Aegon NV ADR
Buy, Hold or Sell?
Let's analyze Aegon together
I guess you are interested in Aegon NV ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Aegon NV ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Aegon NV ADR
I send you an email if I find something interesting about Aegon NV ADR.
1. Quick Overview
1.1. Quick analysis of Aegon (30 sec.)
1.2. What can you expect buying and holding a share of Aegon? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Aegon (5 min.)
2.2. Growth of Aegon (5 min.)
2.3. Financial Health of Aegon (5 min.)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Aegon?
Welcome investor! Aegon's management wants to use your money to grow the business. In return you get a share of Aegon.
First you should know what it really means to hold a share of Aegon. And how you can make/lose money.
Speculation
The Price per Share of Aegon is $6.42. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Aegon.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Aegon, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $5.33. Based on the TTM, the Book Value Change Per Share is $-2.07 per quarter. Based on the YOY, the Book Value Change Per Share is $-6.13 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.28 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | -0.12 | -1.8% | -0.12 | -1.8% | -1.34 | -20.9% | -0.03 | -0.4% | 0.13 | 2.0% |
Usd Book Value Change Per Share | -2.07 | -32.2% | -2.07 | -32.2% | -6.13 | -95.5% | -0.76 | -11.9% | -0.57 | -8.8% |
Usd Dividend Per Share | 0.28 | 4.3% | 0.28 | 4.3% | 0.09 | 1.4% | 0.12 | 1.9% | 0.12 | 1.9% |
Usd Total Gains Per Share | -1.79 | -27.9% | -1.79 | -27.9% | -6.04 | -94.1% | -0.64 | -9.9% | -0.44 | -6.9% |
Usd Price Per Share | 5.76 | - | 5.76 | - | 5.04 | - | 4.84 | - | 5.39 | - |
Price to Earnings Ratio | -49.14 | - | -49.14 | - | -3.76 | - | -16.22 | - | -1.08 | - |
Price-to-Total Gains Ratio | -3.21 | - | -3.21 | - | -0.83 | - | 6.36 | - | 608.41 | - |
Price to Book Ratio | 1.08 | - | 1.08 | - | 0.68 | - | 0.56 | - | 0.57 | - |
Price-to-Total Gains Ratio | -3.21 | - | -3.21 | - | -0.83 | - | 6.36 | - | 608.41 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 6.42 |
Number of shares | 155 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.28 | 0.12 |
Usd Book Value Change Per Share | -2.07 | -0.76 |
Usd Total Gains Per Share | -1.79 | -0.64 |
Gains per Quarter (155 shares) | -278.10 | -98.86 |
Gains per Year (155 shares) | -1,112.40 | -395.42 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 171 | -1283 | -1122 | 76 | -472 | -405 |
2 | 342 | -2567 | -2234 | 153 | -944 | -800 |
3 | 513 | -3850 | -3346 | 229 | -1415 | -1195 |
4 | 684 | -5133 | -4458 | 306 | -1887 | -1590 |
5 | 855 | -6417 | -5570 | 382 | -2359 | -1985 |
6 | 1026 | -7700 | -6682 | 458 | -2831 | -2380 |
7 | 1197 | -8984 | -7794 | 535 | -3303 | -2775 |
8 | 1368 | -10267 | -8906 | 611 | -3774 | -3170 |
9 | 1539 | -11550 | -10018 | 687 | -4246 | -3565 |
10 | 1710 | -12834 | -11130 | 764 | -4718 | -3960 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 0.0 | 1.0 | 0.0 | 0.0% | 1.0 | 2.0 | 0.0 | 33.3% | 2.0 | 3.0 | 0.0 | 40.0% | 6.0 | 4.0 | 0.0 | 60.0% | 28.0 | 5.0 | 0.0 | 84.8% |
Book Value Change Per Share | 0.0 | 1.0 | 0.0 | 0.0% | 1.0 | 2.0 | 0.0 | 33.3% | 3.0 | 2.0 | 0.0 | 60.0% | 4.0 | 6.0 | 0.0 | 40.0% | 18.0 | 15.0 | 0.0 | 54.5% |
Dividend per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 10.0 | 0.0 | 0.0 | 100.0% | 33.0 | 0.0 | 0.0 | 100.0% |
Total Gains per Share | 0.0 | 1.0 | 0.0 | 0.0% | 1.0 | 2.0 | 0.0 | 33.3% | 3.0 | 2.0 | 0.0 | 60.0% | 5.0 | 5.0 | 0.0 | 50.0% | 21.0 | 12.0 | 0.0 | 63.6% |
3.2. Key Performance Indicators
The key performance indicators of Aegon NV ADR compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | -2.070 | -2.070 | 0% | -6.131 | +196% | -0.761 | -63% | -0.565 | -73% |
Book Value Per Share | - | - | 5.334 | 5.334 | 0% | 7.404 | -28% | 10.294 | -48% | 10.183 | -48% |
Current Ratio | - | - | 66.749 | 66.749 | 0% | 33.698 | +98% | 42.333 | +58% | 37.684 | +77% |
Debt To Asset Ratio | - | - | 0.968 | 0.968 | 0% | 0.965 | +0% | 0.953 | +2% | 0.946 | +2% |
Debt To Equity Ratio | - | - | 30.981 | 30.981 | 0% | 27.658 | +12% | 21.920 | +41% | 18.645 | +66% |
Dividend Per Share | - | - | 0.276 | 0.276 | 0% | 0.087 | +216% | 0.123 | +124% | 0.121 | +128% |
Enterprise Value | - | - | -239928051600.000 | -239928051600.000 | 0% | -331091927100.000 | +38% | -310579992250.000 | +29% | -291375992815.000 | +21% |
Eps | - | - | -0.117 | -0.117 | 0% | -1.340 | +1043% | -0.027 | -77% | 0.127 | -192% |
Ev To Ebitda Ratio | - | - | 2066083.267 | 2066083.267 | 0% | 678.838 | +304256% | 412951.279 | +400% | 206425.590 | +901% |
Ev To Sales Ratio | - | - | -17.517 | -17.517 | 0% | 19.792 | -189% | -3.307 | -81% | -5.856 | -67% |
Free Cash Flow Per Share | - | - | 0.418 | 0.418 | 0% | 1.436 | -71% | 0.604 | -31% | 0.656 | -36% |
Free Cash Flow To Equity Per Share | - | - | -1.392 | -1.392 | 0% | 0.435 | -420% | -0.390 | -72% | -0.017 | -99% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 0.940 | +6% |
Intrinsic Value_10Y_max | - | - | 14.027 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 4.053 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 0.819 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 0.324 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 2.908 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 1.050 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 5.536 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 1.855 | - | - | - | - | - | - | - | - |
Market Cap | 10392888291.840 | -5% | 10893600000.000 | 10893600000.000 | 0% | 10197936000.000 | +7% | 9739446050.000 | +12% | 12709102025.000 | -14% |
Net Profit Margin | - | - | -0.016 | -0.016 | 0% | 0.065 | -125% | 0.022 | -174% | 0.023 | -171% |
Operating Margin | - | - | -0.005 | -0.005 | 0% | 0.031 | -115% | 0.017 | -129% | 0.032 | -115% |
Operating Ratio | - | - | 1.227 | 1.227 | 0% | -1.898 | +255% | 0.044 | +2697% | 0.073 | +1585% |
Pb Ratio | 1.204 | +10% | 1.080 | 1.080 | 0% | 0.681 | +59% | 0.560 | +93% | 0.573 | +89% |
Pe Ratio | -54.768 | -11% | -49.137 | -49.137 | 0% | -3.760 | -92% | -16.217 | -67% | -1.083 | -98% |
Price Per Share | 6.420 | +10% | 5.760 | 5.760 | 0% | 5.040 | +14% | 4.844 | +19% | 5.387 | +7% |
Price To Free Cash Flow Ratio | 15.376 | +10% | 13.795 | 13.795 | 0% | 3.509 | +293% | 2.181 | +533% | 10.218 | +35% |
Price To Total Gains Ratio | -3.578 | -11% | -3.210 | -3.210 | 0% | -0.834 | -74% | 6.356 | -151% | 608.408 | -101% |
Quick Ratio | - | - | 124.705 | 124.705 | 0% | 61.740 | +102% | 78.746 | +58% | 70.167 | +78% |
Return On Assets | - | - | -0.001 | -0.001 | 0% | -0.003 | +266% | 0.001 | -200% | 0.001 | -148% |
Return On Equity | - | - | -0.022 | -0.022 | 0% | -0.073 | +228% | 0.005 | -537% | 0.020 | -210% |
Total Gains Per Share | - | - | -1.794 | -1.794 | 0% | -6.044 | +237% | -0.638 | -64% | -0.444 | -75% |
Usd Book Value | - | - | 10087213500.000 | 10087213500.000 | 0% | 14980383000.000 | -33% | 20949099660.000 | -52% | 23783337450.000 | -58% |
Usd Book Value Change Per Share | - | - | -2.070 | -2.070 | 0% | -6.131 | +196% | -0.761 | -63% | -0.565 | -73% |
Usd Book Value Per Share | - | - | 5.334 | 5.334 | 0% | 7.404 | -28% | 10.294 | -48% | 10.183 | -48% |
Usd Dividend Per Share | - | - | 0.276 | 0.276 | 0% | 0.087 | +216% | 0.123 | +124% | 0.121 | +128% |
Usd Enterprise Value | - | - | -239928051600.000 | -239928051600.000 | 0% | -331091927100.000 | +38% | -310579992250.000 | +29% | -291375992815.000 | +21% |
Usd Eps | - | - | -0.117 | -0.117 | 0% | -1.340 | +1043% | -0.027 | -77% | 0.127 | -192% |
Usd Free Cash Flow | - | - | 789663600.000 | 789663600.000 | 0% | 2906342100.000 | -73% | 1218911220.000 | -35% | 1546072650.000 | -49% |
Usd Free Cash Flow Per Share | - | - | 0.418 | 0.418 | 0% | 1.436 | -71% | 0.604 | -31% | 0.656 | -36% |
Usd Free Cash Flow To Equity Per Share | - | - | -1.392 | -1.392 | 0% | 0.435 | -420% | -0.390 | -72% | -0.017 | -99% |
Usd Market Cap | 10392888291.840 | -5% | 10893600000.000 | 10893600000.000 | 0% | 10197936000.000 | +7% | 9739446050.000 | +12% | 12709102025.000 | -14% |
Usd Price Per Share | 6.420 | +10% | 5.760 | 5.760 | 0% | 5.040 | +14% | 4.844 | +19% | 5.387 | +7% |
Usd Profit | - | - | -221697000.000 | -221697000.000 | 0% | -1082092500.000 | +388% | 390397860.000 | -157% | 660868200.000 | -134% |
Usd Revenue | - | - | 13696651800.000 | 13696651800.000 | 0% | -16728622200.000 | +222% | 31403696760.000 | -56% | 36035580510.000 | -62% |
Usd Total Gains Per Share | - | - | -1.794 | -1.794 | 0% | -6.044 | +237% | -0.638 | -64% | -0.444 | -75% |
EOD | +2 -6 | MRQ | TTM | +0 -0 | YOY | +21 -18 | 5Y | +11 -28 | 10Y | +10 -30 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | -54.768 | |
Price to Book Ratio (EOD) | Between | 0-1 | 1.204 | |
Net Profit Margin (MRQ) | Greater than | 0 | -0.016 | |
Operating Margin (MRQ) | Greater than | 0 | -0.005 | |
Quick Ratio (MRQ) | Greater than | 1 | 124.705 | |
Current Ratio (MRQ) | Greater than | 1 | 66.749 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.968 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 30.981 | |
Return on Equity (MRQ) | Greater than | 0.15 | -0.022 | |
Return on Assets (MRQ) | Greater than | 0.05 | -0.001 | |
Total | 3/10 (30.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 51.528 | |
Ma 20 | Greater than | Ma 50 | 6.381 | |
Ma 50 | Greater than | Ma 100 | 6.361 | |
Ma 100 | Greater than | Ma 200 | 6.199 | |
Open | Greater than | Close | 6.520 | |
Total | 5/5 (100.0%) |
4. In-depth Analysis
4.1 About Aegon NV ADR
- https://www.aegon.com
- 15700
- Aegonplein 50, The Hague, Netherlands, 2591 TV
Google Maps Bing Maps
Aegon Ltd. provides insurance, pensions, retirement, and asset management services in the United States, the Netherlands, the United Kingdom, and internationally. The company offers life, accident, property and casualty, and health insurance; annuities, retirement plans, mutual funds, and stable value solutions; residential mortgage and digital baking services; and retail and institutional investment management solutions and retirement savings vehicles and strategies. It offers its products under the Aegon and Transamerica brands. Aegon Ltd. was founded in 1844 and is headquartered in The Hague, the Netherlands.
Fundamental data was last updated by Penke on 2024-12-07 13:39:03.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a loss. | ||
Using its assets, the company is very inefficient in making profit. | ||
Using its investors money, the company is very inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very inefficient. | ||
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its short-term debts. | ||
The company is very able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just able to pay all its debts by selling its assets. | ||
The company is unable to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is underpriced. | ||
Based on the earnings, the company is expensive. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Aegon to the Insurance - Diversified industry mean.
- A Net Profit Margin of -1.6% means that $-0.02 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Aegon NV ADR:
Trends
- The YOY is 6.5%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 2.2%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.3%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Aegon to the Insurance - Diversified industry mean.
- -0.1% Return on Assets means that Aegon generated $0.00 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Aegon NV ADR:
Trends
- The YOY is -0.3%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.1%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 0.1%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Aegon to the Insurance - Diversified industry mean.
- -2.2% Return on Equity means Aegon generated $-0.02 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Aegon NV ADR:
Trends
- The YOY is -7.3%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.5%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.0%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.2. Operating Efficiency of Aegon NV ADR.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Aegon makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Aegon to the Insurance - Diversified industry mean.
- An Operating Margin of -0.5% means the company generated $0.00 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Aegon NV ADR:
Trends
- The YOY is 3.1%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.7%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 3.2%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Insurance - Diversified industry mean).
- An Operation Ratio of 1.23 means that the operating costs are $1.23 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Aegon NV ADR:
Trends
- The YOY is -1.898. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.044. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.073. Compared to the 5Y term, the 10Y term is trending down. +2
4.4.3. Liquidity of Aegon NV ADR.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Insurance - Diversified industry mean).
- A Current Ratio of 66.75 means the company has $66.75 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Aegon NV ADR:
Trends
- The YOY is 33.698. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 42.333. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 37.684. Compared to the 5Y term, the 10Y term is trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Aegon to the Insurance - Diversified industry mean.
- A Quick Ratio of 124.71 means the company can pay off $124.71 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Aegon NV ADR:
Trends
- The YOY is 61.740. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 78.746. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 70.167. Compared to the 5Y term, the 10Y term is trending up. +2
4.5.4. Solvency of Aegon NV ADR.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Aegon to Insurance - Diversified industry mean.
- A Debt to Asset Ratio of 0.97 means that Aegon assets are financed with 96.8% credit (debt) and the remaining percentage (100% - 96.8%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Aegon NV ADR:
Trends
- The YOY is 0.965. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.953. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.946. Compared to the 5Y term, the 10Y term is trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Aegon to the Insurance - Diversified industry mean.
- A Debt to Equity ratio of 3,098.1% means that company has $30.98 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Aegon NV ADR:
Trends
- The YOY is 27.658. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 21.920. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 18.645. Compared to the 5Y term, the 10Y term is trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Aegon to the Insurance - Diversified industry mean.
- A PE ratio of -49.14 means the investor is paying $-49.14 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Aegon NV ADR:
Trends
- The YOY is -3.760. Compared to the TTM, the mid term is trending down. +2
- The 5Y is -16.217. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is -1.083. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Aegon NV ADR:
- The EOD is 15.376. Based on how much money comes from the company's main activities, the company is underpriced. +1
- The MRQ is 13.795. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 13.795. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is 3.509. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 2.181. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 10.218. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Insurance - Diversified industry mean).
- A PB ratio of 1.08 means the investor is paying $1.08 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Aegon NV ADR:
Trends
- The YOY is 0.681. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.560. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.573. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Aegon NV ADR.
4.8.1. Institutions holding Aegon NV ADR
Institutions are holding 9.8% of the shares of Aegon NV ADR.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-09-30 | Dodge & Cox | 7.2332 | 0.4256 | 117784082 | -359169 | -0.304 |
2024-09-30 | Morgan Stanley - Brokerage Accounts | 0.3998 | 0.003 | 6510256 | -6783086 | -51.0262 |
2024-09-30 | Arrowstreet Capital Limited Partnership | 0.3911 | 0.0386 | 6367995 | -1999199 | -23.8933 |
2024-06-30 | BlackRock Inc | 0.3267 | 0.0007 | 5319990 | 157203 | 3.0449 |
2024-09-30 | Dimensional Fund Advisors, Inc. | 0.3141 | 0.0079 | 5114928 | 194392 | 3.9506 |
2024-09-30 | Goldman Sachs Group Inc | 0.2758 | 0.0046 | 4490807 | 491788 | 12.2977 |
2024-09-30 | Wellington Management Company LLP | 0.2754 | 0.005 | 4484791 | 780339 | 21.0649 |
2024-09-30 | Raymond James & Associates | 0.1546 | 0.0098 | 2517071 | 136208 | 5.721 |
2024-09-30 | Grace & White Inc | 0.0917 | 1.7241 | 1493962 | -40043 | -2.6104 |
2024-09-30 | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 0.0913 | 0.0346 | 1486148 | 1316380 | 775.3994 |
2024-09-30 | Summit Global Investments | 0.0639 | 0.4239 | 1040568 | 1023 | 0.0984 |
2024-09-30 | Marshall Wace Asset Management Ltd | 0.0629 | 0.008 | 1023671 | 1002670 | 4774.3917 |
2024-09-30 | Optiver Holding B.V. | 0.0629 | 0.0034 | 1023642 | -583317 | -36.2994 |
2024-09-30 | American Century Companies Inc | 0.0531 | 0.0032 | 864594 | 49855 | 6.1191 |
2024-09-30 | Millennium Management LLC | 0.0498 | 0.0025 | 811631 | 585907 | 259.5679 |
2024-09-30 | Northern Trust Corp | 0.0455 | 0.0008 | 740814 | -6189 | -0.8285 |
2024-06-30 | SEI Investments Co | 0.0355 | 0.005 | 578652 | 78322 | 15.6541 |
2024-09-30 | CIBC World Markets Inc. | 0.0345 | 0.0075 | 560999 | 65376 | 13.1907 |
2024-06-30 | Teachers Retirement System Of The State Of Kentucky | 0.0343 | 0.0307 | 558400 | 558400 | 0 |
2024-09-30 | Todd Asset Management | 0.033 | 0.08 | 537800 | -20600 | -3.6891 |
Total | 10.0291 | 2.8189 | 163310801 | -4373740 | -2.7% |
4.9.2. Funds holding Aegon NV ADR
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-09-30 | Dodge & Cox Stock I | 5.769 | 0.5195 | 93940539 | 0 | 0 |
2024-09-30 | Dodge & Cox Balanced I | 0.3275 | 0.2302 | 5332603 | 0 | 0 |
2024-09-30 | Dodge & Cox Balanced Composite | 0.3275 | 0.2287 | 5332603 | 0 | 0 |
2024-10-31 | Hartford MidCap Value Y | 0.1336 | 1.2996 | 2175164 | 253983 | 13.2201 |
2024-06-30 | Wellington Mid Opportunistic Value | 0.0976 | 0.9749 | 1588572 | -385273 | -19.5189 |
2024-06-30 | Schwab Instl Lrg Cap Value Tr Fd-Ret | 0.0694 | 0.5345 | 1130255 | -294800 | -20.6869 |
2024-11-27 | Dimensional International Value ETF | 0.0601 | 0.0786 | 978079 | 0 | 0 |
2024-11-27 | Dimensional International Core Eq 2 ETF | 0.0582 | 0.0858 | 948485 | 0 | 0 |
2024-11-28 | Avantis International Equity ETF | 0.0511 | 0.1005 | 832445 | 0 | 0 |
2024-09-30 | LVIP Wellington SMID Cap Value Std | 0.0412 | 1.1109 | 670705 | 147889 | 28.287 |
2024-09-30 | VALIC Company I Mid Cap Value | 0.0359 | 0.4834 | 583960 | 213348 | 57.5664 |
2024-09-30 | DFA International Core Equity I | 0.0327 | 0.0104 | 532037 | -8417 | -1.5574 |
2024-11-27 | Dimensional International Cr Eq Mkt ETF | 0.0324 | 0.0465 | 527128 | 0 | 0 |
2024-09-30 | DFA Large Cap International I | 0.0322 | 0.0534 | 524477 | 0 | 0 |
2024-09-30 | EQ/Mid Cap Value Managed Volatil IB | 0.0277 | 0.17 | 450857 | 138761 | 44.461 |
2024-11-27 | Dimensional World ex US Core Eq 2 ETF | 0.0233 | 0.0339 | 380189 | 0 | 0 |
2024-09-30 | Empower Mid Cap Value/Wellington SP | 0.0208 | 1.1156 | 338586 | 94127 | 38.5042 |
2024-09-30 | DFA Intl Sustainability Core 1 | 0.0178 | 0.051 | 290070 | 0 | 0 |
2024-06-30 | Wellington Smid Opportunistic Value | 0.0175 | 0.9197 | 285247 | -63290 | -18.1588 |
2024-09-30 | Dodge & Cox U.S. Equity Composite | 0.0146 | 0.5586 | 237774 | 0 | 0 |
Total | 7.1901 | 8.6057 | 117079775 | +96328 | +0.1% |
5. Financial Statements
5.1. Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Other Assets | 189,762,075 | -12,519,546 | 177,242,529 | 23,978,114 | 201,220,643 | 51,001,923 | 252,222,566 | -287,473,444 | -35,250,879 | |
Long-term Assets Other | -203,750 | 97,124 | -106,626 | -31,671 | -138,297 | -1,790,467 | -1,928,764 | 8,079,272 | 6,150,508 | |
Reconciled Depreciation | 1,251,005 | -488,789 | 762,215 | 469,787 | 1,232,002 | -7,390 | 1,224,612 | -1,396,691 | -172,079 |
5.2. Latest Balance Sheet
Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 292,026,000 |
Total Stockholder Equity | + 9,426,000 |
Total Assets | = 301,581,000 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 408,000 |
Goodwill | 291,000 |
Long Term Investments | 270,229,000 |
Intangible Assets | 213,000 |
Long-term Assets Other | 5,826,000 |
Long-term Assets (as reported) | 276,967,000 |
---|---|
Long-term Assets (calculated) | 276,967,000 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
5.3. Balance Sheets Structured
Currency in EUR. All numbers in thousands.
Trend | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 301,581,000 | 401,786,000 | 468,252,000 | 443,814,000 | 440,348,000 | 392,633,000 | 396,291,000 | 425,935,000 | 415,415,000 | 424,902,000 | 353,621,000 | 366,118,000 | 345,577,000 | 332,303,000 | 298,634,000 | 287,259,000 | 314,120,000 | 314,813,000 | 311,200,000 | 238,499,000 | 233,976,000 | 238,206,000 | 264,061,000 | 244,216,000 | 228,808,000 | 130,349,820 | 123,762,503 | 82,757,075 | 68,540,388 | 62,631,279 | 58,601,856 | 38,175,937 | 32,435,090 | 27,408,357 | 25,571,330 | 22,869,155 | 19,664,066 | 17,107,813 | 15,349,165 | |||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 58,005,000 | 73,193,000 | 113,877,000 | 115,825,000 | 110,117,000 | 101,014,000 | 109,370,000 | 130,968,000 | 130,642,000 | 127,001,000 | 107,437,000 | 124,211,000 | 159,975,000 | 5 | 11,137,000 | 10,223,000 | 10,780,437 | 13,144,000 | 7,307,000 | 3,942,000 | 4,568,000 | 3,874,000 | 6,328,000 | 5,539,000 | 4,550,000 | 1,038,064 | 1,013,745 | 739,106 | 712,261 | 688,507 | 636,255 | 580,921 | 501,923 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 4,074,000 | 3,407,000 | 6,889,000 | 8,368,000 | 12,253,000 | 8,742,000 | 10,769,000 | 11,347,000 | 9,131,000 | 10,610,000 | 5,691,000 | 9,653,000 | 8,104,000 | 5,231,000 | 4,314,000 | 10,223,000 | 8,431,000 | 13,144,000 | 7,307,000 | 886,739 | 57,000 | 62,000 | 317,766 | 330,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 50,364,000 | 60,906,000 | 101,366,000 | 100,631,000 | 91,209,000 | 86,253,000 | 90,510,000 | 111,091,000 | 116,316,000 | 111,024,000 | 96,485,000 | 109,007,000 | 144,079,000 | 143,188,000 | 264,967,000 | 243,938,000 | 23,247,977 | 2,971,964 | 10,150,962 | 3,851,561 | 837,701 | 462,389 | 454,841 | 350,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 3,567,000 | 8,880,000 | 5,622,000 | 6,826,000 | 6,655,000 | 6,019,000 | 8,091,000 | 8,530,000 | 5,195,000 | 5,367,000 | 5,261,000 | 5,551,000 | 7,792,000 | 7,912,000 | 6,823,000 | 4,673,000 | 2,349,437 | 0 | 0 | 3,942,000 | 4,511,000 | 3,812,000 | 6,328,000 | 5,539,000 | 4,550,000 | 1,038,064 | 1,013,745 | 739,106 | 712,261 | 688,507 | 636,255 | 580,921 | 501,923 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 840,000 | 155,000 | 18,787,000 | 21,220,000 | 25,688,000 | 22,507,000 | 19,352,000 | 19,974,000 | 214,829,000 | 111,193,000 | 78,803,000 | 51,458,000 | 1,617,733 | 0 | 0 | 265,803,000 | 0 | 0 | 106,578 | 186,824 | 290,991 | 225,428 | 133,515 | 181,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 276,967,000 | 89,678,000 | 163,771,000 | 160,098,000 | 150,481,000 | 139,730,000 | 152,018,000 | 176,306,000 | 184,716,000 | 183,905,000 | 164,614,000 | 189,322,000 | 148,106,000 | 4 | 5,305,000 | 5,425,000 | 5,095,771 | 4,338,000 | 4,949,290 | 460,000 | 319,000 | 393,000 | 358,000 | 254,000 | 161,000 | 121,775 | 122,547 | 98,495 | 87,377 | 76,078 | 59,399 | 49,611 | 36,754 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 408,000 | 158,000 | 199,000 | 211,000 | 255,000 | 235,000 | 530,000 | 572,000 | 575,000 | 216,000 | 199,000 | 526,000 | 727,785 | 761,641 | 785,394 | 540,000 | 201,771 | 235,847 | 271,290 | 460,000 | 319,000 | 393,000 | 358,000 | 254,000 | 161,000 | 121,775 | 122,547 | 98,495 | 87,377 | 76,078 | 59,399 | 49,611 | 36,754 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Goodwill |
| 291,000 | 316,000 | 392,000 | 376,000 | 392,000 | 385,000 | 293,000 | 294,000 | 299,000 | 216,000 | 211,000 | 638,000 | 882,000 | 865,139 | 1,031,904 | 1,002,168 | 632,310 | 291,654 | 76,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 270,229,000 | 88,280,000 | 162,239,000 | 158,501,000 | 148,667,000 | 138,003,000 | 149,855,000 | 173,914,000 | 151,869,273 | 185,137,914 | 137,429,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 213,000 | 924,000 | 941,000 | 1,010,000 | 1,167,000 | 1,342,000 | 1,340,000 | 1,526,000 | 1,602,000 | 1,857,000 | 2,035,000 | 2,310,000 | 2,403,000 | 4,359,000 | 4,609,000 | 5,425,000 | 4,894,000 | 4,338,000 | 4,678,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 5,826,000 | -1,827,000 | -131,000 | -101,000 | -193,000 | -360,000 | -79,000 | -87,000 | -25,000 | -183,905,000 | -164,614,000 | -189,322,000 | -148,106,000 | -5,091,996 | -5,305,000 | -1,135,000 | -5,095,771 | -235,847 | -4,949,290 | -460,000 | -319,000 | -393,000 | -358,000 | -254,000 | -161,000 | -121,775 | -122,547 | -98,495 | -87,377 | -76,078 | -59,399 | -49,611 | -36,754 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 292,026,000 | 387,596,000 | 441,880,000 | 419,153,000 | 415,907,000 | 370,066,000 | 371,905,000 | 401,201,000 | 389,165,000 | 396,773,000 | 328,630,000 | 336,418,000 | 319,843,000 | 308,878,000 | 279,751,000 | 273,499,000 | 298,953,000 | 295,660,000 | 288,530,000 | 224,086,000 | 219,844,000 | 223,975,000 | 248,769,000 | 231,372,000 | 215,265,000 | 122,466,836 | 115,524,938 | 77,657,398 | 64,820,795 | 58,975,252 | 54,633,032 | 35,284,420 | 29,829,170 | 25,389,332 | 23,878,232 | 21,637,865 | 18,713,548 | 15,902,178 | 13,799,944 | |||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 869,000 | 2,172,000 | 3,080,000 | 2,824,000 | 3,314,000 | 2,954,000 | 4,653,000 | 5,342,000 | 2,662,000 | 3,748,000 | 3,559,000 | 4,902,000 | 104 | 0 | 69 | 42,000 | 2,677,059 | 43,000 | 1,361,535 | 1,971,000 | 2,641,000 | 82,000 | 3,235,000 | 9,692,185 | 4,615,000 | 0 | 0 | 813,175 | 1,024,447 | 1,597,481 | 2,122,655 | 1,597,987 | 1,567,104 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 94,000 | 1,292,000 | 1,682,000 | 72,000 | 58,000 | 82,000 | 74,000 | 129,000 | 125,000 | 128,000 | 174,000 | 506,000 | 0 | 0 | 0 | 0 | 2,677,059 | 832,668 | 1,361,535 | 1,971,000 | 2,641,000 | 4,262,000 | 3,235,000 | 2,047,000 | 4,615,000 | 0 | 0 | 813,175 | 1,024,447 | 1,597,481 | 2,122,655 | 1,597,987 | 1,567,104 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 72,000 | 58,000 | 82,000 | 74,000 | 129,000 | 3,598,613 | 18,204,694 | 12,009,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 2,114,000 | 2,172,000 | 3,080,000 | 2,752,000 | 3,256,000 | 2,872,000 | 4,579,000 | 5,213,000 | 2,537,000 | 3,620,000 | 3,385,000 | 4,396,000 | 7,744,882 | 7,130,762 | 6,889,393 | 6,757,675 | 6,327,480 | 6,013,873 | 3,447,206 | 18,977,568 | 16,077,551 | 12,366,008 | 5,181,272 | 7,645,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| -1,305,000 | -1,301,000 | -1,691,000 | -2,936,000 | -11,000 | -12,000 | -4,653,000 | -5,342,000 | -2,662,000 | -3,748,000 | -3,559,000 | -4,902,000 | 1,881,085 | 935,466 | 921,547 | 1,274,981 | -2,677,059 | -832,668 | -1,361,535 | -1,971,000 | -2,641,000 | -4,262,000 | 9,103,943 | 3,429,436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 291,157,000 | 2,172,000 | 13,801,000 | 12,435,000 | 13,199,000 | 2,954,000 | 15,574,000 | 16,341,000 | 15,725,000 | 18,281,000 | 14,591,000 | 16,689,000 | 319,843,000 | 309 | 279,751,000 | 273,457,000 | 4,998,941 | 291,585,000 | 7,165,465 | 254,000 | 452,000 | 616,000 | 670,000 | 683,000 | 703,000 | 1,491,099 | 1,723,928 | 3,927,981 | 1,643,403 | 4,826,203 | 3,445,951 | 4,017,412 | 3,844,173 | 3,789,579 | 4,045,722 | 3,568,855 | 3,438,879 | 1,972,302 | 1,538,593 | |||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 5,524,000 | 11,409,000 | 10,051,000 | 4,088,000 | 13,583,000 | 12,840,000 | 12,174,000 | 10,774,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 275,848,000 | 404,824,000 | 379,032,000 | 377,702,000 | 355,505,000 | 351,980,000 | 344,135,000 | 474,428,553 | 540,328,829 | 420,769,322 | 408,623,592 | 384,837,558 | 380,623,920 | 373,818,690 | 358,855,481 | 410,242,079 | 366,091,378 | 319,016,374 | 269,174,700 | 245,282,485 | 207,188,842 | 197,216,786 | 196,499,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 1,109,000 | 1,200,000 | 545,000 | 831,000 | 10,914,000 | 447,000 | 541,000 | 749,769 | 598,839 | 440,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 9,426,000 | 14,014,000 | 26,176,000 | 24,586,000 | 24,421,000 | 22,545,000 | 24,366,000 | 24,718,000 | 26,241,000 | 28,120,000 | 24,981,000 | 29,687,000 | 25,720,000 | 23,414,000 | 18,873,000 | 13,754,000 | 15,151,000 | 19,137,000 | 22,655,000 | 14,413,000 | 14,132,000 | 14,231,000 | 15,292,000 | 12,844,000 | 13,543,000 | 7,882,983 | 8,227,544 | 5,099,677 | 3,719,593 | 3,633,679 | 3,962,431 | 2,874,207 | 2,601,423 | 2,019,025 | 1,693,097 | 1,231,290 | 950,518 | 1,205,635 | 1,549,221 | |||||||||||||||||||||||||||||||||||||||
Common Stock |
| 265,000 | 319,000 | 321,000 | 320,000 | 323,000 | 321,000 | 20,573,000 | 20,913,000 | 328,000 | 24,293,000 | 19,966,000 | 24,669,000 | 229,000 | 208,000 | 8,114,000 | 189,000 | 195,615 | 255,564 | 6,834,802 | 242,045 | 181,551 | 173,433 | 170,710 | 162,966 | 152,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Retained Earnings |
| 5,099,000 | 10,619,000 | 12,166,000 | 10,327,000 | 10,667,000 | 9,995,000 | 9,699,000 | 7,609,000 | 8,100,000 | 9,059,000 | 11,135,000 | 10,747,000 | 9,655,000 | 9,421,000 | 7,995,000 | 8,818,000 | 12,387,381 | 11,464,735 | 9,349,318 | 3,933,788 | 4,968,478 | 5,367,855 | 4,645,100 | 6,195,919 | 778,214 | 654,942 | 529,994 | 3,470,176 | 2,612,306 | 2,739,286 | 2,684,860 | 2,377,931 | 216,650 | 91,562 | 439,425 | 96,639 | 784,149 | 670,846 | 887,770 | |||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 6,853,000 | 7,033,000 | 7,160,000 | 7,213,000 | 0 | 7,731,000 | 7,873,000 | 8,059,000 | 8,270,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | -273,000 | 0 | -281,000 | 0 | -325,000 | -190,000 | -269,000 | -319,000 | -402,347 | -320,420 | -326,920 | -334,379 | -359,733 | -1,009,128 | -2,997,996 | -1,038,604 | -645,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 8,459,000 | 8,121,000 | 9,122,000 | 9,546,000 | 9,503,000 | 10,469,000 | -8,767,000 | -8,712,000 | 11,591,000 | -11,852,000 | -6,636,000 | -10,839,000 | 15,755,000 | 14,110,000 | 2,694,000 | 4,685,000 | 4,325,807 | 7,416,701 | 6,470,880 | 10,237,167 | 8,981,971 | 8,689,712 | 10,476,190 | 6,485,114 | 11,553,566 | 7,228,041 | 7,697,550 | 1,629,501 | 1,107,287 | 894,393 | 1,277,571 | 496,275 | 2,384,773 | 1,927,463 | 1,253,672 | 1,134,650 | 166,369 | 534,788 | 661,451 |
5.4. Balance Sheets
Currency in EUR. All numbers in thousands.