0 XP   0   0   0

Audio Pixels Holdings Ltd ADR
Buy, Hold or Sell?

Should you buy, hold or sell Audio Pixels Holdings Ltd ADR?

I guess you are interested in Audio Pixels Holdings Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Audio Pixels Holdings Ltd ADR

Let's start. I'm going to help you getting a better view of Audio Pixels Holdings Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Audio Pixels Holdings Ltd ADR even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Audio Pixels Holdings Ltd ADR is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Audio Pixels Holdings Ltd ADR. The closing price on 2023-03-17 was $5.939 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Audio Pixels Holdings Ltd ADR Daily Candlestick Chart
Audio Pixels Holdings Ltd ADR Daily Candlestick Chart
Summary









1. Valuation of Audio Pixels Holdings Ltd ADR




Current price per share

$5.94

2. Growth of Audio Pixels Holdings Ltd ADR




Is Audio Pixels Holdings Ltd ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$403.2k$3.8m-$3.4m-855.8%

How much money is Audio Pixels Holdings Ltd ADR making?

Current yearPrevious yearGrowGrow %
Making money-$2.2m-$8m$5.8m?
Net Profit Margin-3,085.8%-12,589.2%--

How much money comes from the company's main activities?

3. Financial Health of Audio Pixels Holdings Ltd ADR




Comparing to competitors in the Consumer Electronics industry




  Industry Rankings (Consumer Electronics)  


Richest
#130 / 140

Most Revenue
#137 / 140

Most Profit
#114 / 140

Most Efficient
#137 / 140


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Audio Pixels Holdings Ltd ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Audio Pixels Holdings Ltd ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • A Net Profit Margin of -3,085.8% means that $-30.86 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is -3,085.8%. The company is making a huge loss. -2
  • The TTM is -3,085.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-3,085.8%TTM-3,085.8%0.0%
TTM-3,085.8%YOY-12,589.2%+9,503.4%
TTM-3,085.8%5Y-4,158.6%+1,072.9%
5Y-4,158.6%10Y-2,558.9%-1,599.7%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ-3,085.8%2.6%-3,088.4%
TTM-3,085.8%2.4%-3,088.2%
YOY-12,589.2%3.7%-12,592.9%
5Y-4,158.6%2.4%-4,161.0%
10Y-2,558.9%2.4%-2,561.3%
1.1.2. Return on Assets

Shows how efficient Audio Pixels Holdings Ltd ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • -80.1% Return on Assets means that Audio Pixels Holdings Ltd ADR generated $-0.80 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is -80.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -80.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-80.1%TTM-80.1%0.0%
TTM-80.1%YOY-151.8%+71.7%
TTM-80.1%5Y-78.9%-1.2%
5Y-78.9%10Y-60.3%-18.6%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ-80.1%0.9%-81.0%
TTM-80.1%0.7%-80.8%
YOY-151.8%1.0%-152.8%
5Y-78.9%0.8%-79.7%
10Y-60.3%0.8%-61.1%
1.1.3. Return on Equity

Shows how efficient Audio Pixels Holdings Ltd ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • -547.6% Return on Equity means Audio Pixels Holdings Ltd ADR generated $-5.48 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is -547.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -547.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-547.6%TTM-547.6%0.0%
TTM-547.6%YOY-209.5%-338.1%
TTM-547.6%5Y-175.5%-372.1%
5Y-175.5%10Y-140.7%-34.8%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ-547.6%2.5%-550.1%
TTM-547.6%2.1%-549.7%
YOY-209.5%2.6%-212.1%
5Y-175.5%2.1%-177.6%
10Y-140.7%1.9%-142.6%

1.2. Operating Efficiency of Audio Pixels Holdings Ltd ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Audio Pixels Holdings Ltd ADR is operating .

  • Measures how much profit Audio Pixels Holdings Ltd ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • An Operating Margin of -3,065.1% means the company generated $-30.65  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is -3,065.1%. The company is operating very inefficient. -2
  • The TTM is -3,065.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-3,065.1%TTM-3,065.1%0.0%
TTM-3,065.1%YOY-12,569.2%+9,504.1%
TTM-3,065.1%5Y-4,145.5%+1,080.4%
5Y-4,145.5%10Y-2,552.2%-1,593.2%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ-3,065.1%2.8%-3,067.9%
TTM-3,065.1%2.9%-3,068.0%
YOY-12,569.2%3.7%-12,572.9%
5Y-4,145.5%3.2%-4,148.7%
10Y-2,552.2%2.7%-2,554.9%
1.2.2. Operating Ratio

Measures how efficient Audio Pixels Holdings Ltd ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Consumer Electronics industry mean).
  • An Operation Ratio of 53.84 means that the operating costs are $53.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is 53.842. The company is inefficient in keeping operating costs low. -1
  • The TTM is 53.842. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ53.842TTM53.8420.000
TTM53.842YOY87.917-34.075
TTM53.8425Y39.011+14.831
5Y39.01110Y25.635+13.376
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ53.8421.647+52.195
TTM53.8421.644+52.198
YOY87.9171.650+86.267
5Y39.0111.585+37.426
10Y25.6351.359+24.276

1.3. Liquidity of Audio Pixels Holdings Ltd ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Audio Pixels Holdings Ltd ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Consumer Electronics industry mean).
  • A Current Ratio of 0.23 means the company has $0.23 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is 0.235. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.235. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.235TTM0.2350.000
TTM0.235YOY2.214-1.979
TTM0.2355Y3.026-2.792
5Y3.02610Y3.703-0.677
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2351.562-1.327
TTM0.2351.663-1.428
YOY2.2141.623+0.591
5Y3.0261.718+1.308
10Y3.7031.601+2.102
1.3.2. Quick Ratio

Measures if Audio Pixels Holdings Ltd ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • A Quick Ratio of 0.22 means the company can pay off $0.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is 0.220. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.220. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.220TTM0.2200.000
TTM0.220YOY2.196-1.976
TTM0.2205Y2.989-2.769
5Y2.98910Y3.235-0.246
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2200.693-0.473
TTM0.2200.718-0.498
YOY2.1960.792+1.404
5Y2.9890.797+2.192
10Y3.2350.770+2.465

1.4. Solvency of Audio Pixels Holdings Ltd ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Audio Pixels Holdings Ltd ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Audio Pixels Holdings Ltd ADR to Consumer Electronics industry mean.
  • A Debt to Asset Ratio of 0.85 means that Audio Pixels Holdings Ltd ADR assets are financed with 85.4% credit (debt) and the remaining percentage (100% - 85.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is 0.854. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.854. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.854TTM0.8540.000
TTM0.854YOY0.275+0.578
TTM0.8545Y0.499+0.355
5Y0.49910Y0.427+0.072
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8540.528+0.326
TTM0.8540.520+0.334
YOY0.2750.527-0.252
5Y0.4990.538-0.039
10Y0.4270.522-0.095
1.4.2. Debt to Equity Ratio

Measures if Audio Pixels Holdings Ltd ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • A Debt to Equity ratio of 583.4% means that company has $5.83 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is 5.834. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.834. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.834TTM5.8340.000
TTM5.834YOY0.380+5.454
TTM5.8345Y1.331+4.504
5Y1.33110Y1.392-0.062
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8341.081+4.753
TTM5.8341.083+4.751
YOY0.3801.113-0.733
5Y1.3311.140+0.191
10Y1.3921.051+0.341

2. Market Valuation of Audio Pixels Holdings Ltd ADR

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Audio Pixels Holdings Ltd ADR generates.

  • Above 15 is considered overpriced but always compare Audio Pixels Holdings Ltd ADR to the Consumer Electronics industry mean.
  • A PE ratio of -209.69 means the investor is paying $-209.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The EOD is -78.111. Company is losing money. -2
  • The MRQ is -209.686. Company is losing money. -2
  • The TTM is -209.686. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-78.111MRQ-209.686+131.575
MRQ-209.686TTM-209.6860.000
TTM-209.686YOY-71.149-138.538
TTM-209.6865Y-119.680-90.006
5Y-119.68010Y-112.783-6.897
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
EOD-78.11116.971-95.082
MRQ-209.68619.348-229.034
TTM-209.68616.416-226.102
YOY-71.14926.143-97.292
5Y-119.68022.670-142.350
10Y-112.78339.168-151.951
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Audio Pixels Holdings Ltd ADR.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The MRQ is -121.451. Very Bad. -2
  • The TTM is -121.451. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-121.451TTM-121.4510.000
TTM-121.451YOY-1,226.562+1,105.111
TTM-121.4515Y-340.731+219.280
5Y-340.73110Y-207.146-133.585
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ-121.45121.337-142.788
TTM-121.45148.999-170.450
YOY-1,226.56267.758-1,294.320
5Y-340.731151.892-492.623
10Y-207.146261.616-468.762

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Audio Pixels Holdings Ltd ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Consumer Electronics industry mean).
  • A PB ratio of 1,148.27 means the investor is paying $1,148.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Audio Pixels Holdings Ltd ADR:

  • The EOD is 427.749. Seems overpriced? -1
  • The MRQ is 1,148.274. Seems overpriced? -1
  • The TTM is 1,148.274. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD427.749MRQ1,148.274-720.525
MRQ1,148.274TTM1,148.2740.000
TTM1,148.274YOY149.055+999.220
TTM1,148.2745Y-254.662+1,402.936
5Y-254.66210Y-63.106-191.556
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
EOD427.7491.274+426.475
MRQ1,148.2741.328+1,146.946
TTM1,148.2741.575+1,146.699
YOY149.0551.635+147.420
5Y-254.6621.734-256.396
10Y-63.1062.086-65.192
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Audio Pixels Holdings Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.119-0.1190%-0.033-72%-0.013-89%-0.013-89%
Book Value Growth--0.1050.1050%0.799-87%13.007-99%7.273-99%
Book Value Per Share--0.0140.0140%0.133-90%0.122-89%0.119-88%
Book Value Per Share Growth--0.1050.1050%0.799-87%13.007-99%7.273-99%
Current Ratio--0.2350.2350%2.214-89%3.026-92%3.703-94%
Debt To Asset Ratio--0.8540.8540%0.275+210%0.499+71%0.427+100%
Debt To Equity Ratio--5.8345.8340%0.380+1435%1.331+338%1.392+319%
Dividend Per Share----0%-0%-0%-0%
Eps---0.076-0.0760%-0.278+266%-0.147+94%-0.107+40%
Eps Growth--1.7271.7270%0.058+2876%0.894+93%0.798+116%
Free Cash Flow Per Share---0.119-0.1190%-0.174+46%-0.120+1%-0.098-18%
Free Cash Flow Per Share Growth--1.3141.3140%0.456+188%0.921+43%0.878+50%
Free Cash Flow To Equity Per Share---0.094-0.0940%-0.024-75%-0.020-79%0.000-148813%
Free Cash Flow To Equity Per Share Growth---1.982-1.9820%1.802-210%0.828-339%2.044-197%
Gross Profit Margin--1.0001.0000%1.000+0%1.0010%1.0040%
Intrinsic Value_10Y_max---0.077--------
Intrinsic Value_10Y_min---0.687--------
Intrinsic Value_1Y_max---0.095--------
Intrinsic Value_1Y_min---0.120--------
Intrinsic Value_3Y_max---0.220--------
Intrinsic Value_3Y_min---0.318--------
Intrinsic Value_5Y_max---0.264--------
Intrinsic Value_5Y_min---0.468--------
Net Profit Margin---30.858-30.8580%-125.892+308%-41.586+35%-25.589-17%
Operating Margin---30.651-30.6510%-125.692+310%-41.455+35%-25.522-17%
Operating Ratio--53.84253.8420%87.917-39%39.011+38%25.635+110%
Pb Ratio427.749-168%1148.2741148.2740%149.055+670%-254.662+122%-63.106+105%
Pe Ratio-78.111+63%-209.686-209.6860%-71.149-66%-119.680-43%-112.783-46%
Peg Ratio---121.451-121.4510%-1226.562+910%-340.731+181%-207.146+71%
Price Per Share5.939-168%15.94315.9430%19.780-19%14.952+7%10.845+47%
Price To Total Gains Ratio-49.984+63%-134.179-134.1790%-591.119+341%-183.178+37%-93.183-31%
Profit Growth--1.7271.7270%0.058+2876%0.894+93%0.805+114%
Quick Ratio--0.2200.2200%2.196-90%2.989-93%3.235-93%
Return On Assets---0.801-0.8010%-1.518+89%-0.789-1%-0.603-25%
Return On Equity---5.476-5.4760%-2.095-62%-1.755-68%-1.407-74%
Revenue Growth--1.1161.1160%0.790+41%0.953+17%0.892+25%
Total Gains Per Share---0.119-0.1190%-0.033-72%-0.013-89%-0.013-89%
Total Gains Per Share Growth---1.551-1.5510%1.754-188%0.829-287%1.049-248%
Usd Book Value--403265.688403265.6880%3854322.326-90%3542580.999-89%3455431.469-88%
Usd Book Value Change Per Share---0.119-0.1190%-0.033-72%-0.013-89%-0.013-89%
Usd Book Value Per Share--0.0140.0140%0.133-90%0.122-89%0.119-88%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.076-0.0760%-0.278+266%-0.147+94%-0.107+40%
Usd Free Cash Flow---3462697.944-3462697.9440%-5045831.438+46%-3484935.853+1%-2848509.986-18%
Usd Free Cash Flow Per Share---0.119-0.1190%-0.174+46%-0.120+1%-0.098-18%
Usd Free Cash Flow To Equity Per Share---0.094-0.0940%-0.024-75%-0.020-79%0.000-148813%
Usd Price Per Share5.939-168%15.94315.9430%19.780-19%14.952+7%10.845+47%
Usd Profit---2208344.597-2208344.5970%-8074699.262+266%-4280600.943+94%-3105216.654+41%
Usd Revenue--71565.87471565.8740%64139.938+12%43389.217+65%57908.690+24%
Usd Total Gains Per Share---0.119-0.1190%-0.033-72%-0.013-89%-0.013-89%
 EOD+3 -2MRQTTM+0 -0YOY+19 -215Y+16 -2410Y+10 -30

3.2. Fundamental Score

Let's check the fundamental score of Audio Pixels Holdings Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-78.111
Price to Book Ratio (EOD)Between0-1427.749
Net Profit Margin (MRQ)Greater than0-30.858
Operating Margin (MRQ)Greater than0-30.651
Quick Ratio (MRQ)Greater than10.220
Current Ratio (MRQ)Greater than10.235
Debt to Asset Ratio (MRQ)Less than10.854
Debt to Equity Ratio (MRQ)Less than15.834
Return on Equity (MRQ)Greater than0.15-5.476
Return on Assets (MRQ)Greater than0.05-0.801
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Audio Pixels Holdings Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.350
Ma 20Greater thanMa 505.533
Ma 50Greater thanMa 1006.577
Ma 100Greater thanMa 2007.284
OpenGreater thanClose5.939
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets4,131
Total Liabilities3,526
Total Stockholder Equity604
 As reported
Total Liabilities 3,526
Total Stockholder Equity+ 604
Total Assets = 4,131

Assets

Total Assets4,131
Total Current Assets805
Long-term Assets805
Total Current Assets
Cash And Cash Equivalents 748
Net Receivables 6
Other Current Assets 50
Total Current Assets  (as reported)805
Total Current Assets  (calculated)805
+/-0
Long-term Assets
Property Plant Equipment 804
Goodwill 2,289
Intangible Assets 224
Long-term Assets Other 8
Long-term Assets  (as reported)3,326
Long-term Assets  (calculated)3,326
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,430
Long-term Liabilities96
Total Stockholder Equity604
Total Current Liabilities
Short-term Debt 1,638
Short Long Term Debt 1,400
Accounts payable 1,522
Other Current Liabilities 270
Total Current Liabilities  (as reported)3,430
Total Current Liabilities  (calculated)4,830
+/- 1,400
Long-term Liabilities
Long-term Liabilities  (as reported)96
Long-term Liabilities  (calculated)0
+/- 96
Total Stockholder Equity
Common Stock73,092
Retained Earnings -49,671
Accumulated Other Comprehensive Income -22,817
Total Stockholder Equity (as reported)604
Total Stockholder Equity (calculated)604
+/-0
Other
Capital Stock73,092
Cash and Short Term Investments 748
Common Stock Shares Outstanding 28,476
Liabilities and Stockholders Equity 4,131
Net Debt 985
Net Invested Capital 2,004
Net Tangible Assets -1,908
Net Working Capital -2,626
Short Long Term Debt Total 1,734



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-31
> Total Assets 
4,000
4,084
4,156
4,216
4,316
4,183
0
9,992
6,797
9,853
8,794
4,943
4,618
8,289
8,790
14,338
9,753
7,973
4,131
4,1317,9739,75314,3388,7908,2894,6184,9438,7949,8536,7979,99204,1834,3164,2164,1564,0844,000
   > Total Current Assets 
1,998
2,087
2,156
2,216
2,316
1,243
0
6,960
2,159
7,074
5,904
1,955
1,567
5,170
5,747
11,193
5,966
4,800
805
8054,8005,96611,1935,7475,1701,5671,9555,9047,0742,1596,96001,2432,3162,2162,1562,0871,998
       Cash And Cash Equivalents 
1,998
2,068
2,087
2,193
2,312
1,196
1,740
5,144
2,113
5,415
4,272
1,876
1,523
5,084
2,701
11,019
5,823
4,751
748
7484,7515,82311,0192,7015,0841,5231,8764,2725,4152,1135,1441,7401,1962,3122,1932,0872,0681,998
       Short-term Investments 
0
2
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000003220
       Net Receivables 
0
8
0
17
0
38
41
24
12
22
14
8
7
9
3,010
65
9
10
6
6109653,010978142212244138017080
       Other Current Assets 
0
9
67
4
4
9
0
1,791
34
1,637
1,619
71
37
77
36
108
133
39
50
5039133108367737711,6191,637341,79109446790
   > Long-term Assets 
2,002
1,997
2,000
2,000
2,000
2,941
0
3,032
4,639
2,778
2,890
2,988
3,051
3,119
3,044
3,146
3,788
3,173
3,326
3,3263,1733,7883,1463,0443,1193,0512,9882,8902,7784,6393,03202,9412,0002,0002,0001,9972,002
       Property Plant Equipment 
2,002
0
0
0
0
0
0
322
254
196
170
147
166
167
325
330
1,045
671
804
8046711,0453303251671661471701962543220000002,002
       Goodwill 
0
0
0
0
0
0
0
2,708
1,840
1,840
1,992
2,124
2,166
2,301
2,189
2,326
2,335
2,207
2,289
2,2892,2072,3352,3262,1892,3012,1662,1241,9921,8401,8402,7080000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
14
5
5
0
0
0
0
0
0
0
00000005514000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
791
729
722
710
713
640
514
484
402
289
224
22428940248451464071371072272979100000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
6
6
7
12
16
6
6
6
9
966616127660000000000
> Total Liabilities 
900
914
921
929
940
960
0
1,427
550
567
1,088
772
3,898
4,931
9,003
1,192
2,520
2,196
3,526
3,5262,1962,5201,1929,0034,9313,8987721,0885675501,4270960940929921914900
   > Total Current Liabilities 
0
914
908
924
929
908
906
1,427
550
567
1,088
772
3,898
4,931
9,003
1,192
2,248
2,168
3,430
3,4302,1682,2481,1929,0034,9313,8987721,0885675501,4279069089299249089140
       Short-term Debt 
0
900
900
900
900
900
900
900
0
0
0
0
2,903
2,648
6,388
0
337
242
1,638
1,63824233706,3882,6482,90300009009009009009009009000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,648
6,388
0
0
0
1,400
1,4000006,3882,6480000000000000
       Accounts payable 
0
14
6
9
8
8
6
350
380
303
668
353
470
472
888
988
1,649
1,631
1,522
1,5221,6311,64998888847247035366830338035068896140
       Other Current Liabilities 
0
0
2
15
21
0
0
177
170
263
420
419
525
1,810
1,727
204
263
296
270
2702962632041,7271,810525419420263170177002115200
   > Long-term Liabilities 
900
0
12
5
11
52
0
0
0
0
0
0
0
0
0
0
271
28
96
9628271000000000052115120900
> Total Stockholder Equity
3,100
3,170
3,235
3,287
3,376
3,223
3,788
7,852
6,248
9,286
7,706
4,171
720
3,359
-213
13,147
7,234
5,777
604
6045,7777,23413,147-2133,3597204,1717,7069,2866,2487,8523,7883,2233,3763,2873,2353,1703,100
   Common Stock
3,200
3,200
3,200
3,200
3,200
3,200
3,200
8,000
30,360
35,945
37,399
37,399
37,399
45,229
45,229
66,217
66,217
73,092
73,092
73,09273,09266,21766,21745,22945,22937,39937,39937,39935,94530,3608,0003,2003,2003,2003,2003,2003,2003,200
   Retained Earnings 
-100
-30
35
86
176
-71
127
-171
-3,102
-5,724
-7,900
-10,697
-12,538
-17,592
-23,507
-28,027
-34,259
-46,361
-49,671
-49,671-46,361-34,259-28,027-23,507-17,592-12,538-10,697-7,900-5,724-3,102-171127-711768635-30-100
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
230
0
0
-21,735
-19,497
-22,531
-24,141
-24,278
-21,935
-25,044
-24,725
-20,954
-22,816
-22,816-20,954-24,725-25,044-21,935-24,278-24,141-22,531-19,497-21,73500230000000



Balance Sheet

Currency in AUD. All numbers in thousands.




Cash Flow

Currency in AUD. All numbers in thousands.




Income Statement

Currency in AUD. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue107
Cost of Revenue--
Gross Profit107107
 
Operating Income (+$)
Gross Profit107
Operating Expense-5,775
Operating Income-5,775-5,668
 
Operating Expense (+$)
Research Development3,685
Selling General Administrative1,588
Selling And Marketing Expenses0
Operating Expense5,7755,274
 
Net Interest Income (+$)
Interest Income1
Interest Expense-22
Net Interest Income-21-21
 
Pretax Income (+$)
Operating Income-5,775
Net Interest Income-21
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-3,310-8,241
EBIT - interestExpense = -3,310
-3,310
-3,288
Interest Expense22
Earnings Before Interest and Taxes (ebit)-3,288-3,288
Earnings Before Interest and Taxes (ebitda)-2,786
 
After tax Income (+$)
Income Before Tax-3,310
Tax Provision-0
Net Income From Continuing Ops-3,310-3,310
Net Income-3,310
Net Income Applicable To Common Shares-3,310
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net2,46521
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
HTMEDIA.NSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HTMEDIA.NSE.

HTMEDIA.NSE Daily Candlestick Chart
XLE.MX
28 minutes ago

I found you a Death Cross on the daily chart of XLE.MX.

XLE.MX Daily Candlestick Chart
VASCONI.MX
29 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of VASCONI.MX.

VASCONI.MX Daily Candlestick Chart
SPORTS.MX
29 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.MX.

SPORTS.MX Daily Candlestick Chart
LABB.MX
30 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LABB.MX.

LABB.MX Daily Candlestick Chart
ALFAA.MX
31 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALFAA.MX.

ALFAA.MX Daily Candlestick Chart
PABW.MU
1 hour ago

I found you a Golden Cross on the daily chart of PABW.MU.

PABW.MU Daily Candlestick Chart
IS0E.F
1 hour ago

I found you a Evening Star Candle Pattern on the daily chart of IS0E.F.

IS0E.F Daily Candlestick Chart
EXH2.F
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of EXH2.F.

EXH2.F Daily Candlestick Chart
SDOS.ST
1 hour ago

I found you a Death Cross on the daily chart of SDOS.ST.

SDOS.ST Daily Candlestick Chart
M6X3.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of M6X3.F.

M6X3.F Daily Candlestick Chart
8CN.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 8CN.F.

8CN.F Daily Candlestick Chart
ELEC.PA
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELEC.PA.

ELEC.PA Daily Candlestick Chart
9SU.F
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 9SU.F.

9SU.F Daily Candlestick Chart
ZEON.F
2 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ZEON.F.

ZEON.F Daily Candlestick Chart
WS0.F
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WS0.F.

WS0.F Daily Candlestick Chart
TE9.F
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TE9.F.

TE9.F Daily Candlestick Chart
3NFE.XETRA
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 3NFE.XETRA.

3NFE.XETRA Daily Candlestick Chart
CATG.PA
2 hours ago

I found you a Morning Star Candle Pattern on the daily chart of CATG.PA.

CATG.PA Daily Candlestick Chart
O3S1.F
2 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of O3S1.F.

O3S1.F Daily Candlestick Chart
ALPHA.PA
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ALPHA.PA.

ALPHA.PA Daily Candlestick Chart
ALKKO.PA
2 hours ago

I found you a Golden Cross on the daily chart of ALKKO.PA.

ALKKO.PA Daily Candlestick Chart
ALHYG.PA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALHYG.PA.

ALHYG.PA Daily Candlestick Chart
NVPA.F
2 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of NVPA.F.

NVPA.F Daily Candlestick Chart