25 XP   0   0   10

Archer-Daniels-Midland Company
Buy, Hold or Sell?

Let's analyse Archer-Daniels-Midland Company together

PenkeI guess you are interested in Archer-Daniels-Midland Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Archer-Daniels-Midland Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Archer-Daniels-Midland Company

I send you an email if I find something interesting about Archer-Daniels-Midland Company.

Quick analysis of Archer-Daniels-Midland Company (30 sec.)










What can you expect buying and holding a share of Archer-Daniels-Midland Company? (30 sec.)

How much money do you get?

How much money do you get?
$1.80
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$46.07
Expected worth in 1 year
$47.71
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$3.44
Return On Investment
5.5%

For what price can you sell your share?

Current Price per Share
$62.60
Expected price per share
$52.65 - $67.91
How sure are you?
50%

1. Valuation of Archer-Daniels-Midland Company (5 min.)




Live pricePrice per Share (EOD)

$62.60

Intrinsic Value Per Share

$56.80 - $392.89

Total Value Per Share

$102.87 - $438.97

2. Growth of Archer-Daniels-Midland Company (5 min.)




Is Archer-Daniels-Midland Company growing?

Current yearPrevious yearGrowGrow %
How rich?$24.4b$24.4b$720.7m2.9%

How much money is Archer-Daniels-Midland Company making?

Current yearPrevious yearGrowGrow %
Making money$870.7m$1b-$214.2m-24.6%
Net Profit Margin3.7%4.3%--

How much money comes from the company's main activities?

3. Financial Health of Archer-Daniels-Midland Company (5 min.)




4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#1 / 243

Most Revenue
#2 / 243

Most Profit
#4 / 243

What can you expect buying and holding a share of Archer-Daniels-Midland Company? (5 min.)

Welcome investor! Archer-Daniels-Midland Company's management wants to use your money to grow the business. In return you get a share of Archer-Daniels-Midland Company.

What can you expect buying and holding a share of Archer-Daniels-Midland Company?

First you should know what it really means to hold a share of Archer-Daniels-Midland Company. And how you can make/lose money.

Speculation

The Price per Share of Archer-Daniels-Midland Company is $62.60. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Archer-Daniels-Midland Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Archer-Daniels-Midland Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $46.07. Based on the TTM, the Book Value Change Per Share is $0.41 per quarter. Based on the YOY, the Book Value Change Per Share is $1.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.45 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Archer-Daniels-Midland Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.061.7%1.602.6%1.933.1%1.222.0%0.981.6%
Usd Book Value Change Per Share-1.30-2.1%0.410.7%1.051.7%0.621.0%0.390.6%
Usd Dividend Per Share0.450.7%0.450.7%0.400.6%0.390.6%0.340.5%
Usd Total Gains Per Share-0.85-1.4%0.861.4%1.452.3%1.011.6%0.731.2%
Usd Price Per Share72.22-75.72-85.29-61.63-52.86-
Price to Earnings Ratio16.97-12.47-11.17-14.43-15.97-
Price-to-Total Gains Ratio-85.10-21.02-190.08-65.46-74.24-
Price to Book Ratio1.57-1.63-1.97-1.54-1.49-
Price-to-Total Gains Ratio-85.10-21.02-190.08-65.46-74.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share62.6
Number of shares15
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.450.39
Usd Book Value Change Per Share0.410.62
Usd Total Gains Per Share0.861.01
Gains per Quarter (15 shares)12.9115.14
Gains per Year (15 shares)51.6460.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1272542233751
25449944675112
3817414669112173
41089819893150234
5135123250116187295
6162148302139225356
7189172354162262417
8216197406185300478
9243221458208337539
10270246510231375600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%29.011.00.072.5%106.032.01.076.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%116.023.00.083.5%

Fundamentals of Archer-Daniels-Midland Company

About Archer-Daniels-Midland Company

Archer-Daniels-Midland Company engages in the procurement, transportation, storage, processing, and merchandising of agricultural commodities, ingredients, flavors, and solutions in the United States, Switzerland, the Cayman Islands, Brazil, Mexico, Canada, the United Kingdom, and internationally. It operates in three segments: Ag Services and Oilseeds, Carbohydrate Solutions, and Nutrition. The company originates, merchandises, stores, and transports agricultural raw materials, such as oilseeds and soft seeds. It also engages in the agricultural commodity and feed product import, export, and distribution; and various structured trade finance activities. In addition, the company offers soybean meal and oil; vegetable and salad oils and protein meals; ingredients for the food, feed, energy, and industrial customers; margarine, shortening, and other food products; and partially refined oils to produce biodiesel and glycols for use in chemicals, paints, and other industrial products. Further, it provides peanuts, peanut-derived ingredients, and cotton cellulose pulp; sweeteners, corn and wheat starches, syrup, glucose, wheat flour, and dextrose; alcohol, and other food and animal feed ingredients; ethyl alcohol and ethanol; corn gluten feed and meal; distillers' grains; corn germ; and citric acids. Additionally, the company provides proteins, natural flavors, flavor systems, natural colors, emulsifiers, soluble fiber, polyols, hydrocolloids, probiotics, prebiotics, postbiotics, enzymes, and botanical extracts; and other specialty food and feed ingredients; edible beans; formula feeds, and animal health and nutrition products; and contract and private label pet treats and food products. It also offers futures commission merchant; commodity brokerage services; cash margins and securities pledged to commodity exchange clearinghouse; and cash pledged as security under certain insurance arrangements. The company was founded in 1902 and is headquartered in Chicago, Illinois.

Fundamental data was last updated by Penke on 2024-04-13 03:56:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Archer-Daniels-Midland Company.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Archer-Daniels-Midland Company earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • A Net Profit Margin of 2.5% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Archer-Daniels-Midland Company:

  • The MRQ is 2.5%. The company is making a profit. +1
  • The TTM is 3.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM3.7%-1.2%
TTM3.7%YOY4.3%-0.6%
TTM3.7%5Y3.2%+0.5%
5Y3.2%10Y2.9%+0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%1.6%+0.9%
TTM3.7%2.0%+1.7%
YOY4.3%3.4%+0.9%
5Y3.2%2.2%+1.0%
10Y2.9%2.7%+0.2%
1.1.2. Return on Assets

Shows how efficient Archer-Daniels-Midland Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • 1.0% Return on Assets means that Archer-Daniels-Midland Company generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Archer-Daniels-Midland Company:

  • The MRQ is 1.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.5%-0.5%
TTM1.5%YOY1.8%-0.2%
TTM1.5%5Y1.3%+0.3%
5Y1.3%10Y1.2%+0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%0.5%+0.5%
TTM1.5%0.9%+0.6%
YOY1.8%1.3%+0.5%
5Y1.3%1.0%+0.3%
10Y1.2%1.1%+0.1%
1.1.3. Return on Equity

Shows how efficient Archer-Daniels-Midland Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • 2.3% Return on Equity means Archer-Daniels-Midland Company generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Archer-Daniels-Midland Company:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM3.5%-1.2%
TTM3.5%YOY4.5%-1.0%
TTM3.5%5Y3.0%+0.5%
5Y3.0%10Y2.7%+0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%1.4%+0.9%
TTM3.5%2.0%+1.5%
YOY4.5%2.6%+1.9%
5Y3.0%2.0%+1.0%
10Y2.7%2.2%+0.5%

1.2. Operating Efficiency of Archer-Daniels-Midland Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Archer-Daniels-Midland Company is operating .

  • Measures how much profit Archer-Daniels-Midland Company makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • An Operating Margin of 0.7% means the company generated $0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.7%. The company is operating inefficient. -1
  • The TTM is 4.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ0.7%TTM4.6%-3.9%
TTM4.6%YOY5.2%-0.6%
TTM4.6%5Y4.0%+0.6%
5Y4.0%10Y3.7%+0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%3.4%-2.7%
TTM4.6%3.3%+1.3%
YOY5.2%4.9%+0.3%
5Y4.0%4.2%-0.2%
10Y3.7%3.8%-0.1%
1.2.2. Operating Ratio

Measures how efficient Archer-Daniels-Midland Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.993. The company is less efficient in keeping operating costs low.
  • The TTM is 0.964. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.993TTM0.964+0.029
TTM0.964YOY0.959+0.005
TTM0.9645Y0.967-0.003
5Y0.96710Y0.969-0.002
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9931.602-0.609
TTM0.9641.568-0.604
YOY0.9591.492-0.533
5Y0.9671.531-0.564
10Y0.9691.314-0.345

1.3. Liquidity of Archer-Daniels-Midland Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Archer-Daniels-Midland Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 1.60 means the company has $1.60 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 1.595. The company is able to pay all its short-term debts. +1
  • The TTM is 1.606. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.595TTM1.606-0.011
TTM1.606YOY1.464+0.142
TTM1.6065Y1.556+0.050
5Y1.55610Y1.617-0.061
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5951.541+0.054
TTM1.6061.596+0.010
YOY1.4641.704-0.240
5Y1.5561.683-0.127
10Y1.6171.527+0.090
1.3.2. Quick Ratio

Measures if Archer-Daniels-Midland Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.637. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.774. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.637TTM0.774-0.137
TTM0.774YOY0.434+0.340
TTM0.7745Y0.652+0.122
5Y0.65210Y0.589+0.063
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6370.415+0.222
TTM0.7740.457+0.317
YOY0.4340.548-0.114
5Y0.6520.574+0.078
10Y0.5890.576+0.013

1.4. Solvency of Archer-Daniels-Midland Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Archer-Daniels-Midland Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Archer-Daniels-Midland Company to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.55 means that Archer-Daniels-Midland Company assets are financed with 55.2% credit (debt) and the remaining percentage (100% - 55.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.552. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.551. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.552TTM0.551+0.001
TTM0.551YOY0.600-0.049
TTM0.5515Y0.575-0.024
5Y0.57510Y0.558+0.017
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5520.495+0.057
TTM0.5510.482+0.069
YOY0.6000.488+0.112
5Y0.5750.488+0.087
10Y0.5580.486+0.072
1.4.2. Debt to Equity Ratio

Measures if Archer-Daniels-Midland Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • A Debt to Equity ratio of 125.0% means that company has $1.25 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 1.250. The company is able to pay all its debts with equity. +1
  • The TTM is 1.246. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.250TTM1.246+0.004
TTM1.246YOY1.527-0.281
TTM1.2465Y1.371-0.125
5Y1.37110Y1.279+0.092
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2500.912+0.338
TTM1.2460.939+0.307
YOY1.5270.958+0.569
5Y1.3711.021+0.350
10Y1.2791.047+0.232

2. Market Valuation of Archer-Daniels-Midland Company

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Archer-Daniels-Midland Company generates.

  • Above 15 is considered overpriced but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • A PE ratio of 16.97 means the investor is paying $16.97 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Archer-Daniels-Midland Company:

  • The EOD is 14.708. Based on the earnings, the company is underpriced. +1
  • The MRQ is 16.969. Based on the earnings, the company is fair priced.
  • The TTM is 12.469. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD14.708MRQ16.969-2.260
MRQ16.969TTM12.469+4.500
TTM12.469YOY11.170+1.299
TTM12.4695Y14.427-1.958
5Y14.42710Y15.970-1.543
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD14.7085.695+9.013
MRQ16.9696.438+10.531
TTM12.4698.342+4.127
YOY11.1707.122+4.048
5Y14.42711.169+3.258
10Y15.97013.600+2.370
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Archer-Daniels-Midland Company:

  • The EOD is 3.901. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.501. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.489. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.901MRQ4.501-0.600
MRQ4.501TTM5.489-0.988
TTM5.489YOY0.387+5.102
TTM5.4895Y9.962-4.473
5Y9.96210Y10.963-1.001
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD3.9010.675+3.226
MRQ4.5010.993+3.508
TTM5.489-0.084+5.573
YOY0.387-0.547+0.934
5Y9.962-2.073+12.035
10Y10.963-1.739+12.702
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Archer-Daniels-Midland Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 1.57 means the investor is paying $1.57 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Archer-Daniels-Midland Company:

  • The EOD is 1.359. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.567. Based on the equity, the company is underpriced. +1
  • The TTM is 1.633. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.359MRQ1.567-0.209
MRQ1.567TTM1.633-0.066
TTM1.633YOY1.968-0.335
TTM1.6335Y1.538+0.095
5Y1.53810Y1.486+0.052
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.3591.247+0.112
MRQ1.5671.369+0.198
TTM1.6331.342+0.291
YOY1.9681.672+0.296
5Y1.5381.625-0.087
10Y1.4861.928-0.442
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Archer-Daniels-Midland Company.

3.1. Institutions holding Archer-Daniels-Midland Company

Institutions are holding 82.632% of the shares of Archer-Daniels-Midland Company.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc11.86740.095560505928-340915-0.5603
2023-12-31State Farm Mutual Automobile Ins Co9.17853.25034679655200
2023-12-31BlackRock Inc8.88750.08344531269518816464.3325
2023-12-31State Street Corporation6.06290.108630911722-737247-2.3295
2023-12-31Wellington Management Company LLP3.00590.206415325806153228411.1087
2023-12-31Capital World Investors2.93480.192214963058209620.1403
2023-12-31Northern Trust Corp2.56690.171113087447-216344-1.6262
2023-12-31Geode Capital Management, LLC1.99340.0766101633171830821.8344
2023-12-31Morgan Stanley - Brokerage Accounts1.82450.059293022276607897.6467
2023-12-31First Trust Advisors L.P.1.27260.511364883892174593.4677
2023-12-31NORGES BANK1.14190.073558218881664152.9425
2023-12-31Goldman Sachs Group Inc1.00850.033351415882771868116.9703
2023-12-31Macquarie Group Ltd0.92940.39534738299-615356-11.4941
2023-12-31Legal & General Group PLC0.90610.0856461996767503417.1114
2023-12-31Massachusetts Financial Services Company0.88630.10544518640-216544-4.5731
2023-12-31Amvescap Plc.0.83820.0734427335241332110.7077
2023-12-31Dimensional Fund Advisors, Inc.0.79310.085340438622447656.4427
2023-12-31Bank of New York Mellon Corp0.73620.0553753446-137699-3.5388
2023-12-31Charles Schwab Investment Management Inc0.64960.060733122271097573.4273
2023-12-31Moneta Group Investment Advisors Inc0.63724.63643248949-6913-0.2123
Total 58.120910.3585296329359+6606364+2.2%

3.2. Funds holding Archer-Daniels-Midland Company

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.27910.057316718305-35965-0.2147
2024-02-29Vanguard Institutional 500 Index Trust2.61180.0661133161461353751.0271
2023-12-31Vanguard Equity-Income Inv1.70871.1631871195688882911.3616
2023-12-31American Funds Washington Mutual A1.5520.33987912818-3066862-27.9322
2023-12-31Capital Group Wash Mutual Invtrs Comp1.5520.33987912818-3066862-27.9322
2024-03-28SPDR® S&P 500 ETF Trust1.27150.07586482717380400.5903
2024-02-29Fidelity 500 Index1.25470.06596397077643691.0165
2024-02-29Vanguard Mid Cap Index Institutional1.16890.19775959418-14915-0.2497
2024-03-28iShares Core S&P 500 ETF1.08450.07585529488407040.7416
2024-02-29Vanguard Value Index Inv0.87460.14594459097153010.3443
2024-03-28SPDR® S&P Dividend ETF0.7451.1344379855200
2024-03-28FlexShares Mstar Glbl Upstrm Nat Res ETF0.71563.4726364845600
2023-12-31Vanguard Wellesley® Income Inv0.71470.50373643677145650.4013
2024-03-28Consumer Staples Select Sector SPDR® ETF0.70411.4462358972626370.0735
2024-02-29Vanguard Institutional Index I0.68910.06593513547-13855-0.3928
2024-03-28ProShares S&P 500 Dividend Aristocrats0.63321.6416322857400
2024-02-29Vanguard Dividend Appreciation ETF0.60620.17993090890209160.6813
2023-12-31American Funds American Balanced A0.58840.10253000000-1834675-37.9483
2023-12-31State Farm Growth0.53622.8358273395400
2024-02-29State St S&P 500® Indx SL Cl III0.50630.0656258141198000.3811
Total 22.796613.9754116228627-6802598-5.9%

3.3. Insider Transactions

Insiders are holding 0.835% of the shares of Archer-Daniels-Midland Company.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-07-26Fruit Molly L StraderSELL145586.8

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Archer-Daniels-Midland Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.2990.410-417%1.052-223%0.624-308%0.390-433%
Book Value Per Share--46.07346.368-1%43.344+6%39.366+17%35.087+31%
Current Ratio--1.5951.606-1%1.464+9%1.556+2%1.617-1%
Debt To Asset Ratio--0.5520.551+0%0.600-8%0.575-4%0.558-1%
Debt To Equity Ratio--1.2501.246+0%1.527-18%1.371-9%1.279-2%
Dividend Per Share--0.4500.4510%0.399+13%0.385+17%0.339+33%
Eps--1.0641.601-34%1.926-45%1.225-13%0.977+9%
Free Cash Flow Per Share--4.0111.396+187%0.961+318%0.109+3563%0.097+4023%
Free Cash Flow To Equity Per Share--0.614-0.741+221%-0.156+125%-0.737+220%-0.637+204%
Gross Profit Margin--1.0001.0000%1.0000%0.994+1%0.997+0%
Intrinsic Value_10Y_max--392.893--------
Intrinsic Value_10Y_min--56.801--------
Intrinsic Value_1Y_max--11.136--------
Intrinsic Value_1Y_min--1.298--------
Intrinsic Value_3Y_max--54.977--------
Intrinsic Value_3Y_min--7.729--------
Intrinsic Value_5Y_max--124.760--------
Intrinsic Value_5Y_min--18.307--------
Market Cap31410426400.000-22%38348820000.00041056010000.000-7%48019182500.000-20%34423267000.000+11%30491788000.000+26%
Net Profit Margin--0.0250.037-33%0.043-42%0.032-23%0.029-15%
Operating Margin--0.0070.046-86%0.052-87%0.040-83%0.037-82%
Operating Ratio--0.9930.964+3%0.959+4%0.967+3%0.969+3%
Pb Ratio1.359-15%1.5671.633-4%1.968-20%1.538+2%1.486+5%
Pe Ratio14.708-15%16.96912.469+36%11.170+52%14.427+18%15.970+6%
Price Per Share62.600-15%72.22075.715-5%85.290-15%61.628+17%52.859+37%
Price To Free Cash Flow Ratio3.901-15%4.5015.489-18%0.387+1064%9.962-55%10.963-59%
Price To Total Gains Ratio-73.761+13%-85.09721.017-505%190.083-145%65.463-230%74.236-215%
Quick Ratio--0.6370.774-18%0.434+47%0.652-2%0.589+8%
Return On Assets--0.0100.015-33%0.018-42%0.013-18%0.012-12%
Return On Equity--0.0230.035-33%0.045-48%0.030-23%0.027-13%
Total Gains Per Share---0.8490.861-199%1.451-158%1.010-184%0.730-216%
Usd Book Value--24465000000.00025130500000.000-3%24409750000.000+0%21997350000.000+11%20247700000.000+21%
Usd Book Value Change Per Share---1.2990.410-417%1.052-223%0.624-308%0.390-433%
Usd Book Value Per Share--46.07346.368-1%43.344+6%39.366+17%35.087+31%
Usd Dividend Per Share--0.4500.4510%0.399+13%0.385+17%0.339+33%
Usd Eps--1.0641.601-34%1.926-45%1.225-13%0.977+9%
Usd Free Cash Flow--2130000000.000741500000.000+187%539750000.000+295%53100000.000+3911%67400000.000+3060%
Usd Free Cash Flow Per Share--4.0111.396+187%0.961+318%0.109+3563%0.097+4023%
Usd Free Cash Flow To Equity Per Share--0.614-0.741+221%-0.156+125%-0.737+220%-0.637+204%
Usd Market Cap31410426400.000-22%38348820000.00041056010000.000-7%48019182500.000-20%34423267000.000+11%30491788000.000+26%
Usd Price Per Share62.600-15%72.22075.715-5%85.290-15%61.628+17%52.859+37%
Usd Profit--565000000.000870750000.000-35%1085000000.000-48%684150000.000-17%561600000.000+1%
Usd Revenue--22986000000.00023485750000.000-2%25462000000.000-10%20502550000.000+12%18661725000.000+23%
Usd Total Gains Per Share---0.8490.861-199%1.451-158%1.010-184%0.730-216%
 EOD+5 -3MRQTTM+8 -27YOY+16 -195Y+19 -1710Y+22 -14

4.2. Fundamental Score

Let's check the fundamental score of Archer-Daniels-Midland Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.708
Price to Book Ratio (EOD)Between0-11.359
Net Profit Margin (MRQ)Greater than00.025
Operating Margin (MRQ)Greater than00.007
Quick Ratio (MRQ)Greater than10.637
Current Ratio (MRQ)Greater than11.595
Debt to Asset Ratio (MRQ)Less than10.552
Debt to Equity Ratio (MRQ)Less than11.250
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.010
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Archer-Daniels-Midland Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.116
Ma 20Greater thanMa 5062.329
Ma 50Greater thanMa 10058.068
Ma 100Greater thanMa 20062.794
OpenGreater thanClose61.850
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Stockholders Equity  33,000304,000337,000-301,00036,0001,00037,000-7,637,000-7,600,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets54,631,000
Total Liabilities30,166,000
Total Stockholder Equity24,132,000
 As reported
Total Liabilities 30,166,000
Total Stockholder Equity+ 24,132,000
Total Assets = 54,631,000

Assets

Total Assets54,631,000
Total Current Assets29,767,000
Long-term Assets24,864,000
Total Current Assets
Cash And Cash Equivalents 5,390,000
Net Receivables 6,496,000
Inventory 11,957,000
Other Current Assets 5,924,000
Total Current Assets  (as reported)29,767,000
Total Current Assets  (calculated)29,767,000
+/-0
Long-term Assets
Property Plant Equipment 11,719,000
Goodwill 4,103,000
Long Term Investments 5,500,000
Intangible Assets 2,238,000
Long-term Assets  (as reported)24,864,000
Long-term Assets  (calculated)23,560,000
+/- 1,304,000

Liabilities & Shareholders' Equity

Total Current Liabilities18,662,000
Long-term Liabilities11,504,000
Total Stockholder Equity24,132,000
Total Current Liabilities
Short-term Debt 406,000
Short Long Term Debt 106,000
Accounts payable 6,313,000
Other Current Liabilities 11,317,000
Total Current Liabilities  (as reported)18,662,000
Total Current Liabilities  (calculated)18,142,000
+/- 520,000
Long-term Liabilities
Long term Debt 8,259,000
Capital Lease Obligations 1,231,000
Long-term Liabilities Other 1,005,000
Long-term Liabilities  (as reported)11,504,000
Long-term Liabilities  (calculated)10,495,000
+/- 1,009,000
Total Stockholder Equity
Common Stock8,054,000
Retained Earnings 26,165,000
Accumulated Other Comprehensive Income -2,487,000
Other Stockholders Equity -7,600,000
Total Stockholder Equity (as reported)24,132,000
Total Stockholder Equity (calculated)24,132,000
+/-0
Other
Capital Stock3,154,000
Cash and Short Term Investments 5,390,000
Common Stock Shares Outstanding 531,000
Current Deferred Revenue626,000
Liabilities and Stockholders Equity 54,631,000
Net Debt 4,206,000
Net Invested Capital 32,497,000
Net Working Capital 11,105,000
Property Plant and Equipment Gross 29,243,000
Short Long Term Debt Total 9,596,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312010-02-042009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
3,315,400
0
0
0
3,862,100
0
0
0
4,397,600
0
0
0
4,728,300
4,988,100
5,261,600
5,523,300
5,450,000
5,918,300
6,073,000
6,022,000
6,260,600
6,826,000
6,963,600
6,992,600
7,524,500
7,861,100
7,931,400
8,269,100
8,404,100
8,451,900
8,661,600
8,748,000
8,746,900
9,267,700
9,625,000
9,939,900
9,756,900
10,134,200
10,640,400
10,402,800
10,449,900
10,784,900
11,634,200
11,634,200
11,354,400
12,022,900
13,688,800
13,688,800
13,833,500
13,851,400
14,253,500
13,945,800
14,029,900
14,679,900
14,911,300
14,628,698
14,423,100
14,436,706
15,097,847
14,154,984
14,339,931
14,591,696
15,194,587
15,318,181
15,416,273
16,888,579
17,869,478
17,554,765
17,182,879
17,686,389
19,938,630
21,112,047
19,368,821
18,893,383
19,375,223
18,981,797
18,598,000
19,852,793
20,098,708
20,546,481
21,269,030
21,972,020
25,045,614
25,351,416
25,118,000
29,392,000
33,490,000
36,513,000
37,056,000
34,707,000
33,901,000
31,975,000
31,582,000
31,861,000
33,529,000
33,529,000
32,326,000
31,808,000
36,036,000
42,610,000
43,763,000
42,352,000
41,448,000
41,516,000
41,858,000
41,771,000
44,760,000
45,136,000
43,226,000
40,238,000
41,448,000
43,752,000
41,444,000
39,930,000
41,821,000
43,997,000
41,715,000
40,568,000
40,877,000
40,157,000
39,681,000
40,098,000
39,853,000
39,769,000
39,630,000
37,817,000
38,969,000
39,963,000
41,100,000
38,755,000
39,664,000
40,833,000
43,151,000
42,616,000
41,804,000
43,997,000
48,395,000
44,341,000
44,795,000
49,719,000
51,478,000
50,958,000
52,298,000
56,136,000
64,866,000
61,828,000
58,304,000
59,774,000
58,802,000
55,499,000
55,093,000
54,631,000
54,631,00055,093,00055,499,00058,802,00059,774,00058,304,00061,828,00064,866,00056,136,00052,298,00050,958,00051,478,00049,719,00044,795,00044,341,00048,395,00043,997,00041,804,00042,616,00043,151,00040,833,00039,664,00038,755,00041,100,00039,963,00038,969,00037,817,00039,630,00039,769,00039,853,00040,098,00039,681,00040,157,00040,877,00040,568,00041,715,00043,997,00041,821,00039,930,00041,444,00043,752,00041,448,00040,238,00043,226,00045,136,00044,760,00041,771,00041,858,00041,516,00041,448,00042,352,00043,763,00042,610,00036,036,00031,808,00032,326,00033,529,00033,529,00031,861,00031,582,00031,975,00033,901,00034,707,00037,056,00036,513,00033,490,00029,392,00025,118,00025,351,41625,045,61421,972,02021,269,03020,546,48120,098,70819,852,79318,598,00018,981,79719,375,22318,893,38319,368,82121,112,04719,938,63017,686,38917,182,87917,554,76517,869,47816,888,57915,416,27315,318,18115,194,58714,591,69614,339,93114,154,98415,097,84714,436,70614,423,10014,628,69814,911,30014,679,90014,029,90013,945,80014,253,50013,851,40013,833,50013,688,80013,688,80012,022,90011,354,40011,634,20011,634,20010,784,90010,449,90010,402,80010,640,40010,134,2009,756,9009,939,9009,625,0009,267,7008,746,9008,748,0008,661,6008,451,9008,404,1008,269,1007,931,4007,861,1007,524,5006,992,6006,963,6006,826,0006,260,6006,022,0006,073,0005,918,3005,450,0005,523,3005,261,6004,988,1004,728,3000004,397,6000003,862,1000003,315,400000
   > Total Current Assets 
0
0
0
1,511,000
0
0
0
1,749,700
0
0
0
2,118,800
0
0
0
2,105,700
2,247,700
2,473,200
2,466,600
2,303,800
2,634,000
2,477,100
2,348,400
2,531,600
3,021,400
3,020,200
2,952,500
3,213,400
3,417,900
3,498,300
3,802,000
3,921,700
3,702,800
3,887,400
3,922,700
3,910,800
4,125,300
4,211,300
4,077,500
3,712,600
3,912,000
4,630,800
4,510,700
4,384,700
4,230,300
4,814,100
4,814,100
4,284,300
4,374,100
5,296,700
5,296,700
5,451,700
5,727,000
5,996,300
5,880,600
5,789,600
6,304,200
6,499,800
6,266,170
6,162,367
6,189,898
6,734,174
6,041,690
6,150,301
6,567,506
7,078,735
7,358,945
7,363,231
8,349,620
9,332,880
9,034,964
8,421,857
9,095,264
11,027,823
12,147,725
10,338,996
9,854,313
10,083,993
10,044,596
9,711,000
10,819,070
11,034,045
11,332,370
11,826,277
12,379,207
15,192,900
15,243,358
15,122,000
19,018,000
22,660,000
25,229,000
25,455,000
23,074,000
22,104,000
20,314,000
19,408,000
19,155,000
20,388,000
20,388,000
19,200,000
18,394,000
22,086,000
28,357,000
29,252,000
27,504,000
27,279,000
27,224,000
27,215,000
26,954,000
30,154,000
29,762,000
27,865,000
25,036,000
26,090,000
28,530,000
26,226,000
24,658,000
26,639,000
26,028,000
23,896,000
22,588,000
23,045,000
21,829,000
20,970,000
20,867,000
20,543,000
21,045,000
20,486,000
18,201,000
19,140,000
19,925,000
20,906,000
18,647,000
19,465,000
20,588,000
20,262,000
19,548,000
19,178,000
21,347,000
26,146,000
22,011,000
22,766,000
27,286,000
29,284,000
28,504,000
29,290,000
31,909,000
40,453,000
37,647,000
34,569,000
35,410,000
34,325,000
30,686,000
30,522,000
29,767,000
29,767,00030,522,00030,686,00034,325,00035,410,00034,569,00037,647,00040,453,00031,909,00029,290,00028,504,00029,284,00027,286,00022,766,00022,011,00026,146,00021,347,00019,178,00019,548,00020,262,00020,588,00019,465,00018,647,00020,906,00019,925,00019,140,00018,201,00020,486,00021,045,00020,543,00020,867,00020,970,00021,829,00023,045,00022,588,00023,896,00026,028,00026,639,00024,658,00026,226,00028,530,00026,090,00025,036,00027,865,00029,762,00030,154,00026,954,00027,215,00027,224,00027,279,00027,504,00029,252,00028,357,00022,086,00018,394,00019,200,00020,388,00020,388,00019,155,00019,408,00020,314,00022,104,00023,074,00025,455,00025,229,00022,660,00019,018,00015,122,00015,243,35815,192,90012,379,20711,826,27711,332,37011,034,04510,819,0709,711,00010,044,59610,083,9939,854,31310,338,99612,147,72511,027,8239,095,2648,421,8579,034,9649,332,8808,349,6207,363,2317,358,9457,078,7356,567,5066,150,3016,041,6906,734,1746,189,8986,162,3676,266,1706,499,8006,304,2005,789,6005,880,6005,996,3005,727,0005,451,7005,296,7005,296,7004,374,1004,284,3004,814,1004,814,1004,230,3004,384,7004,510,7004,630,8003,912,0003,712,6004,077,5004,211,3004,125,3003,910,8003,922,7003,887,4003,702,8003,921,7003,802,0003,498,3003,417,9003,213,4002,952,5003,020,2003,021,4002,531,6002,348,4002,477,1002,634,0002,303,8002,466,6002,473,2002,247,7002,105,7000002,118,8000001,749,7000001,511,000000
       Cash And Cash Equivalents 
0
0
0
595,400
0
0
0
465,100
0
0
0
644,400
0
0
0
433,600
668,900
517,800
400,500
408,400
754,500
364,600
478,900
647,600
874,400
737,000
671,000
964,400
822,500
715,400
617,800
386,500
454,300
257,800
223,900
316,400
310,600
278,400
457,400
454,600
658,800
773,900
570,200
534,700
452,900
632,500
632,500
397,800
144,800
283,400
283,400
346,300
384,000
476,400
574,000
681,400
716,700
571,600
494,952
477,226
523,170
541,726
580,583
676,086
527,913
878,513
911,375
844,187
1,101,687
1,063,324
1,250,614
764,959
765,982
537,125
805,015
540,207
507,224
334,319
661,883
522,000
1,154,837
823,866
918,228
1,112,853
958,491
822,780
896,526
663,000
1,121,000
1,105,000
1,206,000
810,000
2,532,000
2,248,000
2,188,000
1,055,000
2,390,000
1,317,000
1,317,000
1,659,000
1,046,000
862,000
526,000
858,000
615,000
1,320,000
864,000
818,000
1,291,000
1,235,000
1,714,000
1,448,000
1,848,000
3,252,000
3,121,000
1,083,000
1,630,000
4,539,000
1,099,000
890,000
867,000
720,000
910,000
706,000
334,000
701,000
619,000
476,000
433,000
518,000
804,000
797,000
851,000
915,000
1,997,000
926,000
849,000
932,000
852,000
4,734,000
1,203,000
948,000
666,000
694,000
869,000
1,083,000
943,000
1,079,000
906,000
1,099,000
1,037,000
899,000
1,426,000
1,498,000
5,390,000
5,390,0001,498,0001,426,000899,0001,037,0001,099,000906,0001,079,000943,0001,083,000869,000694,000666,000948,0001,203,0004,734,000852,000932,000849,000926,0001,997,000915,000851,000797,000804,000518,000433,000476,000619,000701,000334,000706,000910,000720,000867,000890,0001,099,0004,539,0001,630,0001,083,0003,121,0003,252,0001,848,0001,448,0001,714,0001,235,0001,291,000818,000864,0001,320,000615,000858,000526,000862,0001,046,0001,659,0001,317,0001,317,0002,390,0001,055,0002,188,0002,248,0002,532,000810,0001,206,0001,105,0001,121,000663,000896,526822,780958,4911,112,853918,228823,8661,154,837522,000661,883334,319507,224540,207805,015537,125765,982764,9591,250,6141,063,3241,101,687844,187911,375878,513527,913676,086580,583541,726523,170477,226494,952571,600716,700681,400574,000476,400384,000346,300283,400283,400144,800397,800632,500632,500452,900534,700570,200773,900658,800454,600457,400278,400310,600316,400223,900257,800454,300386,500617,800715,400822,500964,400671,000737,000874,400647,600478,900364,600754,500408,400400,500517,800668,900433,600000644,400000465,100000595,400000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
222,200
393,500
420,800
372,751
454,223
388,159
399,479
277,210
141,672
148,878
148,581
118,442
134,474
121,517
165,328
141,193
544,669
599,009
710,827
881,216
871,439
910,906
914,316
1,001,259
908,001
-117,485
-28,234
-27,952
1,220,666
-4,273
-10,759
-24,244
212,000
1,182,000
1,322,000
526,000
2,490,000
453,000
1,104,000
419,000
500,000
408,000
317,000
317,000
407,000
394,000
508,000
633,000
3,816,000
739,000
506,000
594,000
428,000
176,000
507,000
576,000
183,000
181,000
242,000
433,000
452,000
366,000
348,000
515,000
406,000
309,000
417,000
438,000
525,000
396,000
256,000
296,000
272,000
237,000
261,000
4,826,000
4,408,000
4,301,000
4,426,000
6,000
9,000
4,000
26,000
4,458,000
5,098,000
5,045,000
5,484,000
5,890,000
6,403,000
7,114,000
7,891,000
8,016,000
10,132,000
95,000
105,000
109,000
8,736,000
8,167,000
7,739,000
0
07,739,0008,167,0008,736,000109,000105,00095,00010,132,0008,016,0007,891,0007,114,0006,403,0005,890,0005,484,0005,045,0005,098,0004,458,00026,0004,0009,0006,0004,426,0004,301,0004,408,0004,826,000261,000237,000272,000296,000256,000396,000525,000438,000417,000309,000406,000515,000348,000366,000452,000433,000242,000181,000183,000576,000507,000176,000428,000594,000506,000739,0003,816,000633,000508,000394,000407,000317,000317,000408,000500,000419,0001,104,000453,0002,490,000526,0001,322,0001,182,000212,000-24,244-10,759-4,2731,220,666-27,952-28,234-117,485908,0011,001,259914,316910,906871,439881,216710,827599,009544,669141,193165,328121,517134,474118,442148,581148,878141,672277,210399,479388,159454,223372,751420,800393,500222,2000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
361,700
0
0
0
450,700
0
0
0
637,800
0
0
0
510,900
601,800
522,400
773,000
632,900
693,100
626,900
585,800
639,000
718,200
716,300
679,800
696,800
870,300
779,700
794,900
824,900
918,300
867,400
954,600
1,041,800
1,070,300
1,042,500
1,100,700
1,013,600
1,062,400
1,062,500
1,136,600
1,131,600
1,187,000
1,356,400
1,356,400
1,329,400
1,553,400
1,871,500
1,871,500
1,990,700
2,103,300
1,879,300
1,867,400
1,922,200
2,103,500
2,236,800
2,103,485
2,139,896
2,281,250
2,327,140
2,155,583
2,416,432
2,750,636
2,489,286
2,630,052
2,849,523
3,225,883
3,542,237
3,273,024
3,320,336
3,672,691
4,379,613
4,942,555
4,040,759
4,339,307
4,199,284
3,991,153
4,102,000
4,309,043
4,225,498
4,486,541
4,471,201
4,774,548
5,978,888
5,805,087
6,404,000
8,428,000
10,026,000
10,447,000
11,483,000
8,884,000
8,673,000
7,236,000
7,311,000
6,600,000
7,075,000
5,876,000
5,876,000
6,122,000
8,174,000
10,625,000
10,428,000
4,808,000
10,336,000
5,093,000
3,078,000
3,439,000
3,003,000
6,167,000
3,553,000
3,520,000
3,447,000
5,098,000
4,671,000
6,003,000
3,981,000
6,243,000
4,123,000
3,960,000
3,739,000
4,660,000
4,330,000
4,528,000
4,844,000
4,405,000
4,201,000
3,267,000
3,726,000
3,762,000
4,277,000
3,682,000
3,756,000
3,844,000
4,615,000
4,414,000
4,369,000
5,206,000
4,965,000
5,323,000
4,910,000
4,984,000
5,634,000
5,693,000
6,118,000
5,771,000
7,288,000
8,309,000
7,144,000
7,569,000
6,880,000
6,459,000
6,656,000
6,496,000
6,496,0006,656,0006,459,0006,880,0007,569,0007,144,0008,309,0007,288,0005,771,0006,118,0005,693,0005,634,0004,984,0004,910,0005,323,0004,965,0005,206,0004,369,0004,414,0004,615,0003,844,0003,756,0003,682,0004,277,0003,762,0003,726,0003,267,0004,201,0004,405,0004,844,0004,528,0004,330,0004,660,0003,739,0003,960,0004,123,0006,243,0003,981,0006,003,0004,671,0005,098,0003,447,0003,520,0003,553,0006,167,0003,003,0003,439,0003,078,0005,093,00010,336,0004,808,00010,428,00010,625,0008,174,0006,122,0005,876,0005,876,0007,075,0006,600,0007,311,0007,236,0008,673,0008,884,00011,483,00010,447,00010,026,0008,428,0006,404,0005,805,0875,978,8884,774,5484,471,2014,486,5414,225,4984,309,0434,102,0003,991,1534,199,2844,339,3074,040,7594,942,5554,379,6133,672,6913,320,3363,273,0243,542,2373,225,8832,849,5232,630,0522,489,2862,750,6362,416,4322,155,5832,327,1402,281,2502,139,8962,103,4852,236,8002,103,5001,922,2001,867,4001,879,3002,103,3001,990,7001,871,5001,871,5001,553,4001,329,4001,356,4001,356,4001,187,0001,131,6001,136,6001,062,5001,062,4001,013,6001,100,7001,042,5001,070,3001,041,800954,600867,400918,300824,900794,900779,700870,300696,800679,800716,300718,200639,000585,800626,900693,100632,900773,000522,400601,800510,900000637,800000450,700000361,700000
       Other Current Assets 
0
0
0
32,300
0
0
0
49,600
0
0
0
62,900
0
0
0
466,200
450,100
499,500
413,200
491,300
311,600
260,500
282,700
327,500
485,800
355,800
399,200
527,200
610,700
575,600
1,084,900
1,578,500
1,360,700
1,066,600
1,000,200
1,130,500
1,422,400
1,009,000
750,600
770,500
604,900
443,600
701,200
927,800
1,033,000
361,400
361,400
463,000
604,500
602,300
602,300
552,000
566,100
516,900
431,100
231,100
257,000
204,000
214,164
234,138
261,242
304,187
335,225
284,226
289,439
289,739
309,067
279,635
323,478
322,033
423,351
241,668
296,545
387,540
224,540
294,943
362,433
433,410
423,571
272,000
304,159
628,496
331,555
344,049
428,790
762,978
535,907
359,000
540,000
690,000
387,000
512,000
587,000
538,000
430,000
330,000
313,000
366,000
538,000
538,000
2,961,000
586,000
3,919,000
741,000
2,884,000
3,995,000
8,258,000
9,659,000
2,901,000
11,710,000
0
3,426,000
2,585,000
2,784,000
2,750,000
2,714,000
2,180,000
2,760,000
616,000
2,599,000
1,733,000
2,594,000
687,000
604,000
185,000
460,000
451,000
321,000
175,000
179,000
372,000
312,000
256,000
203,000
229,000
172,000
249,000
210,000
167,000
395,000
263,000
284,000
135,000
176,000
131,000
151,000
82,000
241,000
249,000
53,000
153,000
144,000
98,000
66,000
5,924,000
5,924,00066,00098,000144,000153,00053,000249,000241,00082,000151,000131,000176,000135,000284,000263,000395,000167,000210,000249,000172,000229,000203,000256,000312,000372,000179,000175,000321,000451,000460,000185,000604,000687,0002,594,0001,733,0002,599,000616,0002,760,0002,180,0002,714,0002,750,0002,784,0002,585,0003,426,000011,710,0002,901,0009,659,0008,258,0003,995,0002,884,000741,0003,919,000586,0002,961,000538,000538,000366,000313,000330,000430,000538,000587,000512,000387,000690,000540,000359,000535,907762,978428,790344,049331,555628,496304,159272,000423,571433,410362,433294,943224,540387,540296,545241,668423,351322,033323,478279,635309,067289,739289,439284,226335,225304,187261,242234,138214,164204,000257,000231,100431,100516,900566,100552,000602,300602,300604,500463,000361,400361,4001,033,000927,800701,200443,600604,900770,500750,6001,009,0001,422,4001,130,5001,000,2001,066,6001,360,7001,578,5001,084,900575,600610,700527,200399,200355,800485,800327,500282,700260,500311,600491,300413,200499,500450,100466,20000062,90000049,60000032,300000
   > Long-term Assets 
0
0
0
1,804,400
0
0
0
2,112,400
0
0
0
2,278,800
0
0
0
2,622,600
2,740,400
2,788,400
3,056,700
3,146,200
3,284,300
3,595,900
3,673,600
3,729,000
3,804,600
3,943,400
4,040,100
4,311,100
4,443,200
4,433,100
4,467,100
4,482,400
4,749,100
4,774,200
4,825,300
4,836,100
5,142,400
5,413,700
5,862,400
6,044,300
6,222,200
6,009,600
5,892,100
6,065,200
6,554,600
6,820,100
6,820,100
7,070,100
7,648,800
8,392,100
8,392,100
8,381,800
8,124,400
8,257,200
8,065,200
8,240,300
8,375,700
8,411,500
8,362,528
8,260,733
8,246,808
8,363,673
8,113,294
8,189,630
8,024,190
8,115,852
7,959,236
8,053,042
8,538,959
8,536,598
8,519,801
8,761,022
8,591,125
8,910,807
8,964,322
9,029,825
9,039,070
9,291,230
8,937,201
8,887,000
9,033,723
9,064,663
9,214,111
9,442,753
9,592,813
9,852,714
10,108,058
9,996,000
10,374,000
10,830,000
11,284,000
11,601,000
11,633,000
11,797,000
11,661,000
12,174,000
12,706,000
13,141,000
13,126,000
13,126,000
13,414,000
13,950,000
14,253,000
14,511,000
14,848,000
14,169,000
14,292,000
14,643,000
14,817,000
14,606,000
15,374,000
15,361,000
15,202,000
15,358,000
15,222,000
15,218,000
15,272,000
15,182,000
17,969,000
17,819,000
17,980,000
17,832,000
18,328,000
18,711,000
19,231,000
19,310,000
18,724,000
19,144,000
19,616,000
19,829,000
20,038,000
20,194,000
20,108,000
20,199,000
20,245,000
22,889,000
23,068,000
22,626,000
22,650,000
22,249,000
22,330,000
22,029,000
22,433,000
22,194,000
22,454,000
23,008,000
24,227,000
24,413,000
24,181,000
23,735,000
24,364,000
24,477,000
24,813,000
24,571,000
24,864,000
24,864,00024,571,00024,813,00024,477,00024,364,00023,735,00024,181,00024,413,00024,227,00023,008,00022,454,00022,194,00022,433,00022,029,00022,330,00022,249,00022,650,00022,626,00023,068,00022,889,00020,245,00020,199,00020,108,00020,194,00020,038,00019,829,00019,616,00019,144,00018,724,00019,310,00019,231,00018,711,00018,328,00017,832,00017,980,00017,819,00017,969,00015,182,00015,272,00015,218,00015,222,00015,358,00015,202,00015,361,00015,374,00014,606,00014,817,00014,643,00014,292,00014,169,00014,848,00014,511,00014,253,00013,950,00013,414,00013,126,00013,126,00013,141,00012,706,00012,174,00011,661,00011,797,00011,633,00011,601,00011,284,00010,830,00010,374,0009,996,00010,108,0589,852,7149,592,8139,442,7539,214,1119,064,6639,033,7238,887,0008,937,2019,291,2309,039,0709,029,8258,964,3228,910,8078,591,1258,761,0228,519,8018,536,5988,538,9598,053,0427,959,2368,115,8528,024,1908,189,6308,113,2948,363,6738,246,8088,260,7338,362,5288,411,5008,375,7008,240,3008,065,2008,257,2008,124,4008,381,8008,392,1008,392,1007,648,8007,070,1006,820,1006,820,1006,554,6006,065,2005,892,1006,009,6006,222,2006,044,3005,862,4005,413,7005,142,4004,836,1004,825,3004,774,2004,749,1004,482,4004,467,1004,433,1004,443,2004,311,1004,040,1003,943,4003,804,6003,729,0003,673,6003,595,9003,284,3003,146,2003,056,7002,788,4002,740,4002,622,6000002,278,8000002,112,4000001,804,400000
       Property Plant Equipment 
0
0
0
1,315,100
0
0
0
1,478,500
0
0
0
1,661,200
0
0
0
1,832,300
1,841,300
1,881,000
2,094,500
2,131,800
2,230,500
2,459,800
2,556,600
2,695,600
2,830,700
2,905,800
2,959,600
3,060,100
3,186,100
3,154,000
3,155,500
3,214,800
3,337,500
3,355,400
3,442,700
3,538,600
3,601,100
3,605,800
3,719,000
3,762,300
3,832,300
3,906,600
3,972,600
4,114,300
4,213,100
4,626,300
4,626,300
4,708,600
4,948,800
5,428,500
5,428,500
5,322,700
5,449,800
5,536,300
5,536,200
5,567,200
5,590,000
5,516,400
5,443,552
5,277,081
5,174,603
5,124,389
5,010,612
4,920,425
5,001,460
4,955,715
4,914,423
4,890,241
5,431,791
5,402,389
5,425,935
5,468,716
5,343,025
5,332,884
5,245,672
5,254,738
5,239,996
5,272,295
5,248,860
5,184,000
5,213,529
5,170,551
5,235,524
5,293,032
5,378,873
5,697,770
5,822,959
6,010,000
6,228,000
6,574,000
6,860,000
7,125,000
7,155,000
7,412,000
7,583,000
7,950,000
8,366,000
8,636,000
8,642,000
8,642,000
8,712,000
8,908,000
9,194,000
9,315,000
9,500,000
9,655,000
9,601,000
9,800,000
9,812,000
9,883,000
10,123,000
10,122,000
10,091,000
10,125,000
10,137,000
10,102,000
10,110,000
9,995,000
9,851,000
9,833,000
9,897,000
9,900,000
9,853,000
9,891,000
9,802,000
9,853,000
9,758,000
9,771,000
9,945,000
9,956,000
10,138,000
10,123,000
9,948,000
9,885,000
9,953,000
10,299,000
10,245,000
10,101,000
11,077,000
9,883,000
9,833,000
9,816,000
10,881,000
10,870,000
10,916,000
10,853,000
10,826,000
10,793,000
10,682,000
10,588,000
11,021,000
11,096,000
11,265,000
11,359,000
11,719,000
11,719,00011,359,00011,265,00011,096,00011,021,00010,588,00010,682,00010,793,00010,826,00010,853,00010,916,00010,870,00010,881,0009,816,0009,833,0009,883,00011,077,00010,101,00010,245,00010,299,0009,953,0009,885,0009,948,00010,123,00010,138,0009,956,0009,945,0009,771,0009,758,0009,853,0009,802,0009,891,0009,853,0009,900,0009,897,0009,833,0009,851,0009,995,00010,110,00010,102,00010,137,00010,125,00010,091,00010,122,00010,123,0009,883,0009,812,0009,800,0009,601,0009,655,0009,500,0009,315,0009,194,0008,908,0008,712,0008,642,0008,642,0008,636,0008,366,0007,950,0007,583,0007,412,0007,155,0007,125,0006,860,0006,574,0006,228,0006,010,0005,822,9595,697,7705,378,8735,293,0325,235,5245,170,5515,213,5295,184,0005,248,8605,272,2955,239,9965,254,7385,245,6725,332,8845,343,0255,468,7165,425,9355,402,3895,431,7914,890,2414,914,4234,955,7155,001,4604,920,4255,010,6125,124,3895,174,6035,277,0815,443,5525,516,4005,590,0005,567,2005,536,2005,536,3005,449,8005,322,7005,428,5005,428,5004,948,8004,708,6004,626,3004,626,3004,213,1004,114,3003,972,6003,906,6003,832,3003,762,3003,719,0003,605,8003,601,1003,538,6003,442,7003,355,4003,337,5003,214,8003,155,5003,154,0003,186,1003,060,1002,959,6002,905,8002,830,7002,695,6002,556,6002,459,8002,230,5002,131,8002,094,5001,881,0001,841,3001,832,3000001,661,2000001,478,5000001,315,100000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,000
0
0
0
244,290
338,427
342,669
338,095
236,962
0
0
0
325,000
0
0
318,978
322,292
321,649
319,799
320,322
317,000
319,000
323,000
329,000
506,000
501,000
501,000
493,000
532,000
531,000
524,000
524,000
519,000
523,000
531,000
587,000
594,000
602,000
607,000
591,000
596,000
603,000
541,000
551,000
544,000
545,000
552,000
364,000
0
0
0
2,010,000
0
0
0
2,185,000
0
0
0
2,246,000
0
0
0
2,374,000
0
0
0
2,496,000
0
0
0
3,385,000
0
0
0
3,451,000
0
0
0
4,182,000
0
0
0
4,162,000
0
0
0
4,103,000
4,103,0000004,162,0000004,182,0000003,451,0000003,385,0000002,496,0000002,374,0000002,246,0000002,185,0000002,010,000000364,000552,000545,000544,000551,000541,000603,000596,000591,000607,000602,000594,000587,000531,000523,000519,000524,000524,000531,000532,000493,000501,000501,000506,000329,000323,000319,000317,000320,322319,799321,649322,292318,97800325,000000236,962338,095342,669338,427244,290000114,0000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,203,000
3,344,000
3,344,000
3,344,000
3,477,000
3,777,000
3,798,000
3,909,000
3,906,000
3,508,000
3,563,000
3,705,000
3,650,000
3,625,000
0
3,935,000
3,865,000
3,868,000
3,848,000
5,116,000
5,162,000
5,187,000
8,039,000
7,986,000
8,083,000
7,932,000
8,475,000
8,820,000
9,429,000
9,457,000
8,966,000
9,373,000
9,671,000
9,873,000
9,900,000
10,071,000
10,160,000
10,314,000
10,292,000
12,590,000
5,457,000
5,409,000
12,544,000
12,366,000
12,497,000
12,213,000
12,482,000
12,395,000
5,113,000
5,148,000
5,285,000
14,619,000
14,501,000
14,130,000
5,467,000
14,406,000
5,665,000
5,469,000
5,500,000
5,500,0005,469,0005,665,00014,406,0005,467,00014,130,00014,501,00014,619,0005,285,0005,148,0005,113,00012,395,00012,482,00012,213,00012,497,00012,366,00012,544,0005,409,0005,457,00012,590,00010,292,00010,314,00010,160,00010,071,0009,900,0009,873,0009,671,0009,373,0008,966,0009,457,0009,429,0008,820,0008,475,0007,932,0008,083,0007,986,0008,039,0005,187,0005,162,0005,116,0003,848,0003,868,0003,865,0003,935,00003,625,0003,650,0003,705,0003,563,0003,508,0003,906,0003,909,0003,798,0003,777,0003,477,0003,344,0003,344,0003,344,0003,203,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153,668
307,749
301,118
315,329
344,720
338,427
342,669
338,095
337,474
337,921
343,987
344,622
325,167
345,022
323,845
0
227,183
321,649
319,799
320,322
234,000
319,000
323,000
329,000
246,000
501,000
501,000
493,000
256,000
531,000
524,000
0
519,000
262,000
531,000
587,000
594,000
344,000
607,000
591,000
596,000
345,000
0
208,000
544,000
545,000
552,000
197,000
758,000
753,000
732,000
1,382,000
3,124,000
3,256,000
3,213,000
1,503,000
3,889,000
3,865,000
3,852,000
1,457,000
3,780,000
3,866,000
3,939,000
1,544,000
3,970,000
3,834,000
4,065,000
1,545,000
5,459,000
5,545,000
5,401,000
2,091,000
5,194,000
5,212,000
5,275,000
2,134,000
5,249,000
5,266,000
5,705,000
2,565,000
6,750,000
6,547,000
6,364,000
2,382,000
6,583,000
6,542,000
6,392,000
2,238,000
2,238,0006,392,0006,542,0006,583,0002,382,0006,364,0006,547,0006,750,0002,565,0005,705,0005,266,0005,249,0002,134,0005,275,0005,212,0005,194,0002,091,0005,401,0005,545,0005,459,0001,545,0004,065,0003,834,0003,970,0001,544,0003,939,0003,866,0003,780,0001,457,0003,852,0003,865,0003,889,0001,503,0003,213,0003,256,0003,124,0001,382,000732,000753,000758,000197,000552,000545,000544,000208,0000345,000596,000591,000607,000344,000594,000587,000531,000262,000519,0000524,000531,000256,000493,000501,000501,000246,000329,000323,000319,000234,000320,322319,799321,649227,1830323,845345,022325,167344,622343,987337,921337,474338,095342,669338,427344,720315,329301,118307,749153,6680000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,918,976
2,983,652
3,072,205
3,239,284
3,102,682
3,269,205
3,022,730
3,160,137
3,044,813
3,162,801
3,107,168
3,134,209
3,093,866
3,292,306
3,248,100
3,577,923
3,718,650
3,775,087
3,799,074
4,018,935
3,688,341
3,703,024
3,820,194
3,894,112
3,978,587
4,149,721
4,213,940
4,154,944
4,285,099
3,986,000
4,146,000
4,256,000
4,424,000
4,476,000
4,478,000
4,385,000
4,078,000
4,227,000
4,340,000
-9,103,000
0
4,484,000
4,702,000
5,042,000
5,059,000
5,196,000
5,189,000
4,514,000
4,691,000
4,843,000
4,787,000
0
0
5,239,000
5,111,000
5,233,000
5,085,000
5,116,000
5,162,000
5,187,000
8,039,000
7,986,000
8,083,000
7,932,000
8,475,000
8,820,000
9,429,000
9,457,000
8,966,000
9,373,000
9,671,000
9,873,000
9,900,000
10,071,000
938,000
930,000
927,000
980,000
984,000
905,000
965,000
2,027,000
946,000
-13,696,000
-16,138,000
-15,749,000
1,159,000
2,307,000
2,392,000
1,032,000
1,022,000
2,337,000
2,420,000
1,273,000
1,341,000
1,351,000
0
01,351,0001,341,0001,273,0002,420,0002,337,0001,022,0001,032,0002,392,0002,307,0001,159,000-15,749,000-16,138,000-13,696,000946,0002,027,000965,000905,000984,000980,000927,000930,000938,00010,071,0009,900,0009,873,0009,671,0009,373,0008,966,0009,457,0009,429,0008,820,0008,475,0007,932,0008,083,0007,986,0008,039,0005,187,0005,162,0005,116,0005,085,0005,233,0005,111,0005,239,000004,787,0004,843,0004,691,0004,514,0005,189,0005,196,0005,059,0005,042,0004,702,0004,484,0000-9,103,0004,340,0004,227,0004,078,0004,385,0004,478,0004,476,0004,424,0004,256,0004,146,0003,986,0004,285,0994,154,9444,213,9404,149,7213,978,5873,894,1123,820,1943,703,0243,688,3414,018,9353,799,0743,775,0873,718,6503,577,9233,248,1003,292,3063,093,8663,134,2093,107,1683,162,8013,044,8133,160,1373,022,7303,269,2053,102,6823,239,2843,072,2052,983,6522,918,9760000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,239,500
0
0
0
1,494,400
0
0
0
1,767,100
0
0
0
1,694,800
1,832,300
1,919,100
2,073,400
1,876,800
2,166,900
2,203,200
2,172,600
2,338,300
2,720,900
2,681,700
2,621,500
3,032,100
3,232,400
3,258,100
3,476,100
3,520,800
3,693,000
3,943,500
3,887,900
3,701,500
3,933,800
4,136,000
4,132,000
3,902,700
4,145,000
4,658,100
4,334,000
4,305,100
4,709,700
5,609,600
5,609,600
5,304,300
5,890,300
7,174,000
7,174,000
7,328,600
7,429,200
7,720,900
7,694,900
7,789,300
8,440,100
8,732,200
8,562,292
8,312,857
8,290,693
8,707,933
7,928,489
8,008,248
8,155,347
8,733,821
8,823,940
8,661,452
10,153,769
11,026,051
10,698,025
10,113,682
10,469,360
12,332,748
13,228,473
11,670,605
10,989,927
10,844,527
10,408,691
10,165,000
11,202,345
11,233,356
11,371,083
11,462,150
11,682,275
14,272,930
14,672,067
13,865,000
17,572,000
21,166,000
23,351,000
23,566,000
21,174,000
20,207,000
18,548,000
17,929,000
17,618,000
18,734,000
9,134,000
17,557,000
17,177,000
20,649,000
26,706,000
27,083,000
23,514,000
23,039,000
23,351,000
23,307,000
23,602,000
26,319,000
26,216,000
24,250,000
21,225,000
21,882,000
23,558,000
21,382,000
19,711,000
21,560,000
24,367,000
22,958,000
22,010,000
22,999,000
22,242,000
21,768,000
22,388,000
22,257,000
22,564,000
22,475,000
20,372,000
21,339,000
21,588,000
22,304,000
19,990,000
20,618,000
21,788,000
24,192,000
23,584,000
22,856,000
24,714,000
29,348,000
24,945,000
25,369,000
29,623,000
30,535,000
29,284,000
30,083,000
33,369,000
40,849,000
37,141,000
33,985,000
35,158,000
33,605,000
30,220,000
29,512,000
30,166,000
30,166,00029,512,00030,220,00033,605,00035,158,00033,985,00037,141,00040,849,00033,369,00030,083,00029,284,00030,535,00029,623,00025,369,00024,945,00029,348,00024,714,00022,856,00023,584,00024,192,00021,788,00020,618,00019,990,00022,304,00021,588,00021,339,00020,372,00022,475,00022,564,00022,257,00022,388,00021,768,00022,242,00022,999,00022,010,00022,958,00024,367,00021,560,00019,711,00021,382,00023,558,00021,882,00021,225,00024,250,00026,216,00026,319,00023,602,00023,307,00023,351,00023,039,00023,514,00027,083,00026,706,00020,649,00017,177,00017,557,0009,134,00018,734,00017,618,00017,929,00018,548,00020,207,00021,174,00023,566,00023,351,00021,166,00017,572,00013,865,00014,672,06714,272,93011,682,27511,462,15011,371,08311,233,35611,202,34510,165,00010,408,69110,844,52710,989,92711,670,60513,228,47312,332,74810,469,36010,113,68210,698,02511,026,05110,153,7698,661,4528,823,9408,733,8218,155,3478,008,2487,928,4898,707,9338,290,6938,312,8578,562,2928,732,2008,440,1007,789,3007,694,9007,720,9007,429,2007,328,6007,174,0007,174,0005,890,3005,304,3005,609,6005,609,6004,709,7004,305,1004,334,0004,658,1004,145,0003,902,7004,132,0004,136,0003,933,8003,701,5003,887,9003,943,5003,693,0003,520,8003,476,1003,258,1003,232,4003,032,1002,621,5002,681,7002,720,9002,338,3002,172,6002,203,2002,166,9001,876,8002,073,4001,919,1001,832,3001,694,8000001,767,1000001,494,4000001,239,500000
   > Total Current Liabilities 
0
0
0
363,200
0
0
0
497,300
0
0
0
710,100
0
0
0
618,500
740,300
804,000
880,500
676,300
948,500
965,700
917,700
856,900
1,226,500
1,187,000
1,130,100
936,800
1,133,300
1,162,400
1,134,400
960,200
1,109,600
1,386,700
1,320,900
1,127,000
1,309,000
1,479,500
1,416,600
1,172,400
1,412,200
1,924,800
1,593,400
1,633,600
2,056,400
2,607,200
2,607,200
2,248,800
2,816,500
3,544,700
3,544,700
3,717,300
3,790,200
4,044,400
4,093,100
3,840,300
4,481,600
4,734,000
4,574,215
4,332,945
4,265,794
4,588,134
3,496,411
3,866,981
4,016,659
4,599,732
4,638,749
4,719,297
6,003,512
6,332,483
5,966,462
5,147,472
5,481,256
7,242,308
8,035,564
6,750,237
6,138,694
5,793,611
5,460,878
5,367,000
5,857,805
5,981,733
6,159,085
6,164,767
6,416,687
8,982,574
8,301,556
7,868,000
11,526,000
14,561,000
15,885,000
14,621,000
12,101,000
11,101,000
9,411,000
8,885,000
8,547,000
9,600,000
9,600,000
9,236,000
8,833,000
12,235,000
18,063,000
16,863,000
13,218,000
14,479,000
14,829,000
14,794,000
14,626,000
17,562,000
16,993,000
16,142,000
13,123,000
13,753,000
15,658,000
13,456,000
11,891,000
13,751,000
15,602,000
14,235,000
12,859,000
14,130,000
13,505,000
12,867,000
13,778,000
12,737,000
13,173,000
13,602,000
11,421,000
11,873,000
12,570,000
13,285,000
11,718,000
11,648,000
11,776,000
13,361,000
12,602,000
12,020,000
13,734,000
17,317,000
12,809,000
13,907,000
18,182,000
18,512,000
17,296,000
18,576,000
21,948,000
28,523,000
25,660,000
22,936,000
24,191,000
22,730,000
18,788,000
18,105,000
18,662,000
18,662,00018,105,00018,788,00022,730,00024,191,00022,936,00025,660,00028,523,00021,948,00018,576,00017,296,00018,512,00018,182,00013,907,00012,809,00017,317,00013,734,00012,020,00012,602,00013,361,00011,776,00011,648,00011,718,00013,285,00012,570,00011,873,00011,421,00013,602,00013,173,00012,737,00013,778,00012,867,00013,505,00014,130,00012,859,00014,235,00015,602,00013,751,00011,891,00013,456,00015,658,00013,753,00013,123,00016,142,00016,993,00017,562,00014,626,00014,794,00014,829,00014,479,00013,218,00016,863,00018,063,00012,235,0008,833,0009,236,0009,600,0009,600,0008,547,0008,885,0009,411,00011,101,00012,101,00014,621,00015,885,00014,561,00011,526,0007,868,0008,301,5568,982,5746,416,6876,164,7676,159,0855,981,7335,857,8055,367,0005,460,8785,793,6116,138,6946,750,2378,035,5647,242,3085,481,2565,147,4725,966,4626,332,4836,003,5124,719,2974,638,7494,599,7324,016,6593,866,9813,496,4114,588,1344,265,7944,332,9454,574,2154,734,0004,481,6003,840,3004,093,1004,044,4003,790,2003,717,3003,544,7003,544,7002,816,5002,248,8002,607,2002,607,2002,056,4001,633,6001,593,4001,924,8001,412,2001,172,4001,416,6001,479,5001,309,0001,127,0001,320,9001,386,7001,109,600960,2001,134,4001,162,4001,133,300936,8001,130,1001,187,0001,226,500856,900917,700965,700948,500676,300880,500804,000740,300618,500000710,100000497,300000363,200000
       Short-term Debt 
0
0
0
12,700
0
0
0
13,700
0
0
0
16,700
0
0
0
15,300
112,000
109,800
108,300
20,200
88,800
89,100
94,500
136,800
255,000
196,600
218,400
30,300
110,100
101,200
94,500
31,300
91,800
101,900
91,500
23,700
96,700
96,000
128,200
15,600
69,400
309,500
103,500
114,500
245,500
891,100
891,100
628,500
1,043,100
1,512,900
1,512,900
1,566,300
1,234,000
1,512,300
1,684,000
1,268,300
1,540,900
1,651,500
1,791,145
1,582,466
1,313,263
1,486,745
1,006,374
1,257,847
1,054,916
1,176,350
1,132,803
1,273,263
1,942,265
1,968,456
1,900,848
1,310,371
1,219,756
2,132,847
2,828,667
1,931,307
1,156,502
811,843
452,969
649,000
649,686
588,699
685,489
629,187
802,251
1,812,600
1,214,641
533,000
2,590,000
4,595,000
4,970,000
3,355,000
751,000
612,000
298,000
404,000
304,000
467,000
221,000
511,000
718,000
2,069,000
5,837,000
5,908,000
2,053,000
2,819,000
2,436,000
3,787,000
3,785,000
3,946,000
2,816,000
3,489,000
2,158,000
1,520,000
1,523,000
320,000
253,000
195,000
132,000
866,000
958,000
953,000
98,000
795,000
1,825,000
479,000
427,000
1,251,000
924,000
741,000
870,000
2,343,000
1,642,000
1,122,000
690,000
2,209,000
1,711,000
1,443,000
1,424,000
4,108,000
780,000
462,000
2,305,000
3,025,000
1,557,000
1,163,000
1,805,000
4,600,000
3,738,000
1,348,000
1,737,000
3,048,000
728,000
412,000
406,000
406,000412,000728,0003,048,0001,737,0001,348,0003,738,0004,600,0001,805,0001,163,0001,557,0003,025,0002,305,000462,000780,0004,108,0001,424,0001,443,0001,711,0002,209,000690,0001,122,0001,642,0002,343,000870,000741,000924,0001,251,000427,000479,0001,825,000795,00098,000953,000958,000866,000132,000195,000253,000320,0001,523,0001,520,0002,158,0003,489,0002,816,0003,946,0003,785,0003,787,0002,436,0002,819,0002,053,0005,908,0005,837,0002,069,000718,000511,000221,000467,000304,000404,000298,000612,000751,0003,355,0004,970,0004,595,0002,590,000533,0001,214,6411,812,600802,251629,187685,489588,699649,686649,000452,969811,8431,156,5021,931,3072,828,6672,132,8471,219,7561,310,3711,900,8481,968,4561,942,2651,273,2631,132,8031,176,3501,054,9161,257,8471,006,3741,486,7451,313,2631,582,4661,791,1451,651,5001,540,9001,268,3001,684,0001,512,3001,234,0001,566,3001,512,9001,512,9001,043,100628,500891,100891,100245,500114,500103,500309,50069,40015,600128,20096,00096,70023,70091,500101,90091,80031,30094,500101,200110,10030,300218,400196,600255,000136,80094,50089,10088,80020,200108,300109,800112,00015,30000016,70000013,70000012,700000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,000
0
0
0
12,000
795,000
1,825,000
479,000
273,000
1,251,000
6,980,000
13,000
13,000
13,000
595,000
590,000
582,000
2,209,000
1,711,000
1,257,000
1,209,000
3,890,000
541,000
211,000
2,044,000
2,763,000
1,289,000
895,000
958,000
4,320,000
3,456,000
1,069,000
503,000
1,809,000
125,000
116,000
106,000
106,000116,000125,0001,809,000503,0001,069,0003,456,0004,320,000958,000895,0001,289,0002,763,0002,044,000211,000541,0003,890,0001,209,0001,257,0001,711,0002,209,000582,000590,000595,00013,00013,00013,0006,980,0001,251,000273,000479,0001,825,000795,00012,00000024,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,400
290,900
391,100
370,100
315,400
433,200
503,400
391,000
362,600
510,900
582,200
439,100
473,000
528,600
620,400
494,100
555,500
599,500
848,900
704,300
690,800
757,300
955,900
734,600
725,000
864,000
1,091,100
870,200
993,400
1,105,800
1,103,200
1,103,200
1,126,300
1,255,400
1,418,600
1,418,600
1,634,700
1,963,700
1,991,500
1,784,400
2,004,400
2,333,800
2,450,300
2,052,147
2,139,744
2,214,981
2,366,056
1,706,658
1,794,684
2,014,878
2,450,883
2,422,457
2,330,992
2,839,394
3,231,588
2,869,420
2,848,926
3,095,923
3,770,907
3,711,704
3,238,230
3,590,853
3,889,939
3,651,851
3,399,000
3,643,017
3,947,440
3,916,285
4,014,392
4,115,458
5,175,348
4,872,322
4,919,000
5,512,000
6,156,000
6,936,000
6,544,000
7,189,000
6,762,000
6,450,000
5,786,000
5,812,000
6,832,000
8,725,000
6,406,000
5,538,000
7,025,000
8,141,000
7,703,000
2,581,000
7,371,000
4,136,000
3,122,000
2,474,000
3,674,000
0
3,474,000
2,971,000
2,942,000
4,513,000
3,653,000
2,904,000
3,134,000
4,326,000
3,142,000
3,017,000
3,072,000
3,474,000
2,969,000
2,770,000
2,927,000
3,606,000
3,415,000
2,926,000
3,449,000
3,894,000
3,340,000
2,609,000
3,082,000
3,545,000
3,538,000
3,067,000
2,973,000
3,746,000
3,440,000
2,897,000
3,347,000
4,474,000
4,011,000
3,441,000
4,617,000
6,388,000
6,135,000
5,601,000
6,543,000
7,803,000
6,271,000
5,079,000
5,252,000
6,313,000
6,313,0005,252,0005,079,0006,271,0007,803,0006,543,0005,601,0006,135,0006,388,0004,617,0003,441,0004,011,0004,474,0003,347,0002,897,0003,440,0003,746,0002,973,0003,067,0003,538,0003,545,0003,082,0002,609,0003,340,0003,894,0003,449,0002,926,0003,415,0003,606,0002,927,0002,770,0002,969,0003,474,0003,072,0003,017,0003,142,0004,326,0003,134,0002,904,0003,653,0004,513,0002,942,0002,971,0003,474,00003,674,0002,474,0003,122,0004,136,0007,371,0002,581,0007,703,0008,141,0007,025,0005,538,0006,406,0008,725,0006,832,0005,812,0005,786,0006,450,0006,762,0007,189,0006,544,0006,936,0006,156,0005,512,0004,919,0004,872,3225,175,3484,115,4584,014,3923,916,2853,947,4403,643,0173,399,0003,651,8513,889,9393,590,8533,238,2303,711,7043,770,9073,095,9232,848,9262,869,4203,231,5882,839,3942,330,9922,422,4572,450,8832,014,8781,794,6841,706,6582,366,0562,214,9812,139,7442,052,1472,450,3002,333,8002,004,4001,784,4001,991,5001,963,7001,634,7001,418,6001,418,6001,255,4001,126,3001,103,2001,103,2001,105,800993,400870,2001,091,100864,000725,000734,600955,900757,300690,800704,300848,900599,500555,500494,100620,400528,600473,000439,100582,200510,900362,600391,000503,400433,200315,400370,100391,100290,900283,400000000000000000
       Other Current Liabilities 
0
0
0
350,500
0
0
0
483,600
0
0
0
693,400
0
0
0
319,800
337,400
303,100
402,100
340,700
426,500
373,200
432,200
357,500
460,600
408,200
472,600
433,500
494,600
440,800
545,800
373,400
418,300
435,900
525,100
412,500
455,000
427,600
553,800
431,800
478,800
524,200
619,700
525,700
705,100
612,900
612,900
494,000
518,000
613,200
613,200
516,300
592,500
540,600
624,700
567,600
606,900
632,200
730,923
610,735
737,550
735,333
783,379
814,450
946,865
972,499
1,083,489
1,115,042
1,221,853
1,132,439
1,196,194
988,175
1,165,577
1,338,554
1,495,193
1,580,700
1,391,339
1,091,829
1,356,058
1,318,766
1,565,102
1,445,594
1,557,311
1,521,188
1,498,978
1,994,626
2,214,593
2,416,000
3,424,000
3,810,000
3,979,000
4,722,000
4,161,000
3,727,000
2,663,000
2,695,000
2,431,000
2,301,000
0
2,319,000
2,317,000
3,141,000
4,085,000
3,252,000
2,759,000
4,289,000
8,257,000
7,885,000
2,995,000
9,942,000
0
2,376,000
2,435,000
2,762,000
824,000
956,000
778,000
1,315,000
1,156,000
1,151,000
1,299,000
1,037,000
605,000
676,000
1,437,000
774,000
651,000
574,000
581,000
564,000
464,000
847,000
1,161,000
1,173,000
761,000
621,000
768,000
642,000
742,000
1,469,000
1,121,000
1,969,000
2,584,000
2,128,000
2,182,000
1,881,000
1,950,000
5,789,000
4,674,000
4,263,000
4,101,000
3,508,000
3,983,000
3,730,000
11,317,000
11,317,0003,730,0003,983,0003,508,0004,101,0004,263,0004,674,0005,789,0001,950,0001,881,0002,182,0002,128,0002,584,0001,969,0001,121,0001,469,000742,000642,000768,000621,000761,0001,173,0001,161,000847,000464,000564,000581,000574,000651,000774,0001,437,000676,000605,0001,037,0001,299,0001,151,0001,156,0001,315,000778,000956,000824,0002,762,0002,435,0002,376,00009,942,0002,995,0007,885,0008,257,0004,289,0002,759,0003,252,0004,085,0003,141,0002,317,0002,319,00002,301,0002,431,0002,695,0002,663,0003,727,0004,161,0004,722,0003,979,0003,810,0003,424,0002,416,0002,214,5931,994,6261,498,9781,521,1881,557,3111,445,5941,565,1021,318,7661,356,0581,091,8291,391,3391,580,7001,495,1931,338,5541,165,577988,1751,196,1941,132,4391,221,8531,115,0421,083,489972,499946,865814,450783,379735,333737,550610,735730,923632,200606,900567,600624,700540,600592,500516,300613,200613,200518,000494,000612,900612,900705,100525,700619,700524,200478,800431,800553,800427,600455,000412,500525,100435,900418,300373,400545,800440,800494,600433,500472,600408,200460,600357,500432,200373,200426,500340,700402,100303,100337,400319,800000693,400000483,600000350,500000
   > Long-term Liabilities 
0
0
0
876,300
0
0
0
997,100
0
0
0
1,057,000
0
0
0
1,076,300
1,092,000
1,115,100
1,192,900
1,200,500
1,218,400
1,237,500
1,254,900
1,481,400
1,494,400
1,494,700
1,491,400
2,095,300
2,099,100
2,095,700
2,341,700
2,560,600
2,583,400
2,556,800
2,567,000
2,574,500
2,624,800
2,656,500
2,715,400
2,730,300
2,732,800
2,733,300
2,740,600
2,671,500
2,653,300
3,002,400
3,002,400
3,055,500
3,073,800
3,629,300
3,629,300
3,611,300
3,639,000
3,676,500
3,601,800
3,949,000
3,958,500
3,998,200
3,988,077
3,979,912
4,024,899
4,119,799
4,432,078
4,141,267
4,138,688
4,134,089
4,185,191
3,942,155
4,150,257
4,693,568
4,731,563
4,966,210
4,988,104
5,090,440
5,192,909
4,920,368
4,851,233
5,050,916
4,947,813
4,798,000
5,344,540
5,251,623
5,211,998
5,297,383
5,265,588
5,290,356
6,370,511
5,997,000
6,046,000
6,605,000
7,466,000
8,945,000
9,073,000
9,106,000
9,137,000
9,044,000
9,071,000
9,134,000
8,321,000
8,321,000
8,344,000
8,414,000
8,643,000
10,220,000
10,296,000
8,560,000
8,522,000
8,513,000
8,976,000
8,757,000
9,223,000
8,108,000
8,102,000
8,129,000
7,900,000
7,926,000
7,820,000
7,809,000
8,765,000
8,723,000
9,151,000
8,869,000
8,737,000
8,901,000
8,610,000
9,520,000
9,391,000
8,873,000
8,951,000
9,466,000
9,018,000
9,019,000
8,272,000
8,970,000
10,012,000
10,831,000
10,982,000
10,836,000
10,980,000
12,031,000
12,136,000
11,462,000
11,441,000
12,023,000
11,988,000
11,507,000
11,421,000
12,326,000
11,481,000
11,049,000
10,967,000
10,875,000
11,432,000
11,407,000
11,504,000
11,504,00011,407,00011,432,00010,875,00010,967,00011,049,00011,481,00012,326,00011,421,00011,507,00011,988,00012,023,00011,441,00011,462,00012,136,00012,031,00010,980,00010,836,00010,982,00010,831,00010,012,0008,970,0008,272,0009,019,0009,018,0009,466,0008,951,0008,873,0009,391,0009,520,0008,610,0008,901,0008,737,0008,869,0009,151,0008,723,0008,765,0007,809,0007,820,0007,926,0007,900,0008,129,0008,102,0008,108,0009,223,0008,757,0008,976,0008,513,0008,522,0008,560,00010,296,00010,220,0008,643,0008,414,0008,344,0008,321,0008,321,0009,134,0009,071,0009,044,0009,137,0009,106,0009,073,0008,945,0007,466,0006,605,0006,046,0005,997,0006,370,5115,290,3565,265,5885,297,3835,211,9985,251,6235,344,5404,798,0004,947,8135,050,9164,851,2334,920,3685,192,9095,090,4404,988,1044,966,2104,731,5634,693,5684,150,2573,942,1554,185,1914,134,0894,138,6884,141,2674,432,0784,119,7994,024,8993,979,9123,988,0773,998,2003,958,5003,949,0003,601,8003,676,5003,639,0003,611,3003,629,3003,629,3003,073,8003,055,5003,002,4003,002,4002,653,3002,671,5002,740,6002,733,3002,732,8002,730,3002,715,4002,656,5002,624,8002,574,5002,567,0002,556,8002,583,4002,560,6002,341,7002,095,7002,099,1002,095,3001,491,4001,494,7001,494,4001,481,4001,254,9001,237,5001,218,4001,200,5001,192,9001,115,1001,092,0001,076,3000001,057,000000997,100000876,300000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,573,000
7,398,000
6,910,000
6,910,000
6,830,000
6,834,000
6,848,000
8,350,000
8,266,000
6,678,000
6,762,000
6,543,000
6,535,000
6,547,000
0
5,374,000
5,366,000
5,364,000
5,347,000
5,353,000
5,369,000
5,346,000
5,558,000
5,575,000
5,965,000
5,829,000
5,779,000
5,851,000
5,561,000
6,594,000
6,504,000
5,956,000
6,056,000
6,595,000
6,623,000
6,657,000
5,981,000
6,730,000
7,698,000
7,675,000
7,701,000
7,631,000
7,672,000
8,613,000
8,632,000
7,922,000
7,885,000
8,437,000
8,432,000
8,039,000
8,581,000
8,752,000
8,062,000
7,671,000
8,677,000
7,745,000
8,244,000
8,224,000
0
08,224,0008,244,0007,745,0008,677,0007,671,0008,062,0008,752,0008,581,0008,039,0008,432,0008,437,0007,885,0007,922,0008,632,0008,613,0007,672,0007,631,0007,701,0007,675,0007,698,0006,730,0005,981,0006,657,0006,623,0006,595,0006,056,0005,956,0006,504,0006,594,0005,561,0005,851,0005,779,0005,829,0005,965,0005,575,0005,558,0005,346,0005,369,0005,353,0005,347,0005,364,0005,366,0005,374,00006,547,0006,535,0006,543,0006,762,0006,678,0008,266,0008,350,0006,848,0006,834,0006,830,0006,910,0006,910,0007,398,0007,573,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,000
40,000
24,000
26,000
27,000
53,000
53,000
59,000
53,000
46,000
49,000
49,000
53,000
53,000
58,000
71,000
85,000
85,000
74,000
82,000
71,000
225,000
259,000
262,000
261,000
290,000
299,000
301,000
304,000
0
0
00304,000301,000299,000290,000261,000262,000259,000225,00071,00082,00074,00085,00085,00071,00058,00053,00053,00049,00049,00046,00053,00059,00053,00053,00027,00026,00024,00040,00041,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
140,764
141,922
144,216
147,006
144,659
145,905
152,952
154,511
197,006
198,938
205,146
210,901
223,238
550,368
545,244
581,291
604,602
526,659
551,412
592,969
615,627
488,202
501,806
546,560
502,540
490,460
507,260
536,034
536,590
713,000
761,000
773,000
843,000
782,000
771,000
735,000
742,000
1,171,000
1,182,000
1,183,000
0
986,000
1,075,000
1,185,000
1,249,000
1,353,000
1,012,000
1,046,000
863,000
1,097,000
1,440,000
0
0
1,478,000
1,469,000
1,483,000
1,105,000
1,093,000
962,000
941,000
1,575,000
1,534,000
1,568,000
1,362,000
1,395,000
1,429,000
1,364,000
1,284,000
1,218,000
1,235,000
1,289,000
1,117,000
1,342,000
1,325,000
2,291,000
2,240,000
2,314,000
2,534,000
2,613,000
2,560,000
2,527,000
3,418,000
2,658,000
2,678,000
3,556,000
2,756,000
2,756,000
3,468,000
3,410,000
2,835,000
2,681,000
3,378,000
2,416,000
0
0
2,319,000
0
02,319,000002,416,0003,378,0002,681,0002,835,0003,410,0003,468,0002,756,0002,756,0003,556,0002,678,0002,658,0003,418,0002,527,0002,560,0002,613,0002,534,0002,314,0002,240,0002,291,0001,325,0001,342,0001,117,0001,289,0001,235,0001,218,0001,284,0001,364,0001,429,0001,395,0001,362,0001,568,0001,534,0001,575,000941,000962,0001,093,0001,105,0001,483,0001,469,0001,478,000001,440,0001,097,000863,0001,046,0001,012,0001,353,0001,249,0001,185,0001,075,000986,00001,183,0001,182,0001,171,000742,000735,000771,000782,000843,000773,000761,000713,000536,590536,034507,260490,460502,540546,560501,806488,202615,627592,969551,412526,659604,602581,291545,244550,368223,238210,901205,146198,938197,006154,511152,952145,905144,659147,006144,216141,922140,7640000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316,000
553,000
425,000
425,000
439,000
395,000
546,000
517,000
859,000
836,000
897,000
873,000
0
0
0
0
0
1,282,000
1,448,000
1,480,000
1,489,000
1,522,000
1,662,000
1,614,000
1,618,000
1,678,000
1,563,000
1,621,000
1,685,000
1,642,000
1,669,000
1,682,000
1,606,000
1,754,000
1,053,000
1,037,000
1,002,000
965,000
1,067,000
1,250,000
1,305,000
1,302,000
1,194,000
1,347,000
1,347,000
1,344,000
1,302,000
1,385,000
1,371,000
1,351,000
1,412,000
1,604,000
1,579,000
1,639,000
1,402,000
1,362,000
1,351,000
0
0
001,351,0001,362,0001,402,0001,639,0001,579,0001,604,0001,412,0001,351,0001,371,0001,385,0001,302,0001,344,0001,347,0001,347,0001,194,0001,302,0001,305,0001,250,0001,067,000965,0001,002,0001,037,0001,053,0001,754,0001,606,0001,682,0001,669,0001,642,0001,685,0001,621,0001,563,0001,678,0001,618,0001,614,0001,662,0001,522,0001,489,0001,480,0001,448,0001,282,00000000873,000897,000836,000859,000517,000546,000395,000439,000425,000425,000553,000316,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,075,900
0
0
0
2,367,700
0
0
0
2,630,500
0
0
0
3,033,500
3,155,800
3,342,500
3,449,900
3,573,200
3,751,400
3,869,800
3,849,400
3,922,300
4,105,100
4,281,900
4,371,100
4,492,400
4,628,700
4,673,300
4,793,000
4,883,300
4,758,900
4,718,100
4,860,100
5,045,400
5,333,900
5,489,000
5,807,900
5,854,200
5,989,200
5,982,300
6,068,800
6,144,800
6,075,200
6,024,600
6,024,600
6,050,100
6,132,600
6,514,800
6,514,800
6,504,900
6,422,200
6,532,600
6,250,900
6,240,600
6,239,800
6,179,100
6,066,406
6,110,243
6,146,013
6,389,914
6,226,495
6,331,683
6,436,349
6,460,766
6,494,241
6,754,821
6,734,810
6,843,427
6,856,740
7,069,197
7,217,029
7,605,882
7,883,574
7,698,216
7,903,456
8,530,696
8,573,106
8,433,000
8,650,448
8,865,352
9,175,398
9,806,880
10,289,745
10,772,684
10,679,349
11,253,000
11,820,000
12,324,000
13,162,000
13,490,000
13,533,000
13,694,000
13,427,000
13,627,000
14,207,000
14,765,000
14,744,000
14,744,000
14,609,000
15,368,000
15,886,000
16,652,000
18,808,000
18,383,000
17,977,000
18,353,000
17,969,000
18,237,000
0
18,953,000
18,990,000
19,538,000
20,156,000
20,023,000
20,184,000
20,226,000
19,575,000
18,724,000
18,544,000
17,863,000
17,899,000
17,899,000
17,655,000
17,538,000
17,173,000
17,121,000
17,411,000
17,570,000
18,313,000
18,732,000
18,710,000
18,987,000
18,981,000
18,895,000
18,955,000
18,873,000
19,208,000
18,952,000
19,293,000
19,322,000
20,000,000
20,841,000
21,582,000
21,969,000
22,477,000
23,722,000
24,393,000
23,997,000
24,284,000
24,860,000
24,939,000
25,228,000
24,132,000
24,132,00025,228,00024,939,00024,860,00024,284,00023,997,00024,393,00023,722,00022,477,00021,969,00021,582,00020,841,00020,000,00019,322,00019,293,00018,952,00019,208,00018,873,00018,955,00018,895,00018,981,00018,987,00018,710,00018,732,00018,313,00017,570,00017,411,00017,121,00017,173,00017,538,00017,655,00017,899,00017,899,00017,863,00018,544,00018,724,00019,575,00020,226,00020,184,00020,023,00020,156,00019,538,00018,990,00018,953,000018,237,00017,969,00018,353,00017,977,00018,383,00018,808,00016,652,00015,886,00015,368,00014,609,00014,744,00014,744,00014,765,00014,207,00013,627,00013,427,00013,694,00013,533,00013,490,00013,162,00012,324,00011,820,00011,253,00010,679,34910,772,68410,289,7459,806,8809,175,3988,865,3528,650,4488,433,0008,573,1068,530,6967,903,4567,698,2167,883,5747,605,8827,217,0297,069,1976,856,7406,843,4276,734,8106,754,8216,494,2416,460,7666,436,3496,331,6836,226,4956,389,9146,146,0136,110,2436,066,4066,179,1006,239,8006,240,6006,250,9006,532,6006,422,2006,504,9006,514,8006,514,8006,132,6006,050,1006,024,6006,024,6006,075,2006,144,8006,068,8005,982,3005,989,2005,854,2005,807,9005,489,0005,333,9005,045,4004,860,1004,718,1004,758,9004,883,3004,793,0004,673,3004,628,7004,492,4004,371,1004,281,9004,105,1003,922,3003,849,4003,869,8003,751,4003,573,2003,449,9003,342,5003,155,8003,033,5000002,630,5000002,367,7000002,075,900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,081,300
5,043,200
5,018,300
4,958,126
5,232,597
5,238,821
5,245,409
5,251,485
5,700,741
5,605,380
5,498,356
5,454,169
5,436,151
5,399,081
5,379,026
5,369,580
5,373,005
5,378,587
5,387,460
5,411,075
5,431,510
5,448,289
5,473,767
5,492,809
5,386,000
5,430,866
5,487,332
5,471,070
5,511,019
5,571,922
5,457,649
5,067,901
5,813,000
5,056,000
5,083,000
5,121,000
5,758,000
5,001,000
4,999,000
5,016,000
5,022,000
5,219,000
5,234,000
5,245,000
5,245,000
5,151,000
5,138,000
5,095,000
5,086,000
6,636,000
6,408,000
6,218,000
6,170,000
6,102,000
6,130,000
0
6,175,000
6,150,000
6,108,000
6,136,000
5,995,000
5,692,000
5,541,000
5,115,000
4,584,000
4,017,000
3,412,000
3,180,000
2,875,000
2,714,000
2,536,000
2,327,000
2,350,000
2,376,000
2,390,000
2,398,000
2,428,000
2,489,000
2,541,000
2,560,000
2,584,000
2,588,000
2,617,000
2,655,000
2,690,000
2,705,000
2,760,000
2,824,000
2,858,000
2,941,000
2,964,000
2,994,000
3,028,000
3,066,000
3,110,000
3,147,000
3,106,000
3,128,000
3,140,000
8,054,000
8,054,0003,140,0003,128,0003,106,0003,147,0003,110,0003,066,0003,028,0002,994,0002,964,0002,941,0002,858,0002,824,0002,760,0002,705,0002,690,0002,655,0002,617,0002,588,0002,584,0002,560,0002,541,0002,489,0002,428,0002,398,0002,390,0002,376,0002,350,0002,327,0002,536,0002,714,0002,875,0003,180,0003,412,0004,017,0004,584,0005,115,0005,541,0005,692,0005,995,0006,136,0006,108,0006,150,0006,175,00006,130,0006,102,0006,170,0006,218,0006,408,0006,636,0005,086,0005,095,0005,138,0005,151,0005,245,0005,245,0005,234,0005,219,0005,022,0005,016,0004,999,0005,001,0005,758,0005,121,0005,083,0005,056,0005,813,0005,067,9015,457,6495,571,9225,511,0195,471,0705,487,3325,430,8665,386,0005,492,8095,473,7675,448,2895,431,5105,411,0755,387,4605,378,5875,373,0055,369,5805,379,0265,399,0815,436,1515,454,1695,498,3565,605,3805,700,7415,251,4855,245,4095,238,8215,232,5974,958,1265,018,3005,043,2005,081,3000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,185,000
9,686,000
10,011,000
10,011,000
10,357,000
10,605,000
11,242,000
11,718,000
11,996,000
12,349,000
12,322,000
12,606,000
12,774,000
12,841,000
0
13,369,000
13,478,000
13,828,000
14,077,000
14,186,000
14,562,000
15,154,000
15,701,000
16,019,000
16,232,000
16,313,000
16,865,000
16,971,000
17,079,000
17,192,000
17,444,000
17,345,000
17,176,000
17,023,000
17,552,000
17,755,000
18,132,000
18,478,000
18,527,000
18,553,000
18,497,000
18,651,000
18,958,000
19,026,000
19,293,000
19,311,000
19,780,000
20,261,000
20,762,000
21,081,000
21,655,000
22,483,000
23,292,000
23,099,000
23,646,000
24,217,000
24,244,000
0
0
0024,244,00024,217,00023,646,00023,099,00023,292,00022,483,00021,655,00021,081,00020,762,00020,261,00019,780,00019,311,00019,293,00019,026,00018,958,00018,651,00018,497,00018,553,00018,527,00018,478,00018,132,00017,755,00017,552,00017,023,00017,176,00017,345,00017,444,00017,192,00017,079,00016,971,00016,865,00016,313,00016,232,00016,019,00015,701,00015,154,00014,562,00014,186,00014,077,00013,828,00013,478,00013,369,000012,841,00012,774,00012,606,00012,322,00012,349,00011,996,00011,718,00011,242,00010,605,00010,357,00010,011,00010,011,0009,686,0009,185,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-845,300
0
0
0
-989,300
0
0
0
-1,190,700
0
0
0
-1,449,300
-1,449,300
-1,449,300
-1,449,300
-1,845,900
-1,845,900
-1,845,900
-1,845,900
-2,136,300
-2,136,300
-2,136,300
-2,136,300
-2,488,000
-2,488,000
-2,488,000
-2,488,000
-2,786,800
-2,786,800
-2,786,800
-2,786,800
-3,122,500
-3,223,700
-3,289,100
-3,419,800
-3,546,500
-3,615,000
-3,703,500
-3,774,700
-3,869,600
-3,938,800
-4,034,300
-4,372,800
-4,466,200
-4,567,300
-4,705,700
-5,014,900
-5,117,700
-5,353,900
-5,495,000
-5,495,200
-260,000
-229,500
-336,900
-462,035
-447,677
-497,162
-352,785
-583,742
-464,415
-455,574
-441,083
-447,894
-248,900
-300,891
-264,614
-319,779
-166,958
-136,047
62,068
138,193
82,955
54,148
391,547
201,613
37,000
78,287
-36,387
-31,554
214,371
299,457
521,146
523,226
181,000
389,000
468,000
835,000
957,000
86,000
-252,000
-455,000
-355,000
-197,000
-155,000
-155,000
-512,000
-899,000
-375,000
-451,000
-152,000
176,000
-374,000
-563,000
-423,000
-907,000
-734,000
-450,000
-591,000
-638,000
-398,000
-57,000
-158,000
-70,000
-469,000
-1,241,000
-1,879,000
-1,705,000
-1,862,000
-2,146,000
-1,947,000
-2,138,000
-2,190,000
-2,598,000
-2,574,000
-2,141,000
-1,843,000
-1,637,000
-1,451,000
-1,911,000
-2,032,000
-2,106,000
-2,242,000
-2,130,000
-2,395,000
-2,405,000
-2,764,000
-2,705,000
-2,749,000
-2,604,000
-2,278,000
-2,121,000
-2,076,000
-2,172,000
-1,789,000
-1,965,000
-2,212,000
-2,509,000
-2,463,000
-2,433,000
-2,611,000
-2,487,000
-2,487,000-2,611,000-2,433,000-2,463,000-2,509,000-2,212,000-1,965,000-1,789,000-2,172,000-2,076,000-2,121,000-2,278,000-2,604,000-2,749,000-2,705,000-2,764,000-2,405,000-2,395,000-2,130,000-2,242,000-2,106,000-2,032,000-1,911,000-1,451,000-1,637,000-1,843,000-2,141,000-2,574,000-2,598,000-2,190,000-2,138,000-1,947,000-2,146,000-1,862,000-1,705,000-1,879,000-1,241,000-469,000-70,000-158,000-57,000-398,000-638,000-591,000-450,000-734,000-907,000-423,000-563,000-374,000176,000-152,000-451,000-375,000-899,000-512,000-155,000-155,000-197,000-355,000-455,000-252,00086,000957,000835,000468,000389,000181,000523,226521,146299,457214,371-31,554-36,38778,28737,000201,613391,54754,14882,955138,19362,068-136,047-166,958-319,779-264,614-300,891-248,900-447,894-441,083-455,574-464,415-583,742-352,785-497,162-447,677-462,035-336,900-229,500-260,000-5,495,200-5,495,000-5,353,900-5,117,700-5,014,900-4,705,700-4,567,300-4,466,200-4,372,800-4,034,300-3,938,800-3,869,600-3,774,700-3,703,500-3,615,000-3,546,500-3,419,800-3,289,100-3,223,700-3,122,500-2,786,800-2,786,800-2,786,800-2,786,800-2,488,000-2,488,000-2,488,000-2,488,000-2,136,300-2,136,300-2,136,300-2,136,300-1,845,900-1,845,900-1,845,900-1,845,900-1,449,300-1,449,300-1,449,300-1,449,300000-1,190,700000-989,300000-845,300000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000-5,500,000000-5,500,000000-4,700,000000-2,700,000000-1,600,00000000-1,600,000000-1,100,000000-838,0000000-765,000000-719,000000-723,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,199,200
0
0
0
2,556,000
0
0
0
2,838,500
0
0
0
3,382,800
3,381,800
3,422,600
3,420,000
4,161,600
4,219,500
4,212,500
4,127,000
4,773,400
4,793,900
4,801,500
4,840,300
5,518,600
5,514,100
5,519,200
5,523,300
6,153,500
5,956,000
5,809,700
5,814,500
6,538,400
6,648,300
6,715,600
6,847,000
7,215,500
7,247,400
7,201,700
7,245,600
7,739,500
7,784,700
3,702,000
8,074,800
8,658,500
8,747,600
4,488,000
9,502,900
10,054,300
10,025,400
10,211,400
9,947,700
5,346,400
5,569,700
100
5,534,526
5,656,273
5,634,865
5,942,832
5,770,787
-92,000
6,244,852
6,363,184
6,472,526
6,882,933
6,892,928
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,571,922
5,457,649
5,067,901
5,090,000
5,056,000
5,083,000
5,121,000
5,039,000
5,001,000
4,999,000
5,016,000
5,022,000
5,219,000
5,264,000
-512,000
5,245,000
5,151,000
5,138,000
5,095,000
5,086,000
6,666,000
6,408,000
6,218,000
6,170,000
6,102,000
6,130,000
0
23,000
23,000
28,000
-2,000
39,000
35,000
35,000
55,000
33,000
14,000
15,000
16,000
14,000
14,000
18,000
-16,000
8,000
7,000
7,000
-44,000
5,000
2,000
13,000
-34,000
15,000
24,000
22,000
-41,000
24,000
18,000
19,000
-52,000
20,000
21,000
21,000
51,000
33,000
33,000
32,000
33,000
337,000
36,000
37,000
-7,600,000
-7,600,00037,00036,000337,00033,00032,00033,00033,00051,00021,00021,00020,000-52,00019,00018,00024,000-41,00022,00024,00015,000-34,00013,0002,0005,000-44,0007,0007,0008,000-16,00018,00014,00014,00016,00015,00014,00033,00055,00035,00035,00039,000-2,00028,00023,00023,00006,130,0006,102,0006,170,0006,218,0006,408,0006,666,0005,086,0005,095,0005,138,0005,151,0005,245,000-512,0005,264,0005,219,0005,022,0005,016,0004,999,0005,001,0005,039,0005,121,0005,083,0005,056,0005,090,0005,067,9015,457,6495,571,9220000000000000006,892,9286,882,9336,472,5266,363,1846,244,852-92,0005,770,7875,942,8325,634,8655,656,2735,534,5261005,569,7005,346,4009,947,70010,211,40010,025,40010,054,3009,502,9004,488,0008,747,6008,658,5008,074,8003,702,0007,784,7007,739,5007,245,6007,201,7007,247,4007,215,5006,847,0006,715,6006,648,3006,538,4005,814,5005,809,7005,956,0006,153,5005,523,3005,519,2005,514,1005,518,6004,840,3004,801,5004,793,9004,773,4004,127,0004,212,5004,219,5004,161,6003,420,0003,422,6003,381,8003,382,8000002,838,5000002,556,0000002,199,200000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue93,968,000
Cost of Revenue-87,685,000
Gross Profit6,283,0006,283,000
 
Operating Income (+$)
Gross Profit6,283,000
Operating Expense-3,400,000
Operating Income2,883,0002,883,000
 
Operating Expense (+$)
Research Development256,000
Selling General Administrative3,456,000
Selling And Marketing Expenses0
Operating Expense3,400,0003,712,000
 
Net Interest Income (+$)
Interest Income499,000
Interest Expense-685,000
Other Finance Cost-38,000
Net Interest Income-148,000
 
Pretax Income (+$)
Operating Income2,883,000
Net Interest Income-148,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)4,294,0001,472,000
EBIT - interestExpense = 2,198,000
4,311,000
4,168,000
Interest Expense685,000
Earnings Before Interest and Taxes (EBIT)2,883,0004,979,000
Earnings Before Interest and Taxes (EBITDA)3,942,000
 
After tax Income (+$)
Income Before Tax4,294,000
Tax Provision-828,000
Net Income From Continuing Ops3,466,0003,466,000
Net Income3,483,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses91,085,000
Total Other Income/Expenses Net1,411,000148,000
 

Technical Analysis of Archer-Daniels-Midland Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Archer-Daniels-Midland Company. The general trend of Archer-Daniels-Midland Company is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Archer-Daniels-Midland Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Archer-Daniels-Midland Company.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 64.09 < 67.19 < 67.91.

The bearish price targets are: 55.17 > 54.73 > 52.65.

Tweet this
Archer-Daniels-Midland Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Archer-Daniels-Midland Company. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Archer-Daniels-Midland Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Archer-Daniels-Midland Company. The current macd is 0.69253802.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Archer-Daniels-Midland Company price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Archer-Daniels-Midland Company. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Archer-Daniels-Midland Company price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Archer-Daniels-Midland Company Daily Moving Average Convergence/Divergence (MACD) ChartArcher-Daniels-Midland Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Archer-Daniels-Midland Company. The current adx is 32.54.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Archer-Daniels-Midland Company shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Archer-Daniels-Midland Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Archer-Daniels-Midland Company. The current sar is 63.24.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Archer-Daniels-Midland Company Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Archer-Daniels-Midland Company. The current rsi is 59.12. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Archer-Daniels-Midland Company Daily Relative Strength Index (RSI) ChartArcher-Daniels-Midland Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Archer-Daniels-Midland Company. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Archer-Daniels-Midland Company price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Archer-Daniels-Midland Company Daily Stochastic Oscillator ChartArcher-Daniels-Midland Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Archer-Daniels-Midland Company. The current cci is -0.75813975.

Archer-Daniels-Midland Company Daily Commodity Channel Index (CCI) ChartArcher-Daniels-Midland Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Archer-Daniels-Midland Company. The current cmo is 18.37.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Archer-Daniels-Midland Company Daily Chande Momentum Oscillator (CMO) ChartArcher-Daniels-Midland Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Archer-Daniels-Midland Company. The current willr is -35.39192399.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Archer-Daniels-Midland Company is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Archer-Daniels-Midland Company Daily Williams %R ChartArcher-Daniels-Midland Company Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Archer-Daniels-Midland Company.

Archer-Daniels-Midland Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Archer-Daniels-Midland Company. The current atr is 1.24544095.

Archer-Daniels-Midland Company Daily Average True Range (ATR) ChartArcher-Daniels-Midland Company Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Archer-Daniels-Midland Company. The current obv is 43,805,172.

Archer-Daniels-Midland Company Daily On-Balance Volume (OBV) ChartArcher-Daniels-Midland Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Archer-Daniels-Midland Company. The current mfi is 60.61.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Archer-Daniels-Midland Company Daily Money Flow Index (MFI) ChartArcher-Daniels-Midland Company Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Archer-Daniels-Midland Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-30RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-01-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-01RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Archer-Daniels-Midland Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Archer-Daniels-Midland Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.116
Ma 20Greater thanMa 5062.329
Ma 50Greater thanMa 10058.068
Ma 100Greater thanMa 20062.794
OpenGreater thanClose61.850
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Archer-Daniels-Midland Company with someone you think should read this too:
  • Are you bullish or bearish on Archer-Daniels-Midland Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Archer-Daniels-Midland Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Archer-Daniels-Midland Company

I send you an email if I find something interesting about Archer-Daniels-Midland Company.


Comments

How you think about this?

Leave a comment

Stay informed about Archer-Daniels-Midland Company.

Receive notifications about Archer-Daniels-Midland Company in your mailbox!