25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Aethlon Medical Inc
Buy, Hold or Sell?

Let's analyze Aethlon Medical Inc together

I guess you are interested in Aethlon Medical Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Aethlon Medical Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Aethlon Medical Inc

I send you an email if I find something interesting about Aethlon Medical Inc.

1. Quick Overview

1.1. Quick analysis of Aethlon Medical Inc (30 sec.)










1.2. What can you expect buying and holding a share of Aethlon Medical Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$-201.93
Expected worth in 1 year
$-404.60
How sure are you?
32.5%

+ What do you gain per year?

Total Gains per Share
$-202.67
Return On Investment
-56,517.3%

For what price can you sell your share?

Current Price per Share
$0.36
Expected price per share
$0.2375 - $0.372
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Aethlon Medical Inc (5 min.)




Live pricePrice per Share (EOD)
$0.36
Intrinsic Value Per Share
$-7.31 - $-5.39
Total Value Per Share
$-209.24 - $-207.32

2.2. Growth of Aethlon Medical Inc (5 min.)




Is Aethlon Medical Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$2.8b$13.9m-$713.2m-102.0%

How much money is Aethlon Medical Inc making?

Current yearPrevious yearGrowGrow %
Making money-$703.8m-$2.8m-$700.9m-99.6%
Net Profit Margin0.0%-106.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Aethlon Medical Inc (5 min.)




2.4. Comparing to competitors in the Medical Devices industry (5 min.)




  Industry Rankings (Medical Devices)  


Richest
#320 / 320

Most Revenue
#313 / 320

Most Profit
#320 / 320

Most Efficient
#115 / 320
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Aethlon Medical Inc?

Welcome investor! Aethlon Medical Inc's management wants to use your money to grow the business. In return you get a share of Aethlon Medical Inc.

First you should know what it really means to hold a share of Aethlon Medical Inc. And how you can make/lose money.

Speculation

The Price per Share of Aethlon Medical Inc is $0.3586. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aethlon Medical Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aethlon Medical Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-201.93. Based on the TTM, the Book Value Change Per Share is $-50.67 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aethlon Medical Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-201.04-56,063.5%-50.41-14,058.1%-0.21-58.1%-10.22-2,850.8%-5.17-1,440.4%
Usd Book Value Change Per Share-202.56-56,485.2%-50.67-14,129.3%-0.17-47.7%-10.10-2,815.6%-5.04-1,406.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-202.56-56,485.2%-50.67-14,129.3%-0.17-47.7%-10.10-2,815.6%-5.04-1,406.1%
Usd Price Per Share0.47-1.21-0.31-1.51-2.16-
Price to Earnings Ratio0.00--1.33--0.38--2.45--4.70-
Price-to-Total Gains Ratio0.00--5.41--1.90--5.28--1.85-
Price to Book Ratio0.00-2.22-0.32-1.72-1,383.45-
Price-to-Total Gains Ratio0.00--5.41--1.90--5.28--1.85-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.3586
Number of shares2788
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-50.67-10.10
Usd Total Gains Per Share-50.67-10.10
Gains per Quarter (2788 shares)-141,261.76-28,149.53
Gains per Year (2788 shares)-565,047.05-112,598.11
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-565047-5650570-112598-112608
20-1130094-11301040-225196-225206
30-1695141-16951510-337794-337804
40-2260188-22601980-450392-450402
50-2825235-28252450-562991-563000
60-3390282-33902920-675589-675598
70-3955329-39553390-788187-788196
80-4520376-45203860-900785-900794
90-5085423-50854330-1013383-1013392
100-5650470-56504800-1125981-1125990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%0.020.00.00.0%0.040.00.00.0%2.0100.00.02.0%
Book Value Change Per Share1.03.00.025.0%2.010.00.016.7%6.014.00.030.0%13.026.01.032.5%30.060.012.029.4%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.0102.00.0%
Total Gains per Share1.03.00.025.0%2.010.00.016.7%6.014.00.030.0%13.026.01.032.5%30.060.012.029.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Aethlon Medical Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---202.556-50.668-75%-0.171-100%-10.097-95%-5.042-98%
Book Value Per Share---201.932-50.087-75%0.999-20321%-9.164-95%-4.506-98%
Current Ratio--3061.650768.328+298%7.731+39504%162.774+1781%83.724+3557%
Debt To Asset Ratio--319.67080.119+299%0.168+190234%16.119+1883%8.373+3718%
Debt To Equity Ratio--469.874117.746+299%0.203+231895%23.659+1886%12.848+3557%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--4037364876.8001028209778.550+293%15344643.300+26211%233962042.420+1626%137498342.370+2836%
Eps---201.044-50.412-75%-0.208-100%-10.223-95%-5.165-97%
Ev To Ebitda Ratio---358.394-91.283-75%-1.345-100%-21.619-94%-15.007-96%
Ev To Sales Ratio--infinfnan%infnan%infnan%infnan%
Free Cash Flow Per Share---0.159-0.160+1%-0.188+18%-0.163+3%-0.122-23%
Free Cash Flow To Equity Per Share---0.159-0.060-63%-0.169+6%0.022-820%0.042-477%
Gross Profit Margin--0.456-131.589+28942%1.098-58%-25.498+5689%-12.249+2785%
Intrinsic Value_10Y_max---5.388--------
Intrinsic Value_10Y_min---7.311--------
Intrinsic Value_1Y_max---0.495--------
Intrinsic Value_1Y_min---0.761--------
Intrinsic Value_3Y_max---1.522--------
Intrinsic Value_3Y_min---2.276--------
Intrinsic Value_5Y_max---2.590--------
Intrinsic Value_5Y_min---3.766--------
Market Cap5006773.200-30%6511876.80016876916.550-61%4340785.800+50%21113126.970-69%30161026.545-78%
Net Profit Margin----0%-1.0690%-28.1630%-40.9040%
Operating Margin----0%-1.0790%-28.3260%-31.6080%
Operating Ratio----0%546.458-100%4092.223-100%9014.908-100%
Pb Ratio-0.002+23%-0.0022.220-100%0.316-101%1.717-100%1383.447-100%
Pe Ratio0.000+23%-0.001-1.325+228388%-0.380+65464%-2.447+421806%-4.703+810879%
Price Per Share0.359-30%0.4661.209-61%0.311+50%1.512-69%2.160-78%
Price To Free Cash Flow Ratio-0.565+23%-0.735-1.804+145%-0.416-43%-2.648+260%-6.350+764%
Price To Total Gains Ratio-0.002+23%-0.002-5.411+234896%-1.899+82376%-5.284+229386%-1.845+80036%
Quick Ratio--5881.0141473.011+299%7.467+78659%303.492+1838%154.022+3718%
Return On Assets---317.268-79.530-75%-0.180-100%-16.030-95%-8.437-97%
Return On Equity---466.344-116.879-75%-0.217-100%-23.518-95%-13.121-97%
Total Gains Per Share---202.556-50.668-75%-0.171-100%-10.097-95%-5.042-98%
Usd Book Value---2819374670.000-699321116.000-75%13942912.250-20321%-127948743.650-95%-62910206.650-98%
Usd Book Value Change Per Share---202.556-50.668-75%-0.171-100%-10.097-95%-5.042-98%
Usd Book Value Per Share---201.932-50.087-75%0.999-20321%-9.164-95%-4.506-98%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--4037364876.8001028209778.550+293%15344643.300+26211%233962042.420+1626%137498342.370+2836%
Usd Eps---201.044-50.412-75%-0.208-100%-10.223-95%-5.165-97%
Usd Free Cash Flow---2214558.000-2229772.250+1%-2621072.750+18%-2282030.450+3%-1699149.550-23%
Usd Free Cash Flow Per Share---0.159-0.160+1%-0.188+18%-0.163+3%-0.122-23%
Usd Free Cash Flow To Equity Per Share---0.159-0.060-63%-0.169+6%0.022-820%0.042-477%
Usd Market Cap5006773.200-30%6511876.80016876916.550-61%4340785.800+50%21113126.970-69%30161026.545-78%
Usd Price Per Share0.359-30%0.4661.209-61%0.311+50%1.512-69%2.160-78%
Usd Profit---2806973000.000-703858994.750-75%-2886056.000-100%-142737035.500-95%-72113688.625-97%
Usd Revenue----0%143561.250-100%138394.400-100%141676.975-100%
Usd Total Gains Per Share---202.556-50.668-75%-0.171-100%-10.097-95%-5.042-98%
 EOD+2 -6MRQTTM+11 -22YOY+16 -195Y+12 -2310Y+9 -26

3.3 Fundamental Score

Let's check the fundamental score of Aethlon Medical Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.000
Price to Book Ratio (EOD)Between0-1-0.002
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than15,881.014
Current Ratio (MRQ)Greater than13,061.650
Debt to Asset Ratio (MRQ)Less than1319.670
Debt to Equity Ratio (MRQ)Less than1469.874
Return on Equity (MRQ)Greater than0.15-466.344
Return on Assets (MRQ)Greater than0.05-317.268
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Aethlon Medical Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.807
Ma 20Greater thanMa 500.388
Ma 50Greater thanMa 1000.392
Ma 100Greater thanMa 2000.392
OpenGreater thanClose0.362
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Aethlon Medical Inc

Aethlon Medical, Inc., a medical therapeutic company, focuses on developing products to treat cancer and life-threatening infectious diseases in the United States. It develops Hemopurifier, a clinical-stage immunotherapeutic device for cancer and life-threatening viral infections and use in organ transplantation. The company was founded in 1984 and is based in San Diego, California.

Fundamental data was last updated by Penke on 2024-12-05 11:38:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Aethlon Medical Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aethlon Medical Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-106.9%+106.9%
TTM-5Y-2,816.3%+2,816.3%
5Y-2,816.3%10Y-4,090.4%+1,274.1%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ--6.4%+6.4%
TTM--14.6%+14.6%
YOY-106.9%-16.4%-90.5%
5Y-2,816.3%-18.0%-2,798.3%
10Y-4,090.4%-21.7%-4,068.7%
4.3.1.2. Return on Assets

Shows how efficient Aethlon Medical Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • -31,726.8% Return on Assets means that Aethlon Medical Inc generated $-317.27 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aethlon Medical Inc:

  • The MRQ is -31,726.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -7,953.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-31,726.8%TTM-7,953.0%-23,773.8%
TTM-7,953.0%YOY-18.0%-7,935.0%
TTM-7,953.0%5Y-1,603.0%-6,349.9%
5Y-1,603.0%10Y-843.7%-759.3%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-31,726.8%-2.2%-31,724.6%
TTM-7,953.0%-3.2%-7,949.8%
YOY-18.0%-4.1%-13.9%
5Y-1,603.0%-3.0%-1,600.0%
10Y-843.7%-4.0%-839.7%
4.3.1.3. Return on Equity

Shows how efficient Aethlon Medical Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • -46,634.4% Return on Equity means Aethlon Medical Inc generated $-466.34 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aethlon Medical Inc:

  • The MRQ is -46,634.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -11,687.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-46,634.4%TTM-11,687.9%-34,946.5%
TTM-11,687.9%YOY-21.7%-11,666.2%
TTM-11,687.9%5Y-2,351.8%-9,336.1%
5Y-2,351.8%10Y-1,312.1%-1,039.7%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-46,634.4%-2.6%-46,631.8%
TTM-11,687.9%-3.9%-11,684.0%
YOY-21.7%-4.7%-17.0%
5Y-2,351.8%-4.0%-2,347.8%
10Y-1,312.1%-5.5%-1,306.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Aethlon Medical Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Aethlon Medical Inc is operating .

  • Measures how much profit Aethlon Medical Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aethlon Medical Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-107.9%+107.9%
TTM-5Y-2,832.6%+2,832.6%
5Y-2,832.6%10Y-3,160.8%+328.3%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ--13.1%+13.1%
TTM--20.2%+20.2%
YOY-107.9%-13.7%-94.2%
5Y-2,832.6%-16.5%-2,816.1%
10Y-3,160.8%-20.9%-3,139.9%
4.3.2.2. Operating Ratio

Measures how efficient Aethlon Medical Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aethlon Medical Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY546.458-546.458
TTM-5Y4,092.223-4,092.223
5Y4,092.22310Y9,014.908-4,922.685
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.213-1.213
TTM-1.305-1.305
YOY546.4581.328+545.130
5Y4,092.2231.366+4,090.857
10Y9,014.9081.312+9,013.596
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Aethlon Medical Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Aethlon Medical Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 3,061.65 means the company has $3,061.65 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aethlon Medical Inc:

  • The MRQ is 3,061.650. The company is very able to pay all its short-term debts. +2
  • The TTM is 768.328. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3,061.650TTM768.328+2,293.321
TTM768.328YOY7.731+760.598
TTM768.3285Y162.774+605.554
5Y162.77410Y83.724+79.051
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ3,061.6502.567+3,059.083
TTM768.3282.707+765.621
YOY7.7312.888+4.843
5Y162.7743.435+159.339
10Y83.7243.527+80.197
4.4.3.2. Quick Ratio

Measures if Aethlon Medical Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • A Quick Ratio of 5,881.01 means the company can pay off $5,881.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aethlon Medical Inc:

  • The MRQ is 5,881.014. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1,473.011. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5,881.014TTM1,473.011+4,408.003
TTM1,473.011YOY7.467+1,465.544
TTM1,473.0115Y303.492+1,169.519
5Y303.49210Y154.022+149.471
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ5,881.0141.442+5,879.572
TTM1,473.0111.678+1,471.333
YOY7.4671.892+5.575
5Y303.4922.299+301.193
10Y154.0222.555+151.467
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Aethlon Medical Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Aethlon Medical Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aethlon Medical Inc to Medical Devices industry mean.
  • A Debt to Asset Ratio of 319.67 means that Aethlon Medical Inc assets are financed with 31,967.0% credit (debt) and the remaining percentage (100% - 31,967.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aethlon Medical Inc:

  • The MRQ is 319.670. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 80.119. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ319.670TTM80.119+239.550
TTM80.119YOY0.168+79.951
TTM80.1195Y16.119+64.000
5Y16.11910Y8.373+7.746
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ319.6700.401+319.269
TTM80.1190.401+79.718
YOY0.1680.362-0.194
5Y16.1190.431+15.688
10Y8.3730.453+7.920
4.5.4.2. Debt to Equity Ratio

Measures if Aethlon Medical Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • A Debt to Equity ratio of 46,987.4% means that company has $469.87 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aethlon Medical Inc:

  • The MRQ is 469.874. The company is unable to pay all its debts with equity. -1
  • The TTM is 117.746. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ469.874TTM117.746+352.128
TTM117.746YOY0.203+117.544
TTM117.7465Y23.659+94.087
5Y23.65910Y12.848+10.811
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ469.8740.565+469.309
TTM117.7460.600+117.146
YOY0.2030.535-0.332
5Y23.6590.635+23.024
10Y12.8480.712+12.136
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aethlon Medical Inc generates.

  • Above 15 is considered overpriced but always compare Aethlon Medical Inc to the Medical Devices industry mean.
  • A PE ratio of 0.00 means the investor is paying $0.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aethlon Medical Inc:

  • The EOD is 0.000. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.001. Based on the earnings, the company is expensive. -2
  • The TTM is -1.325. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.000MRQ-0.001+0.000
MRQ-0.001TTM-1.325+1.325
TTM-1.325YOY-0.380-0.945
TTM-1.3255Y-2.447+1.122
5Y-2.44710Y-4.703+2.257
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD0.000-0.983+0.983
MRQ-0.001-1.351+1.350
TTM-1.325-1.807+0.482
YOY-0.380-2.342+1.962
5Y-2.447-2.144-0.303
10Y-4.703-1.958-2.745
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aethlon Medical Inc:

  • The EOD is -0.565. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.735. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.804. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.565MRQ-0.735+0.170
MRQ-0.735TTM-1.804+1.069
TTM-1.804YOY-0.416-1.388
TTM-1.8045Y-2.648+0.844
5Y-2.64810Y-6.350+3.702
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD-0.565-1.567+1.002
MRQ-0.735-1.910+1.175
TTM-1.804-2.233+0.429
YOY-0.416-5.489+5.073
5Y-2.648-4.008+1.360
10Y-6.350-4.828-1.522
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Aethlon Medical Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aethlon Medical Inc:

  • The EOD is -0.002. Based on the equity, the company is expensive. -2
  • The MRQ is -0.002. Based on the equity, the company is expensive. -2
  • The TTM is 2.220. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-0.002MRQ-0.002+0.001
MRQ-0.002TTM2.220-2.223
TTM2.220YOY0.316+1.904
TTM2.2205Y1.717+0.503
5Y1.71710Y1,383.447-1,381.730
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0022.159-2.161
MRQ-0.0022.159-2.161
TTM2.2202.344-0.124
YOY0.3163.005-2.689
5Y1.7174.023-2.306
10Y1,383.4474.497+1,378.950
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Aethlon Medical Inc.

4.8.1. Institutions holding Aethlon Medical Inc

Institutions are holding 3.094% of the shares of Aethlon Medical Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30UBS Group AG1.5632021825321652312515.7803
2024-09-30Geode Capital Management, LLC0.704709839478120385.3211
2024-06-30Jane Street Group LLC0.1891026408264080
2024-09-30Vanguard Group Inc0.152102123060.0283
2024-09-30Baader Bank INC0.12410.000317329407830.775
2024-09-30Two Sigma Investments LLC0.1106015436154360
2024-09-30TWO SIGMA SECURITIES, LLC0.09840.000113738-20806-60.2304
2024-09-30Tower Research Capital LLC0.05660.00017904101214.6837
2024-06-30BlackRock Inc0.05260734000
2024-09-30Citigroup Inc0.01780248724870
2024-09-30JPMorgan Chase & Co0.01180164616460
2024-09-30Group One Trading, LP0.00870121700
2024-09-30Wells Fargo & Co0.0015021100
2024-06-30Advisor Group Holdings, Inc.0.00140199-100-33.4448
2024-09-30Morgan Stanley - Brokerage Accounts0.0006089-89-50
2024-09-30BARTLETT & Co WEALTH MANAGEMENT LLC0.000202600
2024-06-30Bank of America Corp0.0001020200
2024-09-30Truvestments Capital LLC00550
2024-09-30Hanson Mcclain Inc00220
2024-09-30Susquehanna International Group, LLP000-36652-100
Total 3.09350.0005431934+288096+66.7%

4.9.2. Funds holding Aethlon Medical Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Fidelity Extended Market Index0.5390.00017524962946511.6313
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr0.15202122400
2024-09-30Fidelity Series Total Market Index0.1247017412158371005.5238
2024-09-30BlackRock Extended Equity Market K0.041205748-2-0.0348
2024-09-30Fidelity Nasdaq Composite Index0.02290319900
2024-09-30Fidelity Total Market Index0.01810253400
2024-09-30Northern Trust Extended Eq Market Idx0.0120167300
2024-09-30NT Ext Equity Mkt Idx Fd - L0.0120167300
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.0069097000
2024-10-31State St US Extended Mkt Indx NL Cl C0.006084300
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.0056078220.2564
2024-09-30Extended Equity Market Fund M0.00520729-2-0.2736
2024-06-30SSgA U.S. Total Market Index Strategy0.0025034610342.3868
2024-09-30NT Ext Eq Mkt Indx Fd DC Lending Tier 50.0018025800
2024-09-30Northern Trust Wilshire 50000.0012017300
2024-09-30NT Quality Small Cap Core0.000101100
2024-06-30NT Quality SCC US Fund - L0.000101100
Total 0.95130.0001132835+78884+59.4%

5.3. Insider Transactions

Insiders are holding 0.54% of the shares of Aethlon Medical Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2020-12-17Chetan ShahSELL268521.1
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets8,847
Total Liabilities2,828,222
Total Stockholder Equity6,019
 As reported
Total Liabilities 2,828,222
Total Stockholder Equity+ 6,019
Total Assets = 8,847

Assets

Total Assets8,847
Total Current Assets7,138,083
Long-term Assets1,709,247
Total Current Assets
Cash And Cash Equivalents 6,859
Short-term Investments 6,852,216
Other Current Assets 279,008
Total Current Assets  (as reported)7,138,083
Total Current Assets  (calculated)7,138,083
+/-0
Long-term Assets
Property Plant Equipment 1,587,611
Intangible Assets 1
Long-term Assets Other 121,635
Long-term Assets  (as reported)1,709,247
Long-term Assets  (calculated)1,709,247
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,331
Long-term Liabilities496,772
Total Stockholder Equity6,019
Total Current Liabilities
Short-term Debt 302
Accounts payable 923
Other Current Liabilities 1,107
Total Current Liabilities  (as reported)2,331
Total Current Liabilities  (calculated)2,331
+/-0
Long-term Liabilities
Capital Lease Obligations 798
Long-term Liabilities  (as reported)496,772
Long-term Liabilities  (calculated)798
+/- 495,974
Total Stockholder Equity
Common Stock13,962
Retained Earnings -159,945
Accumulated Other Comprehensive Income -4
Other Stockholders Equity 152,006
Total Stockholder Equity (as reported)6,019
Total Stockholder Equity (calculated)6,019
+/-0
Other
Capital Stock14
Cash and Short Term Investments 6,859,075
Common Stock Shares Outstanding 13,938
Liabilities and Stockholders Equity 8,847
Net Debt -6,061
Net Invested Capital 6,019
Net Working Capital 4,807
Property Plant and Equipment Gross 1,588
Short Long Term Debt Total 798



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-30
> Total Assets 
78
116
195
1,320
2,332
2,291
2,194
1,284
1,284
1,101
1,023
974
974
884
784
399
399
319
283
282
653
311
366
300
300
348
363
1,030
598
248
226
613
613
353
556
488
488
196
348
197
197
302
272
646
646
1,439
966
567
567
323
903
839
823
475
307
497
497
411
2,105
1,695
1,695
1,089
3,156
1,381
5,974
4,705
3,593
2,557
1,461
951
790
1,726
509
1,146
5,751
7,352
6,454
5,272
4,951
4,123
4,123
1,282
4,682
10,388
16,427
15,056
12,670
10,669
25,867
23,874
21,916
19,418
17,132
23,047
20,724
17,509
15,801
12,828
10,437
8,246
11,415
8,847
8,84711,4158,24610,43712,82815,80117,50920,72423,04717,13219,41821,91623,87425,86710,66912,67015,05616,42710,3884,6821,2824,1234,1234,9515,2726,4547,3525,7511,1465091,7267909511,4612,5573,5934,7055,9741,3813,1561,0891,6951,6952,1054114974973074758238399033235675679661,4396466462723021971973481964884885563536136132262485981,0303633483003003663116532822833193993997848849749741,0231,1011,2841,2842,1942,2912,3321,32019511678
   > Total Current Assets 
4
29
74
331
131
86
58
31
31
16
15
151
151
123
40
17
17
13
12
7
385
21
75
19
19
86
123
869
441
91
62
445
445
188
393
329
329
37
192
43
43
150
108
180
180
1,074
805
410
410
174
758
696
682
338
172
365
365
284
1,919
1,479
1,479
892
2,969
1,204
5,807
4,547
3,435
2,404
1,318
817
661
1,597
366
1,012
5,625
7,230
6,341
5,168
4,860
4,038
4,038
900
4,306
10,041
16,095
14,752
12,322
10,352
25,548
23,569
21,210
18,157
15,894
20,504
18,172
15,091
13,308
10,487
8,249
5,948
9,550
7,138,083
7,138,0839,5505,9488,24910,48713,30815,09118,17220,50415,89418,15721,21023,56925,54810,35212,32214,75216,09510,0414,3069004,0384,0384,8605,1686,3417,2305,6251,0123661,5976618171,3182,4043,4354,5475,8071,2042,9698921,4791,4791,9192843653651723386826967581744104108051,074180180108150434319237329329393188445445629144186912386191975213857121317174012315115115163131588613133174294
       Cash And Cash Equivalents 
4
29
25
217
23
2
2
6
6
1
2
11
11
1
14
6
6
1
6
2
350
4
39
9
9
75
116
836
421
37
44
440
440
180
333
255
255
0
92
6
6
92
49
68
68
487
234
16
16
46
355
144
596
272
108
125
125
9
1,855
1,250
1,250
526
2,776
856
5,650
4,209
3,251
2,124
1,294
556
629
1,560
327
920
5,611
6,974
6,123
5,079
4,825
3,828
3,828
786
4,059
9,605
15,722
14,473
12,132
9,862
25,172
23,225
20,395
17,072
14,922
19,604
17,500
14,533
12,898
10,176
7,972
5,442
9,072
6,859
6,8599,0725,4427,97210,17612,89814,53317,50019,60414,92217,07220,39523,22525,1729,86212,13214,47315,7229,6054,0597863,8283,8284,8255,0796,1236,9745,6119203271,5606295561,2942,1243,2514,2095,6508562,7765261,2501,2501,85591251251082725961443554616162344876868499266920255255333180440440443742183611675993943502616614111112166222321725294
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,852,216
6,852,21600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
61
69
47
32
5
5
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
200
400
207
207
0
183
400
400
0
0
209
209
220
45
95
95
259
15
193
1
187
2
199
199
194
0
0
0
0
0
75
75
0
0
0
0
0
207
207
207
112
115
149
132
132
132
128
115
115
0
0
0
0
0
0
0
0
000000001151151281321321321491151122072072070000075750000019419919921871193152599595452202092090040040018302072074002002200000000000000000000000000000000025532476961000
       Other Current Assets 
0
0
48
16
12
12
24
20
20
13
13
140
141
122
2
10
10
12
6
6
35
17
36
10
10
10
7
32
20
54
17
5
5
8
55
75
71
33
100
37
37
58
59
110
110
388
170
188
187
129
220
152
86
66
64
30
30
55
19
134
134
107
178
155
156
151
183
81
24
66
32
38
38
92
15
181
144
89
35
210
210
114
40
230
167
167
76
341
244
212
684
957
972
785
673
558
410
311
277
506
478
279,008
279,00847850627731141055867378597295768421224434176167167230401142102103589144181159238383266248118315115615517810713413419553030646686152220129187188170388110110595837371003371755585517542032710101036173566121010212214114013132020241212164800
   > Long-term Assets 
75
87
122
989
2,201
2,205
2,136
0
1,253
1,085
1,008
0
822
761
743
382
382
306
271
274
268
290
291
282
282
262
241
161
157
157
164
0
169
165
163
159
159
160
156
154
154
152
164
0
466
364
162
0
157
149
145
143
141
137
135
132
132
127
186
216
216
197
187
176
168
158
158
153
143
134
129
129
143
134
125
122
112
104
91
85
85
382
377
347
332
304
347
317
319
305
706
1,261
1,238
2,544
2,552
2,418
2,493
2,341
2,187
2,298
1,865
1,709,247
1,709,2471,8652,2982,1872,3412,4932,4182,5522,5441,2381,26170630531931734730433234737738285859110411212212513414312912913414315315815816817618719721621618612713213213513714114314514915701623644660164152154154156160159159163165169016415715716124126228228229129026827427130638238274376182201,0081,0851,25302,1362,2052,2019891228775
       Property Plant Equipment 
31
33
34
42
38
35
34
30
30
48
43
37
37
27
22
20
20
19
19
17
17
29
34
30
30
19
17
12
14
16
12
13
14
10
10
8
8
4
3
3
3
1
10
15
15
11
10
8
8
4
3
1
1
1
0
0
0
0
54
84
84
70
63
56
49
42
44
36
30
23
20
29
46
39
32
28
22
16
10
6
6
308
305
277
262
235
232
201
204
214
583
1,138
1,115
2,421
2,430
2,296
2,370
2,219
2,065
1,898
1,743
1,587,611
1,587,6111,7431,8982,0652,2192,3702,2962,4302,4211,1151,1385832142042012322352622773053086610162228323946292023303644424956637084845400001113488101115151013334881010141312161412171930303429171719192020222737374348303034353842343331
       Intangible Assets 
43
41
39
672
1,947
2,002
1,966
899
899
556
561
561
561
573
592
261
261
249
243
237
231
226
220
214
214
210
206
132
129
127
139
142
142
142
139
137
137
142
140
138
138
144
147
142
142
144
142
140
140
135
133
131
131
126
124
122
122
117
115
112
112
108
106
103
101
99
96
94
92
90
87
85
83
80
78
76
74
71
69
67
67
62
60
58
57
57
57
57
57
2
2
2
2
2
2
2
2
1
1
1
1
1
11111222222225757575757586062676769717476788083858790929496991011031061081121121151171221221241261311311331351401401421441421421471441381381401421371371391421421421391271291322062102142142202262312372432492612615925735615615615568998991,9662,0021,947672394143
       Other Assets 
0
0
0
947
2,163
2,170
2,102
1,223
1,119
1,037
965
786
760
734
722
362
324
287
252
258
251
261
257
251
245
243
223
149
143
140
152
155
150
155
153
151
148
155
153
151
149
151
154
451
149
354
151
149
147
145
142
142
140
136
135
132
129
127
132
132
129
127
124
121
118
116
114
117
114
111
109
100
97
95
93
18
17
17
12
12
12
12
12
12
12
12
59
59
59
89
121
121
121
121
121
121
121
0
0
0
0
-8,838,483
-8,838,48300001211211211211211211218959595912121212121212121717189395971001091111141171141161181211241271291321321271291321351361401421421451471491513541494511541511491511531551481511531551501551521401431492232432452512572612512582522873243627227347607869651,0371,1191,2232,1022,1702,163947000
> Total Liabilities 
941
1,305
1,731
2,033
2,421
2,801
3,112
3,750
3,750
3,871
4,177
3,171
3,171
3,497
3,714
4,024
4,024
4,162
4,254
3,937
3,863
3,614
3,736
3,367
3,367
3,625
3,932
2,789
2,723
2,709
2,930
7,705
7,705
6,893
4,069
3,810
3,810
4,194
4,441
4,147
4,147
4,414
4,416
5,048
5,048
9,681
10,248
6,543
6,543
6,662
7,010
10,134
9,214
8,946
7,628
9,641
9,641
11,959
12,650
16,425
16,425
4,378
1,862
729
897
829
884
1,054
1,086
1,084
789
1,131
1,459
1,127
1,147
1,319
1,343
1,261
1,781
1,824
1,824
1,261
878
1,110
1,240
1,490
1,236
1,375
1,131
974
1,357
2,427
2,212
3,179
3,445
2,445
2,692
2,509
2,825
2,480
2,703
2,828,222
2,828,2222,7032,4802,8252,5092,6922,4453,4453,1792,2122,4271,3579741,1311,3751,2361,4901,2401,1108781,2611,8241,8241,7811,2611,3431,3191,1471,1271,4591,1317891,0841,0861,0548848298977291,8624,37816,42516,42512,65011,9599,6419,6417,6288,9469,21410,1347,0106,6626,5436,54310,2489,6815,0485,0484,4164,4144,1474,1474,4414,1943,8103,8104,0696,8937,7057,7052,9302,7092,7232,7893,9323,6253,3673,3673,7363,6143,8633,9374,2544,1624,0244,0243,7143,4973,1713,1714,1773,8713,7503,7503,1122,8012,4212,0331,7311,305941
   > Total Current Liabilities 
941
1,305
1,731
2,033
2,421
2,801
2,889
3,355
3,355
3,476
3,802
3,171
3,171
3,497
3,714
4,024
4,024
4,162
4,254
3,937
3,863
3,614
3,736
3,367
3,367
3,625
3,932
2,789
2,723
2,709
2,930
7,705
7,705
6,893
4,069
3,810
3,810
4,194
4,441
4,147
4,147
4,414
4,416
5,048
5,048
9,681
10,248
6,543
6,543
6,662
7,010
10,134
9,214
8,946
7,628
9,641
9,641
11,959
12,650
15,649
15,649
3,388
1,598
574
897
829
884
527
469
1,084
374
612
408
346
336
478
471
1,261
1,781
1,824
1,824
1,169
811
1,068
1,223
1,490
1,236
1,375
1,131
974
1,070
1,824
1,645
2,101
2,436
1,505
1,822
1,711
2,101
1,830
2,129
2,331
2,3312,1291,8302,1011,7111,8221,5052,4362,1011,6451,8241,0709741,1311,3751,2361,4901,2231,0688111,1691,8241,8241,7811,2614714783363464086123741,0844695278848298975741,5983,38815,64915,64912,65011,9599,6419,6417,6288,9469,21410,1347,0106,6626,5436,54310,2489,6815,0485,0484,4164,4144,1474,1474,4414,1943,8103,8104,0696,8937,7057,7052,9302,7092,7232,7893,9323,6253,3673,3673,7363,6143,8633,9374,2544,1624,0244,0243,7143,4973,1713,1713,8023,4763,3553,3552,8892,8012,4212,0331,7311,305941
       Short-term Debt 
60
213
575
527
751
1,043
1,220
1,311
1,311
1,390
1,478
938
938
1,093
1,168
1,063
1,063
1,053
953
675
613
478
471
492
492
672
558
670
710
754
782
553
553
582
1,318
786
786
1,931
2,765
2,372
2,372
1,827
1,736
1,922
1,922
2,094
2,049
2,372
2,372
2,930
3,048
3,660
3,372
2,844
2,765
2,689
2,689
2,834
2,635
1,758
1,758
673
23
155
248
342
435
500
0
606
0
519
1,051
781
811
841
871
902
932
962
962
95
97
99
100
93
68
43
17
0
54
127
137
247
264
269
275
280
285
291
296
302
302296291285280275269264247137127540174368931009997959629629329028718418117811,05151906060500435342248155236731,7581,7582,6352,8342,6892,6892,7652,8443,3723,6603,0482,9302,3722,3722,0492,0941,9221,9221,7361,8272,3722,3722,7651,9317867861,3185825535537827547106705586724924924714786136759531,0531,0631,0631,1681,0939389381,4781,3901,3111,3111,2201,04375152757521360
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,534
0
0
0
155
0
0
0
500
0
0
0
519
1,051
781
811
841
871
902
932
962
893
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000008939629329028718418117811,0515190005000001550002,53400000000000000000000000000000000000000000000000000000000000
       Accounts payable 
420
561
649
975
1,129
1,140
992
1,123
1,123
1,120
1,251
1,161
1,160
1,122
1,202
1,547
1,547
1,576
1,707
1,588
1,633
1,426
1,657
1,308
1,308
1,404
1,290
881
818
842
1,041
1,374
1,374
1,451
936
1,442
1,442
424
367
460
415
370
304
232
242
208
219
308
308
411
634
586
648
616
654
1,997
823
609
790
1,357
518
609
324
342
374
218
216
245
382
385
292
484
277
276
211
124
143
92
70
216
132
587
327
285
251
312
175
338
244
254
234
500
440
361
227
433
845
685
693
778
1,068
923
9231,06877869368584543322736144050023425424433817531225128532758713221670921431242112762774842923853822452162183743423246095181,3577906098231,9976546166485866344113083082192082422323043704154603674241,4421,4429361,4511,3741,3741,0418428188811,2901,4041,3081,3081,6571,4261,6331,5881,7071,5761,5471,5471,2021,1221,1601,1611,2511,1201,1231,1239921,1401,129975649561420
       Other Current Liabilities 
318
326
326
330
330
330
330
921
920
965
1,073
1,073
1,073
1,282
1,345
1,415
1,415
1,534
1,594
1,673
1,617
1,710
1,607
1,568
1,568
1,550
2,085
1,239
1,196
1,113
1,108
5,778
5,778
4,859
1,815
1,582
1,582
1,839
1,675
1,774
1,774
1,598
1,766
2,894
3,126
7,374
6,702
3,863
2,807
3,316
2,273
3,589
5,188
3,194
4,204
1,367
3,588
5,944
5,576
1,855
10,679
2,105
1,251
232
257
270
233
282
87
94
82
127
131
70
125
354
328
267
709
646
730
387
286
584
565
578
992
880
756
605
552
853
609
919
1,371
803
511
746
1,122
761
765
1,107
1,1077657611,1227465118031,371919609853552605756880992578565584286387730646709267328354125701311278294872822332702572321,2512,10510,6791,8555,5765,9443,5881,3674,2043,1945,1883,5892,2733,3162,8073,8636,7027,3743,1262,8941,7661,5981,7741,7741,6751,8391,5821,5821,8154,8595,7785,7781,1081,1131,1961,2392,0851,5501,5681,5681,6071,7101,6171,6731,5941,5341,4151,4151,3451,2821,0731,0731,073965920921330330330330326326318
   > Long-term Liabilities 
0
0
0
0
0
0
223
0
395
395
375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
776
776
991
264
155
155
0
0
528
617
0
414
519
1,051
781
811
841
871
0
0
0
117
93
68
43
17
0
0
0
0
0
287
603
567
1,078
1,009
940
870
798
725
650
574
496,772
496,7725746507257988709401,0091,07856760328700000174368931170008718418117811,0515194140617528001551552649917767760000000000000000000000000000000000000000000000003753953950223000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
776
1,001
991
264
155
0
0
0
528
617
0
414
519
1,051
781
811
841
871
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000008718418117811,05151941406175280001552649911,00177600000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
-863
-1,189
-1,535
-713
-88
-510
-918
0
-2,466
-2,770
-3,154
0
-2,198
-2,612
-2,931
-3,626
-3,626
-3,843
-3,971
-3,655
-3,210
-3,303
-3,370
-3,067
-3,067
-3,277
-3,569
-1,759
-2,125
-2,461
-2,703
0
-7,092
-6,540
-3,513
-3,322
-3,322
-3,998
-4,093
-3,949
-3,949
-4,112
-4,144
0
-4,402
-8,243
-9,282
0
-5,976
-6,339
-6,107
-9,296
-8,391
-8,471
-7,321
-9,144
-9,144
-11,547
-10,808
-14,948
-14,948
-3,418
1,217
615
5,075
3,901
2,750
1,553
433
-68
75
676
-865
109
4,697
6,134
5,218
4,128
3,292
2,425
2,425
149
3,934
9,410
15,320
13,700
11,569
9,431
24,874
23,039
20,700
17,133
15,062
19,868
17,279
15,064
13,109
10,319
7,611
5,766
8,713
6,019
6,0198,7135,7667,61110,31913,10915,06417,27919,86815,06217,13320,70023,03924,8749,43111,56913,70015,3209,4103,9341492,4252,4253,2924,1285,2186,1344,697109-86567675-684331,5532,7503,9015,0756151,217-3,418-14,948-14,948-10,808-11,547-9,144-9,144-7,321-8,471-8,391-9,296-6,107-6,339-5,9760-9,282-8,243-4,4020-4,144-4,112-3,949-3,949-4,093-3,998-3,322-3,322-3,513-6,540-7,0920-2,703-2,461-2,125-1,759-3,569-3,277-3,067-3,067-3,370-3,303-3,210-3,655-3,971-3,843-3,626-3,626-2,931-2,612-2,1980-3,154-2,770-2,4660-918-510-88-713-1,535-1,189-863
   Common Stock
3
3
3
3
3
3
3
3
3
4
4
5
5
6
6
7
7
8
9
11
13
14
15
17
17
19
20
25
26
27
28
32
32
34
36
39
39
42
45
49
49
55
59
62
62
69
72
77
77
101
109
118
140
154
164
174
174
192
209
225
225
263
328
7
8
8
8
8
8
8
8
9
9
10
15
18
18
18
19
19
19
1
5
9
12
12
12
12
15
15
15
15
16
23
23
23
25
2
3
3
14
13,962
13,9621433225232323161515151512121212951191919181818151099888888873282632252252091921741741641541401181091017777726962625955494945423939363432322827262520191717151413119877665544333333333
   Retained Earnings -159,945-157,138-154,567-152,141-148,675-145,641-142,365-139,892-137,042-133,235-130,329-126,544-124,018-122,010-119,913-117,650-115,207-113,437-112,026-110,243-109,424-105,652-105,652-104,010-101,997-100,604-99,458-98,139-96,924-95,620-93,778-92,092-90,887-88,631-86,502-85,255-84,037-82,813-81,630-80,743-79,336-74,833-74,833-67,211-65,128-61,475-61,475-58,708-59,022-57,600-56,583-52,086-51,511-48,472-48,472-50,866-48,997-42,761-42,761-41,577-40,091-38,311-38,311-37,383-35,039-32,227-32,227-31,481-28,878-28,087-28,087-23,850-23,309-22,682-22,062-21,212-20,618-19,142-19,142-18,479-17,875-17,627-17,145-16,660-16,332-15,627-15,627-14,618-14,211-13,165-13,165-11,169-10,553-9,169-9,169-7,028-6,087-5,373-4,746-4,209-3,882-3,625
   Accumulated Other Comprehensive Income 
-126
-129
-131
-126
-130
-134
-126
-126
2,430
2,478
2,485
-166
3,571
3,661
3,661
-166
-166
-166
-166
-166
-166
-166
-166
-209
-209
-209
-209
-45
-33
-20
-8
-248
-248
-248
-248
-258
-258
-258
0
-265
-265
0
0
-270
-270
0
0
-280
-280
0
0
-288
-288
0
0
-289
-289
0
-296
-301
-301
0
0
-329
-329
0
0
-358
-358
0
0
-323
-323
0
0
-349
-349
0
0
-368
-368
0
0
-386
-386
0
0
-425
-425
0
0
0
0
0
0
-6
-7
-10
-2
-7
-8
-4
-4-8-7-2-10-7-6000000-425-42500-386-38600-368-36800-349-34900-323-32300-358-35800-329-32900-301-301-2960-289-28900-288-28800-280-28000-270-27000-265-2650-258-258-258-248-248-248-248-8-20-33-45-209-209-209-209-166-166-166-166-166-166-166-1663,6613,6613,571-1662,4852,4782,430-126-126-134-130-126-131-129-126
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,255
45,071
45,870
47,170
49,069
50,397
51,224
52,157
52,776
53,389
56,194
59,659
74,544
75,655
81,632
82,239
87,880
87,931
87,996
88,047
89,057
90,811
92,159
94,446
94,746
97,023
102,821
105,574
105,804
106,107
107,284
108,059
108,845
109,572
114,173
121,427
128,745
128,896
129,207
129,332
146,869
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000146,869129,332129,207128,896128,745121,427114,173109,572108,845108,059107,284106,107105,804105,574102,82197,02394,74694,44692,15990,81189,05788,04787,99687,93187,88082,23981,63275,65574,54459,65956,19453,38952,77652,15751,22450,39749,06947,17045,87045,07144,255000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
2,886
2,819
2,802
4,157
5,412
5,708
6,234
0
6,827
7,906
8,138
0
11,129
11,720
8,021
12,160
12,160
12,646
12,846
13,645
14,570
14,725
15,260
16,267
16,267
17,530
17,832
20,322
20,563
20,842
21,127
0
21,211
22,552
28,180
29,124
29,124
31,256
33,246
34,578
34,578
35,924
37,374
0
38,566
40,685
41,511
0
42,698
45,071
45,870
47,458
49,069
50,397
51,224
0
52,446
53,389
56,490
0
59,960
75,655
81,632
82,568
87,880
87,931
87,996
88,405
89,057
90,811
92,159
94,769
94,746
97,023
102,821
105,923
105,804
106,107
107,284
0
108,427
109,572
114,173
121,812
128,745
128,896
129,207
129,756
146,869
147,042
147,229
147,447
148,281
156,888
157,148
157,406
158,732
159,002
159,752
160,337
165,845
152,006
152,006165,845160,337159,752159,002158,732157,406157,148156,888148,281147,447147,229147,042146,869129,756129,207128,896128,745121,812114,173109,572108,4270107,284106,107105,804105,923102,82197,02394,74694,76992,15990,81189,05788,40587,99687,93187,88082,56881,63275,65559,960056,49053,38952,446051,22450,39749,06947,45845,87045,07142,698041,51140,68538,566037,37435,92434,57834,57833,24631,25629,12429,12428,18022,55221,211021,12720,84220,56320,32217,83217,53016,26716,26715,26014,72514,57013,64512,84612,64612,16012,1608,02111,72011,12908,1387,9066,82706,2345,7085,4124,1572,8022,8192,886



5.3. Balance Sheets

Currency in USD. All numbers in thousands.