> Total Assets | 50,024 | 49,771 | 50,854 | 47,105 | 45,474 | 44,498 | 43,275 | 41,187 | 41,131 | 40,352 | 39,306 | 40,729 | 40,198 | 41,896 | 42,038 | 39,592 | 37,658 | 36,215 | 35,695 | 33,818 | 32,435 | 30,415 | 29,890 | 28,247 | 27,481 | 27,412 | 26,249 | 26,812 | 26,509 | 23,822 | 22,421 | 21,469 | 21,381 | 22,042 | 22,805 | 24,893 | 23,820 | 24,576 | 25,753 | 28,675 | 28,890 | 31,936 | 36,412 | 45,199 | 45,314 | 46,662 | 18,602 | 13,911 | 13,911 | 13,581 | 16,967 | 14,474 | 12,822 | 12,766 | 12,562 | 12,083 | 12,946 | 11,908 | 10,456 | 11,613 | 12,108 | 11,452 | 9,415 | 10,975 | 11,444 | 11,626 | 11,943 | 12,225 | 11,415 | 11,974 | 10,749 | 14,868 | 14,563 | 12,948 | 13,439 | 10,046 | 11,336 | 13,930 | 12,153 | 30,892 | 31,599 | 31,001 | 31,972 | 30,955 | 29,888 | 29,901 | 25,451 | 21,307 | 22,025 | 24,300 | 21,688 | 20,574 | 18,691 | 17,111 | 18,891 | 21,665 | 24,001 | 58,185 | 57,355 | 62,328 | 61,578 | 67,543 | 84,396 | 98,143 | 105,469 | 101,175 | 101,596 | 127,912 | 145,862 |
| 145,862 | 127,912 | 101,596 | 101,175 | 105,469 | 98,143 | 84,396 | 67,543 | 61,578 | 62,328 | 57,355 | 58,185 | 24,001 | 21,665 | 18,891 | 17,111 | 18,691 | 20,574 | 21,688 | 24,300 | 22,025 | 21,307 | 25,451 | 29,901 | 29,888 | 30,955 | 31,972 | 31,001 | 31,599 | 30,892 | 12,153 | 13,930 | 11,336 | 10,046 | 13,439 | 12,948 | 14,563 | 14,868 | 10,749 | 11,974 | 11,415 | 12,225 | 11,943 | 11,626 | 11,444 | 10,975 | 9,415 | 11,452 | 12,108 | 11,613 | 10,456 | 11,908 | 12,946 | 12,083 | 12,562 | 12,766 | 12,822 | 14,474 | 16,967 | 13,581 | 13,911 | 13,911 | 18,602 | 46,662 | 45,314 | 45,199 | 36,412 | 31,936 | 28,890 | 28,675 | 25,753 | 24,576 | 23,820 | 24,893 | 22,805 | 22,042 | 21,381 | 21,469 | 22,421 | 23,822 | 26,509 | 26,812 | 26,249 | 27,412 | 27,481 | 28,247 | 29,890 | 30,415 | 32,435 | 33,818 | 35,695 | 36,215 | 37,658 | 39,592 | 42,038 | 41,896 | 40,198 | 40,729 | 39,306 | 40,352 | 41,131 | 41,187 | 43,275 | 44,498 | 45,474 | 47,105 | 50,854 | 49,771 | 50,024 |
---|
> Total Current Assets | 47,430 | 43,933 | 45,803 | 43,858 | 42,115 | 40,107 | 39,427 | 35,134 | 36,688 | 36,348 | 34,702 | 36,442 | 36,529 | 37,645 | 38,173 | 33,352 | 32,001 | 29,812 | 27,764 | 29,626 | 27,670 | 26,443 | 26,337 | 24,567 | 23,162 | 23,207 | 22,561 | 23,219 | 23,892 | 21,214 | 19,400 | 19,027 | 19,200 | 19,920 | 20,981 | 23,135 | 22,172 | 22,747 | 23,695 | 26,192 | 26,474 | 29,541 | 33,828 | 40,223 | 40,244 | 41,668 | 15,285 | 10,642 | 10,642 | 10,601 | 14,781 | 12,442 | 10,924 | 11,005 | 10,944 | 10,571 | 11,941 | 11,024 | 9,697 | 10,928 | 11,495 | 10,925 | 8,878 | 10,522 | 11,120 | 11,299 | 11,554 | 11,673 | 10,828 | 11,342 | 10,153 | 14,295 | 14,004 | 12,279 | 12,094 | 8,748 | 10,452 | 13,042 | 11,196 | 29,378 | 30,364 | 29,741 | 30,443 | 29,456 | 28,448 | 28,541 | 24,220 | 20,034 | 18,293 | 20,867 | 18,485 | 17,651 | 15,970 | 14,368 | 16,369 | 19,184 | 21,699 | 56,077 | 55,274 | 60,007 | 59,329 | 65,535 | 76,581 | 89,030 | 96,213 | 91,765 | 92,349 | 97,848 | 92,919 |
| 92,919 | 97,848 | 92,349 | 91,765 | 96,213 | 89,030 | 76,581 | 65,535 | 59,329 | 60,007 | 55,274 | 56,077 | 21,699 | 19,184 | 16,369 | 14,368 | 15,970 | 17,651 | 18,485 | 20,867 | 18,293 | 20,034 | 24,220 | 28,541 | 28,448 | 29,456 | 30,443 | 29,741 | 30,364 | 29,378 | 11,196 | 13,042 | 10,452 | 8,748 | 12,094 | 12,279 | 14,004 | 14,295 | 10,153 | 11,342 | 10,828 | 11,673 | 11,554 | 11,299 | 11,120 | 10,522 | 8,878 | 10,925 | 11,495 | 10,928 | 9,697 | 11,024 | 11,941 | 10,571 | 10,944 | 11,005 | 10,924 | 12,442 | 14,781 | 10,601 | 10,642 | 10,642 | 15,285 | 41,668 | 40,244 | 40,223 | 33,828 | 29,541 | 26,474 | 26,192 | 23,695 | 22,747 | 22,172 | 23,135 | 20,981 | 19,920 | 19,200 | 19,027 | 19,400 | 21,214 | 23,892 | 23,219 | 22,561 | 23,207 | 23,162 | 24,567 | 26,337 | 26,443 | 27,670 | 29,626 | 27,764 | 29,812 | 32,001 | 33,352 | 38,173 | 37,645 | 36,529 | 36,442 | 34,702 | 36,348 | 36,688 | 35,134 | 39,427 | 40,107 | 42,115 | 43,858 | 45,803 | 43,933 | 47,430 |
---|
Cash And Cash Equivalents | 25,363 | 13,742 | 11,820 | 6,748 | 6,885 | 6,769 | 5,915 | 5,336 | 3,541 | 5,266 | 4,429 | 8,323 | 9,718 | 10,826 | 12,662 | 10,391 | 9,678 | 5,994 | 7,001 | 7,485 | 8,020 | 7,153 | 6,411 | 8,362 | 6,104 | 6,370 | 6,710 | 4,641 | 6,271 | 6,638 | 4,668 | 4,952 | 3,983 | 5,807 | 7,755 | 9,405 | 8,550 | 8,963 | 6,799 | 6,564 | 7,674 | 5,987 | 5,774 | 15,648 | 7,452 | 11,727 | 7,399 | 4,360 | 4,360 | 5,052 | 8,673 | 7,766 | 5,405 | 5,060 | 3,808 | 4,020 | 3,892 | 3,126 | 2,975 | 2,073 | 1,901 | 1,192 | 1,381 | 2,324 | 2,435 | 2,494 | 1,846 | 1,809 | 2,075 | 3,596 | 2,274 | 5,527 | 3,653 | 1,955 | 2,472 | 939 | 2,342 | 5,154 | 2,039 | 17,803 | 13,993 | 9,959 | 9,077 | 16,848 | 15,864 | 14,002 | 12,300 | 5,428 | 5,266 | 5,302 | 5,058 | 5,433 | 6,313 | 3,449 | 4,738 | 4,582 | 6,530 | 35,031 | 32,020 | 31,484 | 36,147 | 18,874 | 17,188 | 30,054 | 50,955 | 50,514 | 47,581 | 49,159 | 37,830 |
| 37,830 | 49,159 | 47,581 | 50,514 | 50,955 | 30,054 | 17,188 | 18,874 | 36,147 | 31,484 | 32,020 | 35,031 | 6,530 | 4,582 | 4,738 | 3,449 | 6,313 | 5,433 | 5,058 | 5,302 | 5,266 | 5,428 | 12,300 | 14,002 | 15,864 | 16,848 | 9,077 | 9,959 | 13,993 | 17,803 | 2,039 | 5,154 | 2,342 | 939 | 2,472 | 1,955 | 3,653 | 5,527 | 2,274 | 3,596 | 2,075 | 1,809 | 1,846 | 2,494 | 2,435 | 2,324 | 1,381 | 1,192 | 1,901 | 2,073 | 2,975 | 3,126 | 3,892 | 4,020 | 3,808 | 5,060 | 5,405 | 7,766 | 8,673 | 5,052 | 4,360 | 4,360 | 7,399 | 11,727 | 7,452 | 15,648 | 5,774 | 5,987 | 7,674 | 6,564 | 6,799 | 8,963 | 8,550 | 9,405 | 7,755 | 5,807 | 3,983 | 4,952 | 4,668 | 6,638 | 6,271 | 4,641 | 6,710 | 6,370 | 6,104 | 8,362 | 6,411 | 7,153 | 8,020 | 7,485 | 7,001 | 5,994 | 9,678 | 10,391 | 12,662 | 10,826 | 9,718 | 8,323 | 4,429 | 5,266 | 3,541 | 5,336 | 5,915 | 6,769 | 6,885 | 6,748 | 11,820 | 13,742 | 25,363 |
---|
Short-term Investments | 1,493 | 10,299 | 10,844 | 16,579 | 16,287 | 13,020 | 15,528 | 14,847 | 16,998 | 14,212 | 10,784 | 7,365 | 5,481 | 5,343 | 5,763 | 3,764 | 5,853 | 6,186 | 3,551 | 8,003 | 4,856 | 4,217 | 2,631 | 2,429 | 4,965 | 5,243 | 5,611 | 5,892 | 4,299 | 4,217 | 3,991 | 3,813 | 2,341 | 1,003 | 2,200 | 1,600 | 1,773 | 3,182 | 3,312 | 2,987 | 1,046 | 951 | 300 | 0 | 2,000 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,969 | 5,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,710 | 25,577 | 17,853 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 17,853 | 25,577 | 17,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,986 | 5,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,003 | 2,000 | 0 | 300 | 951 | 1,046 | 2,987 | 3,312 | 3,182 | 1,773 | 1,600 | 2,200 | 1,003 | 2,341 | 3,813 | 3,991 | 4,217 | 4,299 | 5,892 | 5,611 | 5,243 | 4,965 | 2,429 | 2,631 | 4,217 | 4,856 | 8,003 | 3,551 | 6,186 | 5,853 | 3,764 | 5,763 | 5,343 | 5,481 | 7,365 | 10,784 | 14,212 | 16,998 | 14,847 | 15,528 | 13,020 | 16,287 | 16,579 | 10,844 | 10,299 | 1,493 |
---|
Net Receivables | 8,883 | 8,721 | 11,261 | 7,182 | 5,615 | 6,954 | 6,133 | 3,533 | 3,993 | 3,500 | 7,302 | 6,294 | 7,637 | 7,888 | 6,822 | 5,751 | 3,196 | 4,734 | 5,009 | 3,132 | 3,546 | 3,864 | 5,568 | 2,889 | 3,106 | 3,280 | 1,467 | 4,205 | 5,250 | 2,872 | 2,838 | 2,537 | 4,628 | 4,113 | 2,851 | 4,531 | 5,248 | 3,557 | 6,073 | 6,614 | 6,783 | 11,554 | 17,977 | 10,927 | 16,948 | 14,811 | 1,075 | 931 | 931 | 971 | 1,321 | 596 | 1,387 | 1,508 | 2,229 | 1,432 | 2,633 | 2,101 | 825 | 2,588 | 2,558 | 2,899 | 1,570 | 2,632 | 2,860 | 2,735 | 3,378 | 3,390 | 2,098 | 1,352 | 597 | 1,383 | 2,628 | 2,503 | 1,947 | 522 | 1,774 | 1,429 | 1,596 | 4,010 | 5,301 | 3,490 | 4,673 | 2,856 | 2,272 | 3,868 | 1,944 | 4,859 | 3,287 | 5,231 | 3,511 | 3,717 | 1,116 | 1,429 | 2,721 | 5,202 | 4,264 | 7,391 | 8,543 | 12,859 | 5,116 | 10,156 | 11,389 | 16,594 | 13,161 | 4,573 | 5,813 | 9,996 | 8,561 |
| 8,561 | 9,996 | 5,813 | 4,573 | 13,161 | 16,594 | 11,389 | 10,156 | 5,116 | 12,859 | 8,543 | 7,391 | 4,264 | 5,202 | 2,721 | 1,429 | 1,116 | 3,717 | 3,511 | 5,231 | 3,287 | 4,859 | 1,944 | 3,868 | 2,272 | 2,856 | 4,673 | 3,490 | 5,301 | 4,010 | 1,596 | 1,429 | 1,774 | 522 | 1,947 | 2,503 | 2,628 | 1,383 | 597 | 1,352 | 2,098 | 3,390 | 3,378 | 2,735 | 2,860 | 2,632 | 1,570 | 2,899 | 2,558 | 2,588 | 825 | 2,101 | 2,633 | 1,432 | 2,229 | 1,508 | 1,387 | 596 | 1,321 | 971 | 931 | 931 | 1,075 | 14,811 | 16,948 | 10,927 | 17,977 | 11,554 | 6,783 | 6,614 | 6,073 | 3,557 | 5,248 | 4,531 | 2,851 | 4,113 | 4,628 | 2,537 | 2,838 | 2,872 | 5,250 | 4,205 | 1,467 | 3,280 | 3,106 | 2,889 | 5,568 | 3,864 | 3,546 | 3,132 | 5,009 | 4,734 | 3,196 | 5,751 | 6,822 | 7,888 | 7,637 | 6,294 | 7,302 | 3,500 | 3,993 | 3,533 | 6,133 | 6,954 | 5,615 | 7,182 | 11,261 | 8,721 | 8,883 |
---|
Inventory | 10,488 | 9,990 | 10,626 | 11,942 | 11,835 | 11,738 | 10,136 | 9,221 | 9,488 | 10,345 | 9,839 | 11,183 | 10,489 | 10,074 | 9,758 | 10,125 | 9,730 | 9,472 | 8,610 | 8,633 | 8,921 | 8,856 | 9,467 | 9,247 | 8,493 | 7,897 | 8,307 | 7,989 | 7,623 | 7,041 | 7,393 | 7,140 | 7,815 | 8,609 | 7,821 | 7,242 | 6,285 | 5,938 | 7,079 | 9,701 | 10,646 | 10,678 | 9,431 | 10,209 | 10,767 | 10,517 | 5,927 | 4,472 | 4,472 | 3,950 | 4,035 | 3,635 | 3,942 | 4,253 | 4,687 | 4,958 | 5,169 | 5,579 | 5,650 | 6,070 | 6,710 | 6,444 | 5,722 | 5,369 | 5,369 | 5,650 | 5,931 | 6,148 | 6,304 | 6,035 | 6,854 | 7,123 | 7,258 | 7,419 | 7,378 | 7,033 | 6,031 | 6,069 | 7,207 | 6,604 | 9,020 | 8,225 | 9,368 | 9,049 | 9,585 | 9,983 | 9,189 | 9,061 | 9,217 | 9,800 | 9,330 | 7,989 | 8,102 | 9,057 | 8,339 | 8,849 | 10,146 | 13,033 | 14,152 | 15,051 | 17,233 | 17,972 | 21,619 | 23,908 | 31,557 | 33,817 | 38,085 | 37,470 | 42,973 |
| 42,973 | 37,470 | 38,085 | 33,817 | 31,557 | 23,908 | 21,619 | 17,972 | 17,233 | 15,051 | 14,152 | 13,033 | 10,146 | 8,849 | 8,339 | 9,057 | 8,102 | 7,989 | 9,330 | 9,800 | 9,217 | 9,061 | 9,189 | 9,983 | 9,585 | 9,049 | 9,368 | 8,225 | 9,020 | 6,604 | 7,207 | 6,069 | 6,031 | 7,033 | 7,378 | 7,419 | 7,258 | 7,123 | 6,854 | 6,035 | 6,304 | 6,148 | 5,931 | 5,650 | 5,369 | 5,369 | 5,722 | 6,444 | 6,710 | 6,070 | 5,650 | 5,579 | 5,169 | 4,958 | 4,687 | 4,253 | 3,942 | 3,635 | 4,035 | 3,950 | 4,472 | 4,472 | 5,927 | 10,517 | 10,767 | 10,209 | 9,431 | 10,678 | 10,646 | 9,701 | 7,079 | 5,938 | 6,285 | 7,242 | 7,821 | 8,609 | 7,815 | 7,140 | 7,393 | 7,041 | 7,623 | 7,989 | 8,307 | 7,897 | 8,493 | 9,247 | 9,467 | 8,856 | 8,921 | 8,633 | 8,610 | 9,472 | 9,730 | 10,125 | 9,758 | 10,074 | 10,489 | 11,183 | 9,839 | 10,345 | 9,488 | 9,221 | 10,136 | 11,738 | 11,835 | 11,942 | 10,626 | 9,990 | 10,488 |
---|
Other Current Assets | 1,203 | 1,181 | 1,252 | 1,407 | 1,493 | 1,626 | 1,715 | 2,197 | 2,668 | 3,025 | 2,348 | 3,277 | 3,204 | 3,514 | 3,168 | 3,321 | 3,544 | 3,426 | 3,593 | 2,373 | 2,327 | 2,353 | 2,260 | 1,248 | 494 | 417 | 466 | 492 | 449 | 446 | 510 | 585 | 433 | 388 | 354 | 357 | 316 | 1,107 | 432 | 326 | 325 | 371 | 346 | 3,439 | 3,077 | 2,610 | 884 | 879 | 879 | 628 | 752 | 445 | 190 | 184 | 220 | 161 | 247 | 218 | 247 | 197 | 326 | 390 | 205 | 197 | 456 | 420 | 399 | 326 | 351 | 359 | 428 | 262 | 465 | 402 | 297 | 254 | 305 | 390 | 354 | 961 | 2,050 | 2,098 | 1,339 | 703 | 727 | 688 | 787 | 686 | 523 | 534 | 586 | 512 | 439 | 433 | 571 | 551 | 759 | 622 | 559 | 613 | 833 | 823 | 808 | 621 | 540 | 2,861 | 1,740 | 2,446 | 3,555 |
| 3,555 | 2,446 | 1,740 | 2,861 | 540 | 621 | 808 | 823 | 833 | 613 | 559 | 622 | 759 | 551 | 571 | 433 | 439 | 512 | 586 | 534 | 523 | 686 | 787 | 688 | 727 | 703 | 1,339 | 2,098 | 2,050 | 961 | 354 | 390 | 305 | 254 | 297 | 402 | 465 | 262 | 428 | 359 | 351 | 326 | 399 | 420 | 456 | 197 | 205 | 390 | 326 | 197 | 247 | 218 | 247 | 161 | 220 | 184 | 190 | 445 | 752 | 628 | 879 | 879 | 884 | 2,610 | 3,077 | 3,439 | 346 | 371 | 325 | 326 | 432 | 1,107 | 316 | 357 | 354 | 388 | 433 | 585 | 510 | 446 | 449 | 492 | 466 | 417 | 494 | 1,248 | 2,260 | 2,353 | 2,327 | 2,373 | 3,593 | 3,426 | 3,544 | 3,321 | 3,168 | 3,514 | 3,204 | 3,277 | 2,348 | 3,025 | 2,668 | 2,197 | 1,715 | 1,626 | 1,493 | 1,407 | 1,252 | 1,181 | 1,203 |
---|
> Long-term Assets | 2,594 | 5,838 | 5,051 | 3,247 | 3,359 | 4,391 | 3,848 | 6,053 | 4,443 | 4,004 | 4,604 | 4,287 | 3,669 | 4,251 | 3,865 | 6,240 | 5,657 | 6,403 | 7,931 | 4,192 | 4,765 | 3,972 | 3,553 | 3,680 | 4,319 | 4,205 | 3,688 | 3,593 | 2,617 | 2,608 | 3,021 | 2,442 | 2,181 | 2,122 | 1,824 | 1,758 | 1,648 | 1,829 | 2,058 | 2,483 | 2,416 | 2,395 | 2,584 | 4,976 | 5,070 | 4,994 | 3,317 | 3,269 | 3,269 | 2,980 | 2,186 | 2,032 | 1,898 | 1,761 | 1,618 | 1,512 | 1,005 | 884 | 759 | 685 | 613 | 527 | 537 | 453 | 324 | 327 | 389 | 552 | 587 | 632 | 596 | 573 | 559 | 669 | 1,345 | 1,298 | 884 | 888 | 957 | 1,514 | 1,235 | 1,260 | 1,529 | 1,499 | 1,440 | 1,360 | 1,231 | 1,273 | 3,732 | 3,433 | 3,203 | 2,923 | 2,721 | 2,743 | 2,522 | 2,481 | 2,302 | 2,108 | 2,081 | 2,321 | 2,249 | 2,008 | 7,815 | 9,113 | 9,256 | 9,410 | 9,247 | 30,064 | 52,943 |
| 52,943 | 30,064 | 9,247 | 9,410 | 9,256 | 9,113 | 7,815 | 2,008 | 2,249 | 2,321 | 2,081 | 2,108 | 2,302 | 2,481 | 2,522 | 2,743 | 2,721 | 2,923 | 3,203 | 3,433 | 3,732 | 1,273 | 1,231 | 1,360 | 1,440 | 1,499 | 1,529 | 1,260 | 1,235 | 1,514 | 957 | 888 | 884 | 1,298 | 1,345 | 669 | 559 | 573 | 596 | 632 | 587 | 552 | 389 | 327 | 324 | 453 | 537 | 527 | 613 | 685 | 759 | 884 | 1,005 | 1,512 | 1,618 | 1,761 | 1,898 | 2,032 | 2,186 | 2,980 | 3,269 | 3,269 | 3,317 | 4,994 | 5,070 | 4,976 | 2,584 | 2,395 | 2,416 | 2,483 | 2,058 | 1,829 | 1,648 | 1,758 | 1,824 | 2,122 | 2,181 | 2,442 | 3,021 | 2,608 | 2,617 | 3,593 | 3,688 | 4,205 | 4,319 | 3,680 | 3,553 | 3,972 | 4,765 | 4,192 | 7,931 | 6,403 | 5,657 | 6,240 | 3,865 | 4,251 | 3,669 | 4,287 | 4,604 | 4,004 | 4,443 | 6,053 | 3,848 | 4,391 | 3,359 | 3,247 | 5,051 | 5,838 | 2,594 |
---|
Property Plant Equipment | 1,659 | 1,602 | 1,606 | 1,541 | 1,576 | 1,957 | 2,187 | 1,936 | 1,835 | 1,866 | 2,369 | 2,613 | 2,510 | 2,369 | 2,236 | 2,103 | 1,980 | 1,874 | 2,457 | 2,356 | 2,205 | 2,106 | 1,570 | 1,515 | 1,450 | 1,395 | 1,337 | 1,289 | 1,306 | 1,288 | 1,242 | 1,232 | 1,381 | 1,328 | 1,028 | 959 | 854 | 1,032 | 1,261 | 1,689 | 1,617 | 1,605 | 1,779 | 2,278 | 2,378 | 2,292 | 2,792 | 2,741 | 2,741 | 2,446 | 1,654 | 1,504 | 1,360 | 1,221 | 1,078 | 954 | 827 | 707 | 587 | 510 | 439 | 358 | 378 | 301 | 246 | 249 | 311 | 474 | 492 | 538 | 502 | 478 | 465 | 576 | 1,251 | 1,204 | 789 | 793 | 861 | 1,419 | 1,140 | 1,166 | 1,205 | 1,203 | 1,174 | 1,074 | 975 | 1,045 | 3,533 | 3,247 | 3,043 | 2,770 | 2,574 | 2,601 | 2,380 | 2,283 | 2,113 | 1,926 | 1,867 | 2,120 | 2,062 | 1,824 | 7,574 | 8,882 | 9,034 | 9,172 | 9,013 | 8,987 | 9,828 |
| 9,828 | 8,987 | 9,013 | 9,172 | 9,034 | 8,882 | 7,574 | 1,824 | 2,062 | 2,120 | 1,867 | 1,926 | 2,113 | 2,283 | 2,380 | 2,601 | 2,574 | 2,770 | 3,043 | 3,247 | 3,533 | 1,045 | 975 | 1,074 | 1,174 | 1,203 | 1,205 | 1,166 | 1,140 | 1,419 | 861 | 793 | 789 | 1,204 | 1,251 | 576 | 465 | 478 | 502 | 538 | 492 | 474 | 311 | 249 | 246 | 301 | 378 | 358 | 439 | 510 | 587 | 707 | 827 | 954 | 1,078 | 1,221 | 1,360 | 1,504 | 1,654 | 2,446 | 2,741 | 2,741 | 2,792 | 2,292 | 2,378 | 2,278 | 1,779 | 1,605 | 1,617 | 1,689 | 1,261 | 1,032 | 854 | 959 | 1,028 | 1,328 | 1,381 | 1,232 | 1,242 | 1,288 | 1,306 | 1,289 | 1,337 | 1,395 | 1,450 | 1,515 | 1,570 | 2,106 | 2,205 | 2,356 | 2,457 | 1,874 | 1,980 | 2,103 | 2,236 | 2,369 | 2,510 | 2,613 | 2,369 | 1,866 | 1,835 | 1,936 | 2,187 | 1,957 | 1,576 | 1,541 | 1,606 | 1,602 | 1,659 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 956 | 274 | 274 | 0 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,353 |
| 10,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 0 | 274 | 274 | 956 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 80 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956 | 274 | 274 | 0 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,854 |
| 11,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 0 | 274 | 274 | 956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 935 | 4,236 | 3,445 | 1,706 | 1,783 | 2,434 | 1,661 | 4,117 | 2,608 | 2,138 | 2,235 | 1,674 | 1,159 | 1,882 | 1,629 | 4,137 | 3,677 | 4,529 | 5,474 | 1,836 | 2,560 | 1,866 | 1,983 | 2,165 | 2,595 | 2,810 | 2,077 | 2,304 | 1,037 | 1,046 | 1,505 | 936 | 526 | 520 | 522 | 525 | 520 | 523 | 523 | 520 | 525 | 516 | 531 | 524 | 518 | 528 | 525 | 528 | 528 | 534 | 532 | 528 | 538 | 540 | 540 | 558 | 178 | 177 | 172 | 175 | 174 | 169 | 159 | 152 | 78 | 78 | 78 | 78 | 95 | 94 | 94 | 95 | 94 | 93 | 94 | 94 | 95 | 95 | 96 | 95 | 95 | 94 | 244 | 296 | 186 | 206 | 256 | 228 | 199 | 186 | 160 | 153 | 147 | 142 | 142 | 118 | 109 | 102 | 134 | 201 | 107 | 104 | 91 | 81 | 72 | 88 | 84 | 104 | 2,557 |
| 2,557 | 104 | 84 | 88 | 72 | 81 | 91 | 104 | 107 | 201 | 134 | 102 | 109 | 118 | 142 | 142 | 147 | 153 | 160 | 186 | 199 | 228 | 256 | 206 | 186 | 296 | 244 | 94 | 95 | 95 | 96 | 95 | 95 | 94 | 94 | 93 | 94 | 95 | 94 | 94 | 95 | 78 | 78 | 78 | 78 | 152 | 159 | 169 | 174 | 175 | 172 | 177 | 178 | 558 | 540 | 540 | 538 | 528 | 532 | 534 | 528 | 528 | 525 | 528 | 518 | 524 | 531 | 516 | 525 | 520 | 523 | 523 | 520 | 525 | 522 | 520 | 526 | 936 | 1,505 | 1,046 | 1,037 | 2,304 | 2,077 | 2,810 | 2,595 | 2,165 | 1,983 | 1,866 | 2,560 | 1,836 | 5,474 | 4,529 | 3,677 | 4,137 | 1,629 | 1,882 | 1,159 | 1,674 | 2,235 | 2,138 | 2,608 | 4,117 | 1,661 | 2,434 | 1,783 | 1,706 | 3,445 | 4,236 | 935 |
---|
> Total Liabilities | 12,320 | 11,178 | 11,318 | 7,141 | 5,823 | 5,832 | 5,401 | 4,509 | 5,435 | 5,555 | 4,901 | 6,424 | 5,413 | 6,430 | 6,485 | 4,785 | 3,420 | 2,550 | 2,660 | 3,933 | 3,478 | 3,503 | 3,946 | 2,902 | 3,027 | 3,902 | 3,586 | 4,608 | 5,623 | 3,522 | 3,363 | 4,017 | 4,168 | 4,660 | 5,084 | 6,076 | 3,914 | 3,716 | 4,257 | 6,007 | 4,943 | 5,304 | 6,928 | 7,427 | 6,409 | 5,870 | 5,123 | 3,948 | 3,948 | 3,559 | 5,180 | 3,193 | 2,776 | 3,023 | 3,482 | 2,982 | 3,522 | 3,655 | 3,406 | 5,159 | 5,699 | 5,607 | 4,883 | 5,981 | 6,392 | 5,803 | 5,580 | 5,196 | 4,790 | 4,480 | 4,841 | 10,318 | 9,179 | 8,181 | 11,411 | 10,769 | 12,071 | 10,289 | 10,857 | 14,098 | 14,286 | 12,899 | 13,198 | 11,670 | 11,768 | 12,017 | 10,410 | 5,854 | 6,739 | 8,332 | 5,133 | 6,518 | 6,370 | 6,319 | 8,406 | 10,216 | 9,769 | 17,323 | 13,367 | 11,339 | 10,060 | 10,876 | 15,762 | 22,543 | 25,324 | 14,021 | 15,099 | 16,319 | 23,379 |
| 23,379 | 16,319 | 15,099 | 14,021 | 25,324 | 22,543 | 15,762 | 10,876 | 10,060 | 11,339 | 13,367 | 17,323 | 9,769 | 10,216 | 8,406 | 6,319 | 6,370 | 6,518 | 5,133 | 8,332 | 6,739 | 5,854 | 10,410 | 12,017 | 11,768 | 11,670 | 13,198 | 12,899 | 14,286 | 14,098 | 10,857 | 10,289 | 12,071 | 10,769 | 11,411 | 8,181 | 9,179 | 10,318 | 4,841 | 4,480 | 4,790 | 5,196 | 5,580 | 5,803 | 6,392 | 5,981 | 4,883 | 5,607 | 5,699 | 5,159 | 3,406 | 3,655 | 3,522 | 2,982 | 3,482 | 3,023 | 2,776 | 3,193 | 5,180 | 3,559 | 3,948 | 3,948 | 5,123 | 5,870 | 6,409 | 7,427 | 6,928 | 5,304 | 4,943 | 6,007 | 4,257 | 3,716 | 3,914 | 6,076 | 5,084 | 4,660 | 4,168 | 4,017 | 3,363 | 3,522 | 5,623 | 4,608 | 3,586 | 3,902 | 3,027 | 2,902 | 3,946 | 3,503 | 3,478 | 3,933 | 2,660 | 2,550 | 3,420 | 4,785 | 6,485 | 6,430 | 5,413 | 6,424 | 4,901 | 5,555 | 5,435 | 4,509 | 5,401 | 5,832 | 5,823 | 7,141 | 11,318 | 11,178 | 12,320 |
---|
> Total Current Liabilities | 12,035 | 10,958 | 11,152 | 6,973 | 5,681 | 5,706 | 4,969 | 4,118 | 5,038 | 5,200 | 4,558 | 6,042 | 5,036 | 6,068 | 6,319 | 4,600 | 3,213 | 2,321 | 2,415 | 3,674 | 3,203 | 3,212 | 3,645 | 2,593 | 2,708 | 3,573 | 3,253 | 4,275 | 5,286 | 3,181 | 3,024 | 3,685 | 3,839 | 4,333 | 4,766 | 5,812 | 3,659 | 3,469 | 4,024 | 5,822 | 4,780 | 5,164 | 6,818 | 6,861 | 5,797 | 5,255 | 4,494 | 3,343 | 3,343 | 2,966 | 4,591 | 2,615 | 2,207 | 2,465 | 2,935 | 2,540 | 3,133 | 3,318 | 3,082 | 4,855 | 5,426 | 5,351 | 4,524 | 5,701 | 6,200 | 5,651 | 5,463 | 5,117 | 4,782 | 4,472 | 4,833 | 6,519 | 5,224 | 4,181 | 7,367 | 4,680 | 6,002 | 4,191 | 4,730 | 7,884 | 8,079 | 6,538 | 6,591 | 11,148 | 11,264 | 11,618 | 10,019 | 5,512 | 4,540 | 6,344 | 3,327 | 3,865 | 4,173 | 4,483 | 6,911 | 9,061 | 8,760 | 16,545 | 12,817 | 11,014 | 9,899 | 10,746 | 9,388 | 16,308 | 19,253 | 7,959 | 9,180 | 10,508 | 15,420 |
| 15,420 | 10,508 | 9,180 | 7,959 | 19,253 | 16,308 | 9,388 | 10,746 | 9,899 | 11,014 | 12,817 | 16,545 | 8,760 | 9,061 | 6,911 | 4,483 | 4,173 | 3,865 | 3,327 | 6,344 | 4,540 | 5,512 | 10,019 | 11,618 | 11,264 | 11,148 | 6,591 | 6,538 | 8,079 | 7,884 | 4,730 | 4,191 | 6,002 | 4,680 | 7,367 | 4,181 | 5,224 | 6,519 | 4,833 | 4,472 | 4,782 | 5,117 | 5,463 | 5,651 | 6,200 | 5,701 | 4,524 | 5,351 | 5,426 | 4,855 | 3,082 | 3,318 | 3,133 | 2,540 | 2,935 | 2,465 | 2,207 | 2,615 | 4,591 | 2,966 | 3,343 | 3,343 | 4,494 | 5,255 | 5,797 | 6,861 | 6,818 | 5,164 | 4,780 | 5,822 | 4,024 | 3,469 | 3,659 | 5,812 | 4,766 | 4,333 | 3,839 | 3,685 | 3,024 | 3,181 | 5,286 | 4,275 | 3,253 | 3,573 | 2,708 | 2,593 | 3,645 | 3,212 | 3,203 | 3,674 | 2,415 | 2,321 | 3,213 | 4,600 | 6,319 | 6,068 | 5,036 | 6,042 | 4,558 | 5,200 | 5,038 | 4,118 | 4,969 | 5,706 | 5,681 | 6,973 | 11,152 | 10,958 | 12,035 |
---|
Short-term Debt | 1,856 | 474 | 385 | 86 | 85 | 93 | 168 | 152 | 155 | 155 | 142 | 143 | 143 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 716 | 1,408 | 1,452 | 1,685 | 1,215 | 1,101 | 947 | 476 | 406 | 777 | 1,000 | 642 | 115 | 101 | 0 | 0 | 2,000 | 63 | 0 | 0 | 0 | 69 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 29 | 606 | 619 | 644 | 1,311 | 1,604 | 1,918 | 3,614 | 3,816 | 750 | 763 | 778 | 794 | 741 | 551 | 68 | 137 | 275 | 794 | 856 | 930 | 1,654 |
| 1,654 | 930 | 856 | 794 | 275 | 137 | 68 | 551 | 741 | 794 | 778 | 763 | 750 | 3,816 | 3,614 | 1,918 | 1,604 | 1,311 | 644 | 619 | 606 | 29 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 69 | 0 | 0 | 0 | 63 | 2,000 | 0 | 0 | 101 | 115 | 642 | 1,000 | 777 | 406 | 476 | 947 | 1,101 | 1,215 | 1,685 | 1,452 | 1,408 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 143 | 143 | 142 | 155 | 155 | 152 | 168 | 93 | 85 | 86 | 385 | 474 | 1,856 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 3,791 | 0 | 0 | 0 | 5,962 | 0 | 0 | 0 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 0 | 0 | 0 | 0 | 653 | 933 | 1,213 | 2,892 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 2,892 | 1,213 | 933 | 653 | 0 | 0 | 0 | 0 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 6,110 | 0 | 0 | 0 | 5,962 | 0 | 0 | 0 | 3,791 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 4,623 | 3,862 | 4,167 | 2,084 | 2,141 | 1,917 | 1,304 | 1,005 | 2,566 | 2,500 | 2,479 | 2,989 | 1,701 | 2,231 | 2,188 | 1,213 | 591 | 371 | 549 | 874 | 809 | 656 | 1,179 | 748 | 751 | 897 | 819 | 1,838 | 2,617 | 737 | 479 | 1,050 | 1,222 | 1,147 | 1,316 | 1,130 | 1,076 | 901 | 1,416 | 2,517 | 1,955 | 1,872 | 2,522 | 2,981 | 2,414 | 2,224 | 1,703 | 995 | 995 | 366 | 528 | 703 | 772 | 946 | 1,672 | 885 | 1,473 | 1,494 | 960 | 1,507 | 2,001 | 1,461 | 1,517 | 1,188 | 1,403 | 1,892 | 2,265 | 1,892 | 1,586 | 1,790 | 1,631 | 724 | 1,848 | 1,390 | 1,883 | 1,413 | 1,906 | 1,770 | 1,821 | 2,808 | 3,473 | 1,789 | 2,638 | 1,762 | 1,317 | 1,953 | 557 | 1,933 | 1,742 | 2,320 | 925 | 945 | 809 | 1,155 | 1,086 | 2,893 | 2,753 | 3,386 | 3,307 | 4,195 | 3,387 | 3,949 | 4,988 | 9,206 | 8,328 | 4,183 | 4,979 | 5,332 | 5,571 |
| 5,571 | 5,332 | 4,979 | 4,183 | 8,328 | 9,206 | 4,988 | 3,949 | 3,387 | 4,195 | 3,307 | 3,386 | 2,753 | 2,893 | 1,086 | 1,155 | 809 | 945 | 925 | 2,320 | 1,742 | 1,933 | 557 | 1,953 | 1,317 | 1,762 | 2,638 | 1,789 | 3,473 | 2,808 | 1,821 | 1,770 | 1,906 | 1,413 | 1,883 | 1,390 | 1,848 | 724 | 1,631 | 1,790 | 1,586 | 1,892 | 2,265 | 1,892 | 1,403 | 1,188 | 1,517 | 1,461 | 2,001 | 1,507 | 960 | 1,494 | 1,473 | 885 | 1,672 | 946 | 772 | 703 | 528 | 366 | 995 | 995 | 1,703 | 2,224 | 2,414 | 2,981 | 2,522 | 1,872 | 1,955 | 2,517 | 1,416 | 901 | 1,076 | 1,130 | 1,316 | 1,147 | 1,222 | 1,050 | 479 | 737 | 2,617 | 1,838 | 819 | 897 | 751 | 748 | 1,179 | 656 | 809 | 874 | 549 | 371 | 591 | 1,213 | 2,188 | 2,231 | 1,701 | 2,989 | 2,479 | 2,500 | 2,566 | 1,005 | 1,304 | 1,917 | 2,141 | 2,084 | 4,167 | 3,862 | 4,623 |
---|
Other Current Liabilities | 5,292 | 5,886 | 5,993 | 4,492 | 3,406 | 3,584 | 2,626 | 2,440 | 2,017 | 2,492 | 1,877 | 2,873 | 3,129 | 3,636 | 4,080 | 3,336 | 2,571 | 1,623 | 1,220 | 2,260 | 1,995 | 2,147 | 2,324 | 1,739 | 1,843 | 2,221 | 2,104 | 2,100 | 2,018 | 1,960 | 2,013 | 1,943 | 1,782 | 1,931 | 2,119 | 2,347 | 2,119 | 2,330 | 2,369 | 2,927 | 2,575 | 3,098 | 4,129 | 3,694 | 3,179 | 2,821 | 2,666 | 2,259 | 2,107 | 1,728 | 1,615 | 1,626 | 1,368 | 1,336 | 1,213 | 1,434 | 1,451 | 1,553 | 1,221 | 1,385 | 1,580 | 1,611 | 1,554 | 1,440 | 1,437 | 1,245 | 1,447 | 1,390 | 1,435 | 1,248 | 1,375 | 944 | 1,557 | 1,496 | 1,458 | 1,490 | 1,372 | 1,366 | 1,897 | 1,540 | 1,572 | 1,607 | 1,643 | 1,646 | 1,498 | 1,487 | 2,085 | 2,005 | 1,577 | 1,596 | 1,373 | 1,439 | 1,373 | 1,344 | 1,624 | 2,163 | 1,978 | 2,254 | 2,535 | 3,610 | 2,479 | 2,566 | 3,489 | 4,143 | 4,536 | 2,659 | 3,482 | 4,149 | 3,827 |
| 3,827 | 4,149 | 3,482 | 2,659 | 4,536 | 4,143 | 3,489 | 2,566 | 2,479 | 3,610 | 2,535 | 2,254 | 1,978 | 2,163 | 1,624 | 1,344 | 1,373 | 1,439 | 1,373 | 1,596 | 1,577 | 2,005 | 2,085 | 1,487 | 1,498 | 1,646 | 1,643 | 1,607 | 1,572 | 1,540 | 1,897 | 1,366 | 1,372 | 1,490 | 1,458 | 1,496 | 1,557 | 944 | 1,375 | 1,248 | 1,435 | 1,390 | 1,447 | 1,245 | 1,437 | 1,440 | 1,554 | 1,611 | 1,580 | 1,385 | 1,221 | 1,553 | 1,451 | 1,434 | 1,213 | 1,336 | 1,368 | 1,626 | 1,615 | 1,728 | 2,107 | 2,259 | 2,666 | 2,821 | 3,179 | 3,694 | 4,129 | 3,098 | 2,575 | 2,927 | 2,369 | 2,330 | 2,119 | 2,347 | 2,119 | 1,931 | 1,782 | 1,943 | 2,013 | 1,960 | 2,018 | 2,100 | 2,104 | 2,221 | 1,843 | 1,739 | 2,324 | 2,147 | 1,995 | 2,260 | 1,220 | 1,623 | 2,571 | 3,336 | 4,080 | 3,636 | 3,129 | 2,873 | 1,877 | 2,492 | 2,017 | 2,440 | 2,626 | 3,584 | 3,406 | 4,492 | 5,993 | 5,886 | 5,292 |
---|
> Long-term Liabilities | 285 | 220 | 166 | 168 | 142 | 126 | 432 | 391 | 397 | 355 | 343 | 382 | 377 | 362 | 166 | 185 | 207 | 229 | 245 | 259 | 275 | 291 | 301 | 309 | 319 | 329 | 333 | 333 | 337 | 341 | 339 | 332 | 329 | 327 | 318 | 264 | 255 | 247 | 233 | 185 | 163 | 140 | 110 | 566 | 612 | 615 | 629 | 605 | 605 | 593 | 589 | 578 | 569 | 558 | 547 | 442 | 389 | 337 | 324 | 304 | 273 | 256 | 359 | 280 | 192 | 152 | 117 | 79 | 8 | 8 | 8 | 3,799 | 3,955 | 4,000 | 4,044 | 6,089 | 6,069 | 6,098 | 6,127 | 6,214 | 6,207 | 6,361 | 6,607 | 522 | 504 | 399 | 391 | 342 | 2,199 | 1,988 | 1,806 | 2,653 | 2,197 | 1,836 | 1,495 | 1,155 | 1,009 | 778 | 550 | 325 | 161 | 130 | 6,374 | 6,235 | 6,071 | 6,062 | 5,919 | 5,811 | 7,959 |
| 7,959 | 5,811 | 5,919 | 6,062 | 6,071 | 6,235 | 6,374 | 130 | 161 | 325 | 550 | 778 | 1,009 | 1,155 | 1,495 | 1,836 | 2,197 | 2,653 | 1,806 | 1,988 | 2,199 | 342 | 391 | 399 | 504 | 522 | 6,607 | 6,361 | 6,207 | 6,214 | 6,127 | 6,098 | 6,069 | 6,089 | 4,044 | 4,000 | 3,955 | 3,799 | 8 | 8 | 8 | 79 | 117 | 152 | 192 | 280 | 359 | 256 | 273 | 304 | 324 | 337 | 389 | 442 | 547 | 558 | 569 | 578 | 589 | 593 | 605 | 605 | 629 | 615 | 612 | 566 | 110 | 140 | 163 | 185 | 233 | 247 | 255 | 264 | 318 | 327 | 329 | 332 | 339 | 341 | 337 | 333 | 333 | 329 | 319 | 309 | 301 | 291 | 275 | 259 | 245 | 229 | 207 | 185 | 166 | 362 | 377 | 382 | 343 | 355 | 397 | 391 | 432 | 126 | 142 | 168 | 166 | 220 | 285 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,791 | 3,828 | 3,873 | 3,917 | 5,962 | 6,006 | 6,051 | 6,095 | 6,110 | 6,110 | 6,110 | 6,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,026 | 746 | 466 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 466 | 746 | 1,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,110 | 6,110 | 6,110 | 6,110 | 6,095 | 6,051 | 6,006 | 5,962 | 3,917 | 3,873 | 3,828 | 3,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 151 | 179 | 166 | 185 | 207 | 229 | 245 | 259 | 275 | 291 | 301 | 309 | 319 | 329 | 333 | 333 | 337 | 341 | 339 | 332 | 329 | 327 | 318 | 264 | 255 | 247 | 233 | 185 | 163 | 140 | 110 | 566 | 612 | 615 | 629 | 605 | 600 | 593 | 589 | 578 | 569 | 558 | 547 | 442 | 389 | 337 | 324 | 304 | 273 | 256 | 359 | 280 | 192 | 152 | 117 | 79 | 8 | 8 | 8 | 8 | 127 | 127 | 127 | 127 | 63 | 47 | 32 | 104 | 97 | 251 | 497 | 522 | 504 | 399 | 391 | 342 | 113 | 64 | 34 | 22 | 19 | 9 | 123 | 148 | 196 | 162 | 135 | 113 | 88 | 65 | 50 | 72 | 74 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 74 | 72 | 50 | 65 | 88 | 113 | 135 | 162 | 196 | 148 | 123 | 9 | 19 | 22 | 34 | 64 | 113 | 342 | 391 | 399 | 504 | 522 | 497 | 251 | 97 | 104 | 32 | 47 | 63 | 127 | 127 | 127 | 127 | 8 | 8 | 8 | 8 | 79 | 117 | 152 | 192 | 280 | 359 | 256 | 273 | 304 | 324 | 337 | 389 | 442 | 547 | 558 | 569 | 578 | 589 | 593 | 600 | 605 | 629 | 615 | 612 | 566 | 110 | 140 | 163 | 185 | 233 | 247 | 255 | 264 | 318 | 327 | 329 | 332 | 339 | 341 | 337 | 333 | 333 | 329 | 319 | 309 | 301 | 291 | 275 | 259 | 245 | 229 | 207 | 185 | 166 | 179 | 151 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 209 | 195 | 179 | 161 | 142 | 244 | 171 | 116 | 76 | 40 | 8 | 0 | 0 | 0 | 0 | 127 | 127 | 127 | 127 | 63 | 47 | 32 | 104 | 97 | 251 | 497 | 522 | 504 | 399 | 391 | 342 | 113 | 64 | 34 | 22 | 19 | 9 | 80 | 99 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 99 | 80 | 9 | 19 | 22 | 34 | 64 | 113 | 342 | 391 | 399 | 504 | 522 | 497 | 251 | 97 | 104 | 32 | 47 | 63 | 127 | 127 | 127 | 127 | 0 | 0 | 0 | 0 | 8 | 40 | 76 | 116 | 171 | 244 | 142 | 161 | 179 | 195 | 209 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 37,704 | 38,593 | 39,536 | 39,964 | 39,651 | 38,666 | 37,874 | 36,678 | 35,696 | 34,797 | 34,405 | 34,305 | 34,785 | 35,466 | 35,553 | 34,807 | 34,238 | 33,665 | 33,035 | 29,885 | 28,957 | 26,912 | 25,944 | 25,345 | 24,454 | 23,510 | 22,663 | 22,204 | 20,886 | 20,300 | 19,058 | 17,452 | 17,213 | 17,382 | 17,721 | 18,817 | 19,906 | 20,860 | 21,496 | 22,668 | 23,947 | 26,632 | 29,484 | 37,772 | 38,905 | 40,792 | 13,479 | 9,963 | 9,963 | 10,022 | 11,787 | 11,281 | 10,046 | 9,743 | 9,080 | 9,101 | 9,424 | 8,253 | 7,050 | 6,454 | 6,431 | 5,867 | 4,553 | 5,014 | 5,073 | 5,844 | 6,384 | 7,050 | 6,645 | 7,512 | 5,926 | 4,568 | 5,402 | 4,785 | 2,047 | -703 | -714 | 3,660 | 1,315 | 16,813 | 17,332 | 18,121 | 18,794 | 19,305 | 18,139 | 17,902 | 15,060 | 15,472 | 15,306 | 15,988 | 16,575 | 14,077 | 12,321 | 10,792 | 10,485 | 11,449 | 14,232 | 40,862 | 43,988 | 50,989 | 51,518 | 56,667 | 68,634 | 75,600 | 80,145 | 87,154 | 86,497 | 111,593 | 122,483 |
| 122,483 | 111,593 | 86,497 | 87,154 | 80,145 | 75,600 | 68,634 | 56,667 | 51,518 | 50,989 | 43,988 | 40,862 | 14,232 | 11,449 | 10,485 | 10,792 | 12,321 | 14,077 | 16,575 | 15,988 | 15,306 | 15,472 | 15,060 | 17,902 | 18,139 | 19,305 | 18,794 | 18,121 | 17,332 | 16,813 | 1,315 | 3,660 | -714 | -703 | 2,047 | 4,785 | 5,402 | 4,568 | 5,926 | 7,512 | 6,645 | 7,050 | 6,384 | 5,844 | 5,073 | 5,014 | 4,553 | 5,867 | 6,431 | 6,454 | 7,050 | 8,253 | 9,424 | 9,101 | 9,080 | 9,743 | 10,046 | 11,281 | 11,787 | 10,022 | 9,963 | 9,963 | 13,479 | 40,792 | 38,905 | 37,772 | 29,484 | 26,632 | 23,947 | 22,668 | 21,496 | 20,860 | 19,906 | 18,817 | 17,721 | 17,382 | 17,213 | 17,452 | 19,058 | 20,300 | 20,886 | 22,204 | 22,663 | 23,510 | 24,454 | 25,345 | 25,944 | 26,912 | 28,957 | 29,885 | 33,035 | 33,665 | 34,238 | 34,807 | 35,553 | 35,466 | 34,785 | 34,305 | 34,405 | 34,797 | 35,696 | 36,678 | 37,874 | 38,666 | 39,651 | 39,964 | 39,536 | 38,593 | 37,704 |
---|
Common Stock | 68 | 68 | 69 | 69 | 69 | 68 | 69 | 68 | 68 | 68 | 68 | 69 | 70 | 70 | 71 | 71 | 71 | 72 | 72 | 72 | 72 | 71 | 71 | 72 | 72 | 72 | 74 | 74 | 74 | 74 | 74 | 75 | 75 | 75 | 75 | 76 | 77 | 77 | 78 | 78 | 78 | 80 | 81 | 84 | 84 | 85 | 85 | 85 | 85 | 86 | 86 | 87 | 87 | 88 | 88 | 89 | 89 | 91 | 91 | 91 | 92 | 94 | 94 | 106 | 107 | 109 | 110 | 112 | 115 | 127 | 127 | 129 | 130 | 132 | 132 | 132 | 136 | 167 | 168 | 213 | 215 | 218 | 219 | 221 | 222 | 224 | 226 | 227 | 227 | 229 | 230 | 231 | 233 | 235 | 236 | 237 | 245 | 268 | 269 | 271 | 274 | 277 | 283 | 285 | 288 | 288 | 289 | 289 | 295 |
| 295 | 289 | 289 | 288 | 288 | 285 | 283 | 277 | 274 | 271 | 269 | 268 | 245 | 237 | 236 | 235 | 233 | 231 | 230 | 229 | 227 | 227 | 226 | 224 | 222 | 221 | 219 | 218 | 215 | 213 | 168 | 167 | 136 | 132 | 132 | 132 | 130 | 129 | 127 | 127 | 115 | 112 | 110 | 109 | 107 | 106 | 94 | 94 | 92 | 91 | 91 | 91 | 89 | 89 | 88 | 88 | 87 | 87 | 86 | 86 | 85 | 85 | 85 | 85 | 84 | 84 | 81 | 80 | 78 | 78 | 78 | 77 | 77 | 76 | 75 | 75 | 75 | 75 | 74 | 74 | 74 | 74 | 74 | 72 | 72 | 72 | 71 | 71 | 72 | 72 | 72 | 72 | 71 | 71 | 71 | 70 | 70 | 69 | 68 | 68 | 68 | 68 | 69 | 68 | 69 | 69 | 69 | 68 | 68 |
---|
Retained Earnings | 485 | 1,392 | 2,223 | 2,275 | 1,916 | 1,424 | 717 | -55 | -823 | -1,559 | -2,237 | -2,660 | -2,584 | -2,286 | -2,144 | -2,801 | -3,435 | -4,209 | -4,946 | -8,068 | -8,955 | -10,947 | -11,935 | -12,612 | -13,420 | -14,369 | -16,086 | -16,571 | -17,895 | -18,494 | -19,717 | -21,441 | -21,685 | -21,519 | -21,159 | -20,631 | -20,074 | -19,387 | -19,122 | -18,203 | -17,297 | -15,931 | -14,005 | -7,503 | -6,638 | -5,766 | -33,446 | -37,474 | -37,474 | -38,671 | -37,136 | -37,955 | -39,471 | -40,238 | -41,184 | -41,328 | -41,204 | -42,577 | -43,938 | -44,717 | -44,991 | -45,802 | -47,261 | -48,114 | -48,280 | -48,143 | -47,931 | -47,692 | -48,599 | -50,713 | -52,439 | -54,339 | -54,045 | -55,093 | -58,068 | -61,124 | -61,879 | -63,331 | -65,982 | -66,777 | -66,767 | -66,707 | -66,440 | -66,249 | -67,764 | -68,393 | -71,594 | -71,484 | -71,897 | -71,646 | -71,401 | -74,286 | -74,201 | -76,167 | -76,880 | -76,313 | -75,617 | -74,900 | -72,657 | -66,863 | -66,274 | -62,549 | -58,417 | -52,306 | -47,632 | -41,543 | -43,014 | -19,150 | -18,490 |
| -18,490 | -19,150 | -43,014 | -41,543 | -47,632 | -52,306 | -58,417 | -62,549 | -66,274 | -66,863 | -72,657 | -74,900 | -75,617 | -76,313 | -76,880 | -76,167 | -74,201 | -74,286 | -71,401 | -71,646 | -71,897 | -71,484 | -71,594 | -68,393 | -67,764 | -66,249 | -66,440 | -66,707 | -66,767 | -66,777 | -65,982 | -63,331 | -61,879 | -61,124 | -58,068 | -55,093 | -54,045 | -54,339 | -52,439 | -50,713 | -48,599 | -47,692 | -47,931 | -48,143 | -48,280 | -48,114 | -47,261 | -45,802 | -44,991 | -44,717 | -43,938 | -42,577 | -41,204 | -41,328 | -41,184 | -40,238 | -39,471 | -37,955 | -37,136 | -38,671 | -37,474 | -37,474 | -33,446 | -5,766 | -6,638 | -7,503 | -14,005 | -15,931 | -17,297 | -18,203 | -19,122 | -19,387 | -20,074 | -20,631 | -21,159 | -21,519 | -21,685 | -21,441 | -19,717 | -18,494 | -17,895 | -16,571 | -16,086 | -14,369 | -13,420 | -12,612 | -11,935 | -10,947 | -8,955 | -8,068 | -4,946 | -4,209 | -3,435 | -2,801 | -2,144 | -2,286 | -2,584 | -2,660 | -2,237 | -1,559 | -823 | -55 | 717 | 1,424 | 1,916 | 2,275 | 2,223 | 1,392 | 485 |
---|
Accumulated Other Comprehensive Income | 2,106 | 2,096 | 2,086 | 2,153 | 2,174 | 2,027 | 1,884 | 1,859 | 1,571 | 1,362 | 1,643 | 1,564 | 1,520 | 1,476 | 1,536 | 1,403 | 1,420 | 1,457 | 1,577 | 1,494 | 1,456 | 1,505 | 1,475 | 1,521 | 1,438 | 1,389 | 1,407 | 1,379 | 1,366 | 1,313 | 1,291 | 1,250 | 1,255 | 1,190 | 1,166 | 1,291 | 1,281 | 1,265 | 1,273 | 1,241 | 1,345 | 1,681 | 2,140 | 2,395 | 2,176 | 2,587 | 2,649 | 2,800 | 2,800 | 2,873 | 2,778 | 2,690 | 2,685 | 2,680 | 2,737 | 2,593 | 2,627 | 2,543 | 2,519 | 2,458 | 2,473 | 2,482 | 2,469 | 2,442 | 2,465 | 2,488 | 2,502 | 2,488 | 2,451 | 2,373 | 2,262 | 2,231 | 2,249 | 2,189 | 2,213 | 2,237 | 2,245 | 2,188 | 2,190 | 2,249 | 2,308 | 2,306 | 2,344 | 2,292 | 2,276 | 2,241 | 2,252 | 2,230 | 2,216 | 2,211 | 2,216 | 2,234 | -67 | -62 | -45 | -28 | -64 | -108 | -131 | -105 | -150 | -155 | -162 | -155 | -141 | -134 | -144 | -158 | -134 |
| -134 | -158 | -144 | -134 | -141 | -155 | -162 | -155 | -150 | -105 | -131 | -108 | -64 | -28 | -45 | -62 | -67 | 2,234 | 2,216 | 2,211 | 2,216 | 2,230 | 2,252 | 2,241 | 2,276 | 2,292 | 2,344 | 2,306 | 2,308 | 2,249 | 2,190 | 2,188 | 2,245 | 2,237 | 2,213 | 2,189 | 2,249 | 2,231 | 2,262 | 2,373 | 2,451 | 2,488 | 2,502 | 2,488 | 2,465 | 2,442 | 2,469 | 2,482 | 2,473 | 2,458 | 2,519 | 2,543 | 2,627 | 2,593 | 2,737 | 2,680 | 2,685 | 2,690 | 2,778 | 2,873 | 2,800 | 2,800 | 2,649 | 2,587 | 2,176 | 2,395 | 2,140 | 1,681 | 1,345 | 1,241 | 1,273 | 1,265 | 1,281 | 1,291 | 1,166 | 1,190 | 1,255 | 1,250 | 1,291 | 1,313 | 1,366 | 1,379 | 1,407 | 1,389 | 1,438 | 1,521 | 1,475 | 1,505 | 1,456 | 1,494 | 1,577 | 1,457 | 1,420 | 1,403 | 1,536 | 1,476 | 1,520 | 1,564 | 1,643 | 1,362 | 1,571 | 1,859 | 1,884 | 2,027 | 2,174 | 2,153 | 2,086 | 2,096 | 2,106 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,912 | 48,196 | 48,378 | 48,622 | 48,857 | 49,093 | 49,251 | 50,580 | 50,781 | 51,390 | 51,703 | 52,142 | 52,678 | 55,725 | 55,976 | 56,547 | 57,068 | 57,557 | 57,770 | 58,052 | 58,784 | 64,636 | 64,939 | 81,128 | 81,576 | 82,304 | 82,671 | 83,041 | 83,405 | 83,830 | 84,176 | 84,499 | 84,760 | 85,194 | 85,530 | 85,898 | 86,356 | 86,786 | 87,174 | 87,553 | 89,668 | 0 | 0 | 0 | 0 | 119,094 | 126,930 | 127,776 | 127,630 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 127,630 | 127,776 | 126,930 | 119,094 | 0 | 0 | 0 | 0 | 89,668 | 87,553 | 87,174 | 86,786 | 86,356 | 85,898 | 85,530 | 85,194 | 84,760 | 84,499 | 84,176 | 83,830 | 83,405 | 83,041 | 82,671 | 82,304 | 81,576 | 81,128 | 64,939 | 64,636 | 58,784 | 58,052 | 57,770 | 57,557 | 57,068 | 56,547 | 55,976 | 55,725 | 52,678 | 52,142 | 51,703 | 51,390 | 50,781 | 50,580 | 49,251 | 49,093 | 48,857 | 48,622 | 48,378 | 48,196 | 47,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 35,045 | 35,037 | 35,158 | 35,467 | 35,492 | 35,147 | 35,204 | 34,806 | 34,880 | 34,926 | 34,931 | 35,332 | 35,779 | 36,206 | 36,090 | 36,134 | 36,182 | 36,345 | 36,332 | 36,387 | 36,384 | 36,283 | 36,333 | 36,364 | 36,364 | 36,418 | 37,268 | 37,322 | 37,341 | 37,407 | 37,410 | 37,568 | 37,568 | 37,636 | 37,639 | 38,081 | 38,622 | 38,905 | 39,267 | 39,552 | 39,821 | 40,802 | 41,268 | 42,796 | 43,283 | 43,886 | 44,191 | 0 | 44,552 | 45,734 | 46,059 | 46,459 | 46,745 | 47,213 | 47,439 | 47,747 | 47,912 | 48,196 | 48,378 | 48,622 | 48,857 | 49,093 | 49,251 | 50,580 | 50,781 | 51,390 | 51,703 | 52,142 | 52,678 | 55,725 | 55,976 | 56,547 | 57,068 | 57,557 | 57,770 | 58,052 | 58,784 | 64,636 | 64,939 | 81,128 | 81,576 | 82,304 | 82,671 | 83,041 | 83,405 | 83,830 | 84,176 | 84,499 | 84,760 | 85,194 | 85,530 | 85,898 | 86,356 | 86,786 | 87,174 | 87,553 | 89,668 | 115,602 | 116,507 | 117,686 | 117,668 | 119,094 | 126,930 | 127,776 | 127,630 | 128,543 | 129,366 | 130,612 | 140,812 |
| 140,812 | 130,612 | 129,366 | 128,543 | 127,630 | 127,776 | 126,930 | 119,094 | 117,668 | 117,686 | 116,507 | 115,602 | 89,668 | 87,553 | 87,174 | 86,786 | 86,356 | 85,898 | 85,530 | 85,194 | 84,760 | 84,499 | 84,176 | 83,830 | 83,405 | 83,041 | 82,671 | 82,304 | 81,576 | 81,128 | 64,939 | 64,636 | 58,784 | 58,052 | 57,770 | 57,557 | 57,068 | 56,547 | 55,976 | 55,725 | 52,678 | 52,142 | 51,703 | 51,390 | 50,781 | 50,580 | 49,251 | 49,093 | 48,857 | 48,622 | 48,378 | 48,196 | 47,912 | 47,747 | 47,439 | 47,213 | 46,745 | 46,459 | 46,059 | 45,734 | 44,552 | 0 | 44,191 | 43,886 | 43,283 | 42,796 | 41,268 | 40,802 | 39,821 | 39,552 | 39,267 | 38,905 | 38,622 | 38,081 | 37,639 | 37,636 | 37,568 | 37,568 | 37,410 | 37,407 | 37,341 | 37,322 | 37,268 | 36,418 | 36,364 | 36,364 | 36,333 | 36,283 | 36,384 | 36,387 | 36,332 | 36,345 | 36,182 | 36,134 | 36,090 | 36,206 | 35,779 | 35,332 | 34,931 | 34,926 | 34,880 | 34,806 | 35,204 | 35,147 | 35,492 | 35,467 | 35,158 | 35,037 | 35,045 |
---|