0 XP   0   0   0

Adyen NV
Buy, Hold or Sell?

Should you buy, hold or sell Adyen?

I guess you are interested in Adyen NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Adyen

Let's start. I'm going to help you getting a better view of Adyen NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Adyen NV even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Adyen NV is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Adyen NV. The closing price on 2023-03-20 was $15.16 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Adyen NV Daily Candlestick Chart
Adyen NV Daily Candlestick Chart
Summary









1. Valuation of Adyen




Current price per share

$15.16

2. Growth of Adyen




Is Adyen growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.3b$637.8m32.7%

How much money is Adyen making?

Current yearPrevious yearGrowGrow %
Making money$505.8m$281.1m$224.7m44.4%
Net Profit Margin7.8%7.2%--

How much money comes from the company's main activities?

3. Financial Health of Adyen




Comparing to competitors in the Software-Infrastructure industry




  Industry Rankings (Software-Infrastructure)  


Richest
#31 / 353

Most Revenue
#7 / 353

Most Profit
#9 / 353


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Adyen NV.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Adyen earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Adyen to the Software-Infrastructure industry mean.
  • A Net Profit Margin of 7.8% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Adyen NV:

  • The MRQ is 7.8%. The company is making a profit. +1
  • The TTM is 7.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.8%TTM7.8%0.0%
TTM7.8%YOY7.2%+0.7%
TTM7.8%5Y7.5%+0.3%
5Y7.5%10Y8.7%-1.2%
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%-7.0%+14.8%
TTM7.8%-9.2%+17.0%
YOY7.2%-8.7%+15.9%
5Y7.5%-10.6%+18.1%
10Y8.7%-11.8%+20.5%
1.1.2. Return on Assets

Shows how efficient Adyen is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Adyen to the Software-Infrastructure industry mean.
  • 8.1% Return on Assets means that Adyen generated $0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Adyen NV:

  • The MRQ is 8.1%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 8.1%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ8.1%TTM8.1%0.0%
TTM8.1%YOY6.3%+1.9%
TTM8.1%5Y7.1%+1.0%
5Y7.1%10Y6.1%+1.0%
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1%-1.2%+9.3%
TTM8.1%-1.8%+9.9%
YOY6.3%-1.4%+7.7%
5Y7.1%-2.1%+9.2%
10Y6.1%-2.3%+8.4%
1.1.3. Return on Equity

Shows how efficient Adyen is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Adyen to the Software-Infrastructure industry mean.
  • 25.9% Return on Equity means Adyen generated $0.26 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Adyen NV:

  • The MRQ is 25.9%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 25.9%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ25.9%TTM25.9%0.0%
TTM25.9%YOY21.4%+4.5%
TTM25.9%5Y22.3%+3.6%
5Y22.3%10Y20.6%+1.7%
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ25.9%-2.3%+28.2%
TTM25.9%-3.7%+29.6%
YOY21.4%-3.0%+24.4%
5Y22.3%-3.7%+26.0%
10Y20.6%-4.0%+24.6%

1.2. Operating Efficiency of Adyen NV.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Adyen is operating .

  • Measures how much profit Adyen makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Adyen to the Software-Infrastructure industry mean.
  • An Operating Margin of 9.9% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Adyen NV:

  • The MRQ is 9.9%. The company is operating less efficient.
  • The TTM is 9.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.9%TTM9.9%0.0%
TTM9.9%YOY9.1%+0.8%
TTM9.9%5Y9.6%+0.3%
5Y9.6%10Y11.0%-1.3%
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%-3.5%+13.4%
TTM9.9%-6.6%+16.5%
YOY9.1%-5.9%+15.0%
5Y9.6%-7.4%+17.0%
10Y11.0%-7.1%+18.1%
1.2.2. Operating Ratio

Measures how efficient Adyen is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software-Infrastructure industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Adyen NV:

  • The MRQ is 0.901. The company is less efficient in keeping operating costs low.
  • The TTM is 0.901. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.901TTM0.9010.000
TTM0.901YOY0.897+0.003
TTM0.9015Y0.9010.000
5Y0.90110Y0.900+0.001
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9011.183-0.282
TTM0.9011.231-0.330
YOY0.8971.240-0.343
5Y0.9011.217-0.316
10Y0.9001.179-0.279

1.3. Liquidity of Adyen NV.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Adyen is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software-Infrastructure industry mean).
  • A Current Ratio of 1.43 means the company has $1.43 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Adyen NV:

  • The MRQ is 1.426. The company is just able to pay all its short-term debts.
  • The TTM is 1.426. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.426TTM1.4260.000
TTM1.426YOY1.369+0.057
TTM1.4265Y1.396+0.030
5Y1.39610Y1.361+0.035
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4261.539-0.113
TTM1.4261.678-0.252
YOY1.3691.787-0.418
5Y1.3961.820-0.424
10Y1.3611.873-0.512
1.3.2. Quick Ratio

Measures if Adyen is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Adyen to the Software-Infrastructure industry mean.
  • A Quick Ratio of 0.87 means the company can pay off $0.87 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Adyen NV:

  • The MRQ is 0.872. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.872. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.872TTM0.8720.000
TTM0.872YOY0.824+0.048
TTM0.8725Y0.857+0.015
5Y0.85710Y0.970-0.112
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8721.164-0.292
TTM0.8721.253-0.381
YOY0.8241.369-0.545
5Y0.8571.444-0.587
10Y0.9701.458-0.488

1.4. Solvency of Adyen NV.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Adyen assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Adyen to Software-Infrastructure industry mean.
  • A Debt to Asset Ratio of 0.69 means that Adyen assets are financed with 68.7% credit (debt) and the remaining percentage (100% - 68.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Adyen NV:

  • The MRQ is 0.687. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.687. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.687TTM0.6870.000
TTM0.687YOY0.707-0.021
TTM0.6875Y0.681+0.006
5Y0.68110Y0.703-0.022
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6870.516+0.171
TTM0.6870.505+0.182
YOY0.7070.527+0.180
5Y0.6810.552+0.129
10Y0.7030.572+0.131
1.4.2. Debt to Equity Ratio

Measures if Adyen is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Adyen to the Software-Infrastructure industry mean.
  • A Debt to Equity ratio of 219.0% means that company has $2.19 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Adyen NV:

  • The MRQ is 2.190. The company is just not able to pay all its debts with equity.
  • The TTM is 2.190. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.190TTM2.1900.000
TTM2.190YOY2.414-0.224
TTM2.1905Y2.144+0.046
5Y2.14410Y2.423-0.279
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1900.904+1.286
TTM2.1900.957+1.233
YOY2.4140.907+1.507
5Y2.1441.081+1.063
10Y2.4231.087+1.336

2. Market Valuation of Adyen NV

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Adyen generates.

  • Above 15 is considered overpriced but always compare Adyen to the Software-Infrastructure industry mean.
  • A PE ratio of 161.21 means the investor is paying $161.21 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Adyen NV:

  • The EOD is 92.857. Neutral. Compare to industry.
  • The MRQ is 161.214. Seems overpriced? -1
  • The TTM is 161.214. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD92.857MRQ161.214-68.357
MRQ161.214TTM161.2140.000
TTM161.214YOY511.446-350.232
TTM161.2145Y174.971-13.757
5Y174.97110Y109.357+65.614
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
EOD92.857-1.919+94.776
MRQ161.214-4.015+165.229
TTM161.214-5.819+167.033
YOY511.446-11.127+522.573
5Y174.971-5.783+180.754
10Y109.357-4.727+114.084
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Adyen.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Adyen NV:

  • The MRQ is 89.586. Seems overpriced? -1
  • The TTM is 89.586. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ89.586TTM89.5860.000
TTM89.586YOY459.061-369.475
TTM89.5865Y220.610-131.024
5Y220.61010Y220.6100.000
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
MRQ89.5860.544+89.042
TTM89.5862.357+87.229
YOY459.0617.583+451.478
5Y220.61019.431+201.179
10Y220.61030.037+190.573

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Adyen is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software-Infrastructure industry mean).
  • A PB ratio of 41.83 means the investor is paying $41.83 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Adyen NV:

  • The EOD is 24.092. Seems overpriced? -1
  • The MRQ is 41.828. Seems overpriced? -1
  • The TTM is 41.828. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD24.092MRQ41.828-17.735
MRQ41.828TTM41.8280.000
TTM41.828YOY109.592-67.764
TTM41.8285Y41.195+0.633
5Y41.19510Y25.747+15.448
Compared to industry (Software-Infrastructure)
PeriodCompanyIndustry (mean)+/- 
EOD24.0922.531+21.561
MRQ41.8282.643+39.185
TTM41.8283.595+38.233
YOY109.5924.704+104.888
5Y41.1953.876+37.319
10Y25.7474.301+21.446
2. Total Gains per Share

2.4. Latest News of Adyen NV

Does Adyen NV still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Adyen NV to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2023-03-20
13:27
FINANCIAL TECHNOLOGY PARTNERS FORMALLY LAUNCHES THE ONLY PURE FINTECH EQUITY RESEARCH PLATFORM - WITH INITIAL COVERAGE OF 25 PUBLIC FINTECH COMPANIESRead
2023-02-28
17:40
FISV vs. ADYEY: Which Stock Should Value Investors Buy Now?Read

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Adyen NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2060.2060%0.122+69%0.104+98%0.079+162%
Book Value Growth--1.4861.4860%1.403+6%1.422+4%1.482+0%
Book Value Per Share--0.6290.6290%0.423+49%0.338+86%0.241+161%
Book Value Per Share Growth--1.4861.4860%1.403+6%1.422+4%1.482+0%
Current Ratio--1.4261.4260%1.369+4%1.396+2%1.361+5%
Debt To Asset Ratio--0.6870.6870%0.707-3%0.681+1%0.703-2%
Debt To Equity Ratio--2.1902.1900%2.414-9%2.144+2%2.423-10%
Dividend Per Share----0%-0%-0%-0%
Eps--0.1630.1630%0.091+80%0.081+101%0.057+187%
Eps Growth--1.8001.8000%1.114+62%1.567+15%1.567+15%
Free Cash Flow Per Share--0.6140.6140%0.346+78%0.266+131%0.186+230%
Free Cash Flow Per Share Growth--1.7751.7750%1.952-9%1.625+9%1.487+19%
Free Cash Flow To Equity Per Share--0.6470.6470%0.347+87%0.274+136%0.197+229%
Free Cash Flow To Equity Per Share Growth--1.8651.8650%1.924-3%1.643+14%1.424+31%
Gross Profit Margin--0.9230.9230%0.848+9%0.849+9%0.847+9%
Intrinsic Value_10Y_max--17.151--------
Intrinsic Value_10Y_min--14.340--------
Intrinsic Value_1Y_max--0.854--------
Intrinsic Value_1Y_min--0.830--------
Intrinsic Value_3Y_max--3.225--------
Intrinsic Value_3Y_min--3.034--------
Intrinsic Value_5Y_max--6.390--------
Intrinsic Value_5Y_min--5.813--------
Net Profit Margin--0.0780.0780%0.072+9%0.075+4%0.087-10%
Operating Margin--0.0990.0990%0.091+8%0.096+3%0.110-10%
Operating Ratio--0.9010.9010%0.897+0%0.9010%0.900+0%
Pb Ratio24.092-74%41.82841.8280%109.592-62%41.195+2%25.747+62%
Pe Ratio92.857-74%161.214161.2140%511.446-68%174.971-8%109.357+47%
Peg Ratio--89.58689.5860%459.061-80%220.610-59%220.610-59%
Price Per Share15.160-74%26.32026.3200%46.400-43%17.837+48%11.148+136%
Price To Total Gains Ratio73.642-74%127.854127.8540%381.624-66%225.053-43%225.053-43%
Profit Growth--1.8001.8000%1.279+41%1.441+25%1.885-5%
Quick Ratio--0.8720.8720%0.824+6%0.857+2%0.970-10%
Return On Assets--0.0810.0810%0.063+30%0.071+14%0.061+33%
Return On Equity--0.2590.2590%0.214+21%0.223+16%0.206+26%
Revenue Growth--1.6461.6460%1.371+20%1.558+6%1.705-3%
Total Gains Per Share--0.2060.2060%0.122+69%0.104+98%0.079+162%
Total Gains Per Share Growth--1.6931.6930%1.223+38%1.612+5%1.373+23%
Usd Book Value--1949815878.0001949815878.0000%1311930318.000+49%1048793370.000+86%747671709.000+161%
Usd Book Value Change Per Share--0.2060.2060%0.122+69%0.104+98%0.079+162%
Usd Book Value Per Share--0.6290.6290%0.423+49%0.338+86%0.241+161%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.1630.1630%0.091+80%0.081+101%0.057+187%
Usd Free Cash Flow--1901766600.0001901766600.0000%1071351135.000+78%824945166.600+131%576115167.375+230%
Usd Free Cash Flow Per Share--0.6140.6140%0.346+78%0.266+131%0.186+230%
Usd Free Cash Flow To Equity Per Share--0.6470.6470%0.347+87%0.274+136%0.197+229%
Usd Price Per Share15.160-74%26.32026.3200%46.400-43%17.837+48%11.148+136%
Usd Profit--505885209.000505885209.0000%281117463.000+80%244958911.200+107%172175951.250+194%
Usd Revenue--6457066263.0006457066263.0000%3921775953.000+65%3222162138.000+100%2167880779.875+198%
Usd Total Gains Per Share--0.2060.2060%0.122+69%0.104+98%0.079+162%
 EOD+3 -2MRQTTM+0 -0YOY+35 -55Y+35 -510Y+30 -10

3.2. Fundamental Score

Let's check the fundamental score of Adyen NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1592.857
Price to Book Ratio (EOD)Between0-124.092
Net Profit Margin (MRQ)Greater than00.078
Operating Margin (MRQ)Greater than00.099
Quick Ratio (MRQ)Greater than10.872
Current Ratio (MRQ)Greater than11.426
Debt to Asset Ratio (MRQ)Less than10.687
Debt to Equity Ratio (MRQ)Less than12.190
Return on Equity (MRQ)Greater than0.150.259
Return on Assets (MRQ)Greater than0.050.081
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Adyen NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.692
Ma 20Greater thanMa 5014.560
Ma 50Greater thanMa 10014.822
Ma 100Greater thanMa 20014.698
OpenGreater thanClose15.030
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets5,775,606
Total Liabilities3,965,192
Total Stockholder Equity1,810,414
 As reported
Total Liabilities 3,965,192
Total Stockholder Equity+ 1,810,414
Total Assets = 5,775,606

Assets

Total Assets5,775,606
Total Current Assets5,335,094
Long-term Assets5,335,094
Total Current Assets
Cash And Cash Equivalents 2,565,875
Net Receivables 696,862
Other Current Assets 2,747,081
Total Current Assets  (as reported)5,335,094
Total Current Assets  (calculated)6,009,818
+/- 674,724
Long-term Assets
Property Plant Equipment 201,044
Intangible Assets 9,841
Other Assets 207,123
Long-term Assets  (as reported)440,512
Long-term Assets  (calculated)418,008
+/- 22,504

Liabilities & Shareholders' Equity

Total Current Liabilities3,741,522
Long-term Liabilities223,670
Total Stockholder Equity1,810,414
Total Current Liabilities
Short-term Debt 22,996
Accounts payable 8,989
Other Current Liabilities 3,648,240
Total Current Liabilities  (as reported)3,741,522
Total Current Liabilities  (calculated)3,680,225
+/- 61,297
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt119,968
Other Liabilities 103,702
Long-term Liabilities  (as reported)223,670
Long-term Liabilities  (calculated)223,670
+/-0
Total Stockholder Equity
Common Stock310
Retained Earnings 1,336,922
Other Stockholders Equity 473,182
Total Stockholder Equity (as reported)1,810,414
Total Stockholder Equity (calculated)1,810,414
+/-0
Other
Capital Stock310
Cash and Short Term Investments 2,565,875
Common Stock Shares Outstanding 3,066,760
Liabilities and Stockholders Equity 5,775,606
Net Debt -2,422,911
Net Invested Capital 1,810,414
Net Tangible Assets 1,800,573
Net Working Capital 1,593,572
Short Long Term Debt Total 142,964



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-31
> Total Assets 
490,247
821,416
1,375,603
1,137,202
1,860,416
2,608,974
4,158,461
5,775,606
5,775,6064,158,4612,608,9741,860,4161,137,2021,375,603821,416490,247
   > Total Current Assets 
484,219
763,855
1,331,719
1,082,283
1,651,970
2,255,699
3,737,084
5,335,094
5,335,0943,737,0842,255,6991,651,9701,082,2831,331,719763,855484,219
       Cash And Cash Equivalents 
327,886
499,318
680,067
567,928
500,916
740,123
1,258,173
2,565,875
2,565,8751,258,173740,123500,916567,928680,067499,318327,886
       Short-term Investments 
0
0
0
6,989
14,260
13,031
12,238
0
012,23813,03114,2606,989000
       Net Receivables 
0
260,075
648,406
208,347
397,930
490,260
967,812
696,862
696,862967,812490,260397,930208,347648,406260,0750
       Inventory 
68
1,462
3,246
4,017
7,864
7,020
19,548
22,138
22,13819,5487,0207,8644,0173,2461,46268
       Other Current Assets 
156,265
263,075
648,406
503,349
1,128,930
1,495,525
2,447,125
2,747,081
2,747,0812,447,1251,495,5251,128,930503,349648,406263,075156,265
   > Long-term Assets 
6,028
57,561
43,884
54,919
208,446
353,275
421,377
440,512
440,512421,377353,275208,44654,91943,88457,5616,028
       Property Plant Equipment 
3,991
7,692
15,084
19,990
23,922
89,914
160,074
201,044
201,044160,07489,91423,92219,99015,0847,6923,991
       Long Term Investments 
0
45,972
19,605
29,324
30,378
0
0
0
00030,37829,32419,60545,9720
       Intangible Assets 
2,037
2,978
3,955
3,977
5,059
7,640
9,970
9,841
9,8419,9707,6405,0593,9773,9552,9782,037
       Other Assets 
0
919
5,240
1,627
149,088
211,633
230,450
207,123
207,123230,450211,633149,0881,6275,2409190
> Total Liabilities 
366,355
575,584
1,060,641
747,425
1,278,012
1,740,653
2,940,327
3,965,192
3,965,1922,940,3271,740,6531,278,012747,4251,060,641575,584366,355
   > Total Current Liabilities 
366,355
575,565
1,056,793
742,295
1,230,435
1,627,736
2,729,952
3,741,522
3,741,5222,729,9521,627,7361,230,435742,2951,056,793575,565366,355
       Short-term Debt 
0
0
0
0
0
10,791
13,434
22,996
22,99613,43410,79100000
       Accounts payable 
180
1,299
2,481
3,519
6,622
9,458
8,308
8,989
8,9898,3089,4586,6223,5192,4811,299180
       Other Current Liabilities 
363,131
569,551
1,036,709
727,322
1,201,140
1,556,315
2,649,620
3,648,240
3,648,2402,649,6201,556,3151,201,140727,3221,036,709569,551363,131
   > Long-term Liabilities 
0
19
3,848
5,130
47,577
112,917
210,375
223,670
223,670210,375112,91747,5775,1303,848190
       Other Liabilities 
0
19
3,848
5,130
47,577
62,014
92,324
103,702
103,70292,32462,01447,5775,1303,848190
> Total Stockholder Equity
123,892
245,832
314,962
389,777
582,404
868,321
1,218,134
1,810,414
1,810,4141,218,134868,321582,404389,777314,962245,832123,892
   Common Stock
288
294
294
295
296
301
304
310
310304301296295294294288
   Retained Earnings 
11,711
44,378
140,631
212,236
357,231
559,494
873,291
1,336,922
1,336,922873,291559,494357,231212,236140,63144,37811,711
   Accumulated Other Comprehensive Income 0-59,698-25,368-16,492-10,378-6,087-2,963-1,430
   Capital Surplus 00000000
   Treasury Stock00000000
   Other Stockholders Equity 
113,323
204,123
180,124
187,624
241,369
333,894
404,237
473,182
473,182404,237333,894241,369187,624180,124204,123113,323



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue5,995,419
Cost of Revenue-4,993,902
Gross Profit1,001,5171,001,517
 
Operating Income (+$)
Gross Profit1,001,517
Operating Expense-406,786
Operating Income594,731594,731
 
Operating Expense (+$)
Research Development-
Selling General Administrative36,384
Selling And Marketing Expenses36,384
Operating Expense406,78672,768
 
Net Interest Income (+$)
Interest Income1,039
Interest Expense-12,788
Net Interest Income-11,887-11,749
 
Pretax Income (+$)
Operating Income594,731
Net Interest Income-11,887
Other Non-Operating Income Expenses-
Income Before Tax (EBT)580,847608,615
EBIT - interestExpense = 580,847
580,847
482,505
Interest Expense12,788
Earnings Before Interest and Taxes (ebit)593,635593,635
Earnings Before Interest and Taxes (ebitda)628,646
 
After tax Income (+$)
Income Before Tax580,847
Tax Provision-111,130
Net Income From Continuing Ops469,717469,717
Net Income469,717
Net Income Applicable To Common Shares469,717
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses5,400,688
Total Other Income/Expenses Net-13,88411,887
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PABW.MU
43 minutes ago

I found you a Golden Cross on the daily chart of PABW.MU.

PABW.MU Daily Candlestick Chart
IS0E.F
49 minutes ago

I found you a Evening Star Candle Pattern on the daily chart of IS0E.F.

IS0E.F Daily Candlestick Chart
EXH2.F
51 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of EXH2.F.

EXH2.F Daily Candlestick Chart
SDOS.ST
51 minutes ago

I found you a Death Cross on the daily chart of SDOS.ST.

SDOS.ST Daily Candlestick Chart
M6X3.F
52 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of M6X3.F.

M6X3.F Daily Candlestick Chart
8CN.F
53 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 8CN.F.

8CN.F Daily Candlestick Chart
ELEC.PA
55 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELEC.PA.

ELEC.PA Daily Candlestick Chart
9SU.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 9SU.F.

9SU.F Daily Candlestick Chart
ZEON.F
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ZEON.F.

ZEON.F Daily Candlestick Chart
WS0.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WS0.F.

WS0.F Daily Candlestick Chart
TE9.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TE9.F.

TE9.F Daily Candlestick Chart
3NFE.XETRA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 3NFE.XETRA.

3NFE.XETRA Daily Candlestick Chart
CATG.PA
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of CATG.PA.

CATG.PA Daily Candlestick Chart
O3S1.F
1 hour ago

I found you a MACD Bullish Hidden Divergence on the daily chart of O3S1.F.

O3S1.F Daily Candlestick Chart
ALPHA.PA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ALPHA.PA.

ALPHA.PA Daily Candlestick Chart
ALKKO.PA
1 hour ago

I found you a Golden Cross on the daily chart of ALKKO.PA.

ALKKO.PA Daily Candlestick Chart
ALHYG.PA
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALHYG.PA.

ALHYG.PA Daily Candlestick Chart
NVPA.F
1 hour ago

I found you a RSI Bearish Hidden Divergence on the daily chart of NVPA.F.

NVPA.F Daily Candlestick Chart
GV2A.F
2 hours ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GV2A.F.

GV2A.F Daily Candlestick Chart
GDO3.F
2 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of GDO3.F.

GDO3.F Daily Candlestick Chart
FZ7.F
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of FZ7.F.

FZ7.F Daily Candlestick Chart
F9H.F
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of F9H.F.

F9H.F Daily Candlestick Chart
E7F0.F
2 hours ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of E7F0.F.

E7F0.F Daily Candlestick Chart
CGR.F
2 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of CGR.F.

CGR.F Daily Candlestick Chart