> Total Assets | 0 | 0 | 0 | 3,061,233 | 0 | 0 | 3,551,347 | 3,922,992 | 4,030,054 | 4,411,287 | 4,253,206 | 4,394,227 | 4,594,650 | 5,217,726 | 5,269,507 | 5,410,826 | 5,410,826 | 6,130,827 | 6,417,628 | 6,769,501 | 8,709,529 | 9,098,359 | 9,338,580 | 9,600,607 | 9,789,055 | 9,571,037 | 9,553,384 | 9,107,632 | 9,255,899 | 9,289,079 | 9,133,814 | 8,581,418 | 8,649,373 | 8,972,557 | 9,286,867 | 9,446,201 | 9,499,487 | 43,938,330 | 43,865,284 | 43,891,098 | 44,083,750 | 44,056,479 | 43,202,087 | 43,914,479 | 43,717,710 | 42,922,807 | 41,797,800 | 41,620,453 | 41,442,898 | 41,019,489 | 41,006,730 | 42,040,144 | 42,493,720 | 42,019,387 | 42,149,536 | 43,208,915 | 44,716,954 | 43,067,924 | 43,549,014 | 43,749,244 | 47,144,828 | 45,193,774 | 44,421,118 | 42,048,039 | 42,064,963 | 41,824,093 | 41,499,328 | 74,569,768 | 70,208,185 | 69,747,591 | 69,811,154 | 69,726,918 | 69,684,403 | 69,928,407 | 71,593,664 | 71,274,559 | 71,105,025 | 71,106,661 | 73,824,890 |
| 73,824,890 | 71,106,661 | 71,105,025 | 71,274,559 | 71,593,664 | 69,928,407 | 69,684,403 | 69,726,918 | 69,811,154 | 69,747,591 | 70,208,185 | 74,569,768 | 41,499,328 | 41,824,093 | 42,064,963 | 42,048,039 | 44,421,118 | 45,193,774 | 47,144,828 | 43,749,244 | 43,549,014 | 43,067,924 | 44,716,954 | 43,208,915 | 42,149,536 | 42,019,387 | 42,493,720 | 42,040,144 | 41,006,730 | 41,019,489 | 41,442,898 | 41,620,453 | 41,797,800 | 42,922,807 | 43,717,710 | 43,914,479 | 43,202,087 | 44,056,479 | 44,083,750 | 43,891,098 | 43,865,284 | 43,938,330 | 9,499,487 | 9,446,201 | 9,286,867 | 8,972,557 | 8,649,373 | 8,581,418 | 9,133,814 | 9,289,079 | 9,255,899 | 9,107,632 | 9,553,384 | 9,571,037 | 9,789,055 | 9,600,607 | 9,338,580 | 9,098,359 | 8,709,529 | 6,769,501 | 6,417,628 | 6,130,827 | 5,410,826 | 5,410,826 | 5,269,507 | 5,217,726 | 4,594,650 | 4,394,227 | 4,253,206 | 4,411,287 | 4,030,054 | 3,922,992 | 3,551,347 | 0 | 0 | 3,061,233 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 660,136 | 0 | 0 | 741,623 | 542,165 | 661,100 | 900,160 | 842,329 | 846,051 | 956,163 | 1,016,604 | 1,037,064 | 618,126 | 618,126 | 385,851 | 481,925 | 646,991 | 590,090 | 679,766 | 698,815 | 842,620 | 716,545 | 728,778 | 514,791 | 737,598 | 747,704 | 783,611 | 639,126 | 906,393 | 792,009 | 549,119 | 731,723 | 676,347 | 703,593 | 3,576,537 | 3,400,995 | 2,729,342 | 3,140,995 | 3,111,660 | 2,951,549 | 4,106,013 | 4,605,704 | 5,082,003 | 4,266,595 | 3,668,805 | 3,637,342 | 3,835,953 | 3,427,990 | 4,244,529 | 4,573,215 | 3,576,861 | 3,397,495 | 3,032,875 | 4,601,796 | 2,017,352 | 3,540,256 | 3,241,270 | 6,748,642 | 4,705,992 | 5,485,572 | 3,371,617 | 2,636,824 | 3,753,431 | 3,386,871 | 6,305,930 | 5,753,256 | 5,570,198 | 5,237,583 | 5,608,144 | 5,375,921 | 5,849,020 | 6,778,313 | 3,796,402 | 2,909,252 | 2,966,784 | 5,644,866 |
| 5,644,866 | 2,966,784 | 2,909,252 | 3,796,402 | 6,778,313 | 5,849,020 | 5,375,921 | 5,608,144 | 5,237,583 | 5,570,198 | 5,753,256 | 6,305,930 | 3,386,871 | 3,753,431 | 2,636,824 | 3,371,617 | 5,485,572 | 4,705,992 | 6,748,642 | 3,241,270 | 3,540,256 | 2,017,352 | 4,601,796 | 3,032,875 | 3,397,495 | 3,576,861 | 4,573,215 | 4,244,529 | 3,427,990 | 3,835,953 | 3,637,342 | 3,668,805 | 4,266,595 | 5,082,003 | 4,605,704 | 4,106,013 | 2,951,549 | 3,111,660 | 3,140,995 | 2,729,342 | 3,400,995 | 3,576,537 | 703,593 | 676,347 | 731,723 | 549,119 | 792,009 | 906,393 | 639,126 | 783,611 | 747,704 | 737,598 | 514,791 | 728,778 | 716,545 | 842,620 | 698,815 | 679,766 | 590,090 | 646,991 | 481,925 | 385,851 | 618,126 | 618,126 | 1,037,064 | 1,016,604 | 956,163 | 846,051 | 842,329 | 900,160 | 661,100 | 542,165 | 741,623 | 0 | 0 | 660,136 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 183,554 | 0 | 0 | 215,325 | 131,201 | 140,103 | 250,124 | 271,997 | 241,736 | 197,170 | 175,870 | 176,444 | 193,563 | 193,563 | 218,423 | 203,377 | 182,617 | 225,908 | 260,256 | 285,763 | 404,450 | 322,450 | 344,061 | 274,337 | 411,081 | 424,694 | 474,251 | 309,654 | 520,401 | 375,417 | 156,929 | 318,098 | 295,514 | 320,136 | 1,731,435 | 1,744,294 | 1,490,369 | 1,594,018 | 1,568,345 | 1,301,492 | 2,403,098 | 2,929,232 | 2,584,552 | 2,228,019 | 2,035,447 | 1,935,630 | 1,601,080 | 1,454,233 | 1,659,669 | 2,152,165 | 1,598,502 | 1,175,969 | 1,204,018 | 2,348,132 | 782,884 | 1,036,919 | 1,121,396 | 4,693,872 | 2,382,655 | 3,244,433 | 1,248,772 | 1,447,514 | 1,402,918 | 1,311,234 | 1,728,794 | 1,185,702 | 1,229,008 | 1,098,542 | 1,597,147 | 1,089,046 | 1,153,922 | 2,415,297 | 1,825,466 | 1,485,495 | 1,612,235 | 3,754,539 |
| 3,754,539 | 1,612,235 | 1,485,495 | 1,825,466 | 2,415,297 | 1,153,922 | 1,089,046 | 1,597,147 | 1,098,542 | 1,229,008 | 1,185,702 | 1,728,794 | 1,311,234 | 1,402,918 | 1,447,514 | 1,248,772 | 3,244,433 | 2,382,655 | 4,693,872 | 1,121,396 | 1,036,919 | 782,884 | 2,348,132 | 1,204,018 | 1,175,969 | 1,598,502 | 2,152,165 | 1,659,669 | 1,454,233 | 1,601,080 | 1,935,630 | 2,035,447 | 2,228,019 | 2,584,552 | 2,929,232 | 2,403,098 | 1,301,492 | 1,568,345 | 1,594,018 | 1,490,369 | 1,744,294 | 1,731,435 | 320,136 | 295,514 | 318,098 | 156,929 | 375,417 | 520,401 | 309,654 | 474,251 | 424,694 | 411,081 | 274,337 | 344,061 | 322,450 | 404,450 | 285,763 | 260,256 | 225,908 | 182,617 | 203,377 | 218,423 | 193,563 | 193,563 | 176,444 | 175,870 | 197,170 | 241,736 | 271,997 | 250,124 | 140,103 | 131,201 | 215,325 | 0 | 0 | 183,554 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 157,730 | 0 | 0 | 0 | 112,277 | 99,459 | 178,116 | 60,814 | 95,072 | 127,150 | 183,808 | 167,843 | 113,397 | 144,954 | 128,184 | 121,067 | 140,746 | 214,485 | 246,462 | 233,954 | 222,464 | 210,134 | 191,026 | 210,631 | 237,325 | 303,652 | 290,835 | 310,309 | 279,843 | 288,293 | 247,374 | 275,244 | 32,673 | 266,993 | 798,909 | 673,307 | 717,388 | 17,089 | 20,100 | 384,657 | 18,965 | 13,488 | 10,032 | 11,789 | 37,187 | 36,296 | 27,482 | 29,985 | 48,896 | 90,312 | 104,393 | 120,853 | 69,105 | 39,047 | 11,232 | 9,574 | 11,664 | 1,839 | 1,852 | 1,212 | 3,303 | 0 | 10,383 | 9,766 | 16,909 | 68,826 | 96,299 | 205,536 | 211,993 | 175,711 | 220,597 | 244,463 | 130,614 | 153,228 | 143,460 | 199,974 |
| 199,974 | 143,460 | 153,228 | 130,614 | 244,463 | 220,597 | 175,711 | 211,993 | 205,536 | 96,299 | 68,826 | 16,909 | 9,766 | 10,383 | 0 | 3,303 | 1,212 | 1,852 | 1,839 | 11,664 | 9,574 | 11,232 | 39,047 | 69,105 | 120,853 | 104,393 | 90,312 | 48,896 | 29,985 | 27,482 | 36,296 | 37,187 | 11,789 | 10,032 | 13,488 | 18,965 | 384,657 | 20,100 | 17,089 | 717,388 | 673,307 | 798,909 | 266,993 | 32,673 | 275,244 | 247,374 | 288,293 | 279,843 | 310,309 | 290,835 | 303,652 | 237,325 | 210,631 | 191,026 | 210,134 | 222,464 | 233,954 | 246,462 | 214,485 | 140,746 | 121,067 | 128,184 | 144,954 | 113,397 | 167,843 | 183,808 | 127,150 | 95,072 | 60,814 | 178,116 | 99,459 | 112,277 | 0 | 0 | 0 | 157,730 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 203,195 | 0 | 0 | 186,262 | 210,385 | 198,802 | 202,677 | 208,425 | 276,459 | 264,006 | 240,127 | 217,774 | 208,287 | 208,287 | 39,244 | 49,037 | 221,090 | 51,709 | 47,991 | 60,001 | 94,621 | 58,976 | 60,895 | 13,353 | 70,638 | 10,494 | 11,358 | 12,657 | 106,149 | 120,580 | 136,936 | 133,053 | 112,986 | 116,464 | 732,953 | 678,173 | 507,503 | 821,225 | 851,915 | 951,432 | 952,144 | 1,057,339 | 1,080,654 | 1,208,722 | 1,144,113 | 1,121,776 | 1,227,117 | 1,399,095 | 1,550,643 | 1,454,875 | 1,432,746 | 1,483,945 | 1,402,740 | 1,373,751 | 481,898 | 1,535,567 | 1,601,174 | 1,534,712 | 1,917,066 | 1,956,211 | 1,876,327 | 917,855 | 2,108,625 | 1,659,963 | 4,038,231 | 4,189,600 | 4,050,224 | 3,927,685 | 3,502,698 | 3,445,606 | 3,650,924 | 3,674,233 | 1,885,268 | 1,350,855 | 3,712,875 | 2,968,596 |
| 2,968,596 | 3,712,875 | 1,350,855 | 1,885,268 | 3,674,233 | 3,650,924 | 3,445,606 | 3,502,698 | 3,927,685 | 4,050,224 | 4,189,600 | 4,038,231 | 1,659,963 | 2,108,625 | 917,855 | 1,876,327 | 1,956,211 | 1,917,066 | 1,534,712 | 1,601,174 | 1,535,567 | 481,898 | 1,373,751 | 1,402,740 | 1,483,945 | 1,432,746 | 1,454,875 | 1,550,643 | 1,399,095 | 1,227,117 | 1,121,776 | 1,144,113 | 1,208,722 | 1,080,654 | 1,057,339 | 952,144 | 951,432 | 851,915 | 821,225 | 507,503 | 678,173 | 732,953 | 116,464 | 112,986 | 133,053 | 136,936 | 120,580 | 106,149 | 12,657 | 11,358 | 10,494 | 70,638 | 13,353 | 60,895 | 58,976 | 94,621 | 60,001 | 47,991 | 51,709 | 221,090 | 49,037 | 39,244 | 208,287 | 208,287 | 217,774 | 240,127 | 264,006 | 276,459 | 208,425 | 202,677 | 198,802 | 210,385 | 186,262 | 0 | 0 | 203,195 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 273,387 | 0 | 0 | 254,561 | 117,768 | 250,080 | 364,295 | 286,046 | 237,130 | 411,518 | 511,980 | 553,100 | 120,825 | 120,825 | 128,184 | 121,067 | 148,278 | 214,485 | 246,462 | 233,954 | 55,211 | 210,134 | 191,026 | 210,631 | 241,926 | 303,652 | 290,835 | 310,309 | 284,533 | 296,012 | 255,254 | 280,572 | 278,844 | 266,993 | 841,405 | 704,627 | 731,470 | 414,578 | 399,042 | 394,546 | 490,502 | 418,947 | 1,270,108 | 768,430 | 436,572 | 520,550 | 960,864 | 532,395 | 995,245 | 929,141 | 305,783 | 682,586 | 395,146 | 859,657 | 695,350 | 961,339 | 515,543 | 520,058 | 406,271 | 284,928 | 246,518 | 271,455 | 241,888 | 415,674 | 490,321 | 326,014 | 237,525 | 168,398 | 452,431 | 782,106 | 971,590 | 611,966 | 2,437,196 | 652,660 | 1,523,632 | -1,158,221 |
| -1,158,221 | 1,523,632 | 652,660 | 2,437,196 | 611,966 | 971,590 | 782,106 | 452,431 | 168,398 | 237,525 | 326,014 | 490,321 | 415,674 | 241,888 | 271,455 | 246,518 | 284,928 | 406,271 | 520,058 | 515,543 | 961,339 | 695,350 | 859,657 | 395,146 | 682,586 | 305,783 | 929,141 | 995,245 | 532,395 | 960,864 | 520,550 | 436,572 | 768,430 | 1,270,108 | 418,947 | 490,502 | 394,546 | 399,042 | 414,578 | 731,470 | 704,627 | 841,405 | 266,993 | 278,844 | 280,572 | 255,254 | 296,012 | 284,533 | 310,309 | 290,835 | 303,652 | 241,926 | 210,631 | 191,026 | 210,134 | 55,211 | 233,954 | 246,462 | 214,485 | 148,278 | 121,067 | 128,184 | 120,825 | 120,825 | 553,100 | 511,980 | 411,518 | 237,130 | 286,046 | 364,295 | 250,080 | 117,768 | 254,561 | 0 | 0 | 273,387 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 2,401,097 | 0 | 0 | 2,809,724 | 3,380,827 | 3,368,954 | 3,511,127 | 3,410,877 | 3,548,176 | 3,638,487 | 4,201,122 | 4,232,443 | 4,792,700 | 4,792,700 | 5,744,976 | 5,935,703 | 6,122,510 | 8,119,439 | 8,418,593 | 8,639,765 | 8,757,987 | 9,072,510 | 8,842,259 | 9,038,593 | 8,370,035 | 8,508,195 | 8,505,468 | 8,494,688 | 7,675,025 | 7,857,364 | 8,423,438 | 8,555,144 | 8,769,854 | 8,795,894 | 40,361,793 | 40,464,289 | 41,161,756 | 40,942,755 | 40,944,819 | 40,250,538 | 39,808,466 | 39,112,006 | 37,840,804 | 37,531,205 | 37,951,648 | 37,805,556 | 37,183,536 | 37,578,740 | 37,795,615 | 37,920,505 | 38,442,526 | 38,752,041 | 40,176,039 | 40,115,158 | 41,050,572 | 40,008,758 | 40,507,974 | 40,396,186 | 40,487,782 | 38,935,546 | 38,676,422 | 39,428,139 | 38,070,662 | 38,112,457 | 68,263,838 | 64,454,929 | 64,177,393 | 64,573,571 | 64,118,774 | 64,308,482 | 64,079,387 | 64,815,351 | 67,478,157 | 68,195,773 | 68,139,877 | 68,180,024 |
| 68,180,024 | 68,139,877 | 68,195,773 | 67,478,157 | 64,815,351 | 64,079,387 | 64,308,482 | 64,118,774 | 64,573,571 | 64,177,393 | 64,454,929 | 68,263,838 | 38,112,457 | 38,070,662 | 39,428,139 | 38,676,422 | 38,935,546 | 40,487,782 | 40,396,186 | 40,507,974 | 40,008,758 | 41,050,572 | 40,115,158 | 40,176,039 | 38,752,041 | 38,442,526 | 37,920,505 | 37,795,615 | 37,578,740 | 37,183,536 | 37,805,556 | 37,951,648 | 37,531,205 | 37,840,804 | 39,112,006 | 39,808,466 | 40,250,538 | 40,944,819 | 40,942,755 | 41,161,756 | 40,464,289 | 40,361,793 | 8,795,894 | 8,769,854 | 8,555,144 | 8,423,438 | 7,857,364 | 7,675,025 | 8,494,688 | 8,505,468 | 8,508,195 | 8,370,035 | 9,038,593 | 8,842,259 | 9,072,510 | 8,757,987 | 8,639,765 | 8,418,593 | 8,119,439 | 6,122,510 | 5,935,703 | 5,744,976 | 4,792,700 | 4,792,700 | 4,232,443 | 4,201,122 | 3,638,487 | 3,548,176 | 3,410,877 | 3,511,127 | 3,368,954 | 3,380,827 | 2,809,724 | 0 | 0 | 2,401,097 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 2,189,267 | 0 | 0 | 2,542,119 | 3,145,846 | 3,076,815 | 3,188,151 | 2,927,257 | 3,311,123 | 3,331,101 | 3,813,768 | 3,837,339 | 4,438,574 | 4,438,574 | 4,493,793 | 5,394,251 | 5,758,103 | 7,198,401 | 7,635,187 | 7,974,109 | 8,260,677 | 8,366,553 | 8,184,762 | 7,936,045 | 7,995,295 | 7,974,747 | 8,027,488 | 8,045,708 | 7,315,493 | 7,520,773 | 8,061,373 | 8,202,436 | 8,309,762 | 8,329,607 | 35,058,596 | 35,287,934 | 35,478,212 | 36,011,620 | 36,183,689 | 35,702,391 | 35,540,765 | 35,313,660 | 34,255,995 | 34,194,408 | 34,804,379 | 34,811,137 | 34,400,359 | 34,942,197 | 35,358,244 | 35,554,408 | 36,139,677 | 36,531,935 | 38,106,006 | 38,143,976 | 38,291,271 | 38,234,787 | 38,894,945 | 38,847,365 | 38,792,453 | 37,509,883 | 37,331,224 | 57,863 | 36,668,898 | 36,337,994 | 62,533,136 | 59,226,287 | 59,062,775 | 59,466,982 | 59,109,363 | 59,509,482 | 59,373,278 | 60,181,387 | 60,724,362 | 60,838,399 | 61,380,791 | 61,720,366 |
| 61,720,366 | 61,380,791 | 60,838,399 | 60,724,362 | 60,181,387 | 59,373,278 | 59,509,482 | 59,109,363 | 59,466,982 | 59,062,775 | 59,226,287 | 62,533,136 | 36,337,994 | 36,668,898 | 57,863 | 37,331,224 | 37,509,883 | 38,792,453 | 38,847,365 | 38,894,945 | 38,234,787 | 38,291,271 | 38,143,976 | 38,106,006 | 36,531,935 | 36,139,677 | 35,554,408 | 35,358,244 | 34,942,197 | 34,400,359 | 34,811,137 | 34,804,379 | 34,194,408 | 34,255,995 | 35,313,660 | 35,540,765 | 35,702,391 | 36,183,689 | 36,011,620 | 35,478,212 | 35,287,934 | 35,058,596 | 8,329,607 | 8,309,762 | 8,202,436 | 8,061,373 | 7,520,773 | 7,315,493 | 8,045,708 | 8,027,488 | 7,974,747 | 7,995,295 | 7,936,045 | 8,184,762 | 8,366,553 | 8,260,677 | 7,974,109 | 7,635,187 | 7,198,401 | 5,758,103 | 5,394,251 | 4,493,793 | 4,438,574 | 4,438,574 | 3,837,339 | 3,813,768 | 3,331,101 | 3,311,123 | 2,927,257 | 3,188,151 | 3,076,815 | 3,145,846 | 2,542,119 | 0 | 0 | 2,189,267 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 37,225 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 7 | 0 | 27,000 | 24,000 | 21,000 | 18,000 | 15,000 | 13,000 | 12,000 | 9,000 | 8,000 | 4,719,034 | 4,263,076 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 912,896 | 874,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 874,548 | 912,896 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 58,094 | 4,263,076 | 4,719,034 | 8,000 | 9,000 | 12,000 | 13,000 | 15,000 | 18,000 | 21,000 | 24,000 | 27,000 | 0 | 7 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 6,776 | 37,225 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,380 | 0 | 0 | 0 | 115,554 | 0 | 0 | 0 | 114,711 | 0 | 117,000 | 115,071 | 118,783 | 121,921 | 121,030 | 121,944 | 122,946 | 126,591 | 127,891 | 130,536 | 132,113 | 1,128,299 | 1,138,200 | 1,162,488 | 1,134,828 | 1,103,465 | 326,538 | 194,313 | 138,065 | 128,148 | 129,512 | 167,132 | 750,341 | 753,850 | 757,499 | 820,479 | 873,738 | 914,241 | 968,471 | 1,011,224 | 1,058,572 | 1,107,323 | 1,117,738 | 1,162,817 |
| 1,162,817 | 1,117,738 | 1,107,323 | 1,058,572 | 1,011,224 | 968,471 | 914,241 | 873,738 | 820,479 | 757,499 | 753,850 | 750,341 | 167,132 | 129,512 | 128,148 | 138,065 | 194,313 | 326,538 | 1,103,465 | 1,134,828 | 1,162,488 | 1,138,200 | 1,128,299 | 132,113 | 130,536 | 127,891 | 126,591 | 122,946 | 121,944 | 121,030 | 121,921 | 118,783 | 115,071 | 117,000 | 0 | 114,711 | 0 | 0 | 0 | 115,554 | 0 | 0 | 0 | 112,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 38,571 | 0 | 0 | 30,455 | 34,229 | 49,080 | 46,100 | 43,161 | 41,855 | 45,427 | 54,788 | 50,888 | 47,099 | 47,099 | 37,893 | 34,602 | 31,399 | 80,177 | 70,498 | 64,568 | 58,637 | 53,364 | 48,809 | 34,232 | 29,678 | 26,700 | 23,825 | 20,950 | 18,100 | 15,497 | 13,487 | 11,566 | 9,354 | 7,746 | 4,719,034 | 4,676,042 | 4,428,346 | 4,261,009 | 4,060,979 | 3,847,785 | 3,541,957 | 3,246,109 | 3,013,094 | 2,774,749 | 2,506,932 | 2,357,851 | 2,147,554 | 1,978,654 | 1,799,276 | 1,676,811 | 1,559,175 | 1,470,459 | 1,383,666 | 1,323,272 | 1,218,095 | 1,171,947 | 1,058,915 | 1,018,045 | 973,449 | 912,896 | 874,548 | 849,973 | 828,217 | 802,254 | 4,653,399 | 4,118,287 | 3,974,113 | 3,800,675 | 3,549,663 | 3,334,938 | 3,151,893 | 3,021,028 | 2,893,129 | 2,753,560 | 2,561,908 | 2,427,008 |
| 2,427,008 | 2,561,908 | 2,753,560 | 2,893,129 | 3,021,028 | 3,151,893 | 3,334,938 | 3,549,663 | 3,800,675 | 3,974,113 | 4,118,287 | 4,653,399 | 802,254 | 828,217 | 849,973 | 874,548 | 912,896 | 973,449 | 1,018,045 | 1,058,915 | 1,171,947 | 1,218,095 | 1,323,272 | 1,383,666 | 1,470,459 | 1,559,175 | 1,676,811 | 1,799,276 | 1,978,654 | 2,147,554 | 2,357,851 | 2,506,932 | 2,774,749 | 3,013,094 | 3,246,109 | 3,541,957 | 3,847,785 | 4,060,979 | 4,261,009 | 4,428,346 | 4,676,042 | 4,719,034 | 7,746 | 9,354 | 11,566 | 13,487 | 15,497 | 18,100 | 20,950 | 23,825 | 26,700 | 29,678 | 34,232 | 48,809 | 53,364 | 58,637 | 64,568 | 70,498 | 80,177 | 31,399 | 34,602 | 37,893 | 47,099 | 47,099 | 50,888 | 54,788 | 45,427 | 41,855 | 43,161 | 46,100 | 49,080 | 34,229 | 30,455 | 0 | 0 | 38,571 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 195,847 | 0 | 0 | 267,605 | 234,982 | 292,139 | 480,957 | 483,620 | 373,188 | 359,243 | 435,744 | 393,774 | 273,862 | 344,126 | 291,732 | 288,044 | 299,080 | 367,863 | 414,300 | 370,069 | 440,170 | 472,703 | 458,711 | 951,427 | -1 | 364,717 | 346,843 | 338,374 | 335,033 | 336,591 | 362,065 | 352,708 | 424,385 | 438,102 | 5,329,597 | 5,193,657 | 5,133,405 | 5,067,109 | 4,818,946 | 4,598,107 | 4,423,870 | 3,916,540 | 4,527,054 | 3,791,671 | 3,365,851 | 3,264,555 | 3,549,125 | 2,935,479 | 3,174,815 | 35,720,667 | 36,311,112 | 36,688,303 | 1 | 1,002,575 | 846,301 | 1,113,767 | 38,946,729 | 38,908,325 | 38,852,489 | 37,567,774 | 37,420,363 | 37,150,393 | 36,883,235 | 36,458,412 | 611,892 | 59,255,924 | 59,076,141 | 59,453,637 | 662,765 | 996,868 | 1,177,811 | 813,374 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 813,374 | 1,177,811 | 996,868 | 662,765 | 59,453,637 | 59,076,141 | 59,255,924 | 611,892 | 36,458,412 | 36,883,235 | 37,150,393 | 37,420,363 | 37,567,774 | 38,852,489 | 38,908,325 | 38,946,729 | 1,113,767 | 846,301 | 1,002,575 | 1 | 36,688,303 | 36,311,112 | 35,720,667 | 3,174,815 | 2,935,479 | 3,549,125 | 3,264,555 | 3,365,851 | 3,791,671 | 4,527,054 | 3,916,540 | 4,423,870 | 4,598,107 | 4,818,946 | 5,067,109 | 5,133,405 | 5,193,657 | 5,329,597 | 438,102 | 424,385 | 352,708 | 362,065 | 336,591 | 335,033 | 338,374 | 346,843 | 364,717 | -1 | 951,427 | 458,711 | 472,703 | 440,170 | 370,069 | 414,300 | 367,863 | 299,080 | 288,044 | 291,732 | 344,126 | 273,862 | 393,774 | 435,744 | 359,243 | 373,188 | 483,620 | 480,957 | 292,139 | 234,982 | 267,605 | 0 | 0 | 195,847 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 2,641,570 | 0 | 0 | 2,979,558 | 3,161,144 | 3,184,554 | 3,521,921 | 3,313,089 | 3,413,072 | 3,561,185 | 4,111,850 | 4,111,622 | 4,284,771 | 4,284,771 | 4,835,768 | 5,082,873 | 5,356,169 | 6,849,744 | 7,176,905 | 7,358,060 | 7,383,210 | 7,496,374 | 7,254,815 | 7,308,466 | 6,824,315 | 6,907,433 | 6,974,266 | 6,915,755 | 6,458,511 | 6,455,357 | 6,698,352 | 6,924,942 | 7,016,969 | 7,013,471 | 36,664,652 | 36,220,729 | 35,948,550 | 35,815,111 | 36,234,139 | 35,065,799 | 35,488,670 | 35,258,454 | 34,507,980 | 33,370,773 | 33,038,189 | 32,865,915 | 32,442,242 | 32,404,135 | 33,401,330 | 33,845,441 | 33,295,571 | 33,225,944 | 34,328,301 | 35,747,173 | 33,989,749 | 34,309,023 | 34,367,039 | 37,692,842 | 35,490,711 | 35,541,629 | 33,115,553 | 32,857,729 | 32,372,594 | 31,569,374 | 57,922,408 | 55,478,407 | 54,636,240 | 54,166,636 | 53,531,868 | 53,560,780 | 53,537,899 | 55,221,543 | 54,685,513 | 54,149,219 | 54,090,240 | 57,072,414 |
| 57,072,414 | 54,090,240 | 54,149,219 | 54,685,513 | 55,221,543 | 53,537,899 | 53,560,780 | 53,531,868 | 54,166,636 | 54,636,240 | 55,478,407 | 57,922,408 | 31,569,374 | 32,372,594 | 32,857,729 | 33,115,553 | 35,541,629 | 35,490,711 | 37,692,842 | 34,367,039 | 34,309,023 | 33,989,749 | 35,747,173 | 34,328,301 | 33,225,944 | 33,295,571 | 33,845,441 | 33,401,330 | 32,404,135 | 32,442,242 | 32,865,915 | 33,038,189 | 33,370,773 | 34,507,980 | 35,258,454 | 35,488,670 | 35,065,799 | 36,234,139 | 35,815,111 | 35,948,550 | 36,220,729 | 36,664,652 | 7,013,471 | 7,016,969 | 6,924,942 | 6,698,352 | 6,455,357 | 6,458,511 | 6,915,755 | 6,974,266 | 6,907,433 | 6,824,315 | 7,308,466 | 7,254,815 | 7,496,374 | 7,383,210 | 7,358,060 | 7,176,905 | 6,849,744 | 5,356,169 | 5,082,873 | 4,835,768 | 4,284,771 | 4,284,771 | 4,111,622 | 4,111,850 | 3,561,185 | 3,413,072 | 3,313,089 | 3,521,921 | 3,184,554 | 3,161,144 | 2,979,558 | 0 | 0 | 2,641,570 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 404,102 | 0 | 0 | 411,393 | 489,524 | 368,768 | 462,677 | 444,879 | 415,721 | 427,526 | 439,698 | 410,515 | 180,488 | 180,488 | 311,722 | 309,940 | 147,605 | 472,339 | 492,181 | 516,126 | 210,423 | 668,111 | 541,368 | 506,947 | 565,073 | 663,134 | 581,458 | 618,423 | 132,237 | 549,498 | 559,009 | 574,469 | 152,049 | 647,323 | 4,274,910 | 4,285,076 | 1,203,002 | 4,281,360 | 4,248,767 | 4,376,290 | 4,377,592 | 4,122,784 | 4,011,280 | 3,964,032 | 3,831,308 | 3,816,771 | 3,714,843 | 3,596,361 | 3,476,901 | 3,414,460 | 3,204,782 | 3,244,070 | 3,215,846 | 3,252,546 | 3,150,248 | 3,159,781 | 3,074,572 | 3,016,202 | 2,917,524 | 2,739,982 | 2,642,994 | 2,534,876 | 2,525,323 | 2,372,958 | 4,613,955 | 3,825,519 | 3,938,680 | 3,992,576 | 3,862,940 | 4,011,587 | 1,372,037 | 1,526,381 | 4,675,042 | 3,825,596 | 3,794,404 | 1,671,259 |
| 1,671,259 | 3,794,404 | 3,825,596 | 4,675,042 | 1,526,381 | 1,372,037 | 4,011,587 | 3,862,940 | 3,992,576 | 3,938,680 | 3,825,519 | 4,613,955 | 2,372,958 | 2,525,323 | 2,534,876 | 2,642,994 | 2,739,982 | 2,917,524 | 3,016,202 | 3,074,572 | 3,159,781 | 3,150,248 | 3,252,546 | 3,215,846 | 3,244,070 | 3,204,782 | 3,414,460 | 3,476,901 | 3,596,361 | 3,714,843 | 3,816,771 | 3,831,308 | 3,964,032 | 4,011,280 | 4,122,784 | 4,377,592 | 4,376,290 | 4,248,767 | 4,281,360 | 1,203,002 | 4,285,076 | 4,274,910 | 647,323 | 152,049 | 574,469 | 559,009 | 549,498 | 132,237 | 618,423 | 581,458 | 663,134 | 565,073 | 506,947 | 541,368 | 668,111 | 210,423 | 516,126 | 492,181 | 472,339 | 147,605 | 309,940 | 311,722 | 180,488 | 180,488 | 410,515 | 439,698 | 427,526 | 415,721 | 444,879 | 462,677 | 368,768 | 489,524 | 411,393 | 0 | 0 | 404,102 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 226,884 | 0 | 0 | 268,901 | 0 | 2,555 | 0 | 0 | 348,217 | 0 | 336,083 | 335,484 | 169,543 | 169,543 | 3,790,487 | 3,580,002 | 23,331 | 3,900 | 4,846,664 | 4,336,966 | 397,263 | 120,689 | 6,566 | 6,393,867 | 410,093 | 104,263 | 6,111 | 86,268 | 86,268 | 12,532 | 9,726 | 8,520 | 92,660 | 5,983 | 3,615,404 | 24,339,842 | 527,281 | 3,079,120 | 3,095,333 | 3,235,252 | 3,138,393 | 2,978,380 | 2,900,129 | 2,870,041 | 2,698,772 | 2,668,411 | 2,668,582 | 2,563,134 | 1,632,057 | 53 | 1,458,051 | 1,465,664 | 29,321 | 54,994 | 4,873 | 116,304 | 1,000,000 | 192,641 | 200,014 | 186,693 | 167,303 | 0 | 123,608 | 39,991 | 173,595 | 23,369 | 1,325 | 0 | 0 | 14,903 | 2,881,042 | 3,096,654 | 827,525 | 808,870 | 54,166 | -3,145,360 |
| -3,145,360 | 54,166 | 808,870 | 827,525 | 3,096,654 | 2,881,042 | 14,903 | 0 | 0 | 1,325 | 23,369 | 173,595 | 39,991 | 123,608 | 0 | 167,303 | 186,693 | 200,014 | 192,641 | 1,000,000 | 116,304 | 4,873 | 54,994 | 29,321 | 1,465,664 | 1,458,051 | 53 | 1,632,057 | 2,563,134 | 2,668,582 | 2,668,411 | 2,698,772 | 2,870,041 | 2,900,129 | 2,978,380 | 3,138,393 | 3,235,252 | 3,095,333 | 3,079,120 | 527,281 | 24,339,842 | 3,615,404 | 5,983 | 92,660 | 8,520 | 9,726 | 12,532 | 86,268 | 86,268 | 6,111 | 104,263 | 410,093 | 6,393,867 | 6,566 | 120,689 | 397,263 | 4,336,966 | 4,846,664 | 3,900 | 23,331 | 3,580,002 | 3,790,487 | 169,543 | 169,543 | 335,484 | 336,083 | 0 | 348,217 | 0 | 0 | 2,555 | 0 | 268,901 | 0 | 0 | 226,884 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,244,125 | 0 | 0 | 0 | 2,208 | 0 | 0 | 0 | 21 | 0 | 29,144,000 | 28,001,132 | 27,716,999 | 27,520,896 | 27,184,156 | 1,428 | 3,177,358 | 53 | 502 | 0 | 4,137,981 | 54,994 | 103,778 | 116,304 | 97,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,066 | 116,304 | 103,778 | 54,994 | 4,137,981 | 0 | 502 | 53 | 3,177,358 | 1,428 | 27,184,156 | 27,520,896 | 27,716,999 | 28,001,132 | 29,144,000 | 0 | 21 | 0 | 0 | 0 | 2,208 | 0 | 0 | 0 | 6,244,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 2,575 | 0 | 0 | 3,571 | 6,958 | 7,222 | 9,453 | 6,693 | 16,376 | 9,246 | 7,023 | 137 | 7,510 | 7,510 | 28,290 | 16,004 | 11,832 | 19,986 | 25,724 | 17,516 | 16,045 | 18,684 | 20,827 | 5,931 | 4,142 | 674 | 1,332 | 406 | 739 | 815 | 871 | 821 | 829 | 5,253 | 361,194 | 302,462 | 1,203,002 | 640,727 | 631,304 | 614,356 | 728,631 | 642,348 | 588,960 | 572,123 | 617,642 | 599,424 | 543,313 | 581,041 | 562,256 | 602,093 | 553,729 | 565,685 | 556,810 | 585,557 | 500,615 | 475,420 | 494,455 | 503,991 | 466,184 | 448,808 | 492,779 | 243,723 | 570,876 | 459,720 | 1,202,589 | 1,113,555 | 1,084,680 | 1,066,497 | 812,076 | 930,030 | 789,223 | 806,031 | 444,042 | 429,405 | 420,607 | 858,090 |
| 858,090 | 420,607 | 429,405 | 444,042 | 806,031 | 789,223 | 930,030 | 812,076 | 1,066,497 | 1,084,680 | 1,113,555 | 1,202,589 | 459,720 | 570,876 | 243,723 | 492,779 | 448,808 | 466,184 | 503,991 | 494,455 | 475,420 | 500,615 | 585,557 | 556,810 | 565,685 | 553,729 | 602,093 | 562,256 | 581,041 | 543,313 | 599,424 | 617,642 | 572,123 | 588,960 | 642,348 | 728,631 | 614,356 | 631,304 | 640,727 | 1,203,002 | 302,462 | 361,194 | 5,253 | 829 | 821 | 871 | 815 | 739 | 406 | 1,332 | 674 | 4,142 | 5,931 | 20,827 | 18,684 | 16,045 | 17,516 | 25,724 | 19,986 | 11,832 | 16,004 | 28,290 | 7,510 | 7,510 | 137 | 7,023 | 9,246 | 16,376 | 6,693 | 9,453 | 7,222 | 6,958 | 3,571 | 0 | 0 | 2,575 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 152,634 | 0 | 0 | 112,300 | 454,175 | 332,481 | 421,764 | 407,848 | 17,554 | 382,617 | 56,550 | 36,378 | 307,599 | 307,599 | 283,432 | 293,936 | 126,093 | 452,353 | 466,457 | 498,610 | 531,580 | 528,738 | 520,541 | 501,016 | 102,844 | 17,155 | 580,126 | 618,017 | 5,683 | 495,534 | 505,708 | 519,119 | 10,862 | 588,448 | 5,739 | 3,637,198 | 135,708 | 134,100 | 102,638 | 79,880 | 47,401 | 49,251 | 53,113 | 53,164 | 51,804 | 57,989 | 23,998 | 5,050 | 829,742 | 2,368,308 | 794,740 | 804,467 | 2,208,173 | 2,206,055 | 2,242,753 | 2,164,920 | 1,190,159 | 1,957,243 | 1,730,860 | 1,641,553 | 1,583,092 | 0 | 1,524,589 | 1,596,414 | 2,727,056 | 2,217,715 | 2,314,143 | 2,405,995 | 2,503,202 | 2,473,066 | 2,881,042 | 3,096,654 | 4,231,000 | 3,396,191 | 340,362 | 3,145,360 |
| 3,145,360 | 340,362 | 3,396,191 | 4,231,000 | 3,096,654 | 2,881,042 | 2,473,066 | 2,503,202 | 2,405,995 | 2,314,143 | 2,217,715 | 2,727,056 | 1,596,414 | 1,524,589 | 0 | 1,583,092 | 1,641,553 | 1,730,860 | 1,957,243 | 1,190,159 | 2,164,920 | 2,242,753 | 2,206,055 | 2,208,173 | 804,467 | 794,740 | 2,368,308 | 829,742 | 5,050 | 23,998 | 57,989 | 51,804 | 53,164 | 53,113 | 49,251 | 47,401 | 79,880 | 102,638 | 134,100 | 135,708 | 3,637,198 | 5,739 | 588,448 | 10,862 | 519,119 | 505,708 | 495,534 | 5,683 | 618,017 | 580,126 | 17,155 | 102,844 | 501,016 | 520,541 | 528,738 | 531,580 | 498,610 | 466,457 | 452,353 | 126,093 | 293,936 | 283,432 | 307,599 | 307,599 | 36,378 | 56,550 | 382,617 | 17,554 | 407,848 | 421,764 | 332,481 | 454,175 | 112,300 | 0 | 0 | 152,634 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 2,237,468 | 0 | 0 | 2,568,165 | 2,671,620 | 2,815,786 | 3,059,244 | 2,868,210 | 2,997,351 | 3,133,659 | 3,672,152 | 3,701,107 | 4,104,283 | 4,104,283 | 4,524,046 | 4,772,933 | 5,208,564 | 6,377,405 | 6,684,724 | 6,841,934 | 7,172,787 | 6,828,263 | 6,713,447 | 6,801,519 | 6,259,242 | 6,244,299 | 6,392,808 | 6,297,332 | 6,326,274 | 5,905,859 | 6,139,343 | 6,350,473 | 6,864,920 | 6,366,148 | 32,389,742 | 31,935,653 | 34,745,548 | 31,533,751 | 31,985,372 | 30,689,509 | 31,111,078 | 31,135,670 | 30,496,700 | 29,406,741 | 29,206,881 | 29,049,144 | 28,727,399 | 28,807,774 | 29,924,429 | 30,430,981 | 30,090,789 | 29,981,874 | 31,112,455 | 32,494,627 | 30,839,501 | 31,149,242 | 31,292,467 | 34,676,640 | 32,573,187 | 32,801,647 | 30,472,559 | 30,322,853 | 29,847,271 | 29,196,416 | 53,308,453 | 51,652,888 | 50,697,560 | 50,174,060 | 49,668,928 | 49,549,193 | 52,165,862 | 53,695,162 | 50,010,471 | 50,323,623 | 50,295,836 | 53,068,964 |
| 53,068,964 | 50,295,836 | 50,323,623 | 50,010,471 | 53,695,162 | 52,165,862 | 49,549,193 | 49,668,928 | 50,174,060 | 50,697,560 | 51,652,888 | 53,308,453 | 29,196,416 | 29,847,271 | 30,322,853 | 30,472,559 | 32,801,647 | 32,573,187 | 34,676,640 | 31,292,467 | 31,149,242 | 30,839,501 | 32,494,627 | 31,112,455 | 29,981,874 | 30,090,789 | 30,430,981 | 29,924,429 | 28,807,774 | 28,727,399 | 29,049,144 | 29,206,881 | 29,406,741 | 30,496,700 | 31,135,670 | 31,111,078 | 30,689,509 | 31,985,372 | 31,533,751 | 34,745,548 | 31,935,653 | 32,389,742 | 6,366,148 | 6,864,920 | 6,350,473 | 6,139,343 | 5,905,859 | 6,326,274 | 6,297,332 | 6,392,808 | 6,244,299 | 6,259,242 | 6,801,519 | 6,713,447 | 6,828,263 | 7,172,787 | 6,841,934 | 6,684,724 | 6,377,405 | 5,208,564 | 4,772,933 | 4,524,046 | 4,104,283 | 4,104,283 | 3,701,107 | 3,672,152 | 3,133,659 | 2,997,351 | 2,868,210 | 3,059,244 | 2,815,786 | 2,671,620 | 2,568,165 | 0 | 0 | 2,237,468 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,507,587 | 30,750,116 | 29,014,193 | 29,279,957 | 29,474,454 | 32,760,773 | 30,683,892 | 31,087,112 | 28,742,081 | 28,553,115 | 28,098,620 | 27,539,694 | 50,204,678 | 48,912,874 | 47,927,887 | 47,350,115 | 46,532,960 | 46,295,924 | 46,255,843 | 47,492,809 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 47,492,809 | 46,255,843 | 46,295,924 | 46,532,960 | 47,350,115 | 47,927,887 | 48,912,874 | 50,204,678 | 27,539,694 | 28,098,620 | 28,553,115 | 28,742,081 | 31,087,112 | 30,683,892 | 32,760,773 | 29,474,454 | 29,279,957 | 29,014,193 | 30,750,116 | 29,507,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 119,974 | 0 | 0 | 471,225 | 141,489 | 172,484 | 181,121 | 192,664 | 306,663 | 212,154 | 240,057 | 260,573 | 179,175 | 179,971 | 180,249 | 232,878 | 185,524 | 296,573 | 302,802 | 293,809 | 269,422 | 235,199 | 208,196 | 613,935 | 196,071 | 188,963 | 184,233 | 182,052 | 155,919 | 152,910 | 158,115 | 164,933 | 161,050 | 155,776 | 1,218,998 | 1,272,583 | 1,375,613 | 1,415,760 | 1,386,591 | 1,433,140 | 1,402,022 | 1,378,344 | 1,395,215 | 1,403,505 | 1,373,993 | 1,404,301 | 1,369,434 | 1,281,338 | 1,282,588 | 1,984,647 | 1,943,036 | 2,002,660 | 1,997,089 | 2,029,627 | 2,068,492 | 2,101,210 | 2,048,084 | 2,036,475 | 2,160,678 | 1,941,628 | 1,913,572 | 1,896,934 | 1,889,608 | 1,828,926 | 3,369,698 | 3,020,568 | 3,141,495 | 3,220,098 | 3,548,415 | 3,698,579 | 3,210,431 | 4,110,220 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,110,220 | 3,210,431 | 3,698,579 | 3,548,415 | 3,220,098 | 3,141,495 | 3,020,568 | 3,369,698 | 1,828,926 | 1,889,608 | 1,896,934 | 1,913,572 | 1,941,628 | 2,160,678 | 2,036,475 | 2,048,084 | 2,101,210 | 2,068,492 | 2,029,627 | 1,997,089 | 2,002,660 | 1,943,036 | 1,984,647 | 1,282,588 | 1,281,338 | 1,369,434 | 1,404,301 | 1,373,993 | 1,403,505 | 1,395,215 | 1,378,344 | 1,402,022 | 1,433,140 | 1,386,591 | 1,415,760 | 1,375,613 | 1,272,583 | 1,218,998 | 155,776 | 161,050 | 164,933 | 158,115 | 152,910 | 155,919 | 182,052 | 184,233 | 188,963 | 196,071 | 613,935 | 208,196 | 235,199 | 269,422 | 293,809 | 302,802 | 296,573 | 185,524 | 232,878 | 180,249 | 179,971 | 179,175 | 260,573 | 240,057 | 212,154 | 306,663 | 192,664 | 181,121 | 172,484 | 141,489 | 471,225 | 0 | 0 | 119,974 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,315 | 0 | 0 | 0 | 203,965 | 0 | 0 | 0 | 45,524 | 0 | 39,000 | 34,381 | 33,700 | 36,017 | 33,810 | 38,574 | 43,241 | 48,824 | 53,402 | 40,718 | 36,814 | 33,664 | 27,250 | 23,321 | 26,393 | 22,724 | 19,095 | 16,360 | 20,722 | 207,431 | 144,414 | 52,822 | 30,065 | 33,869 | 30,751 | 27,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,562 | 30,751 | 33,869 | 30,065 | 52,822 | 144,414 | 207,431 | 20,722 | 16,360 | 19,095 | 22,724 | 26,393 | 23,321 | 27,250 | 33,664 | 36,814 | 40,718 | 53,402 | 48,824 | 43,241 | 38,574 | 33,810 | 36,017 | 33,700 | 34,381 | 39,000 | 0 | 45,524 | 0 | 0 | 0 | 203,965 | 0 | 0 | 0 | 148,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 419,663 | 0 | 0 | 539,769 | 729,911 | 813,815 | 856,033 | 907,882 | 950,373 | 1,002,886 | 1,073,266 | 1,126,560 | 1,109,037 | 1,109,037 | 1,177,882 | 1,213,844 | 1,258,009 | 1,665,614 | 1,717,219 | 1,768,726 | 2,211,350 | 2,286,194 | 2,310,360 | 2,238,909 | 2,277,236 | 2,342,958 | 2,310,606 | 2,215,120 | 2,122,039 | 2,193,034 | 2,272,453 | 2,358,302 | 2,425,372 | 2,483,164 | 7,194,613 | 7,564,190 | 7,863,777 | 8,192,083 | 7,746,243 | 8,059,825 | 8,348,963 | 8,392,850 | 8,351,710 | 8,369,518 | 8,524,447 | 8,519,654 | 8,520,758 | 8,546,475 | 8,579,710 | 8,592,625 | 8,669,467 | 8,869,852 | 8,828,048 | 8,906,178 | 9,013,009 | 9,174,916 | 9,314,897 | 9,382,926 | 9,633,977 | 8,811,373 | 8,864,470 | 9,139,325 | 9,383,537 | 9,854,952 | 16,570,743 | 14,653,130 | 15,034,429 | 15,567,684 | 16,117,507 | 16,045,416 | 16,311,872 | 16,293,654 | 16,588,830 | 16,955,594 | 17,016,208 | 16,752,268 |
| 16,752,268 | 17,016,208 | 16,955,594 | 16,588,830 | 16,293,654 | 16,311,872 | 16,045,416 | 16,117,507 | 15,567,684 | 15,034,429 | 14,653,130 | 16,570,743 | 9,854,952 | 9,383,537 | 9,139,325 | 8,864,470 | 8,811,373 | 9,633,977 | 9,382,926 | 9,314,897 | 9,174,916 | 9,013,009 | 8,906,178 | 8,828,048 | 8,869,852 | 8,669,467 | 8,592,625 | 8,579,710 | 8,546,475 | 8,520,758 | 8,519,654 | 8,524,447 | 8,369,518 | 8,351,710 | 8,392,850 | 8,348,963 | 8,059,825 | 7,746,243 | 8,192,083 | 7,863,777 | 7,564,190 | 7,194,613 | 2,483,164 | 2,425,372 | 2,358,302 | 2,272,453 | 2,193,034 | 2,122,039 | 2,215,120 | 2,310,606 | 2,342,958 | 2,277,236 | 2,238,909 | 2,310,360 | 2,286,194 | 2,211,350 | 1,768,726 | 1,717,219 | 1,665,614 | 1,258,009 | 1,213,844 | 1,177,882 | 1,109,037 | 1,109,037 | 1,126,560 | 1,073,266 | 1,002,886 | 950,373 | 907,882 | 856,033 | 813,815 | 729,911 | 539,769 | 0 | 0 | 419,663 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 370,000 | 0 | 0 | 384,964 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 1,163 | 1,163 | 1,163 | 1,570 | 1,570 | 1,570 | 1,570 | 1,570 | 1,570 | 1,570 | 1,278 | 1,193 | 1,193 | 1,196 | 1,197 | 1,199 | 1,199 | 2,559 | 2,559 | 2,559 | 2,562 | 2,568 | 2,568 | 2,457 | 2,408 | 2,380 | 2,282 | 2,282 | 2,229 | 2,174 | 2,117 | 2,058 | 1,923 | 1,923 | 1,923 | 1,866 | 1,866 | 1,810 | 1,810 | 1,754 | 1,721 | 1,721 | 1,721 | 1,721 | 1,721 | 1,721 | 1,721 | 3,024 | 3,024 | 3,024 | 3,024 | 3,024 | 3,024 | 3,024 | 2,876 | 2,676 | 2,676 | 2,558 | 2,558 |
| 2,558 | 2,558 | 2,676 | 2,676 | 2,876 | 3,024 | 3,024 | 3,024 | 3,024 | 3,024 | 3,024 | 3,024 | 1,721 | 1,721 | 1,721 | 1,721 | 1,721 | 1,721 | 1,721 | 1,754 | 1,810 | 1,810 | 1,866 | 1,866 | 1,923 | 1,923 | 1,923 | 2,058 | 2,117 | 2,174 | 2,229 | 2,282 | 2,282 | 2,380 | 2,408 | 2,457 | 2,568 | 2,568 | 2,562 | 2,559 | 2,559 | 2,559 | 1,199 | 1,199 | 1,197 | 1,196 | 1,193 | 1,193 | 1,278 | 1,570 | 1,570 | 1,570 | 1,570 | 1,570 | 1,570 | 1,570 | 1,163 | 1,163 | 1,163 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 699 | 384,964 | 0 | 0 | 370,000 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 381,264 | 0 | 0 | 0 | 0 | 0 | 0 | -292,000 | -327,000 | -327,000 | 0 | -454,000 | -502,000 | 2,516,000 | -622,000 | -470 | -470 | 5,005 | 5,818 | -1,292 | -8,351 | -8,513 | -9,266 | -10,411 | -10,927 | -14,401 | -12,945 | -10,052 | -10,124 | -9,890 | -9,056 | -5,462 | -5,526 | -6,895 | -6,726 | -6,585 | -6,539 | -6,307 | -7,926 | -10,923 | -9,131 | -1,769 | -294 | -3,066 | -347 | 14,274 | 35,995 | 42,585 | 52,415 | -1,824 | -37,470 | -95,900 | -108,139 | -93,587 | -174,581 | -180,146 | -168,946 | -155,085 | -133,633 | -117,713 | -101,972 | -79,335 | -25,687 | 2,926 | 75,379 | 108,226 | 78,439 | 132,624 | 160,013 | 8,304 | 75,502 | 75,406 | -42,051 |
| -42,051 | 75,406 | 75,502 | 8,304 | 160,013 | 132,624 | 78,439 | 108,226 | 75,379 | 2,926 | -25,687 | -79,335 | -101,972 | -117,713 | -133,633 | -155,085 | -168,946 | -180,146 | -174,581 | -93,587 | -108,139 | -95,900 | -37,470 | -1,824 | 52,415 | 42,585 | 35,995 | 14,274 | -347 | -3,066 | -294 | -1,769 | -9,131 | -10,923 | -7,926 | -6,307 | -6,539 | -6,585 | -6,726 | -6,895 | -5,526 | -5,462 | -9,056 | -9,890 | -10,124 | -10,052 | -12,945 | -14,401 | -10,927 | -10,411 | -9,266 | -8,513 | -8,351 | -1,292 | 5,818 | 5,005 | -470 | -470 | -622,000 | 2,516,000 | -502,000 | -454,000 | 0 | -327,000 | -327,000 | -292,000 | 0 | 0 | 0 | 0 | 0 | 0 | 381,264 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,712,417 | 2,728,071 | 2,444,458 | 2,448,236 | 2,209,462 | 2,067,647 | 2,076,149 | 2,089,932 | 2,078,125 | 2,088,760 | 1,924,771 | 1,946,529 | 8,522,694 | 8,541,022 | 8,546,331 | 8,566,064 | 8,586,034 | 8,590,697 | 8,604,293 | 7,786,722 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 7,786,722 | 8,604,293 | 8,590,697 | 8,586,034 | 8,566,064 | 8,546,331 | 8,541,022 | 8,522,694 | 1,946,529 | 1,924,771 | 2,088,760 | 2,078,125 | 2,089,932 | 2,076,149 | 2,067,647 | 2,209,462 | 2,448,236 | 2,444,458 | 2,728,071 | 2,712,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285,901 | -313,907 | -313,952 | -443,228 | -459,994 | -168,946 | -496,217 | -498,003 | -537,341 | -591,085 | -494,545 | -611,601 | -476,085 | -518,192 | -434,457 | -491,291 | -731,442 | -695,252 | -654,021 | -579,841 | -490,092 | -257,872 | -352,629 | -155,573 | -146,312 | -755,118 | -761,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -1,300 | -162,719 | -100,000 | -100,000 | -60,632 | -1,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | -381,264 | 591,553 | 593,999 | 601,850 | 605,093 | 602,469 | 604,105 | 605,889 | 607,852 | 609,327 | 609,327 | 591,623 | 592,133 | 593,133 | 965,875 | 968,625 | 968,724 | 1,333,025 | 1,334,967 | 1,335,401 | 1,278,104 | 1,240,205 | 1,241,670 | 1,180,882 | 1,028,293 | 927,617 | 929,707 | 930,541 | 932,813 | 934,024 | 936,271 | 5,507,591 | 5,533,161 | 5,557,627 | 5,574,266 | 4,819,170 | 4,843,394 | 4,880,681 | 4,707,415 | 4,436,027 | 4,229,398 | 4,014,927 | 3,750,338 | 3,474,399 | 3,231,585 | 2,983,121 | 2,708,163 | 2,528,986 | 2,455,833 | 2,236,332 | 2,116,470 | 1,949,913 | 1,857,151 | 1,672,121 | 1,569,644 | 1,579,932 | 1,597,899 | 1,618,131 | 11,599,688 | 1,610,819 | 1,632,622 | 8,236,793 | 8,267,702 | 8,286,685 | 8,308,278 | 8,331,335 | 7,859,180 | 7,578,219 | 6,427,506 | 5,775,251 | 5,470,216 | 5,136,001 | 4,662,396 |
| 4,662,396 | 5,136,001 | 5,470,216 | 5,775,251 | 6,427,506 | 7,578,219 | 7,859,180 | 8,331,335 | 8,308,278 | 8,286,685 | 8,267,702 | 8,236,793 | 1,632,622 | 1,610,819 | 11,599,688 | 1,618,131 | 1,597,899 | 1,579,932 | 1,569,644 | 1,672,121 | 1,857,151 | 1,949,913 | 2,116,470 | 2,236,332 | 2,455,833 | 2,528,986 | 2,708,163 | 2,983,121 | 3,231,585 | 3,474,399 | 3,750,338 | 4,014,927 | 4,229,398 | 4,436,027 | 4,707,415 | 4,880,681 | 4,843,394 | 4,819,170 | 5,574,266 | 5,557,627 | 5,533,161 | 5,507,591 | 936,271 | 934,024 | 932,813 | 930,541 | 929,707 | 927,617 | 1,028,293 | 1,180,882 | 1,241,670 | 1,240,205 | 1,278,104 | 1,335,401 | 1,334,967 | 1,333,025 | 968,724 | 968,625 | 965,875 | 593,133 | 592,133 | 591,623 | 609,327 | 609,327 | 607,852 | 605,889 | 604,105 | 602,469 | 605,093 | 601,850 | 593,999 | 591,553 | -381,264 | 0 | 0 | 0 | 0 | 0 | 0 |
---|