0 XP   0   0   0

Archer-Daniels-Midland Company
Buy, Hold or Sell?

I guess you are interested in Archer-Daniels-Midland Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Archer-Daniels-Midland Company

Let's start. I'm going to help you getting a better view of Archer-Daniels-Midland Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Archer-Daniels-Midland Company even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Archer-Daniels-Midland Company is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Archer-Daniels-Midland Company. The closing price on 2022-09-30 was €83.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Archer-Daniels-Midland Company Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Archer-Daniels-Midland Company.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Archer-Daniels-Midland Company earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • A Net Profit Margin of 3.7% means that €0.04 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Archer-Daniels-Midland Company:

  • The MRQ is 4.5%. The company is making a profit. +1
  • The TTM is 3.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.5%TTM3.7%+0.8%
TTM3.7%YOY3.0%+0.7%
TTM3.7%5Y2.9%+0.8%
5Y2.9%10Y2.6%+0.4%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%2.2%+2.3%
TTM3.7%1.7%+2.0%
YOY3.0%3.0%+0.0%
5Y2.9%2.2%+0.7%
10Y2.6%2.5%+0.1%
1.1.2. Return on Assets

Shows how efficient Archer-Daniels-Midland Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • 1.7% Return on Assets means that Archer-Daniels-Midland Company generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Archer-Daniels-Midland Company:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM1.7%+0.3%
TTM1.7%YOY1.3%+0.4%
TTM1.7%5Y1.2%+0.5%
5Y1.2%10Y1.1%+0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%0.9%+1.1%
TTM1.7%0.8%+0.9%
YOY1.3%0.8%+0.5%
5Y1.2%0.6%+0.6%
10Y1.1%0.8%+0.3%
1.1.3. Return on Equity

Shows how efficient Archer-Daniels-Midland Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • 5.1% Return on Equity means the company generated €0.05 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Archer-Daniels-Midland Company:

  • The MRQ is 5.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.1%TTM3.8%+1.2%
TTM3.8%YOY2.8%+1.0%
TTM3.8%5Y2.7%+1.2%
5Y2.7%10Y2.4%+0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%1.8%+3.3%
TTM3.8%1.5%+2.3%
YOY2.8%1.6%+1.2%
5Y2.7%1.2%+1.5%
10Y2.4%1.6%+0.8%

1.2. Operating Efficiency of Archer-Daniels-Midland Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Archer-Daniels-Midland Company is operating .

  • Measures how much profit Archer-Daniels-Midland Company makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Archer-Daniels-Midland Company to the Farm Products industry mean.
  • An Operating Margin of 5.8% means the company generated €0.06  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Archer-Daniels-Midland Company:

  • The MRQ is 5.8%. The company is operating less efficient.
  • The TTM is 4.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.8%TTM4.9%+0.9%
TTM4.9%YOY3.8%+1.1%
TTM4.9%5Y3.7%+1.2%
5Y3.7%10Y3.6%+0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%5.5%+0.3%
TTM4.9%3.6%+1.3%
YOY3.8%4.7%-0.9%
5Y3.7%3.3%+0.4%
10Y3.6%2.9%+0.7%
1.2.2. Operating Ratio

Measures how efficient Archer-Daniels-Midland Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 95.3% means that the operating costs are €0.95for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.953. The company is less efficient in keeping operating costs low.
  • The TTM is 0.960. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.953TTM0.960-0.007
TTM0.960YOY0.966-0.006
TTM0.9605Y0.969-0.009
5Y0.96910Y0.971-0.002
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9531.744-0.791
TTM0.9601.649-0.689
YOY0.9661.562-0.596
5Y0.9691.444-0.475
10Y0.9711.174-0.203

1.3. Liquidity of Archer-Daniels-Midland Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Archer-Daniels-Midland Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 146.7% means the company has €1.47 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 1.467. The company is just able to pay all its short-term debts.
  • The TTM is 4.114. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ1.467TTM4.114-2.647
TTM4.114YOY3.193+0.921
TTM4.1145Y2.423+1.691
5Y2.42310Y2.084+0.338
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4671.652-0.185
TTM4.1141.598+2.516
YOY3.1931.533+1.660
5Y2.4231.535+0.888
10Y2.0841.221+0.863
1.3.2. Quick Ratio

Measures if Archer-Daniels-Midland Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Farm Products industry mean)
  • A Quick Ratio of 35.9% means the company can pay off €0.36 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.359. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 2.012. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.359TTM2.012-1.653
TTM2.012YOY0.898+1.114
TTM2.0125Y0.843+1.169
5Y0.84310Y0.655+0.188
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3590.422-0.063
TTM2.0120.484+1.528
YOY0.8980.508+0.390
5Y0.8430.484+0.359
10Y0.6550.461+0.194

1.4. Solvency of Archer-Daniels-Midland Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Archer-Daniels-Midland Company assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Farm Products industry mean).
  • A Debt to Asset Ratio of 0.60 means that Archer-Daniels-Midland Company assets are financed with 60.1% credit (debt) and the remaining percentage (100% - 60.1%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.601. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.545. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.601TTM0.545+0.056
TTM0.545YOY0.536+0.009
TTM0.5455Y0.546-0.002
5Y0.54610Y0.546+0.000
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6010.498+0.103
TTM0.5450.492+0.053
YOY0.5360.484+0.052
5Y0.5460.476+0.070
10Y0.5460.465+0.081
1.4.2. Debt to Equity Ratio

Measures if Archer-Daniels-Midland Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Farm Products industry mean).
  • A Debt to Equity ratio of 152.3% means that company has €1.52 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 1.523. The company is just able to pay all its debts with equity.
  • The TTM is 1.302. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.523TTM1.302+0.220
TTM1.302YOY1.206+0.096
TTM1.3025Y1.241+0.061
5Y1.24110Y1.226+0.015
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5230.977+0.546
TTM1.3020.967+0.335
YOY1.2060.955+0.251
5Y1.2410.961+0.280
10Y1.2260.996+0.230

2. Market Valuation of Archer-Daniels-Midland Company

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Archer-Daniels-Midland Company.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 11.60 means the investor is paying €11.60 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Archer-Daniels-Midland Company:

  • The EOD is 13.165. Good. +1
  • The MRQ is 11.599. Good. +1
  • The TTM is 12.573. Good. +1
Trends
Current periodCompared to+/- 
EOD13.165MRQ11.599+1.566
MRQ11.599TTM12.573-0.974
TTM12.573YOY13.152-0.578
TTM12.5735Y13.166-0.593
5Y13.16610Y15.842-2.675
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD13.1657.450+5.715
MRQ11.5997.962+3.637
TTM12.57310.283+2.290
YOY13.15212.453+0.699
5Y13.16612.932+0.234
10Y15.84215.058+0.784
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Archer-Daniels-Midland Company.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Archer-Daniels-Midland Company:

  • The MRQ is 0.212. Very good. +2
  • The TTM is 0.235. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.212TTM0.235-0.023
TTM0.235YOY0.412-0.177
TTM0.2355Y32.725-32.489
5Y32.72510Y16.712+16.013
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2120.032+0.180
TTM0.235-0.001+0.236
YOY0.412-0.009+0.421
5Y32.725-0.033+32.758
10Y16.712-0.034+16.746

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Archer-Daniels-Midland Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 1.69 means the investor is paying €1.69 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Archer-Daniels-Midland Company:

  • The EOD is 1.921. Good. +1
  • The MRQ is 1.693. Good. +1
  • The TTM is 1.614. Good. +1
Trends
Current periodCompared to+/- 
EOD1.921MRQ1.693+0.228
MRQ1.693TTM1.614+0.079
TTM1.614YOY1.236+0.377
TTM1.6145Y1.236+0.378
5Y1.23610Y1.209+0.027
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.9211.700+0.221
MRQ1.6931.814-0.121
TTM1.6142.122-0.508
YOY1.2361.962-0.726
5Y1.2361.809-0.573
10Y1.2091.309-0.100

2.4. Latest News of Archer-Daniels-Midland Company

Does Archer-Daniels-Midland Company still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Archer-Daniels-Midland Company to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-30
23:45
Archer Daniels Midland (ADM) Stock Moves -0.2%: What You Should KnowRead
2022-09-29
15:00
Is Trending Stock Archer Daniels Midland Company (ADM) a Buy Now?Read
2022-09-21
23:45
Archer Daniels Midland (ADM) Stock Moves -0.86%: What You Should KnowRead
2022-09-20
16:05
Archer-Daniels-Midland (NYSE:ADM) shareholders have earned a 33% CAGR over the last three yearsRead
2022-09-15
23:45
Archer Daniels Midland (ADM) Stock Moves -1.06%: What You Should KnowRead
2022-09-15
15:00
Archer Daniels Midland Company (ADM) is Attracting Investor Attention: Here is What You Should KnowRead
2022-09-07
23:45
Archer Daniels Midland (ADM) Gains But Lags Market: What You Should KnowRead

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Archer-Daniels-Midland Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--43.46341.100+6%36.283+20%35.431+23%32.633+33%
Book Value Per Share Growth--1.1801.324-11%0.952+24%0.656+80%0.410+188%
Current Ratio--1.4674.114-64%3.193-54%2.423-39%2.084-30%
Debt To Asset Ratio--0.6010.545+10%0.536+12%0.546+10%0.546+10%
Debt To Equity Ratio--1.5231.302+17%1.206+26%1.241+23%1.226+24%
Dividend Per Share--0.4000.384+4%0.364+10%0.355+13%0.305+31%
Eps--2.1761.586+37%1.025+112%0.967+125%0.750+190%
Eps Growth--54.69254.587+0%32.014+71%24.036+128%20.891+162%
Gains Per Share--1.5791.707-8%1.316+20%1.010+56%0.715+121%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0450.037+21%0.030+50%0.029+55%0.026+77%
Operating Margin--0.0580.049+18%0.038+54%0.037+55%0.036+62%
Operating Ratio--0.9530.960-1%0.966-1%0.969-2%0.971-2%
Pb Ratio1.921+12%1.6931.614+5%1.236+37%1.236+37%1.209+40%
Pe Ratio13.165+12%11.59912.573-8%13.152-12%13.166-12%15.842-27%
Peg Ratio--0.2120.235-10%0.412-49%32.725-99%16.712-99%
Price Per Share83.500+12%73.57066.653+10%44.980+64%44.457+65%39.912+84%
Quick Ratio--0.3592.012-82%0.898-60%0.843-57%0.655-45%
Return On Assets--0.0200.017+17%0.013+51%0.012+65%0.011+84%
Return On Equity--0.0510.038+32%0.028+81%0.027+90%0.024+111%
 EOD+0 -3MRQTTM+11 -8YOY+13 -65Y+13 -610Y+13 -6

3.2. Fundamental Score

Let's check the fundamental score of Archer-Daniels-Midland Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.165
Price to Book Ratio (EOD)Between0-11.921
Net Profit Margin (MRQ)Greater than00.045
Operating Margin (MRQ)Greater than00.058
Quick Ratio (MRQ)Greater than10.359
Current Ratio (MRQ)Greater than11.467
Debt to Asset Ratio (MRQ)Less than10.601
Debt to Equity Ratio (MRQ)Less than11.523
Return on Equity (MRQ)Greater than0.150.051
Return on Assets (MRQ)Greater than0.050.020
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Archer-Daniels-Midland Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.790
Ma 20Greater thanMa 5086.558
Ma 50Greater thanMa 10084.911
Ma 100Greater thanMa 20080.820
OpenGreater thanClose82.350
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets61,828,000
Total Liabilities37,141,000
Total Stockholder Equity24,393,000
 As reported
Total Liabilities 37,141,000
Total Stockholder Equity+ 24,393,000
Total Assets = 61,828,000

Assets

Total Assets61,828,000
Total Current Assets37,647,000
Long-term Assets37,647,000
Total Current Assets
Cash And Cash Equivalents 906,000
Net Receivables 8,309,000
Inventory 14,485,000
Other Current Assets 13,947,000
Total Current Assets  (as reported)37,647,000
Total Current Assets  (calculated)37,647,000
+/-0
Long-term Assets
Property Plant Equipment 10,682,000
Long Term Investments 5,464,000
Long-term Assets Other 8,035,000
Long-term Assets  (as reported)24,181,000
Long-term Assets  (calculated)24,181,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities25,660,000
Long-term Liabilities11,481,000
Total Stockholder Equity24,393,000
Total Current Liabilities
Short-term Debt 3,738,000
Short Long Term Debt 3,456,000
Accounts payable 5,601,000
Other Current Liabilities 4,674,000
Total Current Liabilities  (as reported)25,660,000
Total Current Liabilities  (calculated)17,469,000
+/- 8,191,000
Long-term Liabilities
Long term Debt 8,062,000
Capital Lease Obligations 1,020,000
Other Liabilities 2,681,000
Long-term Liabilities Other 1,102,000
Long-term Liabilities  (as reported)11,481,000
Long-term Liabilities  (calculated)12,865,000
+/- 1,384,000
Total Stockholder Equity
Common Stock3,066,000
Retained Earnings 23,292,000
Other Stockholders Equity -1,965,000
Total Stockholder Equity (as reported)24,393,000
Total Stockholder Equity (calculated)24,393,000
+/-0
Other
Capital Stock3,066,000
Cash and Short Term Investments 906,000
Common Stock Shares Outstanding 568,000
Current Deferred Revenue11,647,000
Liabilities and Stockholders Equity 61,534,000
Net Debt 11,632,000
Net Invested Capital 35,911,000
Net Tangible Assets 17,846,000
Net Working Capital 11,987,000
Short Long Term Debt Total 12,538,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
3,315,400
0
0
0
3,862,100
0
0
0
4,397,600
0
0
0
4,728,300
4,988,100
5,261,600
5,523,300
5,450,000
5,918,300
6,073,000
6,022,000
6,260,600
6,826,000
6,963,600
6,992,600
7,524,500
7,861,100
7,931,400
8,269,100
8,404,100
8,451,900
8,661,600
8,748,000
8,746,900
9,267,700
9,625,000
9,939,900
9,756,900
10,134,200
10,640,400
10,402,800
10,449,900
10,784,900
11,016,600
11,634,200
11,354,400
12,022,900
13,586,200
13,688,800
13,833,500
13,851,400
14,253,500
13,945,800
14,029,900
14,679,900
14,911,300
14,628,698
14,423,100
14,436,706
15,097,847
14,154,984
14,339,931
14,591,696
15,194,587
15,318,181
15,416,273
16,888,579
17,869,478
17,554,765
17,182,879
17,686,389
19,938,630
21,112,047
19,368,821
18,893,383
19,375,223
18,981,797
18,598,105
19,852,793
20,098,708
20,546,481
21,269,030
21,972,020
25,045,614
25,351,416
25,118,000
29,392,000
33,490,000
36,513,000
37,056,000
34,707,000
33,901,000
31,975,000
31,585,000
31,861,000
33,529,000
32,326,000
31,548,000
36,036,000
42,610,000
43,763,000
42,193,000
41,448,000
41,516,000
41,858,000
41,553,000
44,760,000
43,226,000
40,238,000
41,448,000
43,752,000
41,444,000
39,930,000
41,821,000
44,027,000
41,715,000
40,568,000
40,877,000
40,157,000
39,681,000
40,098,000
39,853,000
39,769,000
39,630,000
37,817,000
38,969,000
39,963,000
41,100,000
38,755,000
39,664,000
40,833,000
43,151,000
42,616,000
41,804,000
43,997,000
48,395,000
44,341,000
44,795,000
33,581,000
51,478,000
50,958,000
52,298,000
35,716,000
64,866,000
61,828,000
61,828,00064,866,00035,716,00052,298,00050,958,00051,478,00033,581,00044,795,00044,341,00048,395,00043,997,00041,804,00042,616,00043,151,00040,833,00039,664,00038,755,00041,100,00039,963,00038,969,00037,817,00039,630,00039,769,00039,853,00040,098,00039,681,00040,157,00040,877,00040,568,00041,715,00044,027,00041,821,00039,930,00041,444,00043,752,00041,448,00040,238,00043,226,00044,760,00041,553,00041,858,00041,516,00041,448,00042,193,00043,763,00042,610,00036,036,00031,548,00032,326,00033,529,00031,861,00031,585,00031,975,00033,901,00034,707,00037,056,00036,513,00033,490,00029,392,00025,118,00025,351,41625,045,61421,972,02021,269,03020,546,48120,098,70819,852,79318,598,10518,981,79719,375,22318,893,38319,368,82121,112,04719,938,63017,686,38917,182,87917,554,76517,869,47816,888,57915,416,27315,318,18115,194,58714,591,69614,339,93114,154,98415,097,84714,436,70614,423,10014,628,69814,911,30014,679,90014,029,90013,945,80014,253,50013,851,40013,833,50013,688,80013,586,20012,022,90011,354,40011,634,20011,016,60010,784,90010,449,90010,402,80010,640,40010,134,2009,756,9009,939,9009,625,0009,267,7008,746,9008,748,0008,661,6008,451,9008,404,1008,269,1007,931,4007,861,1007,524,5006,992,6006,963,6006,826,0006,260,6006,022,0006,073,0005,918,3005,450,0005,523,3005,261,6004,988,1004,728,3000004,397,6000003,862,1000003,315,400000
   > Total Current Assets 
0
0
0
1,511,000
0
0
0
1,749,700
0
0
0
2,118,800
0
0
0
2,105,700
2,247,700
2,473,200
2,466,600
2,303,800
2,634,000
2,477,100
2,348,400
2,531,600
3,021,400
3,020,200
2,952,500
3,213,400
3,417,900
3,498,300
3,802,000
3,921,700
3,702,800
3,887,400
3,922,700
3,910,800
4,125,300
4,211,300
4,077,500
3,712,600
3,912,000
4,630,800
4,510,700
4,384,700
4,230,300
4,534,600
4,814,100
4,284,300
4,374,100
5,532,300
5,296,700
5,451,700
5,727,000
5,996,300
5,880,600
5,789,600
6,304,200
6,499,800
6,266,170
6,162,367
6,189,898
6,734,174
6,041,690
6,150,301
6,567,506
7,078,735
7,358,945
7,363,231
8,349,620
9,332,880
9,034,964
8,421,857
9,095,264
11,027,823
12,147,725
10,338,996
9,854,313
10,083,993
10,044,596
9,710,701
10,819,070
11,034,045
11,332,370
11,826,277
12,379,207
15,192,900
15,243,358
15,122,000
19,018,000
22,660,000
25,229,000
25,455,000
23,074,000
22,104,000
20,314,000
19,408,000
19,155,000
20,388,000
19,200,000
18,134,000
22,086,000
28,357,000
29,252,000
27,504,000
27,279,000
27,224,000
27,215,000
26,954,000
30,154,000
27,865,000
25,036,000
26,090,000
28,530,000
26,226,000
24,658,000
26,639,000
26,028,000
23,896,000
22,588,000
23,045,000
21,829,000
20,970,000
20,867,000
20,543,000
21,045,000
20,486,000
18,201,000
19,140,000
19,925,000
20,906,000
18,647,000
19,465,000
20,588,000
20,262,000
19,548,000
19,178,000
21,347,000
26,146,000
22,011,000
22,766,000
18,217,000
29,284,000
28,504,000
29,290,000
11,489,000
40,453,000
37,647,000
37,647,00040,453,00011,489,00029,290,00028,504,00029,284,00018,217,00022,766,00022,011,00026,146,00021,347,00019,178,00019,548,00020,262,00020,588,00019,465,00018,647,00020,906,00019,925,00019,140,00018,201,00020,486,00021,045,00020,543,00020,867,00020,970,00021,829,00023,045,00022,588,00023,896,00026,028,00026,639,00024,658,00026,226,00028,530,00026,090,00025,036,00027,865,00030,154,00026,954,00027,215,00027,224,00027,279,00027,504,00029,252,00028,357,00022,086,00018,134,00019,200,00020,388,00019,155,00019,408,00020,314,00022,104,00023,074,00025,455,00025,229,00022,660,00019,018,00015,122,00015,243,35815,192,90012,379,20711,826,27711,332,37011,034,04510,819,0709,710,70110,044,59610,083,9939,854,31310,338,99612,147,72511,027,8239,095,2648,421,8579,034,9649,332,8808,349,6207,363,2317,358,9457,078,7356,567,5066,150,3016,041,6906,734,1746,189,8986,162,3676,266,1706,499,8006,304,2005,789,6005,880,6005,996,3005,727,0005,451,7005,296,7005,532,3004,374,1004,284,3004,814,1004,534,6004,230,3004,384,7004,510,7004,630,8003,912,0003,712,6004,077,5004,211,3004,125,3003,910,8003,922,7003,887,4003,702,8003,921,7003,802,0003,498,3003,417,9003,213,4002,952,5003,020,2003,021,4002,531,6002,348,4002,477,1002,634,0002,303,8002,466,6002,473,2002,247,7002,105,7000002,118,8000001,749,7000001,511,000000
       Cash And Cash Equivalents 
0
0
0
595,400
0
0
0
465,100
0
0
0
644,400
0
0
0
433,600
668,900
517,800
400,500
408,400
754,500
364,600
478,900
647,600
874,400
737,000
671,000
964,400
822,500
715,400
617,800
386,500
454,300
257,800
223,900
316,400
310,600
278,400
457,400
454,600
658,800
773,900
570,200
534,700
452,900
337,300
632,500
397,800
144,800
447,400
283,400
346,300
384,000
476,400
574,000
681,400
716,700
571,600
494,952
477,226
523,170
541,726
580,583
676,086
527,913
878,513
911,375
844,187
1,101,687
1,063,324
1,250,614
764,959
765,982
537,125
805,015
540,207
507,224
334,319
661,883
522,420
1,154,837
823,866
918,228
1,112,853
958,491
822,780
896,526
663,000
1,121,000
1,105,000
1,206,000
810,000
2,532,000
2,248,000
2,188,000
1,055,000
2,390,000
1,317,000
1,659,000
1,046,000
862,000
526,000
858,000
615,000
1,320,000
864,000
818,000
1,291,000
1,235,000
1,448,000
1,848,000
3,252,000
3,121,000
1,083,000
1,630,000
4,539,000
1,099,000
890,000
867,000
720,000
910,000
706,000
334,000
701,000
619,000
476,000
433,000
518,000
804,000
797,000
851,000
915,000
1,997,000
926,000
849,000
932,000
852,000
4,734,000
1,203,000
948,000
666,000
694,000
869,000
1,083,000
943,000
1,079,000
906,000
906,0001,079,000943,0001,083,000869,000694,000666,000948,0001,203,0004,734,000852,000932,000849,000926,0001,997,000915,000851,000797,000804,000518,000433,000476,000619,000701,000334,000706,000910,000720,000867,000890,0001,099,0004,539,0001,630,0001,083,0003,121,0003,252,0001,848,0001,448,0001,235,0001,291,000818,000864,0001,320,000615,000858,000526,000862,0001,046,0001,659,0001,317,0002,390,0001,055,0002,188,0002,248,0002,532,000810,0001,206,0001,105,0001,121,000663,000896,526822,780958,4911,112,853918,228823,8661,154,837522,420661,883334,319507,224540,207805,015537,125765,982764,9591,250,6141,063,3241,101,687844,187911,375878,513527,913676,086580,583541,726523,170477,226494,952571,600716,700681,400574,000476,400384,000346,300283,400447,400144,800397,800632,500337,300452,900534,700570,200773,900658,800454,600457,400278,400310,600316,400223,900257,800454,300386,500617,800715,400822,500964,400671,000737,000874,400647,600478,900364,600754,500408,400400,500517,800668,900433,600000644,400000465,100000595,400000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
222,200
393,500
420,800
372,751
454,223
388,159
399,479
277,210
141,672
148,878
148,581
118,442
134,474
121,517
165,328
141,193
544,669
599,009
710,827
881,216
871,439
910,906
914,316
1,001,259
908,001
0
0
0
0
0
0
0
0
0
0
526,000
455,000
453,000
1,104,000
419,000
2,930,000
408,000
317,000
407,000
394,000
508,000
633,000
3,816,000
739,000
506,000
594,000
428,000
176,000
507,000
183,000
181,000
242,000
433,000
452,000
366,000
348,000
515,000
406,000
309,000
417,000
438,000
525,000
396,000
256,000
296,000
272,000
237,000
261,000
0
0
0
0
6,000
9,000
4,000
26,000
0
0
0
0
0
0
0
0
0
0
0
0000000000026,0004,0009,0006,0000000261,000237,000272,000296,000256,000396,000525,000438,000417,000309,000406,000515,000348,000366,000452,000433,000242,000181,000183,000507,000176,000428,000594,000506,000739,0003,816,000633,000508,000394,000407,000317,000408,0002,930,000419,0001,104,000453,000455,000526,0000000000000908,0011,001,259914,316910,906871,439881,216710,827599,009544,669141,193165,328121,517134,474118,442148,581148,878141,672277,210399,479388,159454,223372,751420,800393,500222,2000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
361,700
0
0
0
450,700
0
0
0
637,800
0
0
0
510,900
601,800
522,400
773,000
632,900
693,100
626,900
585,800
639,000
718,200
716,300
679,800
696,800
870,300
779,700
794,900
824,900
918,300
867,400
954,600
1,041,800
1,070,300
1,042,500
1,100,700
1,013,600
1,062,400
1,062,500
1,136,600
1,131,600
1,187,000
1,306,200
1,356,400
1,329,400
1,553,400
1,924,900
1,871,500
1,990,700
2,103,300
1,879,300
1,867,400
1,922,200
2,103,500
2,236,800
2,103,485
2,139,896
2,281,250
2,327,140
2,155,583
2,416,432
2,750,636
2,489,286
2,630,052
2,849,523
3,225,883
3,542,237
3,273,024
3,320,336
3,672,691
4,379,613
4,942,555
4,040,759
4,339,307
4,199,284
3,991,153
4,102,263
4,309,043
4,225,498
4,486,541
4,471,201
4,774,548
5,978,888
5,805,087
6,404,000
8,428,000
10,026,000
10,447,000
11,483,000
8,884,000
8,673,000
7,236,000
7,311,000
6,600,000
7,075,000
5,876,000
6,122,000
8,174,000
10,625,000
10,428,000
9,816,000
10,336,000
5,093,000
3,078,000
3,439,000
3,003,000
3,553,000
3,520,000
3,447,000
5,098,000
4,671,000
6,003,000
3,981,000
4,638,000
4,123,000
3,960,000
3,739,000
4,660,000
4,330,000
4,528,000
4,844,000
4,405,000
4,201,000
3,267,000
3,726,000
3,762,000
4,277,000
3,682,000
3,756,000
3,844,000
4,615,000
4,414,000
4,369,000
5,206,000
4,965,000
5,323,000
4,910,000
4,984,000
5,634,000
5,693,000
6,118,000
5,771,000
7,288,000
8,309,000
8,309,0007,288,0005,771,0006,118,0005,693,0005,634,0004,984,0004,910,0005,323,0004,965,0005,206,0004,369,0004,414,0004,615,0003,844,0003,756,0003,682,0004,277,0003,762,0003,726,0003,267,0004,201,0004,405,0004,844,0004,528,0004,330,0004,660,0003,739,0003,960,0004,123,0004,638,0003,981,0006,003,0004,671,0005,098,0003,447,0003,520,0003,553,0003,003,0003,439,0003,078,0005,093,00010,336,0009,816,00010,428,00010,625,0008,174,0006,122,0005,876,0007,075,0006,600,0007,311,0007,236,0008,673,0008,884,00011,483,00010,447,00010,026,0008,428,0006,404,0005,805,0875,978,8884,774,5484,471,2014,486,5414,225,4984,309,0434,102,2633,991,1534,199,2844,339,3074,040,7594,942,5554,379,6133,672,6913,320,3363,273,0243,542,2373,225,8832,849,5232,630,0522,489,2862,750,6362,416,4322,155,5832,327,1402,281,2502,139,8962,103,4852,236,8002,103,5001,922,2001,867,4001,879,3002,103,3001,990,7001,871,5001,924,9001,553,4001,329,4001,356,4001,306,2001,187,0001,131,6001,136,6001,062,5001,062,4001,013,6001,100,7001,042,5001,070,3001,041,800954,600867,400918,300824,900794,900779,700870,300696,800679,800716,300718,200639,000585,800626,900693,100632,900773,000522,400601,800510,900000637,800000450,700000361,700000
       Other Current Assets 
0
0
0
32,300
0
0
0
49,600
0
0
0
62,900
0
0
0
466,200
450,100
499,500
413,200
491,300
311,600
260,500
282,700
327,500
485,800
355,800
399,200
527,200
610,700
575,600
1,084,900
1,578,500
1,360,700
1,066,600
1,000,200
1,130,500
1,422,400
1,009,000
750,600
770,500
604,900
443,600
701,200
927,800
1,033,000
691,700
361,400
463,000
604,500
599,800
602,300
552,000
566,100
516,900
431,100
231,100
257,000
204,000
214,164
234,138
261,242
304,187
335,225
284,226
289,439
289,739
309,067
279,635
323,478
322,033
423,351
241,668
296,545
387,540
224,540
294,943
362,433
433,410
423,571
271,319
1,195,891
1,621,626
1,471,524
1,564,715
1,642,390
2,104,696
1,938,296
1,995,000
1,722,000
2,012,000
2,481,000
2,547,000
2,872,000
2,398,000
2,631,000
330,000
2,618,000
2,553,000
3,039,000
2,961,000
3,518,000
3,919,000
741,000
4,279,000
3,995,000
8,258,000
9,659,000
9,856,000
11,710,000
10,273,000
9,293,000
9,871,000
8,437,000
8,626,000
7,635,000
9,737,000
10,402,000
10,105,000
9,607,000
10,741,000
7,578,000
7,495,000
7,609,000
7,514,000
6,894,000
6,873,000
6,418,000
6,309,000
6,186,000
6,012,000
6,161,000
6,311,000
5,928,000
5,766,000
5,987,000
5,776,000
6,119,000
7,617,000
7,859,000
8,146,000
17,551,000
10,192,000
10,496,000
10,920,000
10,546,000
14,796,000
13,947,000
13,947,00014,796,00010,546,00010,920,00010,496,00010,192,00017,551,0008,146,0007,859,0007,617,0006,119,0005,776,0005,987,0005,766,0005,928,0006,311,0006,161,0006,012,0006,186,0006,309,0006,418,0006,873,0006,894,0007,514,0007,609,0007,495,0007,578,00010,741,0009,607,00010,105,00010,402,0009,737,0007,635,0008,626,0008,437,0009,871,0009,293,00010,273,00011,710,0009,856,0009,659,0008,258,0003,995,0004,279,000741,0003,919,0003,518,0002,961,0003,039,0002,553,0002,618,000330,0002,631,0002,398,0002,872,0002,547,0002,481,0002,012,0001,722,0001,995,0001,938,2962,104,6961,642,3901,564,7151,471,5241,621,6261,195,891271,319423,571433,410362,433294,943224,540387,540296,545241,668423,351322,033323,478279,635309,067289,739289,439284,226335,225304,187261,242234,138214,164204,000257,000231,100431,100516,900566,100552,000602,300599,800604,500463,000361,400691,7001,033,000927,800701,200443,600604,900770,500750,6001,009,0001,422,4001,130,5001,000,2001,066,6001,360,7001,578,5001,084,900575,600610,700527,200399,200355,800485,800327,500282,700260,500311,600491,300413,200499,500450,100466,20000062,90000049,60000032,300000
   > Long-term Assets 
0
0
0
1,804,400
0
0
0
2,112,400
0
0
0
2,278,800
0
0
0
2,622,600
2,740,400
2,788,400
3,056,700
3,146,200
3,284,300
3,595,900
3,673,600
3,729,000
3,804,600
3,943,400
4,040,100
4,311,100
4,443,200
4,433,100
4,467,100
4,482,400
4,749,100
4,774,200
4,825,300
4,836,100
5,142,400
5,413,700
5,862,400
6,044,300
6,222,200
6,009,600
5,892,100
6,065,200
6,554,600
6,482,000
6,820,100
7,070,100
7,648,800
8,053,900
8,392,100
8,381,800
8,124,400
8,257,200
8,065,200
8,240,300
8,375,700
8,411,500
8,362,528
8,260,733
8,246,808
8,363,673
8,113,294
8,189,630
8,024,190
8,115,852
7,959,236
8,053,042
8,538,959
8,536,598
8,519,801
8,761,022
8,591,125
8,910,807
8,964,322
9,029,825
9,039,070
9,291,230
8,937,201
8,887,404
9,033,723
9,064,663
9,214,111
9,442,753
9,592,813
9,852,714
10,108,058
9,996,000
10,374,000
10,830,000
11,284,000
11,601,000
11,633,000
11,797,000
11,661,000
12,177,000
12,706,000
13,141,000
13,126,000
13,414,000
13,950,000
14,253,000
14,511,000
14,689,000
14,169,000
14,292,000
14,643,000
14,599,000
14,606,000
15,361,000
15,202,000
15,358,000
15,222,000
15,218,000
15,272,000
15,182,000
17,999,000
17,819,000
17,980,000
17,832,000
18,328,000
18,711,000
19,231,000
19,310,000
18,724,000
19,144,000
19,616,000
19,829,000
20,038,000
20,194,000
20,108,000
20,199,000
20,245,000
22,889,000
23,068,000
22,626,000
22,650,000
22,249,000
22,330,000
22,029,000
15,364,000
22,194,000
22,454,000
23,008,000
24,227,000
24,413,000
24,181,000
24,181,00024,413,00024,227,00023,008,00022,454,00022,194,00015,364,00022,029,00022,330,00022,249,00022,650,00022,626,00023,068,00022,889,00020,245,00020,199,00020,108,00020,194,00020,038,00019,829,00019,616,00019,144,00018,724,00019,310,00019,231,00018,711,00018,328,00017,832,00017,980,00017,819,00017,999,00015,182,00015,272,00015,218,00015,222,00015,358,00015,202,00015,361,00014,606,00014,599,00014,643,00014,292,00014,169,00014,689,00014,511,00014,253,00013,950,00013,414,00013,126,00013,141,00012,706,00012,177,00011,661,00011,797,00011,633,00011,601,00011,284,00010,830,00010,374,0009,996,00010,108,0589,852,7149,592,8139,442,7539,214,1119,064,6639,033,7238,887,4048,937,2019,291,2309,039,0709,029,8258,964,3228,910,8078,591,1258,761,0228,519,8018,536,5988,538,9598,053,0427,959,2368,115,8528,024,1908,189,6308,113,2948,363,6738,246,8088,260,7338,362,5288,411,5008,375,7008,240,3008,065,2008,257,2008,124,4008,381,8008,392,1008,053,9007,648,8007,070,1006,820,1006,482,0006,554,6006,065,2005,892,1006,009,6006,222,2006,044,3005,862,4005,413,7005,142,4004,836,1004,825,3004,774,2004,749,1004,482,4004,467,1004,433,1004,443,2004,311,1004,040,1003,943,4003,804,6003,729,0003,673,6003,595,9003,284,3003,146,2003,056,7002,788,4002,740,4002,622,6000002,278,8000002,112,4000001,804,400000
       Property Plant Equipment 
0
0
0
1,315,100
0
0
0
1,478,500
0
0
0
1,661,200
0
0
0
1,832,300
1,841,300
1,881,000
2,094,500
2,131,800
2,230,500
2,459,800
2,556,600
2,695,600
2,830,700
2,905,800
2,959,600
3,060,100
3,186,100
3,154,000
3,155,500
3,214,800
3,337,500
3,355,400
3,442,700
3,538,600
3,601,100
3,605,800
3,719,000
3,762,300
3,832,300
3,906,600
3,972,600
4,114,300
4,213,100
4,296,900
4,626,300
4,708,600
4,948,800
5,153,400
5,428,500
5,322,700
5,449,800
5,536,300
5,536,200
5,567,200
5,590,000
5,516,400
5,443,552
5,277,081
5,174,603
5,124,389
5,010,612
4,920,425
5,001,460
4,955,715
4,914,423
4,890,241
5,431,791
5,402,389
5,425,935
5,468,716
5,343,025
5,332,884
5,245,672
5,254,738
5,239,996
5,272,295
5,248,860
5,184,380
5,213,529
5,170,551
5,235,524
5,293,032
5,378,873
5,697,770
5,822,959
6,010,000
6,228,000
6,574,000
6,860,000
7,125,000
7,155,000
7,412,000
7,583,000
7,950,000
8,366,000
8,636,000
8,642,000
8,712,000
8,908,000
9,194,000
9,315,000
9,500,000
9,655,000
9,601,000
9,800,000
9,812,000
9,883,000
10,122,000
10,091,000
10,125,000
10,137,000
10,102,000
10,110,000
9,995,000
9,960,000
9,833,000
9,897,000
9,900,000
9,853,000
9,891,000
9,802,000
9,853,000
9,758,000
9,771,000
9,945,000
9,956,000
10,138,000
10,123,000
9,948,000
9,885,000
9,953,000
10,299,000
10,245,000
10,101,000
10,106,000
9,883,000
9,833,000
9,816,000
9,951,000
10,870,000
10,916,000
10,853,000
9,890,000
10,793,000
10,682,000
10,682,00010,793,0009,890,00010,853,00010,916,00010,870,0009,951,0009,816,0009,833,0009,883,00010,106,00010,101,00010,245,00010,299,0009,953,0009,885,0009,948,00010,123,00010,138,0009,956,0009,945,0009,771,0009,758,0009,853,0009,802,0009,891,0009,853,0009,900,0009,897,0009,833,0009,960,0009,995,00010,110,00010,102,00010,137,00010,125,00010,091,00010,122,0009,883,0009,812,0009,800,0009,601,0009,655,0009,500,0009,315,0009,194,0008,908,0008,712,0008,642,0008,636,0008,366,0007,950,0007,583,0007,412,0007,155,0007,125,0006,860,0006,574,0006,228,0006,010,0005,822,9595,697,7705,378,8735,293,0325,235,5245,170,5515,213,5295,184,3805,248,8605,272,2955,239,9965,254,7385,245,6725,332,8845,343,0255,468,7165,425,9355,402,3895,431,7914,890,2414,914,4234,955,7155,001,4604,920,4255,010,6125,124,3895,174,6035,277,0815,443,5525,516,4005,590,0005,567,2005,536,2005,536,3005,449,8005,322,7005,428,5005,153,4004,948,8004,708,6004,626,3004,296,9004,213,1004,114,3003,972,6003,906,6003,832,3003,762,3003,719,0003,605,8003,601,1003,538,6003,442,7003,355,4003,337,5003,214,8003,155,5003,154,0003,186,1003,060,1002,959,6002,905,8002,830,7002,695,6002,556,6002,459,8002,230,5002,131,8002,094,5001,881,0001,841,3001,832,3000001,661,2000001,478,5000001,315,100000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
318,978
322,292
321,649
319,799
320,322
317,000
319,000
323,000
329,000
506,000
501,000
501,000
493,000
532,000
531,000
524,000
519,000
523,000
531,000
587,000
594,000
602,000
607,000
591,000
596,000
603,000
541,000
544,000
545,000
552,000
562,000
0
0
0
2,010,000
0
0
0
2,185,000
0
0
0
2,246,000
0
0
0
2,374,000
0
0
0
2,496,000
0
0
0
3,385,000
0
0
0
3,451,000
0
0
0
4,182,000
0
0
004,182,0000003,451,0000003,385,0000002,496,0000002,374,0000002,246,0000002,185,0000002,010,000000562,000552,000545,000544,000541,000603,000596,000591,000607,000602,000594,000587,000531,000523,000519,000524,000531,000532,000493,000501,000501,000506,000329,000323,000319,000317,000320,322319,799321,649322,292318,9780000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,684,000
4,896,000
5,055,000
5,179,000
5,180,000
5,242,000
5,388,000
5,319,000
5,324,000
5,354,000
5,457,000
5,409,000
5,132,000
5,143,000
5,239,000
4,771,000
4,913,000
4,998,000
5,113,000
5,148,000
5,285,000
5,404,000
5,464,000
5,464,0005,404,0005,285,0005,148,0005,113,0004,998,0004,913,0004,771,0005,239,0005,143,0005,132,0005,409,0005,457,0005,354,0005,324,0005,319,0005,388,0005,242,0005,180,0005,179,0005,055,0004,896,0004,684,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
307,749
301,118
315,329
344,720
338,427
342,669
338,095
337,474
337,921
343,987
344,622
325,167
345,022
323,845
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197,000
0
0
0
1,273,000
0
0
0
1,503,000
0
0
0
1,457,000
3,780,000
3,866,000
3,939,000
1,544,000
3,970,000
3,834,000
4,065,000
1,545,000
5,459,000
5,545,000
5,401,000
2,091,000
5,194,000
5,212,000
5,275,000
1,962,000
5,249,000
5,266,000
5,705,000
6,660,000
0
0
006,660,0005,705,0005,266,0005,249,0001,962,0005,275,0005,212,0005,194,0002,091,0005,401,0005,545,0005,459,0001,545,0004,065,0003,834,0003,970,0001,544,0003,939,0003,866,0003,780,0001,457,0000001,503,0000001,273,000000197,000000000000000000000000000000000323,845345,022325,167344,622343,987337,921337,474338,095342,669338,427344,720315,329301,118307,74900000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
579,000
697,000
750,000
755,000
802,000
859,000
938,000
930,000
927,000
980,000
984,000
905,000
965,000
2,027,000
946,000
1,067,000
1,054,000
1,077,000
1,159,000
1,302,000
1,072,000
1,032,000
1,022,000
1,022,0001,032,0001,072,0001,302,0001,159,0001,077,0001,054,0001,067,000946,0002,027,000965,000905,000984,000980,000927,000930,000938,000859,000802,000755,000750,000697,000579,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,239,500
0
0
0
1,494,400
0
0
0
1,767,100
0
0
0
1,694,800
1,832,300
1,919,100
2,073,400
1,876,800
2,166,900
2,203,200
2,172,600
2,338,300
2,720,900
2,681,700
2,621,500
3,032,100
3,232,400
3,258,100
3,476,100
3,520,800
3,693,000
3,943,500
3,887,900
3,701,500
3,933,800
4,136,000
4,132,000
3,902,700
4,145,000
4,658,100
4,334,000
4,305,100
4,709,700
4,786,400
5,609,600
5,304,300
5,890,300
7,101,400
7,174,000
7,328,600
7,429,200
7,720,900
7,694,900
7,789,300
8,440,100
8,732,200
8,562,292
8,312,857
8,290,693
8,707,933
7,928,489
8,008,248
8,155,347
8,733,821
8,823,940
8,661,452
10,153,769
11,026,051
10,698,025
10,113,682
10,469,360
12,332,748
13,228,473
11,670,605
10,989,927
10,844,527
10,408,691
10,164,633
11,202,345
11,233,356
11,371,083
11,462,150
11,682,275
14,272,930
14,672,067
13,865,000
17,572,000
21,166,000
23,351,000
23,566,000
21,174,000
20,207,000
18,548,000
18,086,000
17,618,000
18,734,000
17,557,000
16,917,000
20,649,000
26,706,000
27,083,000
23,355,000
23,039,000
23,351,000
23,307,000
23,384,000
26,319,000
24,250,000
21,225,000
21,882,000
23,558,000
21,382,000
19,711,000
21,560,000
24,397,000
22,958,000
22,010,000
22,999,000
22,242,000
21,768,000
22,429,000
22,297,000
22,588,000
22,501,000
20,399,000
21,392,000
21,641,000
22,363,000
20,043,000
20,664,000
21,837,000
24,241,000
23,637,000
22,909,000
24,772,000
29,419,000
25,030,000
25,454,000
13,559,000
30,617,000
29,355,000
30,308,000
13,188,000
40,849,000
37,141,000
37,141,00040,849,00013,188,00030,308,00029,355,00030,617,00013,559,00025,454,00025,030,00029,419,00024,772,00022,909,00023,637,00024,241,00021,837,00020,664,00020,043,00022,363,00021,641,00021,392,00020,399,00022,501,00022,588,00022,297,00022,429,00021,768,00022,242,00022,999,00022,010,00022,958,00024,397,00021,560,00019,711,00021,382,00023,558,00021,882,00021,225,00024,250,00026,319,00023,384,00023,307,00023,351,00023,039,00023,355,00027,083,00026,706,00020,649,00016,917,00017,557,00018,734,00017,618,00018,086,00018,548,00020,207,00021,174,00023,566,00023,351,00021,166,00017,572,00013,865,00014,672,06714,272,93011,682,27511,462,15011,371,08311,233,35611,202,34510,164,63310,408,69110,844,52710,989,92711,670,60513,228,47312,332,74810,469,36010,113,68210,698,02511,026,05110,153,7698,661,4528,823,9408,733,8218,155,3478,008,2487,928,4898,707,9338,290,6938,312,8578,562,2928,732,2008,440,1007,789,3007,694,9007,720,9007,429,2007,328,6007,174,0007,101,4005,890,3005,304,3005,609,6004,786,4004,709,7004,305,1004,334,0004,658,1004,145,0003,902,7004,132,0004,136,0003,933,8003,701,5003,887,9003,943,5003,693,0003,520,8003,476,1003,258,1003,232,4003,032,1002,621,5002,681,7002,720,9002,338,3002,172,6002,203,2002,166,9001,876,8002,073,4001,919,1001,832,3001,694,8000001,767,1000001,494,4000001,239,500000
   > Total Current Liabilities 
0
0
0
363,200
0
0
0
497,300
0
0
0
710,100
0
0
0
618,500
740,300
804,000
880,500
676,300
948,500
965,700
917,700
856,900
1,226,500
1,187,000
1,130,100
936,800
1,133,300
1,162,400
1,134,400
960,200
1,109,600
1,386,700
1,320,900
1,127,000
1,309,000
1,479,500
1,416,600
1,172,400
1,412,200
1,924,800
1,593,400
1,633,600
2,056,400
2,130,600
2,607,200
2,248,800
2,816,500
3,488,800
3,544,700
3,717,300
3,790,200
4,044,400
4,093,100
3,840,300
4,481,600
4,734,000
4,574,215
4,332,945
4,265,794
4,588,134
3,496,411
3,866,981
4,016,659
4,599,732
4,638,749
4,719,297
6,003,512
6,332,483
5,966,462
5,147,472
5,481,256
7,242,308
8,035,564
6,750,237
6,138,694
5,793,611
5,460,878
5,366,864
5,857,805
5,981,733
6,159,085
6,164,767
6,416,687
8,982,574
8,301,556
7,868,000
11,526,000
14,561,000
15,885,000
14,621,000
12,101,000
11,101,000
9,411,000
8,885,000
8,547,000
9,600,000
9,236,000
8,573,000
12,235,000
18,063,000
16,863,000
13,218,000
14,479,000
14,829,000
14,794,000
14,626,000
17,562,000
16,142,000
13,123,000
13,753,000
15,658,000
13,456,000
11,891,000
13,751,000
15,602,000
14,235,000
12,859,000
14,130,000
13,505,000
12,867,000
13,778,000
12,737,000
13,173,000
13,602,000
11,421,000
11,873,000
12,570,000
13,285,000
11,718,000
11,648,000
11,776,000
13,361,000
12,602,000
12,020,000
13,734,000
17,317,000
12,809,000
13,907,000
2,305,000
18,512,000
17,296,000
18,576,000
958,000
28,523,000
25,660,000
25,660,00028,523,000958,00018,576,00017,296,00018,512,0002,305,00013,907,00012,809,00017,317,00013,734,00012,020,00012,602,00013,361,00011,776,00011,648,00011,718,00013,285,00012,570,00011,873,00011,421,00013,602,00013,173,00012,737,00013,778,00012,867,00013,505,00014,130,00012,859,00014,235,00015,602,00013,751,00011,891,00013,456,00015,658,00013,753,00013,123,00016,142,00017,562,00014,626,00014,794,00014,829,00014,479,00013,218,00016,863,00018,063,00012,235,0008,573,0009,236,0009,600,0008,547,0008,885,0009,411,00011,101,00012,101,00014,621,00015,885,00014,561,00011,526,0007,868,0008,301,5568,982,5746,416,6876,164,7676,159,0855,981,7335,857,8055,366,8645,460,8785,793,6116,138,6946,750,2378,035,5647,242,3085,481,2565,147,4725,966,4626,332,4836,003,5124,719,2974,638,7494,599,7324,016,6593,866,9813,496,4114,588,1344,265,7944,332,9454,574,2154,734,0004,481,6003,840,3004,093,1004,044,4003,790,2003,717,3003,544,7003,488,8002,816,5002,248,8002,607,2002,130,6002,056,4001,633,6001,593,4001,924,8001,412,2001,172,4001,416,6001,479,5001,309,0001,127,0001,320,9001,386,7001,109,600960,2001,134,4001,162,4001,133,300936,8001,130,1001,187,0001,226,500856,900917,700965,700948,500676,300880,500804,000740,300618,500000710,100000497,300000363,200000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
222,200
393,500
420,800
372,751
454,223
388,159
399,479
277,210
141,672
148,878
148,581
118,442
134,474
121,517
1,968,456
1,900,848
1,310,371
1,219,756
2,132,847
2,828,667
1,931,307
1,156,502
811,843
452,969
648,746
649,686
588,699
685,489
629,187
802,251
1,812,600
1,214,641
533,000
2,590,000
4,595,000
4,970,000
3,355,000
751,000
612,000
298,000
404,000
304,000
467,000
511,000
718,000
2,069,000
5,837,000
5,908,000
2,053,000
2,819,000
2,436,000
3,787,000
3,785,000
3,946,000
3,489,000
2,158,000
1,520,000
1,523,000
320,000
253,000
195,000
132,000
866,000
958,000
953,000
98,000
795,000
1,825,000
479,000
427,000
1,251,000
924,000
741,000
870,000
2,343,000
1,642,000
1,122,000
690,000
2,209,000
1,711,000
1,443,000
1,424,000
4,108,000
780,000
462,000
2,305,000
3,025,000
1,557,000
1,163,000
958,000
4,600,000
3,738,000
3,738,0004,600,000958,0001,163,0001,557,0003,025,0002,305,000462,000780,0004,108,0001,424,0001,443,0001,711,0002,209,000690,0001,122,0001,642,0002,343,000870,000741,000924,0001,251,000427,000479,0001,825,000795,00098,000953,000958,000866,000132,000195,000253,000320,0001,523,0001,520,0002,158,0003,489,0003,946,0003,785,0003,787,0002,436,0002,819,0002,053,0005,908,0005,837,0002,069,000718,000511,000467,000304,000404,000298,000612,000751,0003,355,0004,970,0004,595,0002,590,000533,0001,214,6411,812,600802,251629,187685,489588,699649,686648,746452,969811,8431,156,5021,931,3072,828,6672,132,8471,219,7561,310,3711,900,8481,968,456121,517134,474118,442148,581148,878141,672277,210399,479388,159454,223372,751420,800393,500222,2000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
427,000
1,251,000
6,980,000
13,000
13,000
13,000
595,000
590,000
582,000
2,209,000
1,711,000
1,257,000
1,209,000
3,890,000
541,000
211,000
2,044,000
2,763,000
1,289,000
895,000
958,000
4,320,000
3,456,000
3,456,0004,320,000958,000895,0001,289,0002,763,0002,044,000211,000541,0003,890,0001,209,0001,257,0001,711,0002,209,000582,000590,000595,00013,00013,00013,0006,980,0001,251,000427,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,400
290,900
391,100
370,100
315,400
433,200
503,400
391,000
362,600
510,900
582,200
439,100
473,000
528,600
620,400
494,100
555,500
599,500
848,900
704,300
690,800
757,300
955,900
734,600
725,000
864,000
1,091,100
870,200
993,400
1,105,800
1,243,600
1,103,200
1,126,300
1,255,400
1,480,800
1,418,600
1,634,700
1,963,700
1,991,500
1,784,400
2,004,400
2,333,800
2,450,300
2,052,147
2,139,744
2,214,981
2,366,056
1,706,658
1,794,684
2,014,878
2,450,883
2,422,457
2,330,992
2,839,394
3,231,588
2,869,420
2,848,926
3,095,923
3,770,907
3,711,704
3,238,230
3,590,853
3,889,939
3,651,851
3,399,352
3,643,017
3,947,440
3,916,285
4,014,392
4,115,458
5,175,348
4,872,322
4,919,000
5,512,000
6,156,000
6,936,000
6,544,000
7,189,000
6,762,000
6,450,000
5,786,000
5,812,000
6,832,000
6,406,000
5,538,000
7,025,000
8,141,000
7,703,000
7,550,000
7,371,000
4,136,000
3,122,000
2,474,000
3,674,000
3,474,000
2,971,000
2,942,000
4,513,000
3,653,000
2,904,000
3,134,000
4,326,000
3,142,000
3,017,000
3,072,000
3,474,000
2,969,000
2,770,000
2,927,000
3,606,000
3,415,000
2,926,000
3,449,000
3,894,000
3,340,000
2,609,000
3,082,000
3,545,000
3,538,000
3,067,000
2,973,000
3,746,000
3,440,000
2,897,000
3,347,000
4,474,000
4,011,000
3,441,000
4,617,000
6,388,000
6,135,000
5,601,000
5,601,0006,135,0006,388,0004,617,0003,441,0004,011,0004,474,0003,347,0002,897,0003,440,0003,746,0002,973,0003,067,0003,538,0003,545,0003,082,0002,609,0003,340,0003,894,0003,449,0002,926,0003,415,0003,606,0002,927,0002,770,0002,969,0003,474,0003,072,0003,017,0003,142,0004,326,0003,134,0002,904,0003,653,0004,513,0002,942,0002,971,0003,474,0003,674,0002,474,0003,122,0004,136,0007,371,0007,550,0007,703,0008,141,0007,025,0005,538,0006,406,0006,832,0005,812,0005,786,0006,450,0006,762,0007,189,0006,544,0006,936,0006,156,0005,512,0004,919,0004,872,3225,175,3484,115,4584,014,3923,916,2853,947,4403,643,0173,399,3523,651,8513,889,9393,590,8533,238,2303,711,7043,770,9073,095,9232,848,9262,869,4203,231,5882,839,3942,330,9922,422,4572,450,8832,014,8781,794,6841,706,6582,366,0562,214,9812,139,7442,052,1472,450,3002,333,8002,004,4001,784,4001,991,5001,963,7001,634,7001,418,6001,480,8001,255,4001,126,3001,103,2001,243,6001,105,800993,400870,2001,091,100864,000725,000734,600955,900757,300690,800704,300848,900599,500555,500494,100620,400528,600473,000439,100582,200510,900362,600391,000503,400433,200315,400370,100391,100290,900283,400000000000000000
       Other Current Liabilities 
0
0
0
363,200
0
0
0
497,300
0
0
0
710,100
0
0
0
335,100
449,400
412,900
510,400
360,900
515,300
462,300
526,700
494,300
715,600
604,800
691,000
463,800
604,700
542,000
640,300
404,700
510,100
537,800
616,600
436,200
551,700
523,600
682,000
447,400
548,200
833,700
723,200
640,200
950,600
887,000
1,504,000
1,122,500
1,561,100
2,008,000
2,126,100
2,082,600
1,826,500
2,052,900
2,308,700
1,613,700
1,754,300
1,862,900
2,149,317
1,738,978
1,662,654
1,822,599
1,512,543
1,930,625
1,852,903
2,000,268
2,097,850
2,253,831
3,042,601
1,132,439
1,196,194
988,175
1,165,577
1,338,554
1,495,193
1,580,700
1,391,339
1,091,829
1,356,058
1,318,766
1,565,102
1,445,594
1,557,311
1,521,188
1,498,978
1,994,626
2,214,593
2,416,000
3,424,000
3,810,000
3,979,000
4,722,000
4,161,000
3,727,000
2,663,000
2,695,000
2,431,000
2,301,000
2,319,000
2,317,000
3,141,000
4,085,000
3,252,000
3,615,000
4,289,000
8,257,000
7,885,000
8,367,000
9,942,000
9,179,000
7,994,000
9,291,000
9,622,000
9,483,000
8,734,000
10,422,000
11,144,000
10,227,000
8,884,000
10,105,000
8,781,000
8,322,000
8,814,000
8,458,000
8,075,000
8,301,000
7,205,000
7,113,000
7,017,000
7,408,000
7,377,000
7,338,000
7,040,000
7,137,000
7,457,000
7,285,000
7,960,000
9,257,000
8,846,000
9,754,000
9,696,000
3,893,000
4,122,000
3,747,000
11,628,000
5,789,000
4,674,000
4,674,0005,789,00011,628,0003,747,0004,122,0003,893,0009,696,0009,754,0008,846,0009,257,0007,960,0007,285,0007,457,0007,137,0007,040,0007,338,0007,377,0007,408,0007,017,0007,113,0007,205,0008,301,0008,075,0008,458,0008,814,0008,322,0008,781,00010,105,0008,884,00010,227,00011,144,00010,422,0008,734,0009,483,0009,622,0009,291,0007,994,0009,179,0009,942,0008,367,0007,885,0008,257,0004,289,0003,615,0003,252,0004,085,0003,141,0002,317,0002,319,0002,301,0002,431,0002,695,0002,663,0003,727,0004,161,0004,722,0003,979,0003,810,0003,424,0002,416,0002,214,5931,994,6261,498,9781,521,1881,557,3111,445,5941,565,1021,318,7661,356,0581,091,8291,391,3391,580,7001,495,1931,338,5541,165,577988,1751,196,1941,132,4393,042,6012,253,8312,097,8502,000,2681,852,9031,930,6251,512,5431,822,5991,662,6541,738,9782,149,3171,862,9001,754,3001,613,7002,308,7002,052,9001,826,5002,082,6002,126,1002,008,0001,561,1001,122,5001,504,000887,000950,600640,200723,200833,700548,200447,400682,000523,600551,700436,200616,600537,800510,100404,700640,300542,000604,700463,800691,000604,800715,600494,300526,700462,300515,300360,900510,400412,900449,400335,100000710,100000497,300000363,200000
   > Long-term Liabilities 
0
0
0
876,300
0
0
0
997,100
0
0
0
1,057,000
0
0
0
1,076,300
1,092,000
1,115,100
1,192,900
1,200,500
1,218,400
1,237,500
1,254,900
1,481,400
1,494,400
1,494,700
1,491,400
2,095,300
2,099,100
2,095,700
2,341,700
2,560,600
2,583,400
2,556,800
2,567,000
2,574,500
2,624,800
2,656,500
2,715,400
2,730,300
2,732,800
2,733,300
2,740,600
2,671,500
2,653,300
2,655,800
3,002,400
3,055,500
3,073,800
3,612,600
3,629,300
3,611,300
3,639,000
3,676,500
3,601,800
3,949,000
3,958,500
3,998,200
3,988,077
3,979,912
4,024,899
4,119,799
4,432,078
4,141,267
4,138,688
4,134,089
4,185,191
3,942,155
4,150,257
4,693,568
4,731,563
4,966,210
4,988,104
5,090,440
5,192,909
4,920,368
4,851,233
5,050,916
4,947,813
4,797,769
5,344,540
5,251,623
5,211,998
5,297,383
5,265,588
5,290,356
6,370,511
5,997,000
6,046,000
6,605,000
7,466,000
8,945,000
9,073,000
9,106,000
9,137,000
9,201,000
9,071,000
9,134,000
8,321,000
8,344,000
8,414,000
8,643,000
10,220,000
10,137,000
8,560,000
8,522,000
8,513,000
8,758,000
8,757,000
8,108,000
8,102,000
8,129,000
7,900,000
7,926,000
7,820,000
7,809,000
8,795,000
8,723,000
9,151,000
8,869,000
8,737,000
8,901,000
8,651,000
9,560,000
9,415,000
8,899,000
8,978,000
9,519,000
9,071,000
9,078,000
8,325,000
9,016,000
10,061,000
10,880,000
11,035,000
10,889,000
11,038,000
12,102,000
12,221,000
11,547,000
11,515,000
12,105,000
12,059,000
11,732,000
12,230,000
12,326,000
11,481,000
11,481,00012,326,00012,230,00011,732,00012,059,00012,105,00011,515,00011,547,00012,221,00012,102,00011,038,00010,889,00011,035,00010,880,00010,061,0009,016,0008,325,0009,078,0009,071,0009,519,0008,978,0008,899,0009,415,0009,560,0008,651,0008,901,0008,737,0008,869,0009,151,0008,723,0008,795,0007,809,0007,820,0007,926,0007,900,0008,129,0008,102,0008,108,0008,757,0008,758,0008,513,0008,522,0008,560,00010,137,00010,220,0008,643,0008,414,0008,344,0008,321,0009,134,0009,071,0009,201,0009,137,0009,106,0009,073,0008,945,0007,466,0006,605,0006,046,0005,997,0006,370,5115,290,3565,265,5885,297,3835,211,9985,251,6235,344,5404,797,7694,947,8135,050,9164,851,2334,920,3685,192,9095,090,4404,988,1044,966,2104,731,5634,693,5684,150,2573,942,1554,185,1914,134,0894,138,6884,141,2674,432,0784,119,7994,024,8993,979,9123,988,0773,998,2003,958,5003,949,0003,601,8003,676,5003,639,0003,611,3003,629,3003,612,6003,073,8003,055,5003,002,4002,655,8002,653,3002,671,5002,740,6002,733,3002,732,8002,730,3002,715,4002,656,5002,624,8002,574,5002,567,0002,556,8002,583,4002,560,6002,341,7002,095,7002,099,1002,095,3001,491,4001,494,7001,494,4001,481,4001,254,9001,237,5001,218,4001,200,5001,192,9001,115,1001,092,0001,076,3000001,057,000000997,100000876,300000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,885,000
8,437,000
8,432,000
8,039,000
8,581,000
0
0
008,581,0008,039,0008,432,0008,437,0007,885,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,218,000
1,235,000
2,895,000
2,871,000
2,395,000
2,362,000
2,291,000
2,240,000
2,314,000
2,534,000
2,613,000
2,560,000
2,527,000
3,418,000
2,658,000
2,678,000
2,693,000
2,756,000
2,756,000
2,709,000
2,645,000
2,835,000
2,681,000
2,681,0002,835,0002,645,0002,709,0002,756,0002,756,0002,693,0002,678,0002,658,0003,418,0002,527,0002,560,0002,613,0002,534,0002,314,0002,240,0002,291,0002,362,0002,395,0002,871,0002,895,0001,235,0001,218,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,669,000
1,682,000
1,606,000
1,754,000
1,053,000
1,037,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000001,037,0001,053,0001,754,0001,606,0001,682,0001,669,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,075,900
0
0
0
2,367,700
0
0
0
2,630,500
0
0
0
3,033,500
3,155,800
3,342,500
3,449,900
3,573,200
3,751,400
3,869,800
3,849,400
3,922,300
4,105,100
4,281,900
4,371,100
4,492,400
4,628,700
4,673,300
4,793,000
4,883,300
4,758,900
4,718,100
4,860,100
5,045,400
5,333,900
5,489,000
5,807,900
5,854,200
5,989,200
5,982,300
6,068,800
6,144,800
6,075,200
6,230,200
6,024,600
6,050,100
6,132,600
6,484,800
6,514,800
6,504,900
6,422,200
6,532,600
6,250,900
6,240,600
6,239,800
6,179,100
6,066,406
6,110,243
6,146,013
6,389,914
6,226,495
6,331,683
6,436,349
6,460,766
6,494,241
6,754,821
6,734,810
6,843,427
6,856,740
7,069,197
7,217,029
7,605,882
7,883,574
7,698,216
7,903,456
8,530,696
8,573,106
8,433,472
8,650,448
8,865,352
9,175,398
9,806,880
10,289,745
10,772,684
10,679,349
11,253,000
11,820,000
12,324,000
13,162,000
13,490,000
13,533,000
13,694,000
13,427,000
13,499,000
14,207,000
14,765,000
14,744,000
14,609,000
15,368,000
15,886,000
16,652,000
18,808,000
18,383,000
17,977,000
18,353,000
17,969,000
18,237,000
18,953,000
18,990,000
19,538,000
20,156,000
20,023,000
20,184,000
20,226,000
19,575,000
18,724,000
18,544,000
17,863,000
17,899,000
17,899,000
17,655,000
17,538,000
17,173,000
17,121,000
17,411,000
17,570,000
18,313,000
18,732,000
18,710,000
18,987,000
18,981,000
18,895,000
18,955,000
18,873,000
19,208,000
18,952,000
19,293,000
19,322,000
20,000,000
20,841,000
21,582,000
21,969,000
22,528,000
23,722,000
24,393,000
24,393,00023,722,00022,528,00021,969,00021,582,00020,841,00020,000,00019,322,00019,293,00018,952,00019,208,00018,873,00018,955,00018,895,00018,981,00018,987,00018,710,00018,732,00018,313,00017,570,00017,411,00017,121,00017,173,00017,538,00017,655,00017,899,00017,899,00017,863,00018,544,00018,724,00019,575,00020,226,00020,184,00020,023,00020,156,00019,538,00018,990,00018,953,00018,237,00017,969,00018,353,00017,977,00018,383,00018,808,00016,652,00015,886,00015,368,00014,609,00014,744,00014,765,00014,207,00013,499,00013,427,00013,694,00013,533,00013,490,00013,162,00012,324,00011,820,00011,253,00010,679,34910,772,68410,289,7459,806,8809,175,3988,865,3528,650,4488,433,4728,573,1068,530,6967,903,4567,698,2167,883,5747,605,8827,217,0297,069,1976,856,7406,843,4276,734,8106,754,8216,494,2416,460,7666,436,3496,331,6836,226,4956,389,9146,146,0136,110,2436,066,4066,179,1006,239,8006,240,6006,250,9006,532,6006,422,2006,504,9006,514,8006,484,8006,132,6006,050,1006,024,6006,230,2006,075,2006,144,8006,068,8005,982,3005,989,2005,854,2005,807,9005,489,0005,333,9005,045,4004,860,1004,718,1004,758,9004,883,3004,793,0004,673,3004,628,7004,492,4004,371,1004,281,9004,105,1003,922,3003,849,4003,869,8003,751,4003,573,2003,449,9003,342,5003,155,8003,033,5000002,630,5000002,367,7000002,075,900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,081,300
5,043,200
5,018,300
4,958,126
5,232,597
5,238,821
5,245,409
5,251,485
5,700,741
5,605,380
5,498,356
5,454,169
5,436,151
5,399,081
5,379,026
5,369,580
5,373,005
5,378,587
5,387,460
5,411,075
5,431,510
5,448,289
5,473,767
5,492,809
5,385,840
5,430,866
5,487,332
5,471,070
5,511,019
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,175,000
6,150,000
6,108,000
6,136,000
5,995,000
5,692,000
5,541,000
5,115,000
4,584,000
4,017,000
3,412,000
3,180,000
2,875,000
2,714,000
2,536,000
2,327,000
2,350,000
2,376,000
2,390,000
2,398,000
2,428,000
2,489,000
2,541,000
2,560,000
2,584,000
2,588,000
2,617,000
2,655,000
2,690,000
2,705,000
2,760,000
2,824,000
2,858,000
2,941,000
2,964,000
2,994,000
3,028,000
3,066,000
3,066,0003,028,0002,994,0002,964,0002,941,0002,858,0002,824,0002,760,0002,705,0002,690,0002,655,0002,617,0002,588,0002,584,0002,560,0002,541,0002,489,0002,428,0002,398,0002,390,0002,376,0002,350,0002,327,0002,536,0002,714,0002,875,0003,180,0003,412,0004,017,0004,584,0005,115,0005,541,0005,692,0005,995,0006,136,0006,108,0006,150,0006,175,00000000000000000000000000005,511,0195,471,0705,487,3325,430,8665,385,8405,492,8095,473,7675,448,2895,431,5105,411,0755,387,4605,378,5875,373,0055,369,5805,379,0265,399,0815,436,1515,454,1695,498,3565,605,3805,700,7415,251,4855,245,4095,238,8215,232,5974,958,1265,018,3005,043,2005,081,3000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-845,300
0
0
0
-989,300
0
0
0
-1,190,700
0
0
0
-1,449,300
-1,449,300
-1,449,300
-1,449,300
-1,845,900
-1,845,900
-1,845,900
-1,845,900
-2,136,300
-2,136,300
-2,136,300
-2,136,300
-2,488,000
-2,488,000
-2,488,000
-2,488,000
-2,786,800
-2,786,800
-2,786,800
-2,786,800
-3,122,500
-3,223,700
-3,289,100
-3,419,800
-3,546,500
-3,615,000
-3,703,500
-3,774,700
-3,869,600
-3,938,800
-4,034,300
-4,372,800
-4,466,200
-4,567,300
-4,705,700
-5,014,900
-5,117,700
-5,353,900
-5,495,000
-5,495,200
-5,606,400
-5,799,200
-5,895,600
-5,996,561
-6,103,950
-6,132,027
-6,295,617
-6,354,529
-6,466,122
-6,700,426
-6,804,267
-6,920,420
-7,131,833
-7,193,819
-264,614
-319,779
-166,958
-136,047
62,068
138,193
82,955
54,148
391,547
201,613
36,617
78,287
-36,387
-31,554
214,371
299,457
521,146
523,226
181,000
389,000
468,000
835,000
957,000
86,000
-252,000
-455,000
-355,000
-197,000
-155,000
-512,000
-899,000
-375,000
-451,000
-152,000
176,000
-374,000
-563,000
-423,000
-907,000
-734,000
-591,000
-638,000
-398,000
-57,000
-158,000
-70,000
-469,000
-1,241,000
-1,879,000
-1,705,000
-1,862,000
-2,146,000
-1,947,000
-2,138,000
-2,190,000
-2,598,000
-2,574,000
-2,141,000
-1,843,000
-1,637,000
-1,451,000
-1,911,000
-2,032,000
-2,106,000
-2,242,000
-2,130,000
-2,395,000
-2,405,000
-2,764,000
-2,705,000
-2,749,000
-2,604,000
-2,278,000
-2,121,000
-2,076,000
0
-1,789,000
-1,965,000
-1,965,000-1,789,0000-2,076,000-2,121,000-2,278,000-2,604,000-2,749,000-2,705,000-2,764,000-2,405,000-2,395,000-2,130,000-2,242,000-2,106,000-2,032,000-1,911,000-1,451,000-1,637,000-1,843,000-2,141,000-2,574,000-2,598,000-2,190,000-2,138,000-1,947,000-2,146,000-1,862,000-1,705,000-1,879,000-1,241,000-469,000-70,000-158,000-57,000-398,000-638,000-591,000-734,000-907,000-423,000-563,000-374,000176,000-152,000-451,000-375,000-899,000-512,000-155,000-197,000-355,000-455,000-252,00086,000957,000835,000468,000389,000181,000523,226521,146299,457214,371-31,554-36,38778,28736,617201,613391,54754,14882,955138,19362,068-136,047-166,958-319,779-264,614-7,193,819-7,131,833-6,920,420-6,804,267-6,700,426-6,466,122-6,354,529-6,295,617-6,132,027-6,103,950-5,996,561-5,895,600-5,799,200-5,606,400-5,495,200-5,495,000-5,353,900-5,117,700-5,014,900-4,705,700-4,567,300-4,466,200-4,372,800-4,034,300-3,938,800-3,869,600-3,774,700-3,703,500-3,615,000-3,546,500-3,419,800-3,289,100-3,223,700-3,122,500-2,786,800-2,786,800-2,786,800-2,786,800-2,488,000-2,488,000-2,488,000-2,488,000-2,136,300-2,136,300-2,136,300-2,136,300-1,845,900-1,845,900-1,845,900-1,845,900-1,449,300-1,449,300-1,449,300-1,449,300000-1,190,700000-989,300000-845,3000