566
125,623
138,689
138,987
159,086
119,440
100,508
126,240
130,451
82,601
85,565
94,787
107,334
113,746
104,183
130,000
133,111
125,876
121,451
106,009
113,056
111,749
125,746
113,391
117,034
113,879
118,261
113,350
119,994
124,619
132,194
142,653
138,967
123,456
156,300
152,683
174,247
138,302
165,790
160,416
171,439
156,653
190,245
228,127
236,629
223,107
213,267
215,688
260,919
222,552
208,243
220,230
225,270
211,670
194,211
215,894
227,273
227,423
279,222
265,933
443,434
436,227
451,443
545,068
582,160
534,659
569,002
585,570
493,041
398,107
398,107493,041585,570569,002534,659582,160545,068451,443436,227443,434265,933279,222227,423227,273215,894194,211211,670225,270220,230208,243222,552260,919215,688213,267223,107236,629228,127190,245156,653171,439160,416165,790138,302174,247152,683156,300123,456138,967142,653132,194124,619119,994113,350118,261113,879117,034113,391125,746111,749113,056106,009121,451125,876133,111130,000104,183113,746107,33494,78785,56582,601130,451126,240100,508119,440159,086138,987138,689125,623124,566166,313144,783128,991128,317113,750105,73994,969126,845135,986149,749116,77799,336106,05493,70480,38991,269113,60282,83197,59279,784102,683129,756171,349213,196162,744139,903125,000103,40088,10068,80058,00059,10064,40095,80095,40097,70083,80084,60079,20090,200102,00093,50096,200100,20067,70068,50086,70074,50052,20049,10043,50048,80042,50041,90043,50043,30083,10076,90080,00037,40033,30035,10035,40035,00030,10025,50022,10026,30024,60032,20000000000000000
       Other Current Liabilities 
46,600
0
0
0
50,200
0
0
0
50,300
0
0
0
64,400
0
30,500
29,800
28,400
26,600
27,900
29,600
60,200
46,800
49,400
44,100
53,800
0
0
0
53,600
51,900
62,900
56,500
81,700
32,700
37,100
38,800
48,300
53,700
135,100
65,600
77,700
70,000
65,600
86,100
84,700
84,400
92,800
101,500
89,600
104,900
112,100
110,200
167,400
159,200
149,500
165,400
167,500
219,800
248,515
295,936
226,994
302,986
328,092
353,687
390,387
285,795
330,401
270,290
278,350
277,661
272,302
266,774
129,810
154,599
159,074
172,702
157,511
178,020
172,425
193,652
406,653
186,978
221,051
100,572
62,065
68,852
107,641
130,455
86,692
245,772
176,467
155,130
71,942
6,676
5,305
1,200
130,001
160,656
253,883
243,273
267,508
214,861
182,677
158,250
164,200
144,545
174,178
133,977
63,887
151,260
146,699
119,456
203,090
149,639
171,075
198,643
291,654
231,225
241,827
223,070
264,657
157,531
201,520
190,833
259,957
298,307
560,076
423,287
585,731
433,909
597,928
553,416
590,802
627,403
782,627
852,016
1,208,965
810,412
938,846
1,022,558
1,137,713
1,050,114
1,173,156
1,202,732
2,253,649
1,785,679
1,874,769
-1,868,237
1,806,867
-1,578,026
1,823,773
1,277,300
81,602
1,071,480
1,071,48081,6021,277,3001,823,773-1,578,0261,806,867-1,868,2371,874,7691,785,6792,253,6491,202,7321,173,1561,050,1141,137,7131,022,558938,846810,4121,208,965852,016782,627627,403590,802553,416597,928433,909585,731423,287560,076298,307259,957190,833201,520157,531264,657223,070241,827231,225291,654198,643171,075149,639203,090119,456146,699151,26063,887133,977174,178144,545164,200158,250182,677214,861267,508243,273253,883160,656130,0011,2005,3056,67671,942155,130176,467245,77286,692130,455107,64168,85262,065100,572221,051186,978406,653193,652172,425178,020157,511172,702159,074154,599129,810266,774272,302277,661278,350270,290330,401285,795390,387353,687328,092302,986226,994295,936248,515219,800167,500165,400149,500159,200167,400110,200112,100104,90089,600101,50092,80084,40084,70086,10065,60070,00077,70065,600135,10053,70048,30038,80037,10032,70081,70056,50062,90051,90053,60000053,80044,10049,40046,80060,20029,60027,90026,60028,40029,80030,500064,40000050,30000050,20000046,600
   > Long-term Liabilities 
50,600
0
0
0
38,800
0
0
0
42,200
0
0
0
35,400
0
31,300
26,700
25,900
21,300
20,700
19,300
38,200
44,000
35,500
40,600
51,900
70,400
73,700
81,400
87,300
97,400
118,600
118,700
113,700
94,100
93,600
92,700
87,800
88,000
89,600
90,300
91,200
350,700
359,000
358,300
382,700
391,500
391,600
392,200
401,400
402,100
403,500
402,800
412,400
415,100
184,700
199,300
123,100
177,400
248,001
274,898
1,457,790
1,486,299
1,491,251
1,506,357
1,513,889
1,522,009
1,520,158
1,562,326
1,596,540
1,591,940
1,602,956
1,598,345
341,326
353,760
339,559
349,952
353,509
344,575
333,035
314,453
72,787
60,366
64,732
59,649
59,898
74,105
74,238
69,906
85,757
84,265
89,348
88,454
101,671
76,871
90,040
467,860
488,532
482,586
473,130
482,000
485,647
623,987
990,243
979,377
957,217
937,344
928,776
919,474
929,909
884,476
871,284
1,003,581
1,071,662
1,084,339
1,092,226
1,343,742
1,392,737
1,382,037
1,016,048
1,011,770
875,389
2,009,114
2,011,991
2,023,027
2,021,726
4,085,314
11,206,806
10,091,018
9,383,422
9,268,988
8,758,236
8,353,516
8,055,101
9,392,886
8,669,032
8,292,733
8,174,821
7,916,768
8,178,078
8,134,232
8,105,672
7,675,607
6,644,284
6,583,885
11,559,217
11,566,396
11,374,658
11,266,378
11,394,372
11,269,358
10,885,105
10,611,975
10,028,385
9,917,025
9,917,02510,028,38510,611,97510,885,10511,269,35811,394,37211,266,37811,374,65811,566,39611,559,2176,583,8856,644,2847,675,6078,105,6728,134,2328,178,0787,916,7688,174,8218,292,7338,669,0329,392,8868,055,1018,353,5168,758,2369,268,9889,383,42210,091,01811,206,8064,085,3142,021,7262,023,0272,011,9912,009,114875,3891,011,7701,016,0481,382,0371,392,7371,343,7421,092,2261,084,3391,071,6621,003,581871,284884,476929,909919,474928,776937,344957,217979,377990,243623,987485,647482,000473,130482,586488,532467,86090,04076,871101,67188,45489,34884,26585,75769,90674,23874,10559,89859,64964,73260,36672,787314,453333,035344,575353,509349,952339,559353,760341,3261,598,3451,602,9561,591,9401,596,5401,562,3261,520,1581,522,0091,513,8891,506,3571,491,2511,486,2991,457,790274,898248,001177,400123,100199,300184,700415,100412,400402,800403,500402,100401,400392,200391,600391,500382,700358,300359,000350,70091,20090,30089,60088,00087,80092,70093,60094,100113,700118,700118,60097,40087,30081,40073,70070,40051,90040,60035,50044,00038,20019,30020,70021,30025,90026,70031,300035,40000042,20000038,80000050,600
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374,926
379,626
381,425
383,306
395,756
400,635
523,046
892,432
875,766
871,876
855,662
847,983
842,540
807,098
759,672
757,855
872,104
872,241
872,378
872,515
872,652
872,789
872,926
498,399
498,448
498,497
1,730,948
1,731,336
1,731,758
1,732,177
3,805,400
8,572,364
8,199,230
7,551,084
7,384,856
6,926,441
6,532,746
6,265,674
6,234,517
5,612,365
5,278,643
5,192,252
4,745,302
5,142,223
5,143,653
5,145,102
4,747,347
3,823,595
3,824,819
6,253,212
6,253,575
6,253,215
6,252,839
6,548,625
6,543,250
6,475,646
6,437,650
0
0
006,437,6506,475,6466,543,2506,548,6256,252,8396,253,2156,253,5756,253,2123,824,8193,823,5954,747,3475,145,1025,143,6535,142,2234,745,3025,192,2525,278,6435,612,3656,234,5176,265,6746,532,7466,926,4417,384,8567,551,0848,199,2308,572,3643,805,4001,732,1771,731,7581,731,3361,730,948498,497498,448498,399872,926872,789872,652872,515872,378872,241872,104757,855759,672807,098842,540847,983855,662871,876875,766892,432523,046400,635395,756383,306381,425379,626374,92600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,249
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000071,24900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101,538
180,346
214,730
193,625
223,021
229,505
243,787
256,506
270,765
286,367
290,372
299,441
296,424
305,692
316,888
324,764
338,760
323,559
331,952
342,793
340,575
325,035
304,453
71,052
54,573
56,429
55,990
56,484
58,268
60,689
62,509
75,611
73,362
76,353
75,521
87,361
65,737
68,596
72,107
72,674
55,249
55,745
56,709
83,212
99,344
96,280
102,388
84,081
79,969
79,246
75,410
121,681
123,675
108,931
112,017
193,384
194,455
198,508
194,856
284,157
267,744
270,783
270,059
149,516
149,594
155,459
157,857
179,618
176,670
203,032
161,535
157,655
902,266
1,831,795
1,820,770
1,789,427
3,158,369
3,056,667
3,014,090
2,982,569
2,905,471
2,756,289
2,708,436
2,672,078
2,928,260
2,820,689
2,759,066
5,306,005
5,312,821
5,121,443
5,013,539
4,508,468
4,726,108
0
4,174,325
3,765,468
0
03,765,4684,174,32504,726,1084,508,4685,013,5395,121,4435,312,8215,306,0052,759,0662,820,6892,928,2602,672,0782,708,4362,756,2892,905,4712,982,5693,014,0903,056,6673,158,3691,789,4271,820,7701,831,795902,266157,655161,535203,032176,670179,618157,857155,459149,594149,516270,059270,783267,744284,157194,856198,508194,455193,384112,017108,931123,675121,68175,41079,24679,96984,081102,38896,28099,34483,21256,70955,74555,24972,67472,10768,59665,73787,36175,52176,35373,36275,61162,50960,68958,26856,48455,99056,42954,57371,052304,453325,035340,575342,793331,952323,559338,760324,764316,888305,692296,424299,441290,372286,367270,765256,506243,787229,505223,021193,625214,730180,346101,538000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,903
42,809
53,113
41,491
36,747
10,490
26,449
27,461
28,171
27,688
29,437
29,940
29,323
29,556
30,033
19,360
35,700
23,401
35,553
40,070
296,237
256,901
262,653
269,029
267,338
251,129
151,901
149,808
159,590
136,083
128,943
2,458,733
1,761,759
1,707,255
1,020,713
980,484
973,773
966,911
2,331,949
2,271,483
2,216,807
0
2,103,096
2,000,644
1,961,009
1,919,595
1,862,068
1,833,520
1,776,308
3,938,830
3,952,185
3,873,084
3,764,370
3,622,538
3,477,044
3,325,350
3,150,748
0
0
003,150,7483,325,3503,477,0443,622,5383,764,3703,873,0843,952,1853,938,8301,776,3081,833,5201,862,0681,919,5951,961,0092,000,6442,103,09602,216,8072,271,4832,331,949966,911973,773980,4841,020,7131,707,2551,761,7592,458,733128,943136,083159,590149,808151,901251,129267,338269,029262,653256,901296,23740,07035,55323,40135,70019,36030,03329,55629,32329,94029,43727,68828,17127,46126,44910,49036,74741,49153,11342,80927,90300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
237,800
0
0
0
270,300
0
0
0
297,500
0
0
0
341,200
0
360,900
369,700
363,400
360,400
360,200
368,300
342,700
345,300
351,700
355,800
354,400
354,500
358,500
367,300
375,000
384,500
398,200
416,700
432,000
449,400
469,000
496,500
521,900
546,900
579,700
619,600
656,000
701,200
747,100
803,100
862,800
906,000
948,600
1,008,200
1,088,100
1,133,800
1,191,500
1,169,700
1,128,400
1,166,200
1,442,300
1,519,100
1,616,000
1,746,300
1,867,139
2,058,754
2,303,650
2,539,660
2,649,242
2,707,637
2,843,026
2,883,064
2,908,948
2,960,700
2,900,016
2,973,065
3,055,885
3,163,670
3,288,074
3,437,991
3,598,895
3,780,384
3,799,572
3,734,430
3,715,868
3,834,719
3,691,501
3,709,629
3,642,931
3,647,434
3,435,793
3,261,207
3,064,313
2,536,606
2,338,141
2,339,253
2,303,882
2,390,358
2,420,263
2,402,065
2,420,251
2,458,365
2,529,149
2,764,153
2,890,250
3,034,000
3,199,717
3,364,427
3,581,998
3,715,717
3,795,413
3,842,435
3,925,140
4,028,606
4,165,359
4,323,797
4,460,590
4,643,236
4,739,576
4,795,635
4,931,523
5,007,197
4,757,897
4,806,210
4,964,208
5,065,161
5,072,959
4,994,862
4,873,701
4,983,333
5,165,618
5,306,431
9,966,595
9,922,900
10,161,540
10,347,779
10,585,355
10,856,217
10,988,540
11,585,437
11,742,258
11,790,237
11,709,188
11,689,517
11,590,858
11,777,560
11,997,945
12,087,746
12,167,104
12,263,963
37,992,542
37,427,312
37,099,782
36,638,591
36,465,323
36,531,485
36,013,224
35,903,746
35,565,122
35,548,073
35,548,07335,565,12235,903,74636,013,22436,531,48536,465,32336,638,59137,099,78237,427,31237,992,54212,263,96312,167,10412,087,74611,997,94511,777,56011,590,85811,689,51711,709,18811,790,23711,742,25811,585,43710,988,54010,856,21710,585,35510,347,77910,161,5409,922,9009,966,5955,306,4315,165,6184,983,3334,873,7014,994,8625,072,9595,065,1614,964,2084,806,2104,757,8975,007,1974,931,5234,795,6354,739,5764,643,2364,460,5904,323,7974,165,3594,028,6063,925,1403,842,4353,795,4133,715,7173,581,9983,364,4273,199,7173,034,0002,890,2502,764,1532,529,1492,458,3652,420,2512,402,0652,420,2632,390,3582,303,8822,339,2532,338,1412,536,6063,064,3133,261,2073,435,7933,647,4343,642,9313,709,6293,691,5013,834,7193,715,8683,734,4303,799,5723,780,3843,598,8953,437,9913,288,0743,163,6703,055,8852,973,0652,900,0162,960,7002,908,9482,883,0642,843,0262,707,6372,649,2422,539,6602,303,6502,058,7541,867,1391,746,3001,616,0001,519,1001,442,3001,166,2001,128,4001,169,7001,191,5001,133,8001,088,1001,008,200948,600906,000862,800803,100747,100701,200656,000619,600579,700546,900521,900496,500469,000449,400432,000416,700398,200384,500375,000367,300358,500354,500354,400355,800351,700345,300342,700368,300360,200360,400363,400369,700360,9000341,200000297,500000270,300000237,800
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,500
8,500
8,500
12,500
12,600
12,600
12,700
19,100
19,200
19,300
19,400
26,500
26,600
26,700
26,900
27,000
27,100
27,300
27,300
27,300
27,400
29,400
29,600
29,700
29,900
59,183
59,554
59,663
60,046
60,115
60,236
60,560
60,832
60,950
61,095
61,281
61,452
61,630
61,893
62,380
62,971
63,314
63,064
62,641
62,087
61,668
62,068
61,139
61,025
60,194
58,810
57,001
55,621
54,518
51,865
50,560
48,990
48,354
48,409
48,533
48,539
48,542
48,592
48,645
49,616
49,665
50,000
49,777
49,936
49,940
49,907
49,661
49,640
49,724
49,819
50,233
50,998
51,362
51,783
51,842
52,089
52,359
52,370
51,869
51,939
52,258
52,280
52,011
51,671
51,226
51,247
51,363
51,535
61,170
61,279
61,441
61,635
61,817
61,946
61,694
61,387
61,628
61,569
61,385
61,371
61,405
61,529
61,582
61,484
61,472
61,370
87,554
87,221
86,636
85,725
84,880
84,306
83,571
83,054
82,712
82,653
82,65382,71283,05483,57184,30684,88085,72586,63687,22187,55461,37061,47261,48461,58261,52961,40561,37161,38561,56961,62861,38761,69461,94661,81761,63561,44161,27961,17051,53551,36351,24751,22651,67152,01152,28052,25851,93951,86952,37052,35952,08951,84251,78351,36250,99850,23349,81949,72449,64049,66149,90749,94049,93649,77750,00049,66549,61648,64548,59248,54248,53948,53348,40948,35448,99050,56051,86554,51855,62157,00158,81060,19461,02561,13962,06861,66862,08762,64163,06463,31462,97162,38061,89361,63061,45261,28161,09560,95060,83260,56060,23660,11560,04659,66359,55459,18329,90029,70029,60029,40027,40027,30027,30027,30027,10027,00026,90026,70026,60026,50019,40019,30019,20019,10012,70012,60012,60012,5008,5008,5008,500000000000000000000000000000000000
   Retained Earnings 
125,100
0
0
0
148,500
0
0
0
167,200
0
0
0
205,100
0
224,800
232,500
233,000
233,800
238,500
243,700
220,100
223,800
230,400
231,000
228,300
227,300
231,200
236,200
243,200
251,400
261,500
273,700
287,700
303,000
320,800
340,500
362,200
385,800
414,500
446,300
481,500
521,600
565,500
609,300
653,400
692,500
734,700
780,600
831,600
875,900
924,300
933,100
914,000
944,300
983,400
1,038,100
1,110,800
1,203,800
1,325,870
1,518,071
1,717,943
1,908,320
2,010,816
2,050,119
2,074,320
2,099,010
2,113,436
2,144,849
2,179,619
2,239,611
2,310,917
2,389,873
2,477,900
2,579,870
2,717,464
2,863,931
2,973,631
3,058,495
3,153,837
3,238,207
3,269,420
3,345,883
3,447,513
3,534,675
3,378,999
3,200,395
2,997,560
2,471,627
2,253,483
2,258,811
2,228,427
2,320,462
2,419,908
2,397,779
2,401,875
2,426,580
2,490,752
2,496,035
2,603,619
2,737,000
2,896,566
3,052,862
3,228,689
3,373,631
3,482,334
3,547,300
3,620,797
3,701,054
3,788,869
3,829,412
3,889,469
3,960,785
4,056,401
4,102,963
4,174,601
4,239,109
4,231,496
4,295,169
4,375,625
4,466,592
4,437,315
4,477,161
4,517,809
4,619,285
4,785,799
4,873,245
4,827,495
4,730,146
4,910,939
5,012,392
5,213,941
5,449,515
5,703,064
6,491,013
6,659,449
6,821,755
6,899,253
6,906,346
6,945,442
7,079,309
7,236,238
7,395,578
7,564,054
7,812,859
7,517,316
7,434,748
7,820,477
8,175,444
8,721,325
9,297,347
9,839,790
10,286,353
10,356,798
10,393,449
10,393,44910,356,79810,286,3539,839,7909,297,3478,721,3258,175,4447,820,4777,434,7487,517,3167,812,8597,564,0547,395,5787,236,2387,079,3096,945,4426,906,3466,899,2536,821,7556,659,4496,491,0135,703,0645,449,5155,213,9415,012,3924,910,9394,730,1464,827,4954,873,2454,785,7994,619,2854,517,8094,477,1614,437,3154,466,5924,375,6254,295,1694,231,4964,239,1094,174,6014,102,9634,056,4013,960,7853,889,4693,829,4123,788,8693,701,0543,620,7973,547,3003,482,3343,373,6313,228,6893,052,8622,896,5662,737,0002,603,6192,496,0352,490,7522,426,5802,401,8752,397,7792,419,9082,320,4622,228,4272,258,8112,253,4832,471,6272,997,5603,200,3953,378,9993,534,6753,447,5133,345,8833,269,4203,238,2073,153,8373,058,4952,973,6312,863,9312,717,4642,579,8702,477,9002,389,8732,310,9172,239,6112,179,6192,144,8492,113,4362,099,0102,074,3202,050,1192,010,8161,908,3201,717,9431,518,0711,325,8701,203,8001,110,8001,038,100983,400944,300914,000933,100924,300875,900831,600780,600734,700692,500653,400609,300565,500521,600481,500446,300414,500385,800362,200340,500320,800303,000287,700273,700261,500251,400243,200236,200231,200227,300228,300231,000230,400223,800220,100243,700238,500233,800233,000232,500224,8000205,100000167,200000148,500000125,100
   Accumulated Other Comprehensive Income 
-75,000
0
0
0
-98,100
0
0
0
-129,500
0
0
0
-158,600
0
-175,500
-185,200
-186,600
-196,900
-205,100
-216,100
-228,900
-239,400
-247,600
-256,800
-251,600
-251,600
-251,600
-251,600
-293,900
-305,500
-316,100
-330,100
-343,500
5,600
5,800
5,800
6,000
6,000
6,100
6,000
5,900
5,600
5,400
5,600
6,700
6,000
5,200
6,100
6,700
6,200
7,200
6,900
6,000
7,400
7,400
7,400
12,200
38,500
25,702
3,765
2,841
2,430
4,100
2,177
-204
-2,424
1,723
3,775
-1,908
1,834
2,274
630
2,966
8,101
96
-5,821
3,749
-868
-6,748
-17,403
-19,264
-14,837
-8,821
-6,295
-207
5,191
12,235
13,114
34,098
31,452
27,101
21,487
-48,178
-44,253
-30,166
-16,807
-10,248
-14,801
-14,716
-18,000
-33,595
-35,497
-26,709
-29,660
-26,169
-31,418
-33,221
-34,754
-64,394
-63,695
-67,032
-63,909
-80,546
-82,937
-76,448
-77,253
-168,526
-192,421
-170,855
-172,761
-50,851
-59,807
-43,725
-49,556
-73,814
-76,293
-66,706
-58,742
-61,359
-44,357
-53,011
-65,466
-58,440
-78,021
-96,021
-153,673
-187,799
-202,147
-277,002
-272,929
-249,461
-218,501
-182,915
-224,943
-186,565
-188,618
-207,615
-212,634
-198,152
-169,734
-172,363
-170,854
-188,302
-181,285
-181,285-188,302-170,854-172,363-169,734-198,152-212,634-207,615-188,618-186,565-224,943-182,915-218,501-249,461-272,929-277,002-202,147-187,799-153,673-96,021-78,021-58,440-65,466-53,011-44,357-61,359-58,742-66,706-76,293-73,814-49,556-43,725-59,807-50,851-172,761-170,855-192,421-168,526-77,253-76,448-82,937-80,546-63,909-67,032-63,695-64,394-34,754-33,221-31,418-26,169-29,660-26,709-35,497-33,595-18,000-14,716-14,801-10,248-16,807-30,166-44,253-48,17821,48727,10131,45234,09813,11412,2355,191-207-6,295-8,821-14,837-19,264-17,403-6,748-8683,749-5,821968,1012,9666302,2741,834-1,9083,7751,723-2,424-2042,1774,1002,4302,8413,76525,70238,50012,2007,4007,4007,4006,0006,9007,2006,2006,7006,1005,2006,0006,7005,6005,4005,6005,9006,0006,1006,0006,0005,8005,8005,600-343,500-330,100-316,100-305,500-293,900-251,600-251,600-251,600-251,600-256,800-247,600-239,400-228,900-216,100-205,100-196,900-186,600-185,200-175,5000-158,600000-129,500000-98,100000-75,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
233,303
251,682
265,558
286,969
297,126
330,078
321,839
289,587
276,913
287,840
312,487
390,651
507,082
586,791
694,577
711,879
723,520
781,011
792,971
643,058
651,523
707,180
719,050
634,484
525,837
348,391
362,357
402,270
457,944
5,144,636
5,190,217
5,250,519
5,318,109
5,362,608
5,410,222
5,282,222
5,111,058
5,117,202
5,060,586
4,936,349
4,923,947
4,861,013
4,909,651
4,949,586
4,849,185
4,724,493
4,614,677
30,574,237
30,093,961
29,400,284
28,590,056
27,857,270
27,319,566
26,262,226
25,705,193
0
0
0025,705,19326,262,22627,319,56627,857,27028,590,05629,400,28430,093,96130,574,2374,614,6774,724,4934,849,1854,949,5864,909,6514,861,0134,923,9474,936,3495,060,5865,117,2025,111,0585,282,2225,410,2225,362,6085,318,1095,250,5195,190,2175,144,636457,944402,270362,357348,391525,837634,484719,050707,180651,523643,058792,971781,011723,520711,879694,577586,791507,082390,651312,487287,840276,913289,587321,839330,078297,126286,969265,558251,682233,3030000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000-91,461-92,074-91,405-91,385-100,718-101,081-101,449-2,852-3,321-3,116-5,077-5,000-24,727-25,581-3,617-2,168-1,503-64,128000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
187,700
0
0
0
219,900
0
0
0
259,800
0
0
0
294,700
0
311,600
322,400
317,000
323,500
326,800
340,700
351,500
360,900
368,900
381,600
377,700
378,800
378,900
382,700
425,700
438,600
452,800
473,100
487,800
495,200
510,600
135,000
135,000
136,000
140,000
149,000
144,000
148,000
152,000
163,000
170,000
174,000
177,000
188,000
215,000
826,700
226,000
195,000
851,100
181,000
416,000
1,214,800
451,000
436,000
430,000
473,000
520,000
568,000
570,000
594,000
1,766,000
727,000
731,000
747,000
661,024
670,168
681,064
711,274
744,828
787,049
818,021
859,210
759,551
614,716
507,111
551,847
380,206
317,558
144,045
60,244
0
16
-922
-508
43
-199
781
0
-559
0
-583
-828
-10,248
233,303
251,682
265,000
286,969
297,126
330,078
321,839
289,587
276,913
287,840
312,487
390,651
507,082
586,791
694,577
711,879
723,520
781,011
792,971
643,058
651,523
707,180
719,050
634,484
525,837
348,391
362,357
402,270
457,944
5,144,636
5,190,217
5,250,519
5,318,109
5,362,608
5,410,222
5,282,222
5,111,058
5,117,202
5,060,586
4,936,349
4,923,947
4,861,013
4,909,651
4,949,586
4,849,185
4,724,493
4,614,677
30,574,237
30,093,961
29,400,284
28,590,056
27,857,270
27,319,566
26,262,226
25,705,193
25,313,914
25,253,256
25,253,25625,313,91425,705,19326,262,22627,319,56627,857,27028,590,05629,400,28430,093,96130,574,2374,614,6774,724,4934,849,1854,949,5864,909,6514,861,0134,923,9474,936,3495,060,5865,117,2025,111,0585,282,2225,410,2225,362,6085,318,1095,250,5195,190,2175,144,636457,944402,270362,357348,391525,837634,484719,050707,180651,523643,058792,971781,011723,520711,879694,577586,791507,082390,651312,487287,840276,913289,587321,839330,078297,126286,969265,000251,682233,303-10,248-828-5830-5590781-19943-508-92216060,244144,045317,558380,206551,847507,111614,716759,551859,210818,021787,049744,828711,274681,064670,168661,024747,000731,000727,0001,766,000594,000570,000568,000520,000473,000430,000436,000451,0001,214,800416,000181,000851,100195,000226,000826,700215,000188,000177,000174,000170,000163,000152,000148,000144,000149,000140,000136,000135,000135,000510,600495,200487,800473,100452,800438,600425,700382,700378,900378,800377,700381,600368,900360,900351,500340,700326,800323,500317,000322,400311,6000294,700000259,800000219,900000187,700



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-10-31)

Gross Profit (+$)
totalRevenue12,305,539
Cost of Revenue-4,428,321
Gross Profit7,877,2187,877,218
 
Operating Income (+$)
Gross Profit7,877,218
Operating Expense-3,893,396
Operating Income3,823,1123,983,822
 
Operating Expense (+$)
Research Development1,660,194
Selling General Administrative1,273,584
Selling And Marketing Expenses0
Operating Expense3,893,3962,933,778
 
Net Interest Income (+$)
Interest Income41,287
Interest Expense-264,641
Other Finance Cost-0
Net Interest Income-223,354
 
Pretax Income (+$)
Operating Income3,823,112
Net Interest Income-223,354
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,608,0033,975,577
EBIT - interestExpense = 3,768,713
3,608,003
3,579,220
Interest Expense264,641
Earnings Before Interest and Taxes (EBIT)4,033,3543,872,644
Earnings Before Interest and Taxes (EBITDA)6,326,457
 
After tax Income (+$)
Income Before Tax3,608,003
Tax Provision-293,424
Net Income From Continuing Ops3,314,5793,314,579
Net Income3,314,579
Net Income Applicable To Common Shares3,314,579
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses8,321,717
Total Other Income/Expenses Net-152,465223,354
 

Technical Analysis of Analog
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Analog. The general trend of Analog is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Analog's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Analog Devices Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 204.20.

The bearish price targets are: 185.20 > 184.56 > 183.82.

Tweet this
Analog Devices Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Analog Devices Inc. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Analog Devices Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Analog Devices Inc. The current macd is -0.4623484.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Analog price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Analog. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Analog price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Analog Devices Inc Daily Moving Average Convergence/Divergence (MACD) ChartAnalog Devices Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Analog Devices Inc. The current adx is 13.67.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Analog shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Analog Devices Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Analog Devices Inc. The current sar is 182.95.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Analog Devices Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Analog Devices Inc. The current rsi is 56.28. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Analog Devices Inc Daily Relative Strength Index (RSI) ChartAnalog Devices Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Analog Devices Inc. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Analog price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Analog Devices Inc Daily Stochastic Oscillator ChartAnalog Devices Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Analog Devices Inc. The current cci is 70.50.

Analog Devices Inc Daily Commodity Channel Index (CCI) ChartAnalog Devices Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Analog Devices Inc. The current cmo is 20.63.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Analog Devices Inc Daily Chande Momentum Oscillator (CMO) ChartAnalog Devices Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Analog Devices Inc. The current willr is -28.94128525.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Analog is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Analog Devices Inc Daily Williams %R ChartAnalog Devices Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Analog Devices Inc.

Analog Devices Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Analog Devices Inc. The current atr is 5.25877646.

Analog Devices Inc Daily Average True Range (ATR) ChartAnalog Devices Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Analog Devices Inc. The current obv is 51,130,314.

Analog Devices Inc Daily On-Balance Volume (OBV) ChartAnalog Devices Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Analog Devices Inc. The current mfi is 47.09.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Analog Devices Inc Daily Money Flow Index (MFI) ChartAnalog Devices Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Analog Devices Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-27MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

Analog Devices Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Analog Devices Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.277
Ma 20Greater thanMa 50193.599
Ma 50Greater thanMa 100192.934
Ma 100Greater thanMa 200192.511
OpenGreater thanClose197.860
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Analog with someone you think should read this too:
  • Are you bullish or bearish on Analog? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Analog? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Analog Devices Inc

I send you an email if I find something interesting about Analog Devices Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Analog Devices Inc.

Receive notifications about Analog Devices Inc in your mailbox!